Full Press Release Details
McKESSON CORPORATION REPORTS FISCAL 2025 THIRD QUARTER RESULTS
AND RAISES FULL YEAR ADJUSTED EPS GUIDANCE
IRVING, Texas, February 5, 2025 - McKesson Corporation (NYSE MCK) today announced results for the third quarter ended December 31, 2024.
Third Quarter Highlights
Consolidated revenues of $95.3 billion increased 18%.
Earnings per diluted share of $6.95 increased $2.53.
Adjusted Earnings per Diluted Share of $8.03 increased 4%.
McKesson signed a definitive agreement to acquire a controlling interest in PRISM Vision Holdings, LLC.
McKesson closed the transaction to sell its Canada-based Rexall and Well.ca retail businesses on December 30, 2024.
Adjusted Earnings per Diluted Share guidance range raised and narrowed to $32.55 to $32.95, from the previous range of $32.40 to $33.00.
Fiscal 2025 Adjusted Earnings per Diluted Share guidance range indicates 19% to 20% growth compared to prior year.
The Company does not forecast GAAP earnings per diluted share1.
McKesson reported strong third quarter operational results with broad-based Revenue growth of 18% and Adjusted Operating Profit growth of 16%. Our performance reflects the strength and momentum across the enterprise. I would like to thank the McKesson employees for their continued dedication to advancing our mission, said Brian Tyler, chief executive officer. We remain committed to our enterprise growth strategy, including our growth pillars within oncology and biopharma services. This strategy has enabled our strong results and is a foundation for balanced growth and value creation. Based on our third quarter performance, we are raising and narrowing our guidance range for fiscal 2025 Adjusted Earnings per Diluted Share to $32.55 to $32.95.
Mr. Tyler added, We are also pleased to announce the signing of a definitive agreement to acquire a controlling interest in PRISM Vision Holdings, in support of our leadership in community practice management and specialty solutions. With this transaction, we intend to develop a leading platform for retinal care, delivering differentiated solutions and value across providers, biopharma partners, and patients. McKesson has a long track record of leading practice management and clinical research outcomes with our differentiated Oncology platform, and we are excited to leverage this expertise to serve the high-growth area of retina and ophthalmology. We are executing against our strategy and expanding our suite of solutions to continue to pursue our purpose of advancing health outcomes for all.
1 See below under Fiscal 2025 Outlook for full explanation
Fiscal 2025 Third Quarter Result Summary
| Third Quarter | Year-to-Date | |||||||||||||||||||||
| ($ in millions, except per share amounts) | FY25 | FY24 | Change | FY25 | FY24 | Change | ||||||||||||||||
| Revenues | $ | 95,294 | $ | 80,898 | 18 | % | $ | 268,228 | $ | 232,596 | 15 | % | ||||||||||
| Operating Profit | 1,293 | 676 | 91 | 3,064 | 2,791 | 10 | ||||||||||||||||
| Adjusted Operating Profit 2 | 1,463 | 1,261 | 16 | 4,059 | 3,639 | 12 | ||||||||||||||||
| Net income attributable to McKesson Corporation | 879 | 589 | 49 | 2,035 | 2,211 | (8) | ||||||||||||||||
| Adjusted Earnings 2 | 1,016 | 1,032 | (2) | 2,960 | 2,866 | 3 | ||||||||||||||||
| Earnings per diluted common share attributable to McKesson Corporation | 6.95 | 4.42 | 57 | 15.80 | 16.39 | (4) | ||||||||||||||||
| Adjusted Earnings per Diluted Share 2 | 8.03 | 7.74 | 4 | 22.97 | 21.24 | 8 | ||||||||||||||||
| 2 Adjusted results in this earnings release are non-GAAP financial measures refer to the accompanying definitions and reconciliation schedules |
Third quarter revenues were $95.3 billion, an increase of 18% from a year ago, primarily driven by growth in the U.S. Pharmaceutical segment, due to increased prescription volumes, including higher volumes from retail national account customers and specialty products, and growth in the oncology platform.
Third quarter earnings per diluted share was $6.95 compared to $4.42 a year ago, an increase of $2.53, due to the prior year increase of the provision for bad debts related to the Rite Aid bankruptcy within the U.S. Pharmaceutical segment.
