Full Press Release Details
DUBLIN , Nov. 6, 2018 /PRNewswire/ -- Jazz Pharmaceuticals plc (Nasdaq: JAZZ ) today announced financial results for the third quarter of 2018 and updated financial guidance for 2018.
"We delivered strong top-line and bottom-line growth in the third quarter and recently achieved two significant regulatory milestones, with the receipt of marketing authorization for Vyxeos in the EU and FDA approval of Xyrem for pediatric narcolepsy patients," said Bruce Cozadd , chairman and chief executive officer of Jazz Pharmaceuticals. "In the U.S., we are reinforcing Vyxeos as essential therapy for secondary AML with increased education and outreach programs to address the complex and evolving marketplace for AML. As we approach year end, we are also focused on our remaining 2018 corporate goals, including our planned solriamfetol EU regulatory submission and expected FDA approval of solriamfetol."
GAAP net income for the third quarter of 2018 was $149 .3 million, or $2.41 per diluted share, compared to $63.5 million , or $1.03 per diluted share, for the third quarter of 2017.
Adjusted net income for the third quarter of 2018 was $221 .7 million, or $3.58 per diluted share, compared to $197 .6 million, or $3.22 per diluted share, for the third quarter of 2017. Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.
| Financial Highlights | |||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
| (In thousands, except per share amounts and percentages) | 2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||||
| Total revenues | $ | 469,373 | $ | 411,855 | 14 | % | $ | 1,414,465 | $ | 1,182,294 | 20 | % | |||||||||
| GAAP net income | $ | 149,316 | $ | 63,526 | 135 | % | $ | 287,628 | $ | 255,641 | 13 | % | |||||||||
| Adjusted net income | $ | 221,655 | $ | 197,649 | 12 | % | $ | 618,662 | $ | 496,225 | 25 | % | |||||||||
| GAAP EPS | $ | 2.41 | $ | 1.03 | 134 | % | $ | 4.68 | $ | 4.17 | 12 | % | |||||||||
| Adjusted EPS | $ | 3.58 | $ | 3.22 | 11 | % | $ | 10.06 | $ | 8.09 | 24 | % |
| Total Revenues | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30 , | ||||||||||||||
| (In thousands) | 2018 | 2017 | 2018 | 2017 | |||||||||||
| Xyrem® (sodium oxybate) oral solution | $ | 357,251 | $ | 303,870 | $ | 1,030,036 | $ | 874,222 | |||||||
| Erwinaze® / Erwinase® (asparaginase Erwinia chrysanthemi ) | 41,134 | 49,173 | 150,474 | 149,585 | |||||||||||
| Defitelio® (defibrotide sodium) / defibrotide | 36,177 | 31,213 | 111,736 | 97,351 | |||||||||||
| Vyxeos® (daunorubicin and cytarabine) liposome for injection | 21,038 | 9,719 | 75,217 | 9,719 | |||||||||||
| Prialt® (ziconotide) intrathecal infusion | 5,792 | 7,930 | 20,839 | 21,303 | |||||||||||
| Other | 3,805 | 6,066 | 13,837 | 19,124 | |||||||||||
| Product sales, net | 465,197 | 407,971 | 1,402,139 | 1,171,304 | |||||||||||
| Royalties and contract revenues | 4,176 | 3,884 | 12,326 | 10,990 | |||||||||||
| Total revenues | $ | 469,373 | $ | 411,855 | $ | 1,414,465 | $ | 1,182,294 |
Total revenues increased 14% in the third quarter of 2018 compared to the same period in 2017 due to the contribution of strong sales from Xyrem and Defitelio and the inclusion of a full quarter of Vyxeos sales.
Xyrem net product sales increased 18% in the third quarter of 2018 compared to the same period in 2017.
Erwinaze/Erwinase net product sales decreased 16% in the third quarter of 2018 compared to the same period in 2017. Ongoing supply challenges at the manufacturer, Porton Biopharma Limited, continue to negatively impact the company's ability to provide patients with this important component of the treatment regimen for acute lymphoblastic leukemia. There is currently a global supply outage of Erwinaze, and the company expects further supply disruptions during the fourth quarter and into 2019.
Defitelio /defibrotide net product sales increased 16% in the third quarter of 2018 compared to the same period in 2017. The company continues to expect inter-quarter variability in Defitelio net sales given that hepatic veno-occlusive disease (VOD) is an ultra-rare disease.
