Full Press Release Details
McKESSON CORPORATION REPORTS FISCAL 2024 SECOND QUARTER RESULTS AND RAISES FULL YEAR GUIDANCE
Second Quarter Highlights
Total revenues of $77.2 billion increased 10%.
Earnings per diluted share from continuing operations of $4.92 decreased $1.54.
Adjusted Earnings per Diluted Share of $6.23 increased 3%.
Adjusted Earnings per Diluted Share Excluding Certain Items increased 14%.
Increasing fiscal 2024 Adjusted Earnings per Diluted Share guidance range to $26.80 to $27.40, from the previous range of $26.55 to $27.35.
Fiscal 2024 Adjusted Earnings per Diluted Share Excluding Certain Items guidance indicates 14% to 17% forecasted growth compared to prior year.
The Company does not forecast GAAP earnings per diluted share from continuing operations1.
IRVING, Texas, November 1, 2023 - McKesson Corporation (NYSE MCK) today reported results for the second quarter ended September 30, 2023.
Fiscal 2024 Second Quarter Result Summary
| Second Quarter | Year-to-Date | |||||||||||||||||||||
| ($ in millions, except per share amounts) | FY24 | FY23 | Change | FY24 | FY23 | Change | ||||||||||||||||
| Revenues | $ | 77,215 | $ | 70,157 | 10 | % | $ | 151,698 | $ | 137,311 | 10 | % | ||||||||||
| Income from Continuing Operations 2 | 664 | 932 | (29) | 1,622 | 1,698 | (4) | ||||||||||||||||
| Adjusted Earnings 2,3 | 841 | 874 | (4) | 1,834 | 1,725 | 6 | ||||||||||||||||
| Earnings per Diluted Share 2 | 4.92 | 6.46 | (24) | 11.95 | 11.71 | 2 | ||||||||||||||||
| Adjusted Earnings per Diluted Share 2,3 | 6.23 | 6.06 | 3 | 13.51 | 11.89 | 14 | ||||||||||||||||
| 1 See below under Fiscal 2024 Outlook for full explanation 2 Reflects continuing operations attributable to McKesson, net of tax 3 Adjusted results in this earnings release are non-GAAP financial measures refer to the accompanying definitions, reconciliation schedules, and schedule 2 |
McKesson delivered second quarter results above expectations, demonstrating continued progress against our company priorities, said Brian Tyler, chief executive officer. This performance and continued momentum reflect the dedication and contribution of our McKesson team members. The continued strength of our differentiated capabilities in our oncology and biopharma services platforms positions McKesson to deliver sustainable growth and compelling long-term shareholder value. As a result of our first half performance and outlook for the remainder of the year, we are raising our guidance range for fiscal 2024 Adjusted Earnings per Diluted Share to $26.80 to $27.40.
Second quarter revenues were $77.2 billion, an increase of 10% from a year ago. Revenue increases were primarily driven by growth in the U.S. Pharmaceutical segment, resulting from increased prescription volumes, including higher volumes from retail national account customers, specialty products, and GLP-1 medications, partially offset by lower revenues in the International segment as a result of the divestitures of McKesson's European businesses.
Second quarter earnings per diluted share from continuing operations was $4.92 compared to $6.46 a year ago, a decrease of $1.54, which includes a pre-tax provision for bad debts of $210 million within the U.S. Pharmaceutical segment for uncollected trade accounts receivable related to the bankruptcy of Rite Aid Corporation.
Second quarter Adjusted Earnings per Diluted Share was $6.23 compared to $6.06 a year ago, an increase of 3%, driven by a lower share count and growth in the Prescription Technology Solutions and U.S. Pharmaceutical segments, partially offset by a higher tax rate. Second quarter Adjusted Earnings per Diluted Share also included pre-tax losses of approximately $10 million associated with McKesson Ventures' equity investments, compared to pre-tax losses of approximately $3 million in the second quarter of fiscal 2023.
For the first six months of the fiscal year, McKesson returned $1.7 billion of cash to shareholders, which included $1.5 billion of common stock repurchases and $149 million of dividend payments. During the first six months of the fiscal year, McKesson used cash from operations of $87 million, and invested $264 million in capital expenditures, resulting in negative Free Cash Flow of $351 million.