Third quarter Adjusted Earnings per Diluted Share was $8.03 compared to $7.74 a year ago, an increase of 4%, primarily driven by strong operational growth and a lower share count, partially offset by a higher tax rate. Third quarter Adjusted Earnings per Diluted Share also included pre-tax gains of $6 million associated with McKesson Ventures' equity investments, compared to pre-tax losses of $8 million in the third quarter of fiscal 2024.
For the first nine months of the fiscal year, McKesson returned $3.1 billion of cash to shareholders, which included $2.8 billion of common stock repurchases and $254 million of dividend payments. During the first nine months of the fiscal year, McKesson used cash from operations of $1.7 billion, and invested $581 million in capital expenditures, resulting in negative Free Cash Flow of $2.2 billion.
McKesson elected Lynne Doughtie and Dr. Julie Gerberding as New Directors on February 3, 2025, increasing the board to 13 members, 12 of whom are independent.
Lynne Doughtie brings accounting and finance expertise as the former Chair and Chief Executive Officer of KPMG U.S. Ms. Doughtie has depth of experience across various industries, including technology, healthcare, and financial services. Ms. Doughtie will serve on the Audit Committee and the Finance Committee.
Dr. Julie Gerberding brings extensive executive experience in the healthcare industry and public policy as the Chief Executive Officer of the Foundation for the National Institutes of Health. Previously, she served as the Executive Vice President and Chief Patient Officer at Merck Co. and the Director of the Centers for Disease Control and Prevention. Dr. Gerberding will serve on the Compliance Committee and the Compensation and Talent Committee.
McKesson signed a definitive agreement to acquire an 80% controlling interest in PRISM Vision Holdings, LLC, a leading provider of general ophthalmology and retina management services. The transaction is subject to customary closing conditions, including required regulatory clearance.
On December 30, 2024, McKesson closed the transaction to sell its Canada-based Rexall and Well.ca retail businesses.
U.S. Pharmaceutical Segment
Revenues were $87.1 billion, an increase of 19%, driven by increased prescription volumes, including higher volumes from retail national account customers and specialty products, and growth in the oncology platform.
Segment Operating Profit was $854 million. Adjusted Segment Operating Profit was $944 million, an increase of 14%, driven by growth in the distribution of specialty products to providers and health systems.
Prescription Technology Solutions Segment
Revenues were $1.4 billion, an increase of 14%, driven by increased prescription volumes in our third-party logistics and technology services businesses.
Segment Operating Profit was $219 million. Adjusted Segment Operating Profit was $235 million, an increase of 22%, driven by growth in access and affordability solutions.
Medical-Surgical Solutions Segment
Revenues were $2.9 billion, a decrease of 3%, driven by lower contributions from illness season vaccines and testing in the primary care channel.
Segment Operating Profit was $269 million. Adjusted Segment Operating Profit was $294 million, an increase of 4%, driven by operational efficiencies from the cost optimization initiatives, partially offset by lower contributions in the primary care channel.
International Segment
Revenues were $3.9 billion, an increase of 6%, driven by higher pharmaceutical distribution volumes in the Canadian business.
Segment Operating Profit was $111 million. Adjusted Segment Operating Profit was $124 million, an increase of 18%, driven by higher pharmaceutical distribution volumes in the Canadian business and the discontinued recording of depreciation and amortization on Canada-based Rexall and Well.ca retail businesses, which were divested during the quarter.
McKesson does not provide forward-looking guidance on a GAAP basis as the company is unable to provide a quantitative reconciliation of forward-looking Non-GAAP measures to the most directly comparable forward-looking GAAP measure, without unreasonable effort. McKesson cannot reasonably forecast LIFO inventory-related adjustments, certain litigation loss and gain contingencies, restructuring, impairment and related charges, and other adjustments, which are difficult to predict and estimate. These items are generally uncertain and depend on various factors, many of which are beyond the company's control, and as such, any associated estimate and its impact on GAAP performance could vary materially.
McKesson is raising and narrowing fiscal 2025 Adjusted Earnings per Diluted Share guidance to $32.55 to $32.95 from the previous range of $32.40 to $33.00.
