Full Press Release Details
DUBLIN , Feb. 25, 2014 /PRNewswire/ -- Jazz Pharmaceuticals plc (Nasdaq: JAZZ ) today announced financial results for the full year and the fourth quarter ended December 31, 2013 and provided financial guidance for 2014.
"2013 was an outstanding year as we delivered strong top-line growth, generated significant cash flow and executed on our corporate development strategy," said Bruce Cozadd , chairman and chief executive officer of Jazz Pharmaceuticals plc. "Our existing products delivered strong growth and, with our recently announced acquisitions, we look forward to launching Defitelio® (defibrotide) in Europe during 2014 and to advancing the development of new treatments for patients with unmet medical needs through our expanded pipeline."
Adjusted net income for 2013 was $388.3 million , or $6.31 per diluted share, compared to $290.4 million , or $4.82 per diluted share, for 2012. Adjusted net income for the fourth quarter of 2013 was $106.1 million , or $1.72 per diluted share, compared to $93.9 million , or $1.53 per diluted share, for the fourth quarter of 2012.
GAAP net income for 2013 was $216.3 million , or $3.51 per diluted share, compared to $288.6 million , or $4.79 per diluted share, for 2012. GAAP net income for the fourth quarter of 2013 was $55.3 million , or $0.90 per diluted share, compared to $200.6 million , or $3.28 per diluted share, for the fourth quarter of 2012. During the fourth quarter of 2012, the company reversed the valuation allowance against substantially all of its U.S. deferred tax assets, which increased GAAP net income per diluted share by $1.73 and $1.70 for the full year and the fourth quarter of 2012, respectively. GAAP net income for the full year and the fourth quarter of 2012 included the results of the discontinued women's health business, which was sold in October 2012 .
GAAP income from continuing operations for 2013 was $216.3 million , or $3.51 per diluted share, compared to $261.1 million , or $4.34 per diluted share, for 2012. GAAP income from continuing operations for the fourth quarter of 2013 was $55.3 million , or $0.90 per diluted share, compared to $166.2 million , or $2.71 per diluted share, for the fourth quarter of 2012.
Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included in this press release.
2013 Revenues and Product Sales Total revenues for the year ended December 31, 2013 were $872.4 million , an increase of 49% over total revenues of $586.0 million for the year ended December 31, 2012 . Total revenues for the fourth quarter of 2013 were $235.8 million , an increase of 28% over total revenues of $183.7 million for the fourth quarter of 2012. This increase was driven primarily by increased net sales of Xyrem ® (sodium oxybate) oral solution and Erwinaze ® /Erwinase® (asparaginase Erwinia chrysanthemi ). Total revenues include net product sales, royalties and contract revenues.
Tables showing net product sales for the three months and year ended December 31, 2013 compared to net product sales for the three months and year ended December 31, 2012 and pro forma net product sales for the year ended December 31, 2013 compared to the year ended December 31, 2012 are included in this press release.
Net product sales for 2013 and the fourth quarter of 2013 were as follows:
Operating Expenses and Other Operating expenses for 2013 were $532.1 million compared to $388.1 million for 2012. Operating expenses for the fourth quarter of 2013 were $141.3 million compared to $116.3 million for the fourth quarter of 2012. Operating expenses increased over the prior periods primarily due to the following:
Net interest expense for the full year and the fourth quarter of 2013 was $26.9 million and $6.2 million , respectively. In 2013, the loss on extinguishment and modification of debt was $3.7 million .
As of December 31, 2013 , cash and cash equivalents were $636.5 million and the balance of the company's term loans was $550.0 million . Cash and cash equivalents increased from December 31, 2012 primarily due to the cash generated from the business and the net proceeds of term loans that were refinanced in June 2013 , offset in part by funds used by the company to repurchase its ordinary shares under the company's share repurchase program and by increases in working capital.
In May 2013 , the board of directors authorized the use of up to $200.0 million to repurchase the company's ordinary shares. In the fourth quarter of 2013, the company repurchased 0.4 million shares for $34.1 million at an average cost of $90.09 per share. As of December 31, 2013 , a total of 1.8 million shares had been repurchased for $136.5 million at an average cost of $74.67 per share. The company suspended the repurchase of ordinary shares during the fourth quarter in anticipation of the transaction with Gentium S.p.A., and subject to market conditions, we expect to resume the program in 2014.