Ontada was awarded a contract with the U.S. Food and Drug Administration to advance the use of real-world data in the U.S. community oncology setting. The research aims to strengthen the scientific understanding of the natural history of rare cancers by leveraging Ontada's community oncology footprint, unique real-world data, and experience in real-world research.
McKesson received two awards and recognitions exemplifying its commitment to diversity and inclusion.
Named Best Place to Work for Disability Inclusion for the eighth consecutive year. McKesson earned a top-ranking score of 100 on the 2023 Disability Equality Index , a joint initiative of the American Association of People with Disabilities and Disability IN.
Recognized by Forbes as one of America's Best Employers for Women, demonstrating its outstanding progress in promoting gender equality and diversity in the workplace.
Executive Leadership Transition
Lori Schechter, Executive Vice President, Chief Legal Officer General Counsel, has made the decision to retire from McKesson in June 2024. On January 1, 2024, Lori will assume the role of Board and Enterprise Risk Advisor and step down as an Executive Officer of the company, a role she has held since June 2014.
With Lori's decision to retire, we are also announcing the appointment of Michele Lau as Executive Vice President and Chief Legal Officer, effective January 1, 2024. For the past two and a half years, Michele has served as Chief Legal Officer Corporate Secretary for GoDaddy. Prior to that role, Michele spent thirteen years as a member of McKesson's General Counsel Organization, most recently as Senior Vice President, Corporate Secretary Associate General Counsel.
U.S. Pharmaceutical Segment
Revenues were $69.8 billion, an increase of 16%, driven by increased prescription volumes, including higher volumes from retail national account customers, specialty products, and GLP-1 medications, partially offset by branded to generic conversions.
Segment Operating Profit was $593 million. Adjusted Segment Operating Profit was $815 million, an increase of 8%, driven by growth in the distribution of specialty products to providers and health systems and increased contributions from our generics program. Excluding the impact of COVID-19 vaccine distribution from fiscal 2023, the U.S. Pharmaceutical segment delivered Adjusted Segment Operating Profit growth of 15%.
Prescription Technology Solutions Segment
Revenues were $1.1 billion, an increase of 12%, driven by increased prescription volumes in our technology services and third-party logistics businesses.
Segment Operating Profit was $238 million. Adjusted Segment Operating Profit was $209 million, an increase of 48%, driven by higher demand for access solutions, primarily related to prior authorization services due to increased prescription volumes.
Medical-Surgical Solutions Segment
Revenues were $2.8 billion, flat to the prior year, driven by lower sales of COVID-19 tests and lower contribution from kitting, storage, and distribution of ancillary supplies for the U.S. government's COVID-19 vaccine program.
Segment Operating Profit was $244 million. Adjusted Segment Operating Profit was $254 million, a decrease of 17%, driven by lower contribution from kitting, storage, and distribution of ancillary supplies for the U.S. government's COVID-19 vaccine program and lower sales of COVID-19 tests. Excluding the impact of COVID-19 related items from fiscal 2023, the Medical-Surgical Solutions segment delivered Adjusted Segment Operating Profit growth of 5%, driven by growth in the extended care business due to increased volumes of nutritional supplements.
International Segment
Revenues were $3.5 billion. On an FX-Adjusted basis, revenues were $3.6 billion, a decrease of 43%, driven by the divestitures of McKesson's European businesses.
Segment Operating Profit was $66 million. On an FX-Adjusted basis, Adjusted Segment Operating Profit was $93 million, a decrease of 32%, driven by the divestitures of McKesson's European businesses.
McKesson does not provide forward-looking guidance on a GAAP basis as the Company is unable to provide a quantitative reconciliation of forward-looking Non-GAAP measures to the most directly comparable forward-looking GAAP measure, without unreasonable effort. McKesson cannot reliably forecast LIFO inventory-related adjustments, certain litigation loss and gain contingencies, restructuring, impairment and related charges, and other adjustments, which are difficult to predict and estimate. These items are generally uncertain and depend on various factors, many of which are beyond the company's control, and as such, any associated estimate and its impact on GAAP performance could vary materially.