Vyxeos net product sales were $21.0 million in the third quarter of 2018 compared to $9.7 million in the third quarter of 2017, which reflected the first six weeks of sales post-launch in August 2017 . The company is implementing initiatives focused on establishing Vyxeos as essential therapy for patients with secondary acute myeloid leukemia (AML), as the company addresses challenges to wider adoption in a complex and evolving AML market.
| Operating Expenses | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| (In thousands, except percentages) | 2018 | 2017 | 2018 | 2017 | |||||||||||
| GAAP: | |||||||||||||||
| Cost of product sales | $ | 26,574 | $ | 31,203 | $ | 95,207 | $ | 84,940 | |||||||
| Gross margin | 94.3 | % | 92.4 | % | 93.2 | % | 92.7 | % | |||||||
| Selling, general and administrative | $ | 155,873 | $ | 124,523 | $ | 521,665 | $ | 401,106 | |||||||
| % of total revenues | 33.2 | % | 30.2 | % | 36.9 | % | 33.9 | % | |||||||
| Research and development | $ | 51,160 | $ | 47,362 | $ | 169,959 | $ | 132,447 | |||||||
| % of total revenues | 10.9 | % | 11.5 | % | 12.0 | % | 11.2 | % | |||||||
| Acquired in-process research and development | $ | — | $ | 75,000 | $ | — | $ | 77,000 | |||||||
| Impairment charges | $ | — | $ | — | $ | 42,896 | $ | — | |||||||
| Income tax provision | $ | 19,348 | $ | 1,239 | $ | 75,018 | $ | 65,914 | |||||||
| Effective tax rate | 11.4 | % | 1.9 | % | 20.6 | % | 20.5 | % | |||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| (In thousands, except percentages) | 2018 | 2017 | 2018 | 2017 | |||||||||||
| Non-GAAP adjusted: | |||||||||||||||
| Cost of product sales | $ | 25,049 | $ | 29,630 | $ | 90,185 | $ | 80,594 | |||||||
| Gross margin | 94.6 | % | 92.7 | % | 93.6 | % | 93.1 | % | |||||||
| Selling, general and administrative | $ | 136,895 | $ | 103,620 | $ | 406,580 | $ | 333,524 | |||||||
| % of total revenues | 29.2 | % | 25.2 | % | 28.7 | % | 28.2 | % | |||||||
| Research and development | $ | 46,560 | $ | 42,712 | $ | 145,275 | $ | 118,796 | |||||||
| % of total revenues | 9.9 | % | 10.4 | % | 10.3 | % | 10.0 | % | |||||||
| Income tax provision | $ | 30,266 | $ | 24,410 | $ | 119,295 | $ | 104,307 | |||||||
| Effective tax rate | 12.0 | % | 11.0 | % | 16.1 | % | 17.4 | % |
Operating expenses changed over the prior year period primarily due to the following:
Cash Flow and Balance Sheet
As of September 30, 2018, cash, cash equivalents and investments were $1.1 billion and the outstanding principal balance of the company's long-term debt was $1.8 billion . During the nine months ended September 30, 2018 , the company generated $574.6 million of cash from operations, received a $50.0 million upfront payment for the sale of its rights to Prialt , purchased a priority review voucher for $110.0 million and used $77.0 million to repurchase approximately 500,000 ordinary shares under the company's share repurchase program at an average cost of $154.03 per ordinary share. As of September 30, 2018 , the remaining amount authorized under the share repurchase program was $106 million . In November 2018, the company's board of directors increased the share repurchase program by $320 million .
Recent Developments
In August 2018 , the company initiated the EU rolling launch of Vyxeos® 44 mg/100 mg powder for concentrate for solution for infusion for the treatment of adults with newly diagnosed, therapy-related acute myeloid leukemia (t-AML) or AML with myelodysplasia-related changes (AML-MRC), following EU approval on August 23, 2018 .
In September 2018 , the company completed the sale of its rights to Prialt to TerSera Therapeutics LLC for a total purchase price of $80.0 million , of which the company received $50.0 million at closing and, subject to certain conditions, is scheduled to receive $15.0 million at the end of 2019 and $15.0 million at the end of 2020.
In September 2018 , Nippon Shinyaku Co., Ltd. announced that Japan's Ministry of Health, Labour and Welfare granted orphan drug designation to defibrotide sodium for the treatment of hepatic VOD following hematopoietic stem-cell transplantation, and, in October 2018 , Nippon Shinyaku Co., Ltd. submitted a new drug application (NDA) in Japan .