Recent Developments Jazz Pharmaceuticals has completed its tender offer for the ordinary shares and American Depositary Shares (ADSs) of Gentium. As of February 21, 2014 , the company owned approximately 98% of the issued and outstanding, and fully diluted, ordinary shares and ADSs of Gentium, for which it paid approximately $993 million . In connection with the acquisition of Gentium, the company amended its credit agreement in January 2014 to provide for an aggregate of $904.4 million of term loans (including a refinancing of the company's pre-existing term loans) and a $425.0 million revolving credit facility, under which the company has drawn $300.0 million . The term loans and borrowings under the revolving credit facility bear interest at floating rates of 3.25% and 2.66%, respectively.
Jazz Pharmaceuticals, as the majority shareholder of Gentium, controls the worldwide rights to Defitelio (defibrotide) except in North, Central and South America , where Sigma-Tau Pharmaceuticals, Inc. has licensed rights to commercialize defibrotide for the treatment and prevention of hepatic veno-occlusive disease (VOD) under a license and supply agreement. Defitelio is the only treatment approved in the European Union (EU) for severe VOD in adults and children undergoing hematopoietic stem cell transplantation. Severe VOD is a rare and life-threatening disease. The company plans to launch Defitelio in selected EU countries during 2014.
In January 2014 , the company acquired from Aerial BioPharma, LLC the worldwide rights to the late-stage asset, JZP-110 (previously known as ADX-N05), excluding certain countries in Asia where SK Biopharmaceuticals Co., Ltd retains rights to the product. The company made an upfront payment of $125 million and is also obligated to make certain milestone payments, in an aggregate amount of up to $272 million , based on development, regulatory and sales milestones and to pay tiered royalties from high single digits to mid-teens based on potential future sales of JZP-110. JZP-110 is a wake-promoting agent that has completed two phase 2 clinical trials demonstrating highly statistically and clinically significant efficacy results in patients with excessive daytime sleepiness (EDS) in narcolepsy, as well as a generally well-tolerated side effect profile. The company plans to pursue phase 3 clinical trials in EDS for patients with narcolepsy and for patients with obstructive sleep apnea.
In February 2014 , the company launched Versacloz™ (clozapine) oral suspension for the treatment of severely ill, treatment-resistant schizophrenia patients or those at risk of recurrent suicidal behavior with schizophrenia or schizoaffective disorder.
| 2014 Financial Guidance | |
| Jazz Pharmaceuticals is providing the following 2014 guidance 1 : | |
| Revenues | $1,100-$1,160 million |
| Total Net Product Sales | $1,093-$1,153 million |
| -Xyrem Net Sales | $755-$775 million |
| -Erwinaze/Erwinase Net Sales | $185-$200 million |
| -Defitelio Net Sales | $42-$52 million |
| Adjusted Gross Margin % 2,5 | 91-92% |
| Adjusted SG&A Expenses 3,5 | $315-$325 million |
| Adjusted R&D Expenses 4,5 | $55-$65 million |
| GAAP Net Income Per Diluted Share Attributable to Jazz Pharmaceuticals plc 6 | $2.31-$2.84 |
| Non-GAAP Adjusted Net Income Per Diluted Share Attributable to Jazz Pharmaceuticals plc 5,6 | $8.00-$8.25 |
Conference Call Details Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. EST ( 9:30 p.m. GMT ) to provide a business update, discuss its 2013 full year and fourth quarter results and provide 2014 financial guidance. The live webcast may be accessed from the Investors & Media section of the company's website at www.jazzpharmaceuticals.com . Please connect to the website prior to the start of the conference call to ensure adequate time for any software downloads that may be necessary. Investors may participate in the conference call by dialing +1 877 703 6109 in the U.S., or +1 857 244 7308 outside the U.S., and entering passcode 98349816.
A replay of the conference call will be available through March 4, 2014 by dialing +1 888 286 8010 in the U.S., or +1 617 801 6888 outside the U.S., and entering passcode 14412338.