McKesson is raising fiscal 2024 Adjusted Earnings per Diluted Share guidance to $26.80 to $27.40 from the previous range of $26.55 to $27.35 to reflect solid operating business performance.
Fiscal 2024 Adjusted Earnings per Diluted Share guidance includes ($0.10) related to year-to-date losses associated with McKesson Ventures' equity investments. Fiscal 2024 Adjusted Earnings per Diluted Share Excluding Certain Items guidance indicates 14% to 17% forecasted growth compared to prior year.
Additional modeling considerations will be provided in the earnings call presentation.
Conference Call Details
McKesson has scheduled a conference call for today, Wednesday, November 1st at 4 30 PM ET to discuss the company's financial results. The audio webcast of the conference call will be available live and archived on McKesson's Investor Relations website at investor.mckesson.com.
Upcoming Investor Events
McKesson management will be participating in the following investor conference
Jefferies London Healthcare Conference, November 14, 2023
The audio webcast, and a complete listing of upcoming events for the investment community, including details and updates, will be available on McKesson's Investor Relations website.
Non-GAAP Financial Measures
GAAP refers to the U.S. generally accepted accounting principles. This press release includes GAAP financial measures as well as Non-GAAP financial measures, including Adjusted Gross Profit, Adjusted Operating Expenses, Adjusted Other Income, Adjusted Interest Expense, Adjusted Income Tax Expense, Adjusted Earnings, Adjusted Earnings per Diluted Share, Adjusted Earnings per Diluted Share Excluding Certain Items, Adjusted Segment Operating Profit, Adjusted Segment Operating Profit Margin, Adjusted Corporate Expenses, Adjusted Operating Profit, FX-Adjusted results and Free Cash Flow which are financial measures not calculated in accordance with GAAP. Refer to the "Supplemental Non-GAAP Financial Information" section of the accompanying financial statement tables for the definitions and usefulness of the Company's Non-GAAP financial measures and the attached schedules for reconciliations of the differences between the Non-GAAP financial measures and their most directly comparable GAAP financial measures.
Cautionary Statements
This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by their use of terminology such as "believes," "expects," "anticipates," "may," "will," "should," "seeks," "approximately," "intends," "projects," "plans," "estimates," "targets," or the negative of these words or other comparable terminology. The discussion of financial outlook, guidance, trends, strategy, plans, assumptions, commitments, intentions, and the potential impact of a customer's reorganization in bankruptcy on the Company and its operation or financial results may also include forward-looking statements. Readers should not place undue reliance on forward-looking statements, such as financial performance forecasts, which speak only as of the date they are first made. Except to the extent required by law, we undertake no obligation to update or revise our forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected, anticipated, or implied. Although it is not possible to predict or identify all such risks and uncertainties, we encourage investors to read the risk factors described in our publicly available filings with the Securities and Exchange Commission and news releases.
These risk factors include, but are not limited to we experience costly and disruptive legal disputes and settlements, including regarding our role in distributing controlled substances such as opioids we might experience losses not covered by insurance or indemnification we are subject to frequently changing, extensive, complex, and challenging healthcare and other laws we from time to time record significant charges from impairment to goodwill, intangibles, and other long-lived assets we might not realize expected benefits from business process initiatives we experience cybersecurity incidents that might significantly compromise our technology systems or might result in material data breaches we may be unsuccessful in achieving our strategic growth objectives we might be harmed by large customer purchase reductions, payment defaults or contract non-renewal our contracts with government entities involve future funding and compliance risks we might be harmed by changes in our relationships or contracts with suppliers our use of third-party data is subject to limitations that could impede the growth of our data services business we might be adversely impacted by healthcare reform such as changes in pricing and reimbursement models we might be adversely impacted by competition and industry consolidation we might be adversely impacted by changes or disruptions in product supply and have difficulties in sourcing or selling products due to a variety of causes we might be adversely impacted as a result of our distribution of generic pharmaceuticals we might be adversely impacted by changes in the economic environments in which we operate changes affecting capital and credit markets might impede access to credit, increase borrowing costs, and disrupt banking services for us and our customers and suppliers and might impair the financial soundness of our customers and suppliers we might be adversely impacted by changes in tax legislation or challenges to our tax positions we might be adversely
impacted by fluctuations in foreign currency exchange rates we might be adversely impacted by events outside of our control, such as widespread public health issues, natural disasters, political events and other catastrophic events and we may be adversely affected by global climate change or by legal, regulatory, or market responses to such change.