Fiscal 2025 Adjusted Earnings per Diluted Share guidance includes $0.57 related to year-to-date gains associated with McKesson Ventures' equity investments.
Additional modeling considerations will be provided in the earnings call presentation.
Conference Call Details
McKesson has scheduled a conference call for today, Wednesday, February 5th at 4 30 PM ET to discuss the company's financial results. The audio webcast of the conference call will be available live and archived on McKesson's Investor Relations website at investor.mckesson.com.
Upcoming Investor Event
McKesson management will be participating in the following investor event
TD Cowen 45th Annual Healthcare Conference, March 4, 2025
The audio webcasts, and a complete listing of upcoming events for the investment community, including details and updates, will be available on McKesson's Investor Relations website.
Non-GAAP Financial Measures
GAAP refers to the U.S. generally accepted accounting principles. This press release includes GAAP financial measures as well as Non-GAAP financial measures, including Adjusted Gross Profit, Adjusted Operating Expenses, Adjusted Other Income, Adjusted Interest Expense, Adjusted Income Tax Expense, Adjusted Earnings, Adjusted Earnings per Diluted Share, Adjusted Segment Operating Profit, Adjusted Segment Operating Profit Margin, Adjusted Corporate Expenses, Adjusted Operating Profit, and Free Cash Flow which are financial measures not calculated in accordance with GAAP. Refer to the "Supplemental Non-GAAP Financial Information" section of the accompanying financial statement tables for the definitions and usefulness of the company's Non-GAAP financial measures and the attached schedules for reconciliations of the differences between the Non-GAAP financial measures and their most directly comparable GAAP financial measures.
Cautionary Statements
This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by their use of terminology such as "believes," "expects," "anticipates," "may," "will," "should," "seeks," "approximately," "intends," "projects," "plans," "estimates," "targets," or the negative of these words or other comparable terminology. The discussion of anticipated transaction closings, synergies, litigation outcomes, financial outlook, guidance, trends, strategy, plans, assumptions, expectations, commitments, and intentions may also include forward-looking statements. Readers should not place undue reliance on forward-looking statements, such as financial performance forecasts, which speak only as of the date they are first made. Except to the extent required by law, we undertake no obligation to update or revise our forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected, anticipated, or implied. Although it is not possible to predict or identify all such risks and uncertainties, we encourage investors to read the risk factors described in our publicly available filings with the Securities and Exchange Commission and news releases.
These risk factors include, but are not limited to we experience costly and disruptive legal disputes and settlements, including regarding our role in distributing controlled substances such as opioids we might experience losses not covered by insurance or indemnification we are subject to frequently changing, extensive, complex, and challenging healthcare and other laws we might be adversely impacted by regulatory delays or other difficulties with acquisitions or divestitures such as the transactions described in this press release we from time to time record significant charges from impairment to goodwill, intangibles, and other long-lived assets we experience cybersecurity incidents that might significantly compromise our technology systems or might result in material data breaches we may be unsuccessful in achieving our strategic growth objectives we may be unsuccessful in our efforts to implement initiatives to reduce or optimize our costs we are impacted by customer purchase reductions, contract non-renewals, payment defaults, and bankruptcies our contracts with government entities involve future funding and compliance risks we might be harmed by changes in our relationships or contracts with suppliers our use of third-party data is subject to limitations that could impede the growth of our data services business we might be adversely impacted by healthcare reform such as changes in pricing and reimbursement models we might be adversely impacted by competition and industry consolidation we are adversely impacted by changes or disruptions in product supply and have had difficulties in sourcing or selling products due to a variety of causes we might be adversely impacted as a result of our distribution of generic pharmaceuticals we might be adversely impacted by changes in the economic environments in which we operate changes affecting capital and credit markets might impede access to credit, increase borrowing costs, and disrupt banking services for us and our customers and suppliers and might impair the financial soundness of our customers and suppliers we might be adversely
impacted by changes in tax legislation or challenges to our tax positions we might be adversely impacted by events outside of our control, such as widespread public health issues, natural disasters, political events and other catastrophic events we may be adversely affected by global climate change or by legal, regulatory, or market responses to such change and governance issues and regulations, including those related to social issues, climate change, and sustainability, and stakeholder response thereto may have an adverse effect on our business, financial condition, and results of operations and damage our reputation.