An archived version of the webcast will be available for at least one week in the Investors & Media section of the Jazz Pharmaceuticals website at www.jazzpharmaceuticals.com .
About Jazz Pharmaceuticals Jazz Pharmaceuticals plc is a specialty biopharmaceutical company focused on improving patients' lives by identifying, developing and commercializing differentiated products that address unmet medical needs. The company has a diverse portfolio of products and/or product candidates in the areas of sleep, hematology/oncology, pain and psychiatry. The company's U.S. marketed products in these areas include: Xyrem® (sodium oxybate) oral solution, Erwinaze® (asparaginase Erwinia chrysanthemi ), Prialt® (ziconotide) intrathecal infusion, Versacloz™ (clozapine) oral suspension, FazaClo® (clozapine, USP) HD and FazaClo LD. Jazz Pharmaceuticals also has a number of products marketed outside the U.S. and expects to launch Defitelio® (defibrotide) in selected countries in the European Union during 2014. For further information, see www.jazzpharmaceuticals.com .
Investors should note that these non-GAAP financial measures are not prepared under any comprehensive set of accounting rules or principles and do not reflect all of the amounts associated with the company's results of operations as determined in accordance with GAAP. Investors should also note that these non-GAAP financial measures have no standardized meaning prescribed by GAAP and, therefore, have limits in their usefulness to investors. In addition, from time to time in the future there may be other items that the company may exclude for purposes of its non-GAAP financial measures; likewise, the company may in the future cease to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Because of the non-standardized definitions, the non-GAAP financial measures as used by Jazz Pharmaceuticals in this press release and the accompanying tables may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by the company's competitors and other companies.
As used in this press release, (i) the historical adjusted net income measures exclude from GAAP income from continuing operations, as applicable, amortization of intangible assets, share-based compensation expense, acquisition accounting inventory fair value step-up adjustments, transaction and integration costs, restructuring charges, change in fair value of contingent consideration, upfront license fees, depreciation expense, loss on extinguishment and modification of debt, release of valuation allowance and other non-cash expense, and adjust the income tax provision to the estimated amount of taxes that are payable in cash; (ii) the historical adjusted combined SG&A and R&D expenses exclude from GAAP combined SG&A and R&D expenses, as applicable, share-based compensation expense, change in fair value of contingent consideration, transaction and integration costs, restructuring charges, depreciation expense and upfront license fees; (iii) the adjusted net income guidance measures exclude from estimated GAAP net income attributable to Jazz Pharmaceuticals plc amortization of intangible assets and depreciation expense, share-based compensation expense, acquisition accounting inventory fair value step-up adjustments, transaction, integration and restructuring costs, upfront and milestone payments and other non-cash expense, and adjust the income tax provision to the estimated amount of taxes that are payable in cash; (iv) the adjusted gross margin percentage guidance excludes from estimated GAAP gross margin percentage acquisition accounting inventory fair value step-up adjustments and share-based compensation expense; (v) the adjusted SG&A expenses guidance excludes from estimated GAAP SG&A expenses share-based compensation expense, transaction, integration and restructuring costs and depreciation expense; and (vi) the adjusted R&D expenses guidance excludes from estimated GAAP R&D expenses upfront and milestone payments and share-based compensation expense.