About McKesson Corporation
McKesson Corporation is a diversified healthcare services leader dedicated to advancing health outcomes for patients everywhere. Our teams partner with biopharma companies, care providers, pharmacies, manufacturers, governments, and others to deliver insights, products and services to help make quality care more accessible and affordable. Learn more about how McKesson is impacting virtually every aspect of healthcare at McKesson.com and read Our Stories.
Rachel Rodriguez, 469-260-0556 (Investors)
Rachel.Rodriguez McKesson.com
MediaRelations McKesson.com
McKESSON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (GAAP)
(in millions, except per share amounts)
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||
| 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||
| Revenues | $ | 77,215 | $ | 70,157 | 10 | % | $ | 151,698 | $ | 137,311 | 10 | % | |||||||||
| Cost of sales | (74,146) | (67,062) | 11 | (145,607) | (131,193) | 11 | |||||||||||||||
| Gross profit | 3,069 | 3,095 | (1) | 6,091 | 6,118 | - | |||||||||||||||
| Selling, distribution, general, and administrative expenses | (2,092) | (1,950) | 7 | (3,962) | (3,909) | 1 | |||||||||||||||
| Claims and litigation charges, net | 2 | 9 | (78) | 2 | 4 | (50) | |||||||||||||||
| Restructuring, impairment, and related charges, net | (28) | (30) | (7) | (80) | (53) | 51 | |||||||||||||||
| Total operating expenses | (2,118) | (1,971) | 7 | (4,040) | (3,958) | 2 | |||||||||||||||
| Operating income | 951 | 1,124 | (15) | 2,051 | 2,160 | (5) | |||||||||||||||
| Other income, net | 26 | 175 | (85) | 64 | 190 | (66) | |||||||||||||||
| Interest expense | (61) | (55) | 11 | (108) | (100) | 8 | |||||||||||||||
| Income from continuing operations before income taxes | 916 | 1,244 | (26) | 2,007 | 2,250 | (11) | |||||||||||||||
| Income tax expense | (213) | (271) | (21) | (307) | (470) | (35) | |||||||||||||||
| Income from continuing operations | 703 | 973 | (28) | 1,700 | 1,780 | (4) | |||||||||||||||
| Loss from discontinued operations, net of tax | - | (6) | (100) | - | (4) | (100) | |||||||||||||||
| Net income | 703 | 967 | (27) | 1,700 | 1,776 | (4) | |||||||||||||||
| Net income attributable to noncontrolling interests | (39) | (41) | (5) | (78) | (82) | (5) | |||||||||||||||
| Net income attributable to McKesson Corporation | $ | 664 | $ | 926 | (28) | % | $ | 1,622 | $ | 1,694 | (4) | % | |||||||||
| Earnings per common share attributable to McKesson Corporation (a) | |||||||||||||||||||||
| Diluted | |||||||||||||||||||||
| Continuing operations | $ | 4.92 | $ | 6.46 | (24) | % | $ | 11.95 | $ | 11.71 | 2 | % | |||||||||
| Discontinued operations | - | (0.04) | (100) | - | (0.03) | (100) | |||||||||||||||
| Total | $ | 4.92 | $ | 6.42 | (23) | % | $ | 11.95 | $ | 11.68 | 2 | % | |||||||||
| Basic | |||||||||||||||||||||
| Continuing operations | $ | 4.95 | $ | 6.51 | (24) | % | $ | 12.03 | $ | 11.81 | 2 | % | |||||||||
| Discontinued operations | - | (0.04) | (100) | - | (0.02) | (100) | |||||||||||||||
| Total | $ | 4.95 | $ | 6.47 | (23) | % | $ | 12.03 | $ | 11.79 | 2 | % | |||||||||
| Dividends declared per common share | $ | 0.62 | $ | 0.54 | 15 | % | $ | 1.16 | $ | 1.01 | 15 | % | |||||||||
| Weighted-average common shares outstanding | |||||||||||||||||||||
| Diluted | 134.8 | 144.1 | (6) | % | 135.7 | 145.0 | (6) | % | |||||||||||||
| Basic | 134.1 | 143.1 | (6) | 134.8 | 143.7 | (6) |
(a)Certain computations may reflect rounding adjustments.
All percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to our applicable filings with the SEC for additional disclosures including our Quarterly Reports on Form 10-Q for fiscal 2024 and 2023 as well as our
Annual Report on Form 10-K for fiscal 2023.
McKESSON CORPORATION
RECONCILIATION OF GAAP OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP)
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||
| 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||
| Income from continuing operations (GAAP) | $ | 703 | $ | 973 | (28) | % | $ | 1,700 | $ | 1,780 | (4) | % | |||||||||
| Net income attributable to noncontrolling interests (GAAP) | (39) | (41) | (5) | (78) | (82) | (5) | |||||||||||||||
| Income from continuing operations attributable to McKesson Corporation (GAAP) | 664 | 932 | (29) | 1,622 | 1,698 | (4) | |||||||||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| Amortization of acquisition-related intangibles | 62 | 57 | 9 | 124 | 113 | 10 | |||||||||||||||
| Transaction-related expenses and adjustments (1) (2) (3) | (37) | (159) | (77) | (28) | (149) | (81) | |||||||||||||||
| LIFO inventory-related adjustments | 55 | (23) | 339 | 87 | (36) | 342 | |||||||||||||||
| Gains from antitrust legal settlements | (79) | - | - | (197) | - | - | |||||||||||||||
| Restructuring, impairment, and related charges, net (4) | 28 | 30 | (7) | 80 | 53 | 51 | |||||||||||||||
| Claims and litigation charges, net | (2) | (9) | (78) | (2) | (4) | (50) | |||||||||||||||
| Other adjustments, net (5) | 210 | 2 | - | 210 | 7 | - | |||||||||||||||
| Income tax effect on pre-tax adjustments | (58) | 44 | (232) | (59) | 43 | (237) | |||||||||||||||
| Net income attributable to noncontrolling interests effect on pre-tax adjustments | (2) | - | - | (3) | - | - | |||||||||||||||
| Adjusted Earnings (Non-GAAP) | $ | 841 | $ | 874 | (4) | % | $ | 1,834 | $ | 1,725 | 6 | % |
All percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to the section entitled Financial Statement Notes of this release.
For more information relating to the Adjusted Earnings (Non-GAAP) definition, refer to the section entitled "Supplemental Non-GAAP Financial Information" of this release.
Schedule 2 (continued)
McKESSON CORPORATION
RECONCILIATION OF GAAP OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP)
(in millions, except per share amounts)
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||
| 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||
| Earnings per diluted common share from continuing operations attributable to McKesson Corporation (GAAP) (a) | $ | 4.92 | $ | 6.46 | (24) | % | $ | 11.95 | $ | 11.71 | 2 | % | |||||||||
| After-tax adjustments | |||||||||||||||||||||
| Amortization of acquisition-related intangibles | 0.35 | 0.31 | 13 | 0.70 | 0.61 | 15 | |||||||||||||||
| Transaction-related expenses and adjustments | (0.19) | (0.71) | (73) | (0.10) | (0.53) | (81) | |||||||||||||||
| LIFO inventory-related adjustments | 0.30 | (0.12) | 350 | 0.47 | (0.19) | 347 | |||||||||||||||
| Gains from antitrust legal settlements | (0.43) | - | - | (1.07) | - | - | |||||||||||||||