About McKesson Corporation
McKesson Corporation is a diversified healthcare services leader dedicated to advancing health outcomes for patients everywhere. Our teams partner with biopharma companies, care providers, pharmacies, manufacturers, governments, and others to deliver insights, products and services to help make quality care more accessible and affordable. Learn more about how McKesson is impacting virtually every aspect of healthcare at McKesson.com and read Our Stories.
Investors McKesson.com
MediaRelations McKesson.com
McKESSON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (GAAP)
(in millions, except per share amounts)
| Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||||||||
| 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||
| Revenues | $ | 95,294 | $ | 80,898 | 18 | % | $ | 268,228 | $ | 232,596 | 15 | % | |||||||||
| Cost of sales | (92,010) | (77,746) | 18 | (258,544) | (223,353) | 16 | |||||||||||||||
| Gross profit | 3,284 | 3,152 | 4 | 9,684 | 9,243 | 5 | |||||||||||||||
| Selling, distribution, general, and administrative expenses | (2,028) | (2,506) | (19) | (6,532) | (6,468) | 1 | |||||||||||||||
| Claims and litigation charges, net | - | - | - | (108) | 2 | - | |||||||||||||||
| Restructuring, impairment, and related charges, net | (32) | (4) | 700 | (213) | (84) | 154 | |||||||||||||||
| Total operating expenses | (2,060) | (2,510) | (18) | (6,853) | (6,550) | 5 | |||||||||||||||
| Operating income | 1,224 | 642 | 91 | 2,831 | 2,693 | 5 | |||||||||||||||
| Other income, net | 69 | 34 | 103 | 233 | 98 | 138 | |||||||||||||||
| Interest expense | (67) | (64) | 5 | (220) | (172) | 28 | |||||||||||||||
| Income before income taxes | 1,226 | 612 | 100 | 2,844 | 2,619 | 9 | |||||||||||||||
| Income tax benefit (expense) | (298) | 18 | - | (669) | (289) | 131 | |||||||||||||||
| Net income | 928 | 630 | 47 | 2,175 | 2,330 | (7) | |||||||||||||||
| Net income attributable to noncontrolling interests | (49) | (41) | 20 | (140) | (119) | 18 | |||||||||||||||
| Net income attributable to McKesson Corporation | $ | 879 | $ | 589 | 49 | % | $ | 2,035 | $ | 2,211 | (8) | % | |||||||||
| Earnings per common share attributable to McKesson Corporation (a) | |||||||||||||||||||||
| Diluted | $ | 6.95 | $ | 4.42 | 57 | % | $ | 15.80 | $ | 16.39 | (4) | % | |||||||||
| Basic | $ | 6.98 | $ | 4.45 | 57 | % | $ | 15.88 | $ | 16.49 | (4) | % | |||||||||
| Dividends declared per common share | $ | 0.71 | $ | 0.62 | 15 | % | $ | 2.04 | $ | 1.78 | 15 | % | |||||||||
| Weighted-average common shares outstanding | |||||||||||||||||||||
| Diluted | 126.6 | 133.3 | (5) | % | 128.8 | 134.9 | (5) | % | |||||||||||||
| Basic | 126.0 | 132.5 | (5) | 128.2 | 134.0 | (4) | % |
(a)Certain computations may reflect rounding adjustments.
Any percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to our applicable filings with the SEC for additional disclosures including our Quarterly Reports on Form 10-Q for fiscal 2025 and 2024 as well as our
Annual Report on Form 10-K for fiscal 2024.
