Recent Updates
Recently added Catalysts
LLY

Lilly Reports Third-Quarter 2015 Results, Revises 2015 Financial Guidance Eli Lilly and Company (NYSE: LLY) today announced financial results for the third quarter of 2015. $ in millions, except per share data Third Quarter ...

Key Takeaway: INDIANAPOLIS , Oct. 22, 2015 /PRNewswire/ -- Eli Lilly and Company (NYSE: LLY ) today announced financial results for the third quarter of 2015. Certain financial information for 2015 and 2014 is presented on both a reported and a non-GAAP basis. Some numbers in this press relea

Full Press Release Details

INDIANAPOLIS , Oct. 22, 2015 /PRNewswire/ -- Eli Lilly and Company (NYSE: LLY ) today announced financial results for the third quarter of 2015.
$ in millions, except per share data Third Quarter %
2015 2014 Change
Revenue – Reported $ 4,959.7 $ 4,875.6 2 %
Net Income – Reported 799.7 500.6 60 %
EPS – Reported 0.75 0.47 60 %
Revenue – non-GAAP 4,959.7 5,151.0 (4) %
Net Income – non-GAAP 949.6 781.2 22 %
EPS – non-GAAP 0.89 0.73 22 %
Certain financial information for 2015 and 2014 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with generally accepted accounting principles (GAAP) and include all revenue and expenses recognized during the period. Non-GAAP measures exclude the items described in the reconciliation tables later in the release. Non-GAAP measures in 2014 include the results of Novartis Animal Health as if the acquisition and the financing for the acquisition had occurred as of January 1 , 2014. Non-GAAP financial measures for all periods presented also exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. The company's 2015 financial guidance is also being provided on both a reported and a non-GAAP basis. The non-GAAP measures are presented to provide additional insights into the underlying trends in the company's business.
"We are pleased with our strong third-quarter results, which reflect the ongoing actions we are taking to grow revenue and increase productivity while we are replenishing and advancing our pipeline with an array of new, innovative therapies," said John C. Lechleiter , Ph.D., Lilly's chairman, president and chief executive officer. "Despite headwinds from foreign exchange rates, we are benefiting from recent launches as well as our acquisition of Novartis Animal Health earlier this year."
"This quarter, we had higher sales volume for several key products, including recently launched Cyramza and Trulicity. We also launched several new products in various global markets, including Synjardy in the U.S. for type 2 diabetes. Promising pipeline momentum continued with encouraging news for baricitinib and abemaciclib, while Jardiance reported positive cardiovascular outcomes. Finally, we continued to create new collaborations and pursue smaller-scale acquisitions to bolster our pipeline and our product portfolio."
Key Events Over the Last Three Months
Business Development/Other
Third-Quarter Reported Results In the third quarter of 2015, worldwide revenue was $4.960 billion , an increase of 2 percent compared with the third quarter of 2014. The revenue growth included an increase of 12 percent due to increased volume, largely offset by decreases of 8 percent due to the unfavorable impact of foreign exchange rates and 2 percent due to lower prices. The 12 percent increase in volume was primarily due to the inclusion of revenue from Novartis Animal Health and increased volume for several products, including the U.S. Evista authorized generic, Cyramza ® and Trulicity. These worldwide volume increases were partially offset by lower demand for Cymbalta ® due to the U.S. patent expiration in December 2013 . Revenue in the U.S. increased 14 percent to $2 .538 billion, due primarily to higher volume, partially offset by lower prices. The U.S. price decrease was driven by a lower price for the Evista authorized generic, which more than offset higher prices for other products. Revenue outside the U.S. decreased 9 percent to $2.422 billion , driven by the unfavorable impact of foreign exchange rates, partially offset by the inclusion of revenue from Novartis Animal Health and increased volumes for the majority of pharmaceutical products.
