Full Press Release Details
Therapeutics Reports Second Quarter 2021 Financial Results
Calif.-(BUSINESS WIRE)-August 13, 2021-AgeX Therapeutics, Inc. ("AgeX"; NYSE American: AGE), a biotechnology
company developing therapeutics for human aging and regeneration, reported its financial and operating results for the quarter ended
Liquidity and Capital Resources
of August 13, 2021 AgeX has $2.0 million of funds remaining for borrowings under two credit facilities from Juvenescence Limited ("Juvenescence").
In addition, AgeX may sell up to $12.1 million of its common stock in "at-the-market" transactions through a Sales Agreement
with Chardan Capital, LLC as a sales agent.
Concern Considerations
required under Accounting Standards Update 2014-15, Presentation of Financial Statements-Going Concern (ASC 205-40), AgeX evaluates
whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due
within one year after the date its financial statements are issued. Based on AgeX's most recent projected cash flows, AgeX believes
that its cash and cash equivalents and available sources of debt and equity capital would not be sufficient to satisfy AgeX's anticipated
operating and other funding requirements for the twelve months following the filing of AgeX's Quarterly Report on Form 10-Q for
the three and six months ended June 30, 2021. These factors raise substantial doubt regarding the ability of AgeX to continue as a going
and cash equivalents, and restricted cash totaled $0.7 million as of June 30, 2021. Since July 1, 2021, AgeX has received an additional
$1.0 million of cash through a loan from Juvenescence.
Quarter 2021 Operating Results
following comparisons exclude the impact of the operations of LifeMap Sciences, Inc. ("LifeMap Sciences") which have
been presented in AgeX's consolidated financial results as discontinued operations for all periods presented due to the disposition
of AgeX's shares of LifeMap Sciences in a cash-out merger during March 2021.
Total revenues for the second quarter of 2021 were $37,000 as compared with $45,000 for the second quarter of 2020, primarily comprised
of allowable expenses under a research grant from the NIH and sales of research products including stem cell products.
expenses: Operating expenses for the three months ended June 30, 2021 were $2.2 million as compared to $2.4 million for the same
and development expenses decreased by $0.4 million to $0.5 million during the three months ended June 30, 2021 from $0.9 million during
the same period of 2020. The decrease was primarily attributable to a reduction in research and development related activities that began
and administrative expenses increased by $0.2 million to $1.7 million during the three months ended June 30, 2021 from $1.5 million during
the same period in 2020 due to increased insurance premiums and certain non-recurring project related expenses incurred during 2021 offset
by a decrease in personnel related expenses, including non-cash stock-based compensation, and a decrease in facilities, rent and overhead
expenses following the expiration of AgeX's office and laboratory lease at the end of 2020. Effective January 1, 2021, AgeX relocated
its principal offices under a one year leased space at a lower rent that includes office space, office furniture rental, janitorial services,
utilities and internet service.
income, net: Other income, net in 2021 consists primarily of approximately $437,000 gain recognized upon forgiveness
of a Paycheck Protection Program or PPP loan, including accrued interest, during February 2021, offset by amortization of deferred debt
cost to interest expense. Other expense, net in 2020 consisted primarily of amortization of deferred debt cost to interest expense.
Therapeutics, Inc. (NYSE American: AGE) is focused on developing and commercializing innovative therapeutics to treat human diseases
to increase healthspan and combat the effects of aging. AgeX's PureStem and UniverCyte manufacturing and
immunotolerance technologies are designed to work together to generate highly defined, universal, allogeneic, off-the-shelf pluripotent
stem cell-derived young cells of any type for application in a variety of diseases with a high unmet medical need. AgeX has two preclinical
cell therapy programs: AGEX-VASC1 (vascular progenitor cells) for tissue ischemia and AGEX-BAT1 (brown fat cells) for Type II diabetes.
AgeX's revolutionary longevity platform induced Tissue Regeneration (iTR ) aims to unlock cellular immortality and regenerative
capacity to reverse age-related changes within tissues. HyStem is AgeX's delivery technology to stably engraft
PureStem or other cell therapies in the body. AgeX is seeking opportunities to establish licensing and collaboration arrangements around
its broad IP estate and proprietary technology platforms and therapy product candidates.
more information, please visit www.agexinc.com or connect with the company on Twitter, LinkedIn, Facebook, and YouTube.
statements contained in this release are "forward-looking statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. Any statements that are not historical fact including, but not limited to statements that contain words such as "will,"
"believes," "plans," "anticipates," "expects," "estimates" should also be
considered forward-looking statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially
from the results anticipated in these forward-looking statements and as such should be evaluated together with the many uncertainties
that affect the business of AgeX Therapeutics, Inc. and its subsidiaries, particularly those mentioned in the cautionary statements found
in more detail in the "Risk Factors" section of AgeX's most recent Annual Report on Form 10-K and Quarterly Report
on Form 10-Q filed with the Securities and Exchange Commission (copies of which may be obtained at www.sec.gov). Subsequent events and
developments may cause these forward-looking statements to change. AgeX specifically disclaims any obligation or intention to update
or revise these forward-looking statements as a result of changed events or circumstances that occur after the date of this release,
except as required by applicable law.
THERAPEUTICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
THOUSANDS, EXCEPT PAR VALUE AMOUNTS)
| June 30, 2021 | December 31, 2020 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 615 | $ | 527 | ||||
| Accounts and grants receivable, net | 11 | 326 | ||||||
| Prepaid expenses and other current assets | 930 | 1,430 | ||||||
| Total current assets | 1,556 | 2,283 | ||||||
| Deposits and other long-term assets | 50 | 50 | ||||||
| Intangible assets, net | 935 | 1,592 | ||||||
| TOTAL ASSETS | $ | 2,541 | $ | 3,925 | ||||
| LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
| CURRENT LIABILITIES | ||||||||
| Accounts payable and accrued liabilities | $ | 1,302 | $ | 1,656 | ||||
| Loan due to Juvenescence, net of debt issuance cost, current portion | 3,560 | 1,960 | ||||||
| Related party payables, net | 96 | 71 | ||||||
| Deferred revenues, current portion | - | 275 | ||||||
| Paycheck Protection Program Loan | - | 436 | ||||||
| Insurance premium liability and other current liabilities | 313 | 959 | ||||||
| Total current liabilities | 5,271 | 5,357 | ||||||
| Loan due to Juvenescence, net of debt issuance cost, net of current portion | 5,564 | 3,900 | ||||||
| Deferred revenues, net of current portion | - | 64 | ||||||
| TOTAL LIABILITIES | 10,835 | 9,321 | ||||||
| Commitments and contingencies | ||||||||
| STOCKHOLDERS' DEFICIT | ||||||||
| Preferred stock, $0.0001 par value, authorized 5,000 shares; none issued and outstanding as of June 30, 2021 and December 31, 2020 | - | - | ||||||
| Common stock, $0.0001 par value, 100,000 shares authorized; and 37,937 and 37,691 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively | 4 | 4 | ||||||
| Additional paid-in capital | 93,379 | 91,810 | ||||||
| Accumulated other comprehensive income | - | 143 | ||||||
| Accumulated deficit | (101,635 | ) | (97,073 | ) | ||||
| AgeX Therapeutics, Inc. stockholders' deficit | (8,252 | ) | (5,116 | ) | ||||
| Noncontrolling interest | (42 | ) | (280 | ) | ||||
| Total stockholders' deficit | (8,294 | ) | (5,396 | ) | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ | 2,541 | $ | 3,925 |
THERAPEUTICS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
THOUSANDS, EXCEPT PER SHARE DATA)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Grant revenues | $ | 11 | $ | 36 | $ | 57 | $ | 122 | ||||||||
| Other revenues | 26 | 9 | 36 | 12 | ||||||||||||
| Total revenues | 37 | 45 | 93 | 134 | ||||||||||||
| Cost of sales | (13 | ) | (3 | ) | (16 | ) | (4 | ) | ||||||||
| Gross profit | 24 | 42 | 77 | 130 | ||||||||||||
| Research and development | 481 | 935 | 805 | 2,156 | ||||||||||||
| General and administrative | 1,748 | 1,475 | 3,770 | 3,350 | ||||||||||||
| Total operating expenses | 2,229 | 2,410 | 4,575 | 5,506 | ||||||||||||
| Gain on deconsolidation of LifeMap Sciences | - | - | 106 | - | ||||||||||||
| Loss from continuing operations before interest and other income (expense), net | (2,205 | ) | (2,368 | ) | (4,392 | ) | (5,376 | ) | ||||||||
| Interest expense, net | (274 | ) | (65 | ) | (517 | ) | (95 | ) | ||||||||
| Other income, net | 4 | 1 | 441 | 6 | ||||||||||||
| Loss from continuing operations | (2,475 | ) | (2,432 | ) | (4,468 | ) | (5,465 | ) | ||||||||
| Loss from discontinued operations | - | (299 | ) | (103 | ) | (488 | ) | |||||||||
| NET LOSS | (2,475 | ) | (2,731 | ) | (4,571 | ) | (5,953 | ) | ||||||||
| Net loss attributable to noncontrolling interest from continuing operations | 1 | 1 | 2 | 1 | ||||||||||||
| Net loss attributable to noncontrolling interest from discontinued operations | - | 41 | 7 | 76 | ||||||||||||
| NET LOSS ATTRIBUTABLE TO AGEX | $ | (2,474 | ) | $ | (2,689 | ) | $ | (4,562 | ) | $ | (5,876 | ) | ||||