McKESSON CORPORATION
RECONCILIATION OF GAAP OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP)
(in millions, except per share amounts)
| Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||||||||
| 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||
| Net income (GAAP) | $ | 928 | $ | 630 | 47 | % | $ | 2,175 | $ | 2,330 | (7) | % | |||||||||
| Net income attributable to noncontrolling interests (GAAP) | (49) | (41) | 20 | (140) | (119) | 18 | |||||||||||||||
| Net income attributable to McKesson Corporation (GAAP) | 879 | 589 | 49 | 2,035 | 2,211 | (8) | |||||||||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| Amortization of acquisition-related intangibles | 53 | 62 | (15) | 176 | 186 | (5) | |||||||||||||||
| Transaction-related expenses and adjustments (1) (2) | 32 | 21 | 52 | 712 | (7) | - | |||||||||||||||
| LIFO inventory-related adjustments | 89 | 2 | - | 85 | 89 | (4) | |||||||||||||||
| Gains from antitrust legal settlements | (31) | (23) | 35 | (184) | (220) | (16) | |||||||||||||||
| Restructuring, impairment, and related charges, net (3) | 32 | 4 | 700 | 276 | 84 | 229 | |||||||||||||||
| Claims and litigation charges, net (4) | - | - | - | 108 | (2) | - | |||||||||||||||
| Other adjustments, net (5) (6) | - | 525 | (100) | (162) | 735 | (122) | |||||||||||||||
| Income tax effect on pre-tax adjustments | (37) | (145) | (74) | (82) | (204) | (60) | |||||||||||||||
| Net income attributable to noncontrolling interests effect on pre-tax adjustments | (1) | (3) | (67) | (4) | (6) | (33) | |||||||||||||||
| Adjusted Earnings (Non-GAAP) | $ | 1,016 | $ | 1,032 | (2) | % | $ | 2,960 | $ | 2,866 | 3 | % | |||||||||
| Earnings per diluted common share attributable to McKesson Corporation (GAAP) (a) | $ | 6.95 | $ | 4.42 | 57 | % | $ | 15.80 | $ | 16.39 | (4) | % | |||||||||
| After-tax adjustments | |||||||||||||||||||||
| Amortization of acquisition-related intangibles | 0.31 | 0.35 | (11) | 1.00 | 1.05 | (5) | |||||||||||||||
| Transaction-related expenses and adjustments | 0.24 | 0.14 | 71 | 5.47 | 0.04 | - | |||||||||||||||
| LIFO inventory-related adjustments | 0.52 | 0.02 | - | 0.49 | 0.49 | - | |||||||||||||||
| Gains from antitrust legal settlements | (0.18) | (0.13) | 38 | (1.06) | (1.21) | (12) | |||||||||||||||
| Restructuring, impairment, and related charges, net | 0.19 | 0.03 | 533 | 1.58 | 0.47 | 236 | |||||||||||||||
| Claims and litigation charges, net | - | - | - | 0.62 | (0.02) | - | |||||||||||||||
| Other adjustments, net | - | 2.91 | (100) | (0.93) | 4.03 | (123) | |||||||||||||||
| Adjusted Earnings per Diluted Share (Non-GAAP) (a) | $ | 8.03 | $ | 7.74 | 4 | % | $ | 22.97 | $ | 21.24 | 8 | % | |||||||||
| Diluted weighted-average common shares outstanding | 126.6 | 133.3 | (5) | % | 128.8 | 134.9 | (5) | % |
(a)Certain computations may reflect rounding adjustments.
Any percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to the section entitled Financial Statement Notes of this release.
For more information relating to the Adjusted Earnings (Non-GAAP) and Adjusted Earnings per Diluted Share (Non-GAAP) definitions, refer to the section entitled "Supplemental Non-GAAP Financial Information" of this release.