Gross margin increased 3 percent to $3.723 billion in the third quarter of 2015, as the favorable impact of foreign exchange rates on cost of sales, including the impact on international inventories sold, the inclusion of Novartis Animal Health and increased contribution from recently launched products were largely offset by the unfavorable impact of foreign exchange rates on revenue. Gross margin as a percent of revenue was 75.1 percent, an increase of 1.1 percentage points compared with the third quarter of 2014. The increase in gross margin percent was primarily due to the favorable impact of foreign exchange rates on international inventories sold, partially offset by the inclusion of Novartis Animal Health.
Operating expenses in the third quarter of 2015, defined as the sum of research and development and marketing, selling and administrative expenses, were $2.719 billion , a decline of 7 percent compared with the third quarter of 2014. Research and development expenses decreased 8 percent to $1 .143 billion, or 23.1 percent of revenue, driven primarily by a 2014 charge associated with the termination of tabalumab development, and to a lesser extent foreign exchange rates, partially offset by the inclusion of Novartis Animal Health. Marketing, selling and administrative expenses decreased 6 percent to $1 .576 billion, due to a 2014 charge associated with the Branded Prescription Drug Fee and foreign exchange rates, partially offset by the inclusion of Novartis Animal Health and expenses related to new product launches.
There were no acquired in-process research and development charges in the third quarter of 2015. In the third quarter of 2014, the company recognized acquired in-process research and development charges totaling $95 .0 million related to collaboration agreements with Immunocore Limited and AstraZeneca.
In the third quarter of 2015, the company recognized asset impairment, restructuring and other special charges of $42.4 million . The charges primarily relate to integration costs for Novartis Animal Health and severance costs. In the third quarter of 2014, the company recognized asset impairment, restructuring and other special charges of $36 .3 million, primarily severance, associated with cost-containment efforts and costs related to the then pending acquisition of Novartis Animal Health.
Operating income in the third quarter of 2015 was $961.3 million , an increase of 71 percent compared with the third quarter of 2014, driven by higher gross margin, lower operating expenses and lower acquired in-process research and development charges.
Other income (expense) was income of $86.5 million in the third quarter of 2015, compared with income of $93.5 million in the third quarter of 2014. Other income during the third quarter of 2015 was driven by net gains on investments. Other income during the third quarter of 2014 was driven primarily by net gains on investments and income from milestones earned.
The effective tax rate was 23.7 percent in the third quarter of 2015, compared with 23.6 percent in the third quarter of 2014. The 2015 effective tax rate reflects the impact of an increased percentage of forecasted earnings in higher taxed jurisdictions. The 2014 effective tax rate reflects the impact of a $119.0 million nondeductible charge associated with the U.S. Branded Prescription Drug Fee. Neither period includes the benefit of certain expired U.S. tax provisions, including the R&D tax credit.
In the third quarter of 2015, net income and earnings per share both increased 60 percent to $799 .7 million, and $0.75 , respectively, compared with $500 .6 million and $0.47 , respectively, in the third quarter of 2014. The increases in net income and earnings per share were driven by higher operating income.
Third-Quarter 2015 Non-GAAP Measures On a non-GAAP basis, worldwide revenue was $4.960 billion in the third quarter of 2015, a decline of 4 percent compared with the third quarter of 2014. The revenue decline included decreases of 8 percent due to the unfavorable impact of foreign exchange rates and 2 percent due to lower prices, largely offset by an increase of 7 percent due to increased volume. The increase in volume was primarily due to the U.S. Evista authorized generic, as well as Cyramza and Trulicity, partially offset by lower demand for Cymbalta. U.S. revenue increased 11 percent to $2 .538 billion, due primarily to higher volume, partially offset by lower prices. The U.S. price decrease was driven by a lower price for the Evista authorized generic, which more than offset higher prices for other products. Revenue outside the U.S. decreased 15 percent to $2.422 billion , driven by the unfavorable impact of foreign exchange rates, partially offset by increased volumes for the majority of pharmaceutical products.
Gross margin remained relatively flat at $3 .861 billion in the third quarter of 2015, as the favorable impact of foreign exchange rates on cost of sales, including the impact on international inventories sold, and increased contribution from recently launched products were offset by the unfavorable impact of foreign exchange rates on revenue. Gross margin as a percent of revenue was 77.8 percent, an increase of 3.0 percentage points compared with the third quarter of 2014. The increase in gross margin percent was due to the favorable impact of foreign exchange rates on international inventories sold.