In October 2018 , the company announced the settlement of patent litigation against Amneal Pharmaceuticals LLC related to its abbreviated new drug application (ANDA) to market a generic version of Xyrem . This represents settlement of all outstanding patent litigation related to Xyrem .
In October 2018 , the company received FDA approval of its supplemental NDA for Xyrem to treat cataplexy and excessive daytime sleepiness in pediatric narcolepsy patients and plans to launch in the first half of 2019.
| 2018 Financial Guidance | |
| Jazz Pharmaceuticals is updating its full year 2018 financial guidance as follows (in millions, except per share amounts and percentages): | |
| Revenues | $1,860 - $1,900 |
| Total net product sales | $1,845 - $1,880 |
| - Xyrem net sales | $1,385 - $1,400 |
| - Erwinaze/Erwinase net sales | $165 - $175 |
| - Defitelio /defibrotide net sales | $145 - $165 |
| - Vyxeos net sales | $95 - $110 |
| GAAP gross margin % | 93% |
| Non-GAAP adjusted gross margin % 1,5 | 93% |
| GAAP SG&A expenses | $671 - $694 |
| Non-GAAP adjusted SG&A expenses 2,5 | $540 - $555 |
| GAAP R&D expenses | $223 - $241 |
| Non-GAAP adjusted R&D expenses 3,5 | $195 - $210 |
| GAAP effective tax rate | 19% - 22% |
| Non-GAAP adjusted effective tax rate 4,5 | 16% - 18% |
| GAAP net income per diluted share | $5.70 - $6.90 |
| Non-GAAP adjusted net income per diluted share 5 | $12.75 - $13.25 |
| 1. | Excludes $4-$8 million of share-based compensation expense from estimated GAAP gross margin. |
| 2. | Excludes $74-$82 million of share-based compensation expense and $57 million of estimated loss contingency from estimated GAAP SG&A expenses. |
| 3. | Excludes $17-$20 million of share-based compensation expense and $11 million of milestone payments from estimated GAAP R&D expenses. |
| 4. | Excludes the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income. |
| 5. | See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to Non-GAAP Adjusted 2018 Net Income Guidance" at the end of this press release. |
Conference Call Details
Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. EST ( 9:30 p.m. GMT ) to provide a business and financial update and discuss its 2018 third quarter results. The live webcast may be accessed from the Investors section of the company's website at www.jazzpharmaceuticals.com . Please connect to the website prior to the start of the conference call to ensure adequate time for any software downloads that may be necessary. Investors may participate in the conference call by dialing +1 855 353 7924 in the U.S., or +1 503 343 6056 outside the U.S., and entering passcode 8048589.
A replay of the conference call will be available through November 13, 2018 by dialing +1 855 859 2056 in the U.S., or +1 404 537 3406 outside the U.S., and entering passcode 8048589. An archived version of the webcast will be available for at least one week in the Investors section of the company's website at www.jazzpharmaceuticals.com .
About Jazz Pharmaceuticals plc
Non-GAAP Financial Measures
To supplement Jazz Pharmaceuticals' financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), the company uses certain non-GAAP (also referred to as adjusted or non-GAAP adjusted) financial measures in this press release and the accompanying tables. In particular, the company presents non-GAAP adjusted net income (and the related per share measure) and its line item components, as well as certain non-GAAP adjusted financial measures derived therefrom, including non-GAAP adjusted gross margin percentage and non-GAAP adjusted effective tax rate. Non-GAAP adjusted net income (and the related per share measure) and its line item components exclude from reported GAAP net income (and the related per share measure) and its line item components certain items, as detailed in the reconciliation tables that follow, and in the case of non-GAAP adjusted net income (and the related per share measure), adjust for the income tax effect of non-GAAP adjustments. In this regard, the components of non-GAAP adjusted net income, including non-GAAP cost of product sales, non-GAAP SG&A expenses and non-GAAP R&D expenses, are income statement line items prepared on the same basis as, and therefore components of, the overall non-GAAP adjusted net income measure.