| Restructuring, impairment, and related charges, net | 0.16 | 0.16 | - | 0.44 | 0.28 | 57 | |||||||||||||||
| Claims and litigation charges, net | (0.02) | (0.05) | (60) | (0.02) | (0.02) | - | |||||||||||||||
| Other adjustments, net | 1.14 | 0.01 | - | 1.14 | 0.03 | - | |||||||||||||||
| Adjusted Earnings per Diluted Share (Non-GAAP) (a) (b) | $ | 6.23 | $ | 6.06 | 3 | $ | 13.51 | $ | 11.89 | 14 | |||||||||||
| After-tax adjustments (c) | |||||||||||||||||||||
| U.S. government's COVID-19 vaccine distribution program | (d) | (0.24) | - | (d) | (0.41) | - | |||||||||||||||
| U.S. government's kitting, storage, and distribution of ancillary supplies program and COVID-19 tests | (d) | (0.33) | - | (d) | (0.58) | - | |||||||||||||||
| Net losses associated with McKesson Ventures' equity investments | 0.06 | 0.01 | 500 | 0.10 | 0.13 | (23) | |||||||||||||||
| Adjusted Earnings per Diluted Share Excluding Certain Items (Non-GAAP) (a) | $ | 6.29 | $ | 5.50 | 14 | % | $ | 13.61 | $ | 11.03 | 23 | % | |||||||||
| Diluted weighted-average common shares outstanding | 134.8 | 144.1 | (6) | % | 135.7 | 145.0 | (6) | % |
(a)Certain computations may reflect rounding adjustments.
(b)Adjusted earnings per diluted share on an FX-adjusted basis for the three and six months ended September 30, 2023 was $6.24 and $13.56, respectively, which excludes the foreign currency exchange effect of $0.01 and $0.05, respectively.
(c)After-tax adjustments include the following tax impacts per diluted share
U.S. government's COVID-19 vaccine distribution program includes income tax expense of $0.08 and $0.14 per diluted share for the three and six months ended September 30, 2022, respectively.
U.S. government's kitting, storage, and distribution of ancillary supplies program and COVID-19 tests includes income tax expense of $0.12 and $0.20 per diluted share for the three and six months ended September 30, 2022, respectively.
Net losses associated with McKesson Ventures' equity investments includes income tax benefit of $0.02 and $0.00 per diluted share for the three months ended September 30, 2023 and 2022, respectively, and income tax benefit of $0.03 and $0.04 per diluted share for the six months ended September 30, 2023 and 2022, respectively.
(d)Contributions from the U.S. government's COVID-19 vaccine distribution and kitting, storage, and distribution of ancillary supplies programs, as well as COVID-19 tests, have been and are expected to be immaterial to our fiscal 2024 and year-over-year results, driven by a combination of continued decreases in demand and the commercialization of these items. As a result, these COVID-19 related items are included in our fiscal 2024 Adjusted Earnings per Diluted Share Excluding Certain items.
All percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to the section entitled Financial Statement Notes of this release.
For more information relating to the Adjusted Earnings per Diluted Share (Non-GAAP) and Adjusted Earnings per Diluted Share Excluding Certain Items (Non-GAAP) definitions, refer to the section entitled "Supplemental Non-GAAP Financial Information" of this release.