Schedule 2 (continued)
McKESSON CORPORATION
RECONCILIATION OF GAAP OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP)
| Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||||||||
| 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||
| Gross profit (GAAP) | $ | 3,284 | $ | 3,152 | 4 | % | $ | 9,684 | $ | 9,243 | 5 | % | |||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| LIFO inventory-related adjustments | 89 | 2 | - | 85 | 89 | (4) | |||||||||||||||
| Gains from antitrust legal settlements | (31) | (23) | 35 | (184) | (220) | (16) | |||||||||||||||
| Restructuring, impairment, and related charges, net (3) | - | - | - | 63 | - | - | |||||||||||||||
| Adjusted Gross Profit (Non-GAAP) | $ | 3,342 | $ | 3,131 | 7 | % | $ | 9,648 | $ | 9,112 | 6 | % | |||||||||
| Total operating expenses (GAAP) | $ | (2,060) | $ | (2,510) | (18) | % | $ | (6,853) | $ | (6,550) | 5 | % | |||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| Amortization of acquisition-related intangibles | 53 | 62 | (15) | 176 | 186 | (5) | |||||||||||||||
| Transaction-related expenses and adjustments (1) (2) | 27 | 15 | 80 | 697 | (24) | - | |||||||||||||||
| Restructuring, impairment, and related charges, net (3) | 32 | 4 | 700 | 213 | 84 | 154 | |||||||||||||||
| Claims and litigation charges, net (4) | - | - | - | 108 | (2) | - | |||||||||||||||
| Other adjustments, net (5) | - | 525 | (100) | (205) | 735 | (128) | |||||||||||||||
| Adjusted Operating Expenses (Non-GAAP) | $ | (1,948) | $ | (1,904) | 2 | % | $ | (5,864) | $ | (5,571) | 5 | % | |||||||||
| Other income, net (GAAP) | $ | 69 | $ | 34 | 103 | % | $ | 233 | $ | 98 | 138 | % | |||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| Transaction-related expenses and adjustments | - | - | - | (1) | - | - | |||||||||||||||
| Other adjustments, net (6) | - | - | - | 43 | - | - | |||||||||||||||
| Adjusted Other Income (Non-GAAP) | $ | 69 | $ | 34 | 103 | % | $ | 275 | $ | 98 | 181 | % | |||||||||
| Interest expense (GAAP) | $ | (67) | $ | (64) | 5 | % | $ | (220) | $ | (172) | 28 | % | |||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| Transaction-related expenses and adjustments | 5 | 6 | (17) | 16 | 17 | (6) | |||||||||||||||
| Adjusted Interest Expense (Non-GAAP) | $ | (62) | $ | (58) | 7 | % | $ | (204) | $ | (155) | 32 | % | |||||||||
| Income tax benefit (expense) (GAAP) | $ | (298) | $ | 18 | - | % | $ | (669) | $ | (289) | 131 | % | |||||||||
| Tax adjustments | |||||||||||||||||||||
| Amortization of acquisition-related intangibles | (13) | (13) | - | (43) | (40) | 8 | |||||||||||||||
| Transaction-related expenses and adjustments (1) (2) | (1) | - | - | (8) | 14 | (157) | |||||||||||||||
| LIFO inventory-related adjustments | (23) | (1) | - | (22) | (23) | (4) | |||||||||||||||
| Gains from antitrust legal settlements | 8 | 6 | 33 | 48 | 57 | (16) | |||||||||||||||
| Restructuring, impairment, and related charges, net (3) | (8) | (1) | 700 | (72) | (21) | 243 | |||||||||||||||
| Claims and litigation charges, net (4) | - | - | - | (28) | - | - | |||||||||||||||
| Other adjustments, net (5) (6) | - | (136) | (100) | 43 | (191) | 123 | |||||||||||||||
| Adjusted Income Tax Expense (Non-GAAP) | $ | (335) | $ | (127) | 164 | % | $ | (751) | $ | (493) | 52 | % |
Any percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to the section entitled Financial Statement Notes of this release.
For more information relating to the Adjusted Gross Profit (Non-GAAP), Adjusted Operating Expenses (Non-GAAP), Adjusted Other Income (Non-GAAP), Adjusted Interest Expense (Non-GAAP), and Adjusted Income Tax Expense (Non-GAAP) definitions, refer to the section entitled "Supplemental Non-GAAP Financial Information" of this release.