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's condensed consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; and the company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Likewise, the company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by Jazz Pharmaceuticals in this press release and the accompanying tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements, including, but not limited to, statements related to Jazz Pharmaceuticals' future financial and operating results, including its 2018 financial guidance, the company's 2018 corporate goals, including the planned EU regulatory submission for and expected FDA approval of solriamfetol, increasing educational and outreach initiatives to reinforce Vyxeos as essential therapy in secondary AML, the company's plans to launch Xyrem for the treatment of cataplexy and excessive daytime sleepiness in pediatric narcolepsy patients and the timing thereof, the company's expectations for future Erwinaze supply disruptions and inter-quarter variability in Defitelio net sales, and other statements that are not historical facts. These forward-looking statements are based on the company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: maintaining or increasing sales of and revenue from Xyrem ; effectively commercializing the company's other products and product candidates; the time-consuming and uncertain regulatory approval process, including the risk that the company's regulatory submissions, including the solriamfetol NDA, may not be approved by applicable regulatory authorities in a timely manner or at all; protecting and enhancing the company's intellectual property rights, including potential future challenges to the company's intellectual property around Xyrem ; delays or problems in the supply or manufacture of the company's products and product candidates; complying with applicable U.S. and non-U.S. regulatory requirements; government investigations and other actions, including the risk that the company may not ultimately reach a final settlement with the U.S. Department of Justice to resolve an investigation relating to the company's support of 501(c)(3) organizations that provide financial assistance to Medicare patients; obtaining and maintaining appropriate pricing and reimbursement for the company's products; pharmaceutical product development and the uncertainty of clinical success, including risks related to failure or delays in initiating or completing clinical trials; identifying and acquiring, in-licensing or developing additional products or product candidates, financing these transactions and successfully integrating acquired businesses; the ability to achieve expected future financial performance and results and the uncertainty of future tax and other provisions and estimates; and other risks and uncertainties affecting the company, including those described from time to time under the caption "Risk Factors" and elsewhere in Jazz Pharmaceuticals plc's Securities and Exchange Commission filings and reports (Commission File No. 001-33500), including the company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 and future filings and reports by the company, including the company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018. Other risks and uncertainties of which the company is not currently aware may also affect the company's forward-looking statements and may cause actual results and the timing of events to differ materially from those anticipated. The forward-looking statements herein are made only as of the date hereof or as of the dates indicated in the forward-looking statements, even if they are subsequently made available by the company on its website or otherwise. The company undertakes no obligation to update or supplement any forward-looking statements to reflect actual results, new information, future events, changes in its expectations or other circumstances that exist after the date as of which the forward-looking statements were made.
| JAZZ PHARMACEUTICALS PLC CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||||||
| Revenues: | |||||||||||||||
| Product sales, net | $ | 465,197 | $ | 407,971 | $ | 1,402,139 | $ | 1,171,304 | |||||||
| Royalties and contract revenues | 4,176 | 3,884 | 12,326 | 10,990 | |||||||||||