Schedule 2 (continued)
McKESSON CORPORATION
RECONCILIATION OF GAAP OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP)
| Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||
| 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||
| Gross profit (GAAP) | $ | 3,069 | $ | 3,095 | (1) | % | $ | 6,091 | $ | 6,118 | - | % | |||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| LIFO inventory-related adjustments | 55 | (23) | 339 | 87 | (36) | 342 | |||||||||||||||
| Gains from antitrust legal settlements | (79) | - | - | (197) | - | - | |||||||||||||||
| Adjusted Gross Profit (Non-GAAP) | $ | 3,045 | $ | 3,072 | (1) | % | $ | 5,981 | $ | 6,082 | (2) | % | |||||||||
| Total operating expenses (GAAP) | $ | (2,118) | $ | (1,971) | 7 | % | $ | (4,040) | $ | (3,958) | 2 | % | |||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| Amortization of acquisition-related intangibles | 62 | 57 | 9 | 124 | 113 | 10 | |||||||||||||||
| Transaction-related expenses and adjustments (1) (2) | (43) | (17) | 153 | (39) | (7) | 457 | |||||||||||||||
| Restructuring, impairment, and related charges, net (4) | 28 | 30 | (7) | 80 | 53 | 51 | |||||||||||||||
| Claims and litigation charges, net | (2) | (9) | (78) | (2) | (4) | (50) | |||||||||||||||
| Other adjustments, net (5) | 210 | 1 | - | 210 | 6 | - | |||||||||||||||
| Adjusted Operating Expenses (Non-GAAP) | $ | (1,863) | $ | (1,909) | (2) | % | $ | (3,667) | $ | (3,797) | (3) | % | |||||||||
| Other income, net (GAAP) | $ | 26 | $ | 175 | (85) | % | $ | 64 | $ | 190 | (66) | % | |||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| Transaction-related expenses and adjustments (3) | - | (142) | (100) | - | (142) | (100) | |||||||||||||||
| Other adjustments, net | - | 1 | (100) | - | 1 | (100) | |||||||||||||||
| Adjusted Other Income (Non-GAAP) | $ | 26 | $ | 34 | (24) | % | $ | 64 | $ | 49 | 31 | % | |||||||||
| Interest expense (GAAP) | $ | (61) | $ | (55) | 11 | % | $ | (108) | $ | (100) | 8 | % | |||||||||
| Pre-tax adjustments | |||||||||||||||||||||
| Transaction-related expenses and adjustments | 6 | - | - | 11 | - | - | |||||||||||||||
| Adjusted Interest Expense (Non-GAAP) | $ | (55) | $ | (55) | - | % | $ | (97) | $ | (100) | (3) | % | |||||||||
| Income tax expense (GAAP) | $ | (213) | $ | (271) | (21) | % | $ | (307) | $ | (470) | (35) | % | |||||||||
| Tax adjustments | |||||||||||||||||||||
| Amortization of acquisition-related intangibles | (13) | (12) | 8 | (27) | (24) | 13 | |||||||||||||||
| Transaction-related expenses and adjustments | 10 | 56 | (82) | 14 | 72 | (81) | |||||||||||||||
| LIFO inventory-related adjustments | (14) | 6 | (333) | (22) | 9 | (344) | |||||||||||||||
| Gains from antitrust legal settlements | 21 | - | - | 51 | - | - | |||||||||||||||
| Restructuring, impairment, and related charges, net | (7) | (6) | 17 | (20) | (12) | 67 | |||||||||||||||
| Claims and litigation charges, net | - | 2 | (100) | - | 1 | (100) | |||||||||||||||
| Other adjustments, net | (55) | (2) | - | (55) | (3) | - | |||||||||||||||
| Adjusted Income Tax Expense (Non-GAAP) | $ | (271) | $ | (227) | 19 | % | $ | (366) | $ | (427) | (14) | % |
All percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to the section entitled Financial Statement Notes of this release.
For more information relating to the Adjusted Gross Profit (Non-GAAP), Adjusted Operating Expenses (Non-GAAP), Adjusted Other Income (Non-GAAP), Adjusted Interest Expense (Non-GAAP), and Adjusted Income Tax Expense (Non-GAAP) definitions, refer to the section entitled "Supplemental Non-GAAP Financial Information" of this release.