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995 This press release contains forward-looking statements, including, but not limited to, statements related to Jazz Pharmaceuticals' 2014 financial guidance, the expected launch of Defitelio in the European Union and the timing thereof, the potential development of new treatments through our expanded pipeline, the possible resumption of our share repurchase program, the expected clinical development plans for JZP-110 and other statements that are not historical facts. These forward-looking statements are based on Jazz Pharmaceuticals' current expectations and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with maintaining and increasing sales of and revenue from Xyrem, such as the potential introduction of generic competition and changed or increased regulatory restrictions on or requirements with respect to Xyrem, as well as similar risks related to effectively commercializing the company's other marketed products, including Erwinaze and Prialt; the company's ability to successfully launch and commercialize Defitelio in a timely manner; protecting and expanding the company's intellectual property rights; obtaining appropriate pricing and reimbursement for the company's products in an increasingly challenging environment, in particular the need to obtain appropriate pricing approvals in order to launch Defitelio in certain European Union countries; ongoing regulation and oversight by U.S. and non-U.S. regulatory agencies; dependence on key customers and sole source suppliers, including the risk that the company may not be able to supply sufficient product to meet demand or to meet requirements for clinical trial supplies; the difficulty and uncertainty of pharmaceutical product development, including the timing thereof, the uncertainty of clinical success, such as the risk that results from early clinical trials may not be predictive of results obtained in later and larger clinical trials planned or anticipated to be conducted for the company's product candidates, and the uncertainty of regulatory approval; the company's ability to successfully manage the risks associated with integrating Defitelio, JZP-110 and any other products or product candidates the company may acquire in the future into the company's product portfolio, including the availability of funding to complete the development of, obtain regulatory approval for and commercialize acquired product candidates; risks associated with business combination or product acquisition transactions, such as the risk that the acquired businesses, including the acquired Gentium business, will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; risks related to future opportunities and plans for the company following the completed Gentium acquisition, including uncertainty of the expected financial performance and results; disruption from the completed Gentium acquisition, making it more difficult to conduct business as usual or maintain relationships with customers, employees or suppliers; the possibility that if the company does not achieve the perceived or anticipated benefits of the Gentium acquisition or its acquisition of JZP-110 as rapidly or to the extent anticipated by financial analysts or investors, the market price of Jazz Pharmaceuticals' ordinary shares could decline; the company's ability to identify and acquire, in-license or develop additional products or product candidates to grow its business; and possible restrictions on the company's ability and flexibility to pursue certain future opportunities as a result of its substantial outstanding debt obligations; as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results; and those other risks detailed from time-to-time under the caption "Risk Factors" and elsewhere in Jazz Pharmaceuticals plc's Securities and Exchange Commission filings and reports (Commission File No. 001-33500), including the Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 and future filings and reports by the company, including the Annual Report on Form 10-K for the year ended December 31, 2013 . Jazz Pharmaceuticals undertakes no duty or obligation to update any forward-looking statements contained in this press release as a result of new information, future events or changes in its expectations.