| Total revenues | 469,373 | 411,855 | 1,414,465 | 1,182,294 | |||||||||||
| Operating expenses: | |||||||||||||||
| Cost of product sales (excluding amortization of intangible assets) | 26,574 | 31,203 | 95,207 | 84,940 | |||||||||||
| Selling, general and administrative | 155,873 | 124,523 | 521,665 | 401,106 | |||||||||||
| Research and development | 51,160 | 47,362 | 169,959 | 132,447 | |||||||||||
| Intangible asset amortization | 46,989 | 47,313 | 154,955 | 99,164 | |||||||||||
| Impairment charges | — | — | 42,896 | — | |||||||||||
| Acquired in-process research and development | — | 75,000 | — | 77,000 | |||||||||||
| Total operating expenses | 280,596 | 325,401 | 984,682 | 794,657 | |||||||||||
| Income from operations | 188,777 | 86,454 | 429,783 | 387,637 | |||||||||||
| Interest expense, net | (18,920) | (19,192) | (59,171) | (56,330) | |||||||||||
| Foreign exchange loss | (756) | (2,224) | (5,181) | (9,115) | |||||||||||
| Loss on extinguishment and modification of debt | — | — | (1,425) | — | |||||||||||
| Income before income tax provision and equity in loss of investees | 169,101 | 65,038 | 364,006 | 322,192 | |||||||||||
| Income tax provision | 19,348 | 1,239 | 75,018 | 65,914 | |||||||||||
| Equity in loss of investees | 437 | 273 | 1,360 | 637 | |||||||||||
| Net income | $ | 149,316 | $ | 63,526 | $ | 287,628 | $ | 255,641 | |||||||
| Net income per ordinary share: | |||||||||||||||
| Basic | $ | 2.47 | $ | 1.06 | $ | 4.78 | $ | 4.26 | |||||||
| Diluted | $ | 2.41 | $ | 1.03 | $ | 4.68 | $ | 4.17 | |||||||
| Weighted-average ordinary shares used in per share calculations - basic | 60,476 | 60,108 | 60,196 | 60,030 | |||||||||||
| Weighted-average ordinary shares used in per share calculations - diluted | 61,857 | 61,436 | 61,493 | 61,360 |
| JAZZ PHARMACEUTICALS PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | |||||||
| September 30, 2018 | December 31, 2017 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 499,018 | $ | 386,035 | |||
| Investments | 565,000 | 215,000 | |||||
| Accounts receivable, net of allowances | 279,437 | 224,129 | |||||
| Inventories | 43,435 | 43,245 | |||||
| Prepaid expenses | 23,189 | 23,182 | |||||
| Other current assets | 54,310 | 76,686 | |||||
| Total current assets | 1,464,389 | 968,277 | |||||
| Property, plant and equipment, net | 198,053 | 170,080 | |||||
| Intangible assets, net | 2,787,281 | 2,979,127 | |||||
| Goodwill | 932,422 | 947,537 | |||||
| Deferred tax assets, net | 37,582 | 34,559 | |||||
| Deferred financing costs | 10,058 | 7,673 | |||||
| Other non-current assets | 56,003 | 16,419 | |||||
| Total assets | $ | 5,485,788 | $ | 5,123,672 | |||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 37,373 | $ | 24,368 | |||
| Accrued liabilities | 257,453 | 198,779 | |||||
| Current portion of long-term debt | 33,387 | 40,605 | |||||
| Income taxes payable | 7,139 | 21,577 | |||||
| Deferred revenue | 5,935 | 8,618 | |||||
| Total current liabilities | 341,287 | 293,947 | |||||
| Deferred revenue, non-current | 10,934 | 16,115 | |||||
| Long-term debt, less current portion | 1,560,582 | 1,540,433 | |||||
| Deferred tax liabilities, net | 337,021 | 383,472 | |||||
| Other non-current liabilities | 208,647 | 176,608 | |||||
| Total shareholders' equity | 3,027,317 | 2,713,097 | |||||
| Total liabilities and shareholders' equity | $ | 5,485,788 | $ | 5,123,672 |
| JAZZ PHARMACEUTICALS PLC SUMMARY OF CASH FLOWS (In thousands) (Unaudited) | |||||||
| Nine Months Ended September 30, | |||||||
| 2018 | 2017 | ||||||
| Net cash provided by operating activities | $ | 574,558 | $ | 488,528 | |||
| Net cash used in investing activities | (428,229) | (237,072) | |||||
| Net cash used in financing activities | (32,674) | (369,127) | |||||
| Effect of exchange rates on cash and cash equivalents | (672) | 4,323 | |||||
| Net increase (decrease) in cash and cash equivalents | $ | 112,983 | $ | (113,348) |
| JAZZ PHARMACEUTICALS PLC RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION (In thousands, except per share amounts) (Unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||||||
| GAAP reported net income | $ | 149,316 | $ | 63,526 | $ | 287,628 | $ | 255,641 | |||||||