Operating expenses in the third quarter of 2015 were $2 .683 billion, a decline of 7 percent compared with the third quarter of 2014. Research and development expenses decreased 10 percent to $1 .143 billion, or 23.0 percent of revenue, driven primarily by a 2014 charge associated with the termination of tabalumab development, and to a lesser extent the favorable impact of foreign exchange rates. Marketing, selling and administrative expenses decreased 5 percent to $1 .540 billion, due to the favorable impact of foreign exchange rates, partially offset by expenses related to new product launches.
Other income (expense) was income of $86 .5 million in the third quarter of 2015, compared with income of $59 .3 million in the third quarter of 2014.
The effective tax rate increased 1.6 percentage points compared to the third quarter of 2014 to 24.9 percent, due to an increased percentage of forecasted earnings in higher taxed jurisdictions.
Net income and earnings per share both increased 22 percent to $949.6 million and $0.89 respectively, compared with $781.2 million and $0.73 , respectively, in the third quarter of 2014. The increases in net income and earnings per share were driven by higher operating income.
For further detail, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this release.
Third Quarter
2015 2014 % Change
Earnings per share (reported) $ 0.75 $ 0.47 60%
Novartis Animal Health 2014 results (.01)
Novartis Animal Health inventory step-up .01
Amortization of intangible assets .10 .08
Branded Prescription Drug Fee .11
Acquired in-process research and development .06
Asset impairment, restructuring and other special charges .03 .02
Earnings per share (non-GAAP) $ 0.89 $ 0.73 22%
Numbers may not add due to rounding.
Year-to-Date Results For the first nine months of 2015, worldwide revenue increased 1 percent compared to the same period in 2014 to $14.583 billion . Reported net income and earnings per share were $1 .930 billion and $1.81 , respectively. Net income and earnings per share, on a non-GAAP basis, were $2 .828 billion and $2.65 , respectively.
For further detail, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this release.
Year-to-date
2015 2014 % Change
Earnings per share (reported) $ 1.81 $ 1.82 (1)%
Novartis Animal Health 2014 results (.06)
Novartis Animal Health inventory step-up .10
Amortization of intangible assets .29 .24
Branded Prescription Drug Fee .11
Acquired in-process research and development .20 .06
Asset impairment, restructuring and other special charges .15 .04
Net charge related to repurchase of debt .09
Earnings per share (non-GAAP) $ 2.65 $ 2.21 20%
Numbers may not add due to rounding.
Select Revenue Highlights
(Dollars in millions) Third Quarter Year-to-Date
2015 2014 % Change 2015 2014 % Change
Humalog ® $ 705.0 $ 706.1 0% $ 2,043.3 $ 2,056.1 (1)%
Alimta 628.5 723.4 (13)% 1,865.8 2,067.0 (10)%
Cialis ® 566.1 568.4 0% 1,672.3 1,668.6 0%
Forteo ® 348.9 332.2 5% 970.4 941.2 3%
Humulin ® 316.7 335.9 (6)% 948.8 1,004.5 (6)%
Cymbalta 242.9 368.0 (34)% 804.0 1,247.5 (36)%
Zyprexa ® 237.9 257.4 (8)% 711.2 784.2 (9)%
Strattera ® 196.9 191.9 3% 562.4 543.7 3%
Effient ® 132.1 131.5 0% 382.7 384.4 0%
Cyramza 111.2 28.4 NM 266.4 42.0 NM
Trajenta ®(a) 92.7 78.9 17% 255.0 246.1 4%
Evista 58.0 89.5 (35)% 184.5 347.8 (47)%
Trulicity 73.7 NM 136.2 NM
Animal Health 778.8 584.7 33% 2,369.3 1,713.3 38%
Total Revenue 4,959.7 4,875.6 2% 14,583.1 14,494.3 1%
(a) Trajenta revenue includes Jentadueto ® NM – not meaningful
Humalog For the third quarter of 2015, worldwide Humalog sales remained flat at $705.0 million compared with the third quarter of 2014. Sales in the U.S. increased 6 percent to $440.9 million , driven by higher prices and, to a lesser extent, increased demand. Sales outside the U.S. decreased 9 percent to $264.1 million , driven by the unfavorable impact of foreign exchange rates, partially offset by increased volume.