| JAZZ PHARMACEUTICALS PLC | |||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||
| Revenues: | |||||||||||||||
| Product sales, net | $ | 233,796 | $ | 181,943 | $ | 865,398 | $ | 580,527 | |||||||
| Royalties and contract revenues | 1,978 | 1,760 | 7,025 | 5,452 | |||||||||||
| Total revenues | 235,774 | 183,703 | 872,423 | 585,979 | |||||||||||
| Operating expenses: | |||||||||||||||
| Cost of product sales (excluding amortization of acquired developed technologies) | 25,643 | 25,763 | 102,146 | 78,425 | |||||||||||
| Selling, general and administrative | 81,299 | 61,378 | 304,303 | 223,882 | |||||||||||
| Research and development | 13,809 | 7,277 | 46,620 | 20,477 | |||||||||||
| Intangible asset amortization | 20,524 | 21,907 | 79,042 | 65,351 | |||||||||||
| Total operating expenses | 141,275 | 116,325 | 532,111 | 388,135 | |||||||||||
| Income from operations | 94,499 | 67,378 | 340,312 | 197,844 | |||||||||||
| Interest expense, net | (6,173) | (7,669) | (26,916) | (16,869) | |||||||||||
| Foreign currency loss | (969) | (2,263) | (1,697) | (3,620) | |||||||||||
| Loss on extinguishment and modification of debt | — | — | (3,749) | — | |||||||||||
| Income from continuing operations before income tax provision (benefit) | 87,357 | 57,446 | 307,950 | 177,355 | |||||||||||
| Income tax provision (benefit) | 32,064 | (108,760) | 91,638 | (83,794) | |||||||||||
| Income from continuing operations | 55,293 | 166,206 | 216,312 | 261,149 | |||||||||||
| Income from discontinued operations, net of taxes | — | 34,345 | — | 27,437 | |||||||||||
| Net income | $ | 55,293 | $ | 200,551 | $ | 216,312 | $ | 288,586 | |||||||
| Basic income per ordinary share: | |||||||||||||||
| Income from continuing operations | $ | 0.96 | $ | 2.87 | $ | 3.71 | $ | 4.61 | |||||||
| Income from discontinued operations | — | 0.59 | — | 0.48 | |||||||||||
| Net income | $ | 0.96 | $ | 3.46 | $ | 3.71 | $ | 5.09 | |||||||
| Diluted income per ordinary share: | |||||||||||||||
| Income from continuing operations | $ | 0.90 | $ | 2.71 | $ | 3.51 | $ | 4.34 | |||||||
| Income from discontinued operations | — | 0.57 | — | 0.45 | |||||||||||
| Net income | $ | 0.90 | $ | 3.28 | $ | 3.51 | $ | 4.79 | |||||||
| Weighted-average ordinary shares used in per share computations: | |||||||||||||||
| Basic | 57,884 | 57,968 | 58,298 | 56,643 | |||||||||||
| Diluted | 61,684 | 61,234 | 61,569 | 60,195 |
| JAZZ PHARMACEUTICALS PLC | |||||||||||||||
| SUMMARY OF PRODUCT SALES, NET | |||||||||||||||
| (In thousands) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||
| Xyrem | $ | 164,181 | $ | 113,514 | $ | 569,113 | $ | 378,663 | |||||||
| Erwinaze/Erwinase | 43,497 | 34,424 | 174,251 | 72,083 | |||||||||||
| Prialt | 6,377 | 5,870 | 27,103 | 26,360 | |||||||||||
| Psychiatry | 9,133 | 17,970 | 49,226 | 76,489 | |||||||||||
| Other | 10,608 | 10,165 | 45,705 | 26,932 | |||||||||||
| Total | $ | 233,796 | $ | 181,943 | $ | 865,398 | $ | 580,527 |
The following compares actual net product sales for the year ended December 31, 2013 to unaudited pro forma information representing combined net product sales for the year ended December 31, 2012 , as if the merger with Azur Pharma, the acquisition of EUSA Pharma and the disposition of the women's health business had each been completed on January 1, 2012 :
| SUMMARY OF PRODUCT SALES, NET (PRO FORMA) | |||||||
| (In thousands) | |||||||
| (Unaudited) | |||||||
| Year Ended December 31, | |||||||
| 2013 | 2012 | ||||||
| Xyrem | $ | 569,113 | $ | 378,663 | |||
| Erwinaze/Erwinase | 174,251 | 131,870 | |||||
| Prialt | 27,103 | 26,699 | |||||
| Psychiatry | 49,226 | 76,852 | |||||
| Other | 45,705 | 48,873 | |||||
| Total pro forma net sales | $ | 865,398 | $ | 662,957 |
| JAZZ PHARMACEUTICALS PLC | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (In thousands) | |||||||