| Intangible asset amortization | 46,989 | 47,313 | 154,955 | 99,164 | |||||||||||
| Share-based compensation expense | 25,103 | 27,126 | 75,718 | 79,579 | |||||||||||
| Estimated loss contingency | — | — | 57,000 | — | |||||||||||
| Impairment charges and disposal costs | — | — | 43,969 | — | |||||||||||
| Upfront and milestone payments | — | 75,000 | 11,000 | 75,000 | |||||||||||
| Expenses related to certain legal proceedings | — | — | — | 6,000 | |||||||||||
| Non-cash interest expense | 11,165 | 7,855 | 32,669 | 19,234 | |||||||||||
| Income tax effect of above adjustments | (13,786) | (23,171) | (47,145) | (38,393) | |||||||||||
| U.S. Tax Cuts and Jobs Act impact | 2,868 | — | 2,868 | — | |||||||||||
| Non-GAAP adjusted net income | $ | 221,655 | $ | 197,649 | $ | 618,662 | $ | 496,225 | |||||||
| GAAP reported net income per diluted share | $ | 2.41 | $ | 1.03 | $ | 4.68 | $ | 4.17 | |||||||
| Non-GAAP adjusted net income per diluted share | $ | 3.58 | $ | 3.22 | $ | 10.06 | $ | 8.09 | |||||||
| Weighted-average ordinary shares used in diluted per share calculations | 61,857 | 61,436 | 61,493 | 61,360 |
| JAZZ PHARMACEUTICALS PLC RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS AND OTHER INFORMATION (In thousands, except per share amounts and percentages) (Unaudited) | |||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| September 30, 2018 | September 30, 2017 | ||||||||||||||||||||||
| GAAP Reported | Adjustments | Non-GAAP Adjusted | GAAP Reported | Adjustments | Non-GAAP Adjusted | ||||||||||||||||||
| Total revenues | $ | 469,373 | $ | — | $ | 469,373 | $ | 411,855 | $ | — | $ | 411,855 | |||||||||||
| Cost of product sales (excluding amortization of intangible assets) | 26,574 | (1,525) | (a) | 25,049 | 31,203 | (1,573) | (a) | 29,630 | |||||||||||||||
| Selling, general and administrative | 155,873 | (18,978) | (b) | 136,895 | 124,523 | (20,903) | (b) | 103,620 | |||||||||||||||
| Research and development | 51,160 | (4,600) | (c) | 46,560 | 47,362 | (4,650) | (c) | 42,712 | |||||||||||||||
| Intangible asset amortization | 46,989 | (46,989) | — | 47,313 | (47,313) | — | |||||||||||||||||
| Acquired in-process research and development | — | — | — | 75,000 | (75,000) | — | |||||||||||||||||
| Interest expense, net | 18,920 | (11,165) | (d) | 7,755 | 19,192 | (7,855) | (d) | 11,337 | |||||||||||||||
| Foreign exchange loss | 756 | — | 756 | 2,224 | — | 2,224 | |||||||||||||||||
| Income before income tax provision and equity in loss of investees | 169,101 | 83,257 | (e) | 252,358 | 65,038 | 157,294 | (e) | 222,332 | |||||||||||||||
| Income tax provision | 19,348 | 10,918 | (f) | 30,266 | 1,239 | 23,171 | (f) | 24,410 | |||||||||||||||
| Effective tax rate (g) | 11.4 | % | 12.0 | % | 1.9 | % | 11.0 | % | |||||||||||||||
| Equity in loss of investees | 437 | — | 437 | 273 | — | 273 | |||||||||||||||||
| Net income | $ | 149,316 | $ | 72,339 | (h) | $ | 221,655 | $ | 63,526 | $ | 134,123 | (h) | $ | 197,649 | |||||||||
| Net income per diluted share | $ | 2.41 | $ | 3.58 | $ | 1.03 | $ | 3.22 |
| JAZZ PHARMACEUTICALS PLC RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS AND OTHER INFORMATION (In thousands, except per share amounts and percentages) (Unaudited) | |||||||||||||||||||||||
| Nine Months Ended | |||||||||||||||||||||||
| September 30, 2018 | September 30, 2017 | ||||||||||||||||||||||
| GAAP Reported | Adjustments | Non-GAAP Adjusted | GAAP Reported | Adjustments | Non-GAAP Adjusted | ||||||||||||||||||
| Total revenues | $ | 1,414,465 | $ | — | $ | 1,414,465 | $ | 1,182,294 | $ | — | $ | 1,182,294 | |||||||||||
| Cost of product sales (excluding amortization of intangible assets) | 95,207 | (5,022) | (i) | 90,185 | 84,940 | (4,346) | (i) | 80,594 | |||||||||||||||
| Selling, general and administrative | 521,665 | (115,085) | (j) | 406,580 | 401,106 | (67,582) | (j) | 333,524 | |||||||||||||||
| Research and development | 169,959 | (24,684) | (k) | 145,275 | 132,447 | (13,651) | (k) | 118,796 | |||||||||||||||
| Intangible asset amortization | 154,955 | (154,955) | — | 99,164 | (99,164) | — | |||||||||||||||||
| Impairment charges | 42,896 | (42,896) | — | — | — | — | |||||||||||||||||
| Acquired in-process research and development | — | — | — | 77,000 | (75,000) | 2,000 | |||||||||||||||||