McKESSON CORPORATION
RECONCILIATION OF GAAP SEGMENT OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP)
| Three Months Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | |||||||||||||||||||||||||||||||||||||||||||||
| As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | As adjusted (Non-GAAP) | ||||||||||||||||||||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical | $ | 87,110 | $ | - | $ | 87,110 | $ | 73,023 | $ | - | $ | 73,023 | 19 | % | 19 | % | |||||||||||||||||||||||||||||||
| Prescription Technology Solutions | 1,371 | - | 1,371 | 1,205 | - | 1,205 | 14 | 14 | |||||||||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions | 2,949 | - | 2,949 | 3,031 | - | 3,031 | (3) | (3) | |||||||||||||||||||||||||||||||||||||||
| International | 3,860 | - | 3,860 | 3,639 | - | 3,639 | 6 | 6 | |||||||||||||||||||||||||||||||||||||||
| Corporate | 4 | - | 4 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 95,294 | $ | - | $ | 95,294 | $ | 80,898 | $ | - | $ | 80,898 | 18 | % | 18 | % | |||||||||||||||||||||||||||||||
| OPERATING PROFIT | |||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical (3) | $ | 854 | $ | 90 | $ | 944 | $ | 307 | $ | 521 | $ | 828 | 178 | % | 14 | % | |||||||||||||||||||||||||||||||
| Prescription Technology Solutions (2) | 219 | 16 | 235 | 178 | 15 | 193 | 23 | 22 | |||||||||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions (3) | 269 | 25 | 294 | 268 | 14 | 282 | - | 4 | |||||||||||||||||||||||||||||||||||||||
| International (1) | 111 | 13 | 124 | 126 | (21) | 105 | (12) | 18 | |||||||||||||||||||||||||||||||||||||||
| Subtotal | 1,453 | 144 | 1,597 | 879 | 529 | 1,408 | 65 | 13 | |||||||||||||||||||||||||||||||||||||||
| Corporate expenses, net (1) (3) | (160) | 26 | (134) | (203) | 56 | (147) | (21) | (9) | |||||||||||||||||||||||||||||||||||||||
| Income before interest expense and income taxes | $ | 1,293 | $ | 170 | $ | 1,463 | $ | 676 | $ | 585 | $ | 1,261 | 91 | % | 16 | % | |||||||||||||||||||||||||||||||
| OPERATING PROFIT AS A % OF REVENUES | |||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical | 0.98 | % | 1.08 | % | 0.42 | % | 1.13 | % | 56 | bp | (5) | bp | |||||||||||||||||||||||||||||||||||
| Prescription Technology Solutions | 15.97 | 17.14 | 14.77 | 16.02 | 120 | 112 | |||||||||||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions | 9.12 | 9.97 | 8.84 | 9.30 | 28 | 67 | |||||||||||||||||||||||||||||||||||||||||
| International | 2.88 | 3.21 | 3.46 | 2.89 | (58) | 32 |
Any percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to the section entitled Financial Statement Notes of this release.
For more information relating to the Adjusted Segment Operating Profit (Non-GAAP), Adjusted Operating Profit (Non-GAAP), Adjusted Corporate Expenses (Non-GAAP), and Adjusted Segment Operating Profit Margin (Non-GAAP) definitions, refer to the section entitled "Supplemental Non-GAAP Financial Information" of this release.
Schedule 3 (continued)
McKESSON CORPORATION
RECONCILIATION OF GAAP SEGMENT OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP)
| Nine Months Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | |||||||||||||||||||||||||||||||||||||||
| As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | As adjusted (Non-GAAP) | ||||||||||||||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical | $ | 244,551 | $ | - | $ | 244,551 | $ | 209,949 | $ | - | $ | 209,949 | 16 | % | 16 | % | |||||||||||||||||||||||||
| Prescription Technology Solutions | 3,877 | - | 3,877 | 3,589 | - | 3,589 | 8 | 8 | |||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions | 8,533 | - | 8,533 | 8,476 | - | 8,476 | 1 | 1 | |||||||||||||||||||||||||||||||||
| International | 11,260 | - | 11,260 | 10,582 | - | 10,582 | 6 | 6 | |||||||||||||||||||||||||||||||||
| Corporate | 7 | - | 7 | - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Revenues | $ | 268,228 | $ | - | $ | 268,228 | $ | 232,596 | $ | - | $ | 232,596 | 15 | % | 15 | % | |||||||||||||||||||||||||
| OPERATING PROFIT | |||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical (3) (4) (5) (6) | $ | 2,710 | $ | (49) | $ | 2,661 | $ | 1,727 | $ | 687 | $ | 2,414 | 57 | % | 10 | % | |||||||||||||||||||||||||
| Prescription Technology Solutions (2) | 627 | 49 | 676 | 647 | (22) | 625 | (3) | 8 | |||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions (3) | 546 | 191 | 737 | 739 | 32 | 771 | (26) | (4) | |||||||||||||||||||||||||||||||||
| International (1) | (307) | 633 | 326 | 249 | 35 | 284 | (223) | 15 | |||||||||||||||||||||||||||||||||
| Subtotal | 3,576 | 824 | 4,400 | 3,362 | 732 | 4,094 | 6 | 7 | |||||||||||||||||||||||||||||||||
| Corporate expenses, net (1) (3) (4) (7) | (512) | 171 | (341) | (571) | 116 | (455) | (10) | (25) | |||||||||||||||||||||||||||||||||
| Income before interest expense and income taxes | $ | 3,064 | $ | 995 | $ | 4,059 | $ | 2,791 | $ | 848 | $ | 3,639 | 10 | % | 12 | % | |||||||||||||||||||||||||
| OPERATING PROFIT AS A % OF REVENUES | |||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical | 1.11 | % | 1.09 | % | 0.82 | % | 1.15 | % | 29 | bp | (6) | bp | |||||||||||||||||||||||||||||
| Prescription Technology Solutions | 16.17 | 17.44 | 18.03 | 17.41 | (186) | 3 | |||||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions | 6.40 | 8.64 | 8.72 | 9.10 | (232) | (46) | |||||||||||||||||||||||||||||||||||
| International | (2.73) | 2.90 | 2.35 | 2.68 | (508) | 22 |
Any percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to the section entitled Financial Statement Notes of this release.