| (Unaudited) | |||||||
| December 31, 2013 | December 31, 2012 | ||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 636,504 | $ | 387,196 | |||
| Accounts receivable, net | 124,805 | 75,480 | |||||
| Inventories | 28,669 | 26,525 | |||||
| Prepaid expenses | 7,183 | 7,445 | |||||
| Deferred tax assets, net | 33,613 | 35,813 | |||||
| Other current assets | 33,843 | 19,113 | |||||
| Total current assets | 864,617 | 551,572 | |||||
| Property and equipment, net | 14,246 | 7,281 | |||||
| Intangible assets, net | 812,396 | 869,952 | |||||
| Goodwill | 450,456 | 442,600 | |||||
| Deferred tax assets, net, non-current | 74,597 | 74,850 | |||||
| Deferred financing costs | 14,605 | 16,576 | |||||
| Other non-current assets | 7,304 | 3,662 | |||||
| Total assets | $ | 2,238,221 | $ | 1,966,493 | |||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 21,005 | $ | 15,887 | |||
| Accrued liabilities | 119,718 | 104,666 | |||||
| Current portion of long-term debt | 5,572 | 29,688 | |||||
| Income taxes payable | 336 | 39,884 | |||||
| Contingent consideration | 50,000 | — | |||||
| Deferred tax liability, net | 6,259 | 275 | |||||
| Deferred revenue | 1,138 | 1,138 | |||||
| Total current liabilities | 204,028 | 191,538 | |||||
| Deferred revenue, non-current | 5,718 | 6,776 | |||||
| Long-term debt, less current portion | 544,404 | 427,073 | |||||
| Contingent consideration, non-current | — | 34,800 | |||||
| Deferred tax liability, net, non-current | 168,497 | 178,393 | |||||
| Other non-current liabilities | 20,040 | 6,621 | |||||
| Total shareholders' equity | 1,295,534 | 1,121,292 | |||||
| Total liabilities and shareholders' equity | $ | 2,238,221 | $ | 1,966,493 |
| JAZZ PHARMACEUTICALS PLC | |||||||||||||||
| RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||
| GAAP reported income from continuing operations | $ | 55,293 | $ | 166,206 | $ | 216,312 | $ | 261,149 | |||||||
| Intangible asset amortization | 20,524 | 21,907 | 79,042 | 65,351 | |||||||||||
| Share-based compensation expense | 12,412 | 8,322 | 44,551 | 23,006 | |||||||||||
| Acquisition accounting inventory fair value step-up adjustments | 683 | 2,118 | 3,826 | 16,794 | |||||||||||
| Transaction and integration costs | 4,394 | 1,129 | 6,240 | 18,821 | |||||||||||
| Restructuring charges | — | 609 | 1,457 | 2,789 | |||||||||||
| Change in fair value of contingent consideration | 2,300 | (1,400) | 15,200 | (300) | |||||||||||
| Upfront license fees | — | — | 4,988 | — | |||||||||||
| Depreciation | 983 | — | 3,048 | — | |||||||||||
| Loss on extinguishment and modification of debt | — | — | 3,749 | — | |||||||||||
| Other non-cash expense | 1,086 | 1,290 | 4,591 | 2,860 | |||||||||||
| Income tax adjustments | 8,451 | (1,989) | 5,253 | 4,171 | |||||||||||
| Valuation allowance release | — | (104,247) | — | (104,247) | |||||||||||
| Non-GAAP adjusted net income | $ | 106,126 | $ | 93,945 | $ | 388,257 | $ | 290,394 | |||||||
| GAAP reported income from continuing operations per diluted share | $ | 0.90 | $ | 2.71 | $ | 3.51 | $ | 4.34 | |||||||
| Non-GAAP adjusted net income per diluted share | $ | 1.72 | $ | 1.53 | $ | 6.31 | $ | 4.82 | |||||||
| Shares used in computing GAAP reported income from continuing operations and non-GAAP adjusted net income per diluted share amounts | 61,684 | 61,234 | 61,569 | 60,195 |
| JAZZ PHARMACEUTICALS PLC | |||||||||||||||||||||||
| RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | |||||||||||||||||||||||
| CERTAIN LINE ITEMS AND OTHER INFORMATION | |||||||||||||||||||||||
| (In thousands, except per share amounts and percentages) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| December 31, 2013 | December 31, 2012 | ||||||||||||||||||||||
| GAAP Reported | Adjustments | Non-GAAP Adjusted * | GAAP Reported | Adjustments | Non-GAAP Adjusted * | ||||||||||||||||||
| Total revenues | $ | 235,774 | $ | — | $ | 235,774 | $ | 183,703 | $ | — | $ | 183,703 | |||||||||||
| Cost of product sales | 25,643 | (1,150) | (a) | 24,493 | 25,763 | (2,614) | (a) | 23,149 | |||||||||||||||