McKESSON CORPORATION
RECONCILIATION OF GAAP SEGMENT OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP)
| Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | As reported | As adjusted | Change | |||||||||||||||||||||||||||||||||||||||||||||||
| As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | As reported (GAAP) | Adjustments | As adjusted (Non-GAAP) | Foreign currency effects | FX-Adjusted (Non-GAAP) | Foreign currency effects | FX-Adjusted (Non-GAAP) | As reported (GAAP) | As adjusted (Non-GAAP) | As reported FX-Adjusted (Non-GAAP) | As adjusted FX-Adjusted (Non-GAAP) | ||||||||||||||||||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical | $ | 69,766 | $ | - | $ | 69,766 | $ | 60,059 | $ | - | $ | 60,059 | $ | - | $ | 69,766 | $ | - | $ | 69,766 | 16 | % | 16 | % | 16 | % | 16 | % | |||||||||||||||||||||||
| Prescription Technology Solutions | 1,140 | - | 1,140 | 1,018 | - | 1,018 | - | 1,140 | - | 1,140 | 12 | 12 | 12 | 12 | |||||||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions | 2,834 | - | 2,834 | 2,843 | - | 2,843 | - | 2,834 | - | 2,834 | - | - | - | - | |||||||||||||||||||||||||||||||||||||
| International | 3,475 | - | 3,475 | 6,237 | - | 6,237 | 100 | 3,575 | 100 | 3,575 | (44) | (44) | (43) | (43) | |||||||||||||||||||||||||||||||||||||
| Revenues | $ | 77,215 | $ | - | $ | 77,215 | $ | 70,157 | $ | - | $ | 70,157 | $ | 100 | $ | 77,315 | $ | 100 | $ | 77,315 | 10 | % | 10 | % | 10 | % | 10 | % | |||||||||||||||||||||||
| OPERATING PROFIT (LOSS) (4) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical (3) (5) | $ | 593 | $ | 222 | $ | 815 | $ | 896 | $ | (140) | $ | 756 | $ | - | $ | 593 | $ | - | $ | 815 | (34) | % | 8 | % | (34) | % | 8 | % | |||||||||||||||||||||||
| Prescription Technology Solutions (1) | 238 | (29) | 209 | 120 | 21 | 141 | - | 238 | - | 209 | 98 | 48 | 98 | 48 | |||||||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions | 244 | 10 | 254 | 299 | 8 | 307 | - | 244 | - | 254 | (18) | (17) | (18) | (17) | |||||||||||||||||||||||||||||||||||||
| International (2) | 66 | 23 | 89 | (37) | 174 | 137 | 2 | 68 | 4 | 93 | 278 | (35) | 284 | (32) | |||||||||||||||||||||||||||||||||||||
| Subtotal | 1,141 | 226 | 1,367 | 1,278 | 63 | 1,341 | 2 | 1,143 | 4 | 1,371 | (11) | 2 | (11) | 2 | |||||||||||||||||||||||||||||||||||||
| Corporate expenses, net (2) | (164) | 5 | (159) | 21 | (165) | (144) | (1) | (165) | (1) | (160) | (881) | 10 | (886) | 11 | |||||||||||||||||||||||||||||||||||||
| Income from continuing operations before interest expense and income taxes | $ | 977 | $ | 231 | $ | 1,208 | $ | 1,299 | $ | (102) | $ | 1,197 | $ | 1 | $ | 978 | $ | 3 | $ | 1,211 | (25) | % | 1 | % | (25) | % | 1 | % | |||||||||||||||||||||||
| OPERATING PROFIT (LOSS) AS A % OF REVENUES | |||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Pharmaceutical | 0.85 | % | 1.17 | % | 1.49 | % | 1.26 | % | 0.85 | % | 1.17 | % | (64) | bp | (9) | bp | (64) | bp | (9) | bp | |||||||||||||||||||||||||||||||
| Prescription Technology Solutions | 20.88 | 18.33 | 11.79 | 13.85 | 20.88 | 18.33 | 909 | 448 | 909 | 448 | |||||||||||||||||||||||||||||||||||||||||
| Medical-Surgical Solutions | 8.61 | 8.96 | 10.52 | 10.80 | 8.61 | 8.96 | (191) | (184) | (191) | (184) | |||||||||||||||||||||||||||||||||||||||||
| International | 1.90 | 2.56 | (0.59) | 2.20 | 1.90 | 2.60 | 249 | 36 | 249 | 40 |
All percentage changes displayed above which are not meaningful are displayed as zero percent.
Refer to the section entitled Financial Statement Notes of this release.
For more information relating to the Adjusted Segment Operating Profit (Non-GAAP), Adjusted Operating Profit (Non-GAAP), Adjusted Corporate Expenses (Non-GAAP), FX-Adjusted (Non-GAAP), and Adjusted Segment Operating Profit Margin (Non-GAAP) definitions, refer to the section entitled "Supplemental Non-GAAP Financial Information" of this release.
Schedule 3 (continued)