| NET LOSS PER COMMON SHARE: | ||||||||||||||||
| BASIC AND DILUTED | ||||||||||||||||
| Continuing operations | $ | (0.07 | ) | $ | (0.06 | ) | (0.12 | ) | (0.15 | ) | ||||||
| Discontinued operations | - | (0.01 | ) | - | (0.01 | ) | ||||||||||
| $ | (0.07 | ) | $ | (0.07 | ) | $ | (0.12 | ) | $ | (0.16 | ) | |||||
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||||||||||
| BASIC AND DILUTED | 37,936 | 37,657 | 37,833 | 37,654 | ||||||||||||
| AMOUNTS ATTRIBUTABLE TO AGEX: | ||||||||||||||||
| Loss from continuing operations | $ | (2,474 | ) | $ | (2,431 | ) | $ | (4,466 | ) | $ | (5,464 | ) | ||||
| Loss from discontinued operations | - | (258 | ) | (96 | ) | (412 | ) | |||||||||
| NET LOSS ATTRIBUTABLE TO AGEX | $ | (2,474 | ) | $ | (2,689 | ) | $ | (4,562 | ) | $ | (5,876 | ) |
THERAPEUTICS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six Months Ended June 30, | ||||||||
| 2021 | 2020 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss attributable to AgeX | $ | (4,466 | ) | $ | (5,464 | ) | ||
| Net loss attributable to noncontrolling interest | (2 | ) | (1 | ) | ||||
| Adjustments to reconcile net loss attributable to AgeX to net cash used in operating activities: | ||||||||
| Gain on deconsolidation of LifeMap Sciences | (106 | ) | - | |||||
| Gain on extinguishment of debt (Paycheck Protection Program Loan) | (437 | ) | - | |||||
| Depreciation expense | - | 247 | ||||||
| Amortization of intangible assets | 66 | 65 | ||||||
| Amortization of right-of-use asset | - | 209 | ||||||
| Amortization of debt issuance cost | 537 | 130 | ||||||
| Stock-based compensation | 464 | 505 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts and grants receivable, net | 142 | 82 | ||||||
| Prepaid expenses and other current assets | 472 | 414 | ||||||
| Accounts payable and accrued liabilities | (242 | ) | 101 | |||||
| Related party payables | 25 | 78 | ||||||
| Insurance premium liability | (611 | ) | (473 | ) | ||||
| Other current liabilities | (76 | ) | (285 | ) | ||||
| Net cash used in operating activities from continuing operations | (4,234 | ) | (4,392 | ) | ||||
| Net cash provided by (used in) operating activities from discontinued operations | (90 | ) | 84 | |||||
| Net cash used in operating activities | (4,324 | ) | (4,308 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Proceeds from the sale of LifeMap Sciences | 466 | - | ||||||
| Purchase of equipment and other | - | (8 | ) | |||||
| Net cash provided by (used in) investing activities from continuing operations | 466 | (8 | ) | |||||
| Deconsolidation of cash and cash equivalents from discontinued operations | (50 | ) | - | |||||
| Net cash provided by (used in) investing activities | 416 | (8 | ) | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Draw down on loan facility from Juvenescence | 3,500 | 2,700 | ||||||
| Proceeds from the issuance of common stock | 496 | - | ||||||
| Partial collection on loan due from LifeMap Sciences | 250 | - | ||||||
| Proceeds from Paycheck Protection Program Loan | - | 433 | ||||||
| Payment of debt related costs | - | (126 | ) | |||||
| Repayment of financing lease liability | - | (15 | ) | |||||
| Net cash provided by financing activities from continuing operations | 4,246 | 2,992 | ||||||
| Partial payment on loan due to AgeX from discontinued operations | (250 | ) | - | |||||
| Net cash provided by financing activities | 3,996 | 2,992 | ||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | 5 | ||||||
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 88 | (1,319 | ) | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH: | ||||||||
| At beginning of the period | 577 | 2,452 | ||||||
| At end of the period | $ | 665 | $ | 1,133 |