| Selling, general and administrative | 81,299 | (16,818) | (b) | 64,481 | 61,378 | (7,242) | (b) | 54,136 | |||||||||||||||
| Research and development | 13,809 | (2,805) | (c) | 11,004 | 7,277 | (922) | (c) | 6,355 | |||||||||||||||
| Intangible asset amortization | 20,524 | (20,524) | — | 21,907 | (21,907) | — | |||||||||||||||||
| Interest expense, net | 6,173 | (1,085) | (d) | 5,088 | 7,669 | (1,290) | (d) | 6,379 | |||||||||||||||
| Foreign currency loss | 969 | — | 969 | 2,263 | — | 2,263 | |||||||||||||||||
| Income from continuing operations before income tax provision (benefit) | 87,357 | 42,382 | (e) | 129,739 | 57,446 | 33,975 | (e) | 91,421 | |||||||||||||||
| Income tax provision (benefit) | 32,064 | (8,451) | (f) | 23,613 | (108,760) | 106,236 | (f) | (2,524) | |||||||||||||||
| Effective tax rate (g) | 36.7 | % | 18.2 | % | (189.3)% | (2.8)% | |||||||||||||||||
| Income from continuing operations | $ | 55,293 | $ | 50,833 | (h) | $ | 106,126 | $ | 166,206 | $ | (72,261) | (h) | $ | 93,945 | |||||||||
| Income from continuing operations per diluted share | $ | 0.90 | $ | 1.72 | $ | 2.71 | $ | 1.53 |
| Year Ended | |||||||||||||||||||||||
| December 31, 2013 | December 31, 2012 | ||||||||||||||||||||||
| GAAP Reported | Adjustments | Non-GAAP Adjusted * | GAAP Reported | Adjustments | Non-GAAP Adjusted * | ||||||||||||||||||
| Total revenues | $ | 872,423 | $ | — | $ | 872,423 | $ | 585,979 | $ | — | $ | 585,979 | |||||||||||
| Cost of product sales | 102,146 | (6,182) | (i) | 95,964 | 78,425 | (18,380) | (i) | 60,045 | |||||||||||||||
| Selling, general and administrative | 304,303 | (60,771) | (j) | 243,532 | 223,882 | (40,090) | (j) | 183,792 | |||||||||||||||
| Research and development | 46,620 | (12,358) | (k) | 34,262 | 20,477 | (2,640) | (k) | 17,837 | |||||||||||||||
| Intangible asset amortization | 79,042 | (79,042) | — | 65,351 | (65,351) | — | |||||||||||||||||
| Interest expense, net | 26,916 | (4,590) | (l) | 22,326 | 16,869 | (2,860) | (l) | 14,009 | |||||||||||||||
| Foreign currency loss | 1,697 | — | 1,697 | 3,620 | — | 3,620 | |||||||||||||||||
| Loss on extinguishment and modification of debt | 3,749 | (3,749) | — | — | — | — | |||||||||||||||||
| Income from continuing operations before income tax provision (benefit) | 307,950 | 166,692 | (m) | 474,642 | 177,355 | 129,321 | (m) | 306,676 | |||||||||||||||
| Income tax provision (benefit) | 91,638 | (5,253) | (n) | 86,385 | (83,794) | 100,076 | (n) | 16,282 | |||||||||||||||
| Effective tax rate (g) | 29.8 | % | 18.2 | % | (47.2)% | 5.3 | % | ||||||||||||||||
| Income from continuing operations | $ | 216,312 | $ | 171,945 | (o) | $ | 388,257 | $ | 261,149 | $ | 29,245 | (o) | $ | 290,394 | |||||||||
| Income from continuing operations per diluted share | $ | 3.51 | $ | 6.31 | $ | 4.34 | $ | 4.82 |
JAZZ PHARMACEUTICALS PLC RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS AND OTHER INFORMATION (In thousands) (Unaudited)
Explanation of Adjustments and Certain Line Items:
| JAZZ PHARMACEUTICALS PLC | |
| RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2014 GUIDANCE | |
| (In millions, except per share amounts) | |
| (Unaudited) | |
| GAAP net income attributable to Jazz Pharmaceuticals plc | $143 - $179 |
| Intangible asset amortization and depreciation | 120 - 130 |
| Share-based compensation expense | 65 - 70 |
| Acquisition accounting inventory fair value step-up | 8 - 10 |
| Transaction, integration and restructuring costs | 10 - 14 |
| Upfront and milestone payments | 127 |
| Other non-cash expense | 7 |
| Income tax adjustments | (5) - 5 |
| Non-GAAP adjusted net income attributable to Jazz Pharmaceuticals plc | $496 - $520 |
| GAAP net income per diluted share attributable to Jazz Pharmaceuticals plc | $2.31 - $2.84 |
| Non-GAAP adjusted net income per diluted share attributable to Jazz Pharmaceuticals plc | $8.00 - $8.25 |
| Weighted-average ordinary shares used in per share computations | 62 - 63 |
SOURCE Jazz Pharmaceuticals plc