| Interest expense, net | 59,171 | (32,669) | (d) | 26,502 | 56,330 | (19,234) | (d) | 37,096 | |||||||||||||||
| Foreign exchange loss | 5,181 | — | 5,181 | 9,115 | — | 9,115 | |||||||||||||||||
| Loss on extinguishment and modification of debt | 1,425 | — | 1,425 | — | — | — | |||||||||||||||||
| Income before income tax provision and equity in loss of investees | 364,006 | 375,311 | (l) | 739,317 | 322,192 | 278,977 | (l) | 601,169 | |||||||||||||||
| Income tax provision | 75,018 | 44,277 | (m) | 119,295 | 65,914 | 38,393 | (m) | 104,307 | |||||||||||||||
| Effective tax rate (g) | 20.6 | % | 16.1 | % | 20.5 | % | 17.4 | % | |||||||||||||||
| Equity in loss of investees | 1,360 | — | 1,360 | 637 | — | 637 | |||||||||||||||||
| Net income | $ | 287,628 | $ | 331,034 | (n) | $ | 618,662 | $ | 255,641 | $ | 240,584 | (n) | $ | 496,225 | |||||||||
| Net income per diluted share | $ | 4.68 | $ | 10.06 | $ | 4.17 | $ | 8.09 |
| Explanation of Adjustments and Certain Line Items (in thousands): | |
| (a) | Share-based compensation expense of $1,525 and $1,573 for the three months ended September 30, 2018 and 2017, respectively. |
| (b) | Share-based compensation expense of $18,978 and $20,903 for the three months ended September 30, 2018 and 2017, respectively. |
| (c) | Share-based compensation expense of $4,600 and $4,650 for the three months ended September 30, 2018 and 2017, respectively. |
| (d) | Non-cash interest expense associated with debt discount and debt issuance costs for the respective three-month period. |
| (e) | Sum of adjustments (a) through (d) plus the adjustments for intangible asset amortization and acquired in-process research and development, as applicable, for the respective three-month period. |
| (f) | Income tax adjustments related to the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income of $13,786 and $23,171 offset by the impact of the U.S. Tax Cuts and Jobs Act of $2,868 and $0 for the three months ended September 30, 2018 and 2017, respectively. |
| (g) | Income tax provision divided by income before income tax provision and equity in loss of investees for the respective three- and nine-month periods. |
| (h) | Net of adjustments (e) and (f) for the respective three-month period. |
| (i) | Share-based compensation expense of $5,022 and $4,346 for the nine months ended September 30, 2018 and 2017, respectively. |
| (j) | Share-based compensation expense of $57,012 and $61,582, estimated loss contingency of $57,000 and $0, disposal costs of $1,073 and $0 and expenses related to certain legal proceedings of $0 and $6,000 for the nine months ended September 30, 2018 and 2017, respectively. |
| (k) | Share-based compensation expense of $13,684 and $13,651 and upfront and milestone payments of $11,000 and $0 for the nine months ended September 30, 2018 and 2017, respectively. |
| (l) | Sum of adjustments (i), (j), (k) and (d) plus the adjustments for intangible asset amortization, impairment charges and acquired in-process research and development, as applicable, for the respective nine-month period. |
| (m) | Income tax adjustments related to the income tax effect of adjustments between GAAP reported and non-GAAP adjusted net income of $47,145 and $38,393 offset by the impact of the U.S. Tax Cuts and Jobs Act of $2,868 and $0 for the nine months ended September 30, 2018 and 2017, respectively. |
| (n) | Net of adjustments (l) and (m) for the respective nine-month period. |
| JAZZ PHARMACEUTICALS PLC RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2018 NET INCOME GUIDANCE (In millions, except per share amounts) (Unaudited) | |
| GAAP net income* | $350 - $420 |
| Intangible asset amortization | 200 - 220 |
| Share-based compensation expense | 95 - 110 |
| Estimated loss contingency | 57 |
| Impairment charges and disposal costs | 44 |
| Milestone payments | 11 |
| Non-cash interest expense | 40 - 50 |
| Income tax effect of above adjustments* | (55) - (65) |
| U.S. Tax Cuts and Jobs Act impact* | 3 |
| Non-GAAP adjusted net income | $780 - $815 |
| GAAP net income per diluted share | $5.70 - $6.90 |
| Non-GAAP adjusted net income per diluted share | $12.75 - $13.25 |
| Weighted-average ordinary shares used in per share calculations | 62 |
| * Updated November 6, 2018. |
SOURCE Jazz Pharmaceuticals plc