Alimta For the third quarter of 2015, Alimta generated sales of $628.5 million , a decline of 13 percent compared with the third quarter of 2014. U.S. sales of Alimta decreased 7 percent to $296.7 million , driven by decreased volume due to increased competitive pressures and customer buying patterns. Sales outside the U.S. decreased 18 percent to $331.8 million , driven by the unfavorable impact of foreign exchange rates and, to a lesser extent, lower prices, partially offset by increased volume.
Cialis Cialis sales for the third quarter of 2015 remained flat at $566.1 million compared with the third quarter of 2014. U.S. sales of Cialis were $313.3 million , a 25 percent increase compared with the third quarter of 2014, driven by higher prices and, to a lesser extent, increased volume. Sales of Cialis outside the U.S. decreased 21 percent to $252.8 million , driven by the unfavorable impact of foreign exchange rates.
Forteo Third-quarter 2015 sales of Forteo were $348.9 million , a 5 percent increase compared with the third quarter of 2014. U.S. sales of Forteo increased 26 percent to $160.1 million , driven by higher prices and increased volume. Sales outside the U.S. decreased 8 percent to $188 .8 million, due to the unfavorable impact of foreign exchange rates, partially offset by increased volume.
Humulin Worldwide Humulin sales of $316.7 million for the third quarter of 2015 decreased 6 percent compared with the third quarter of 2014. U.S. sales increased 12 percent to $185.5 million , driven by higher prices. Sales outside the U.S. decreased 23 percent to $131 .2 million, driven by decreased volume, primarily due to the loss of a government contract in Brazil , and the unfavorable impact of foreign exchange rates.
Cymbalta For the third quarter of 2015, Cymbalta generated $242.9 million of sales, a decline of 34 percent compared with the third quarter of 2014. Sales of Cymbalta outside the U.S. were $218.3 million , a decline of 27 percent, driven by the unfavorable impact of foreign exchange rates and the loss of exclusivity in Europe in 2014.
Zyprexa In the third quarter of 2015, Zyprexa sales totaled $237.9 million , a decline of 8 percent compared with the third quarter of 2014. Zyprexa sales outside the U.S. decreased 20 percent to $191 .0 million, due primarily to the unfavorable impact of foreign exchange rates.
Strattera During the third quarter of 2015, Strattera generated $196.9 million of sales, an increase of 3 percent compared with the third quarter of 2014. U.S. sales increased 7 percent to $128.8 million , driven by higher prices. Sales outside the U.S. decreased 4 percent to $68 .1 million, driven by the unfavorable impact of foreign exchange rates, largely offset by increased volume.
Effient Effient sales remained flat at $132.1 million in the third quarter of 2015 compared with the third quarter of 2014. U.S. Effient sales increased 7 percent to $106.3 million , due to higher prices, partially offset by decreased demand. Sales outside the U.S. decreased 19 percent to $25 .8 million, driven primarily by the unfavorable impact of foreign exchange rates.
Evista Evista sales for the third quarter of 2015 were $58.0 million , a decline of 35 percent compared with the third quarter of 2014. U.S. sales of Evista were $15.5 million as sales of the authorized generic led to increased volume and lower prices. Sales outside the U.S. decreased 22 percent to $42.5 million , driven primarily by the unfavorable impact of foreign exchange rates.
Animal Health In the third quarter of 2015, worldwide animal health sales totaled $778.8 million , an increase of 33 percent compared with the third quarter of 2014. U.S. animal health sales increased 25 percent to $392.6 million , and animal health sales outside the U.S. increased 42 percent to $386.2 million . The increases were primarily driven by the inclusion of revenue from Novartis Animal Health.
Including the sales of Novartis Animal Health in 2014, worldwide animal health sales decreased 9 percent, U.S. sales increased 1 percent, and sales outside the U.S. decreased 18 percent. The increase in U.S. sales was driven by increased volume in food animal products, partially offset by decreased volume in companion animal products. The decline in sales outside the U.S. was driven by the unfavorable impact of foreign exchange rates and to a lesser extent decreased volume, primarily in companion animal products, partially offset by higher prices. Including the sales of Novartis Animal Health in 2014 and excluding the unfavorable impact of foreign exchange rates, worldwide animal health sales decreased 2 percent.
2015 Financial Guidance The company has revised certain elements of its 2015 financial guidance on a reported basis and on a non-GAAP basis. Full-year 2015 earnings per share are now expected to be in the range of $2.40 to $2.45 on a reported basis. On a non-GAAP basis, full-year 2015 earnings per share are now expected to be in the range of $3.40 to $3.45 .
2015 Expectations
Earnings per share (reported) $2.40 to $2.45
Amortization of intangible assets including the impact of the transfer of Erbitux rights .39
Acquired in-process research and development charges .20
Net charge related to repurchase of debt .09
Asset impairment, restructuring, integration and inventory step-up costs, primarily related to the acquisition of Novartis Animal Health .31
Earnings per share (non-GAAP) $3.40 to $3.45
Amortization and inventory step-up costs associated with the acquisition of Novartis Animal Health and the transfer of Erbitux commercialization rights are subject to final acquisition accounting adjustments. The company's 2015 financial guidance, on a reported basis, does not include the potential impact of the recent acquisition of worldwide rights to an intranasal glucagon from Locemia Solutions. Numbers may not add due to rounding.
The company still expects 2015 revenue of between $19.7 billion and $20.0 billion .
The company still expects gross margin as a percent of revenue will be approximately 74.5 percent on a reported basis. On a non-GAAP basis, gross margin as a percent of revenue is still expected to be approximately 78.0 percent, reflecting the exclusion of inventory step-up costs associated with the acquisition of Novartis Animal Health as well as amortization of intangibles.
Marketing, selling and administrative expenses on a reported basis are now expected to be in the range of $6.4 billion to $6.6 billion . On a non-GAAP basis, marketing, selling and administrative expenses are now expected to be in the range of $6.3 billion to $6.5 billion . Research and development expenses are now expected to be in the range of $4.6 billion to $4.8 billion .
Other income (expense) is now expected to be in a range between $50 million and $75 million of income on a reported basis, reflecting net gains on investments realized to date, partially offset by the net charge related to the repurchase of debt. On a non-GAAP basis, other income (expense) is now expected to be in a range between $200 million and $225 million of income, reflecting net gains on investments realized to date.
The 2015 tax rate is now expected to be approximately 16.5 percent on a reported basis and 21.5 percent on a non-GAAP basis, reflecting the impact of an increased percentage of forecasted earnings in higher taxed jurisdictions. Both rates assume a full-year 2015 benefit of the R&D tax credit and other tax provisions up for extension. If these items are not extended, the non-GAAP 2015 tax rate would be approximately 1.5 percentage points higher.
Capital expenditures are now expected to be approximately $1.1 billion .
The company's 2015 financial guidance, on a reported basis, does not include the potential impact of the recent acquisition of worldwide rights to an intranasal glucagon from Locemia Solutions.
The following table summarizes the company's 2015 financial guidance:
2015 Guidance
Prior Revised
Revenue $19.7 to $20.0 billion $19.7 to $20.0 billion
Gross Margin % of Revenue (reported) Approx. 74.5% Approx. 74.5%
Gross Margin % of Revenue (non-GAAP) Approx. 78.0% Approx. 78.0%
Marketing, Selling & Admin (reported) $6.4 to $6.7 billion $6.4 to $6.6 billion
Marketing, Selling & Admin (non-GAAP) $6.3 to $6.6 billion $6.3 to $6.5 billion
Research & Development $4.7 to $4.9 billion $4.6 to $4.8 billion
Other Income/(Expense) (reported) ($50 million) to $0 $50 to $75 million
Other Income/(Expense) (non-GAAP) $100 to $150 million $200 to $225 million
Tax Rate (reported) Approx. 14.5% Approx. 16.5%
Tax Rate (non-GAAP) Approx. 21.0% Approx. 21.5%
Earnings per share (reported) $2.20 to $2.30 $2.40 to $2.45
Earnings per share (non-GAAP) $3.20 to $3.30 $3.40 to $3.45
Capital Expenditures Approx. $1.3 billion Approx. $1.1 billion
The company's 2015 financial guidance is subject to final accounting adjustments for the acquisition of Novartis Animal Health and the transfer of Erbitux commercialization rights.
Webcast of Conference Call As previously announced, investors and the general public can access a live webcast of the third-quarter 2015 financial results conference call through a link on Lilly's website at www.lilly.com . The conference call will begin at 9:00 a.m. Eastern Daylight Time (EDT) and will be available for replay via the website.
Lilly is a global healthcare leader that unites caring with discovery to make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and volunteerism. To learn more about Lilly, please visit us at www.lilly.com and http://newsroom.lilly.com/social-channels . F-LLY
This press release contains management's current intentions and expectations for the future, all of which are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate," "project," "intend," "expect," "believe," "target," and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees with respect to pipeline products, that the products will receive the necessary clinical and manufacturing regulatory approvals or that they will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market uptake of recently launched products; competitive developments affecting current products; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of governmental actions regarding pricing, importation, and reimbursement for pharmaceuticals, including U.S. health care reform; regulatory compliance problems or government investigations; regulatory actions regarding currently marketed products; unexpected safety or efficacy concerns associated with the company's products; issues with product supply stemming from manufacturing difficulties or disruptions; regulatory changes or other developments; changes in patent law or regulations related to data-package exclusivity; litigation involving current or future products; the extent to which third-party indemnification obligations relating to product liability litigation and similar matters will be performed; unauthorized disclosure of trade secrets or other confidential data stored in the company's information systems and networks; changes in tax law and regulations; changes in inflation, interest rates, and foreign currency exchange rates; asset impairments and restructuring charges; changes in accounting standards promulgated by the Financial Accounting Standards Board and the U.S. Securities and Exchange Commission (SEC); acquisitions and business development transactions and related integration considerations; and the impact of exchange rates and global macroeconomic conditions. For additional information about the factors that could cause actual results to differ materially from forward-looking statements, please see the company's latest Form 10-K filed with the SEC. You should not place undue reliance on forward-looking statements, which speak only as of the date of this release. Except as is required by law, the company expressly disclaims any obligation to publicly release any revisions to forward-looking statements to reflect events after the date of this release.
Alimta ® (pemetrexed disodium, Lilly) Basaglar ® ( insulin glargine injection, Lilly) Cialis ® (tadalafil, Lilly) Cymbalta ® (duloxetine hydrochloride, Lilly) Cyramza ® (ramucirumab, Lilly) Effient ® (prasugrel, Lilly) Erbitux ® (cetuximab, Bristol-Myers Squibb Company) Evista ® (raloxifene hydrochloride, Lilly) Forteo ® (teriparatide of recombinant DNA origin injection, Lilly) Glyxambi ® (empagliflozin/linagliptin, Boehringer Ingelheim) Humalog ® (insulin lispro injection of recombinant DNA origin, Lilly) Humulin ® (human insulin of recombinant DNA origin, Lilly) Jardiance ® (empagliflozin, Boehringer Ingelheim) Jentadueto ® (linagliptin/metformin, Boehringer Ingelheim) Sentinel ® (lufenuron and milbemycin oxime, Virbac) Strattera ® (atomoxetine hydrochloride, Lilly) Synjardy ® (empagliflozin/metformin, Boehringer Ingelheim) Trajenta ® (linagliptin, Boehringer Ingelheim) Trulicity ® (dulaglutide, Lilly) Zyprexa ® (olanzapine, Lilly)
Eli Lilly and Company Employment Information
September 30, 2015 December 31, 2014
Worldwide Employees 41,265* 39,135
*Employment totals reflect additions from the acquisition of Novartis Animal Health on January 1, 2015.
Eli Lilly and Company
Operating Results (Unaudited) – REPORTED
(Dollars in millions, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
2015 2014 % Chg. 2015 2014 % Chg.
Revenue $ 4,959.7 $ 4,875.6 2% $ 14,583.1 $ 14,494.3 1%
Cost of sales 1,236.9 1,267.0 (2)% 3,648.0 3,679.4 (1)%
Research and development 1,143.4 1,243.2 (8)% 3,352.2 3,547.9 (6)%
Marketing, selling and administrative 1,575.7 1,672.1 (6)% 4,734.6 4,820.9 (2)%
Acquired in-process research and development 95.0 NM 336.0 95.0 NM
Asset impairment, restructuring and other special charges 42.4 36.3 17% 222.8 67.7 NM
Operating income 961.3 562.0 71% 2,289.5 2,283.4 0%
Net interest income (expense) (18.1) (9.3) (53.8) (14.6)
Net other income (expense) 104.6 102.8 109.7 217.9
Other income (expense) 86.5 93.5 (7)% 55.9 203.3 (73)%
Income before income taxes 1,047.8 655.5 60% 2,345.4 2,486.7 (6)%
Income taxes 248.1 154.9 60% 415.4 524.7 (21)%
Net income $ 799.7 $ 500.6 60% $ 1,930.0 $ 1,962.0 (2)%
Earnings per share – diluted $ 0.75 $ 0.47 60% $ 1.81 $ 1.82 (1)%
Dividends paid per share $ 0.50 $ 0.49 2% $ 1.50 $ 1.47 2%
Weighted-average shares outstanding (thousands) – diluted 1,065,159 1,074,386 1,065,961 1,075,740
NM – not meaningful
Eli Lilly and Company
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) (a)
(Dollars in millions, except per share data)
Three Months Ended September 30, 2015 Three Months Ended September 30, 2014
GAAP Reported Adjustments (c) Non-GAAP Adjusted GAAP Reported Adjustments (d) Non-GAAP Adjusted
Revenue $ 4,959.7 $ $ 4,959.7 $ 4,875.6 $ 275.4 $ 5,151.0
Cost of sales 1,236.9 (137.9) 1,099.0 1,267.0 32.6 1,299.7
Operating expenses (b) 2,719.1 (35.8) 2,683.3 2,915.3 (23.2) 2,892.0
Acquired in-process research and development 95.0 (95.0)
Asset impairment, restructuring and other special charges 42.4 (42.4) 36.3 (36.3)
Other income (expense) 86.5 86.5 93.5 (34.1) 59.3
Income taxes 248.1 66.2 314.3 154.9 82.4 237.4
Net income $ 799.7 $ 149.8 $ 949.6 $ 500.6 $ 280.7 $ 781.2
Earnings per share – diluted $ 0.75 $ 0.14 $ 0.89 $ 0.47 $ 0.26 $ 0.73
Numbers may not add due to rounding.
(a) The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude items that are typically highly variable, difficult to predict, and of a size that could have a substantial impact on the company's reported operations for a period. Non-GAAP adjusted amounts for 2014 assume the Novartis Animal Health acquisition was completed on January 1, 2014 . Beginning in 2015, non-GAAP financial measures for periods presented also exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.
(b) Operating expenses include research and development and marketing, selling and administrative expenses.
(c) Adjustments to certain GAAP reported measures for the three months ended September 30, 2015 , include the following:
(Dollars in millions, except per share data) Amortization (i) Inventory step-up (ii) Other specified items (iii) Total Adjustments
Revenue $ $ $ $
Cost of sales (116.7) (21.2) (137.9)
Operating expenses (35.8) (35.8)
Acquired in-process research and development
Asset impairment, restructuring and other special charges (42.4) (42.4)
Other income (expense)
Income taxes 51.0 6.0 9.3 66.2
Net income $ 101.6 $ 15.1 $ 33.1 $ 149.8
Earnings per share – diluted $ 0.10 $ 0.01 $ 0.03 $ 0.14
Numbers may not add due to rounding.
i. Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
ii. Exclude inventory step-up costs associated with the acquisition of Novartis Animal Health.
iii. Exclude costs associated with restructuring to reduce the company's cost structure, asset impairments, and integration costs associated with the acquisition of Novartis Animal Health.
(d) Adjustments to certain GAAP reported measures for the three months ended September 30, 2014 , include the following:
(Dollars in millions, except per share data) IPR&D (i) Novartis Animal Health (ii) Legacy Amortization (iii) Branded Prescription Drug Fee (iv) Other specified items (v) Total Adjustments
Revenue $ $ 275.4 $ $ $ $ 275.4
Cost of sales 130.7 (98.1) 32.6
Operating expenses 132.3 (36.5) (119.0) (23.2)
Acquired in-process research and development (95.0) (95.0)
Asset impairment, restructuring and other special charges (36.3) (36.3)
Other income (expense) (34.1) (34.1)
Income taxes 33.2 (8.0) 46.1 11.1 82.4
Net income $ 61.8 $ (13.8) $ 88.5 $ 119.0 $ 25.2 $ 280.7
Earnings per share – diluted $ 0.06 $ (0.01) $ 0.08 $ 0.11 $ 0.02 $ 0.26
Numbers may not add due to rounding.
i. Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs included $95 .0 million of payments related to collaboration agreements with Immunocore Limited and AstraZeneca.
ii. Inclusion of the results of Novartis Animal Health as if the acquisition and the financing for the acquisition had occurred as of January 1, 2014 . Amounts reflect GAAP reported measures of Novartis Animal Health, adjusted as follows:
iii. Exclude legacy amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties.
iv. Exclude charge created by the IRS final regulations in regard to its administration of the U.S. Branded Prescription Drug Fee. In addition to accounting for the fee that was imposed and paid in 2014, the company accrued for the fee imposed and paid in 2015.
v. Exclude costs primarily associated with restructuring to reduce the company's cost structure.
Eli Lilly and Company
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) (a)
(Dollars in millions, except per share data)
Nine Months Ended September 30, 2015 Nine Months Ended September 30, 2014
GAAP Reported Adjustments (c) Non-GAAP Adjusted GAAP Reported Adjustments (d) Non-GAAP Adjusted
Total revenue $ 14,583.1 $ $ 14,583.1 $ 14,494.3 $ 802.8 $ 15,297.1
Cost of sales 3,648.0 (502.8) 3,145.2 3,679.4 90.5 3,770.0
Operating expenses (b) 8,086.8 (107.4) 7,979.4 8,368.8 219.5 8,588.2
Acquired in-process research and development 336.0 (336.0) 95.0 (95.0)
Asset impairment, restructuring and other special charges 222.8 (222.8) 67.7 (67.7)
Other income (expense) 55.9 152.7 208.6 203.3 (89.8) 113.4
Income taxes 415.4 423.5 839.0 524.7 150.4 675.2
Net income $ 1,930.0 898.1 $ 2,828.1 $ 1,962.0 415.1 $ 2,377.1
Earnings per share – diluted $ 1.81 0.84 $ 2.65 $ 1.82 0.39 $ 2.21
Numbers may not add due to rounding.
(a) The company uses non-GAAP financial measures that differ from financial statements reported in conformity with U.S. generally accepted accounting principles (GAAP). The company's non-GAAP measures adjust reported results to exclude items that are typically highly variable, difficult to predict, and of a size that could have a substantial impact on the company's reported operations for a period. Non-GAAP adjusted amounts for 2014 assume the Novartis Animal Health acquisition was completed on January 1, 2014 . Beginning in 2015, non-GAAP financial measures for periods presented also exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. The company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources and to evaluate results relative to incentive compensation targets. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.
(b) Operating expenses include research and development and marketing, selling and administrative expenses.
Last updated: Oct 22, 2015