For more information relating to the Adjusted Segment Operating Profit (Non-GAAP), Adjusted Operating Profit (Non-GAAP), Adjusted Corporate Expenses (Non-GAAP), and Adjusted Segment Operating Profit Margin (Non-GAAP) definitions, refer to the section entitled "Supplemental Non-GAAP Financial Information" of this release.
McKESSON CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except per share amounts)
| December 31, 2024 | March 31, 2024 | ||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 1,131 | $ | 4,583 | |||
| Receivables, net | 25,831 | 21,622 | |||||
| Inventories, net | 23,837 | 21,139 | |||||
| Prepaid expenses and other | 942 | 626 | |||||
| Total current assets | 51,741 | 47,970 | |||||
| Property, plant, and equipment, net | 2,397 | 2,316 | |||||
| Operating lease right-of-use assets | 1,758 | 1,729 | |||||
| Goodwill | 10,004 | 10,132 | |||||
| Intangible assets, net | 1,509 | 2,110 | |||||
| Other non-current assets | 3,672 | 3,186 | |||||
| Total assets | $ | 71,081 | $ | 67,443 | |||
| LIABILITIES AND DEFICIT | |||||||
| Current liabilities | |||||||
| Drafts and accounts payable | $ | 49,689 | $ | 47,097 | |||
| Short-term borrowing | 2,425 | - | |||||
| Current portion of long-term debt | 1,165 | 50 | |||||
| Current portion of operating lease liabilities | 256 | 295 | |||||
| Liabilities held for sale | - | - | |||||
| Other accrued liabilities | 5,027 | 4,915 | |||||
| Total current liabilities | 58,562 | 52,357 | |||||
| Long-term debt | 4,422 | 5,579 | |||||
| Long-term deferred tax liabilities | 1,092 | 917 | |||||
| Long-term operating lease liabilities | 1,489 | 1,466 | |||||
| Long-term litigation liabilities | 5,617 | 6,113 | |||||
| Other non-current liabilities | 2,603 | 2,610 | |||||
| McKesson Corporation stockholders' deficit | |||||||
| Preferred stock, $0.01 par value, 100 shares authorized, no shares issued or outstanding | - | - | |||||
| Common stock, $0.01 par value, 800 shares authorized, 279 and 278 shares issued at December 31, 2024 and March 31, 2024, respectively | 3 | 3 | |||||
| Additional paid-in capital | 8,291 | 8,048 | |||||
| Retained earnings | 16,752 | 14,978 | |||||
| Accumulated other comprehensive loss | (989) | (881) | |||||
| Other | - | - | |||||
| Treasury shares, at cost, 153 and 148 shares at December 31, 2024 and March 31, 2024, respectively | (27,141) | (24,119) | |||||
| Total McKesson Corporation stockholders' deficit | (3,084) | (1,971) | |||||
| Noncontrolling interests | 380 | 372 | |||||
| Total deficit | (2,704) | (1,599) | |||||
| Total liabilities and deficit | $ | 71,081 | $ | 67,443 |
McKESSON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS