Recent Updates
Recently added Catalysts
CGC

S M I T HS F A LL S , ON , November 5, 2 0 21 / PR N ew s w i r e/ - C a n op y G r o w t h C o r po r a ti o n ( " C a n op y G r o w t h" o r t he " C o m pa n y " ) ( T S X: W EE D ) ( N A SD A Q : CGC) t o d a y a nn

Key Takeaway: SMITHS FALLS, ON, November 5, 2021 /PRNewswire/ - Canopy Growth Corporation ("Canopy Growth" or the "Company") (TSX: WEED) (NASDAQ: CGC) today announces its financial results for the second quarter fiscal 2022 ended September 30, 2021. All financial information in this press rele

Full Press Release Details

SMITHS FALLS, ON, November 5, 2021 /PRNewswire/ - Canopy Growth Corporation ("Canopy Growth" or the "Company") (TSX: WEED) (NASDAQ: CGC) today announces its financial results for the second quarter fiscal 2022 ended September 30, 2021. All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.
"In new industries where the potential is immense, progress is rarely a straight line. With a focused strategy, a foundation for growth, and our burgeoning U.S. ecosystem, Canopy is uniquely positioned to win as the industry matures."
David Klein, Chief Executive Officer, Canopy Growth Corporation
"Achieving profitability remains a top priority. We are focused on increasing market share in Canada, premiumizing our product mix and delivering on our cost savings commitment."
Mike Lee, Chief Financial Officer, Canopy Growth Corporation
Second Quarter Fiscal 2022 Financial Summary
(in millions of Canadian \dollars, unaudited) Net Revenue Gross margin percentage Adjusted gross margin percentage 1 Net loss Adjusted EBITDA 2 Free cash flow 3
Reported $131.4 (54%) (52%) $(16.3) $(162.6) $(101.3)
vs. Q2 FY2021 (3%) (7,300) bps (7,100) bps 83% (90%) 47%
Second Quarter Fiscal 2022 Financial Summary
Net revenue of $131 million in Q2 FY2022 was a decline of 3% versus Q2 FY2021. Total net cannabis revenue of $95 million in Q2 FY2022, represented an increase of 1% over Q2 FY2021. Excluding the impact from acquired businesses, net revenue declined 13% and cannabis revenue declined 14% versus Q2 FY2021.
Reported gross margin in Q2 FY2022 was (54%) as compared to 19% in Q2 FY2021. Excluding non-cash charges related to inventory write-downs and inventory step-up charges from acquisitions, as well as certain other non-recurring items including Canadian government payroll subsidies pursuant to a COVID-19 relief program, gross margin would have been approximately 12%. Inventory write-downs in Q2 FY22 amounted to $87 million and primarily relate to excess Canadian cannabis inventory resulting from lower sales relative to forecast as well as declines in expected near-term demand. Gross margin in Q2 FY2022 was further impacted by lower production output and price compression in the Canadian recreational business as well as higher third-party shipping, distribution and warehousing costs across North America.
Total SG&A ("SG&A") expenses in Q2 FY2022 declined by 15% versus Q2 FY2021, driven by year-over-year reductions in General & Administrative ("G&A") and Research and Development ("R&D") expenses partially offset by an increase in Sales & Marketing ("S&M") expenses. G&A expenses declined 49% year-over-year primarily due to reductions in staffing and professional fees and benefit from payroll subsidies received from the Canadian government in Q2 FY2022, pursuant to a COVID-19 relief program. R&D expenses declined 38% year-over-year principally due to project timing. S&M expenses increased 49% year-over-year primarily due a return to more normal advertising and promotions spending in Q2 FY2022, compared to the prior year, higher sponsorship fees associated with BioSteel's partnership deals and increased advertising expenses associated with new product launches.
Net Earnings in Q2 FY2022 amounted to a loss of $16 million, which is an $80 million improvement versus Q2 FY2021, driven primarily by Other Income totaling $196 million during Q2 FY2022 mostly attributable to non-cash fair value changes of $233 million.
Adjusted EBITDA loss in Q2 FY2022 was $163 million, a $77 million wider loss versus Q2 FY2021 driven by lower sales, a decline in gross margins, partially offset by the reduction in our total selling, general and administrative expense. Adjusted EBITDA loss in Q2 FY2022, excluding non-cash inventory write-downs would have been a loss of $76 million.
Free Cash Flow in Q2 FY2022 was an outflow of $101 million, a 47% decrease in outflow vs Q2 FY2021. Relative to Q2 FY2021, the Free Cash Flow outflow reduction reflects the decrease in cash used for operating activities and the lower purchases of property, plant and equipment.
Cash and Short-term Investments amounted to $2.0 billion at September 30, 2021, representing a decrease of $0.3 billion from $2.3 billion at March 31, 2021 reflecting EBITDA losses and capital investments.
Pushing out positive Adjusted EBITDA target due to market share challenges in the Canadian recreational business and a slower-than-expected ramp-up of U.S. distribution for BioSteel
Second Q u ar ter F isca l 2 0 2 2 B u si ne s s H i gh li ghts Amid a highly competitive Canadian recreational market, increased market share in vapes and edibles and maintained market leadership in premium flower category In Q2 FY2022, increased vape market share by 20 bps to 8.5% 4 and increased edibles market share by 50 bps to 8.7%, from Q1 FY2022. Maintained #1 market share in premium flower category in Q2 FY2022 with 13.2%, down 310 bps quarter over quarter, #2 market share in the value flower category in Q2 FY2022 with 18.1%, down 540 bps sequentially. Market share softness across flower categories was driven by insufficient supply of flower with in-demand attributes, including higher THC, in the premium and mainstream categories as well heightened competition focused on single strain offerings in the value flower category. Flower products with in-demand attributes, including higher THC, have begun coming to market, with supply expected to build over 2H FY2022.
U.S. business continues to gain momentum, distribution expected to ramp into spring CY2022 BioSteel RTD beverages continued to build distribution throughout Q2 FY2022, with All Commodity Volume ("ACV") increasing to 6.5% in the latest 13-weeks ending October 3, 2021 in IRI. BioSteel has recently secured new distribution with a number of key retailers, and active discussions underway with additional national and regional chain retailers. Martha Stewart CBD remains one of the fastest growing CBD brand across all formats and is now the #3 brand among all CBD gummies in the food, drug and convenience-store channel with 12.4% market share, according to IRI data for the 4 weeks ended October 3, 2021. A range of new Martha Stewart CBD confectionary products has shipped in the current quarter. Subsequent to quarter end, Canopy announced an agreement to acquire, upon federal permissibility of THC, Wana Brands, the #1 cannabis edibles brand in North America. Wana's leadership position and ongoing expansion across the U.S. bolsters Canopy Growth's product, brand and geographic exposure to the U.S. cannabis market upon federal permissibility.
Over 40 new SKUs shipped in Q2 FY2022 including new innovative cannabis-based mood management vape In Fl ow e r: Launched a range of premium flower SKUs in Q2 FY2022 including new DOJA Okanagan Grown Ultra Sour and Cold Creek Kush, as well as DOJA Craft limited time offerings including Cali Kush Cake and GMO Garlic Breath. Launched small format pre-rolled joints in Q2 FY2022 - Tweed Quickies, in Green Kush and Afghan Kush, and Ace Valley Pinners, in Kosher Kush, OG Mellon and Great White Shark - the first CBD dominant pre roll in the category. The Company expects to bring additional flower and pre-roll products to market over the coming months including new strains across all categories with DOJA 91K, Tweed Powdered Donuts, Twd. Garlic Jelly flower shipped in the current quarter.
In V a p es: The Company launched the new nicotine-free, whisl CBD vaporizer in the U.S in Q2 FY2022. whisl brings cannabis-based mood management to vapes, offering three uniquely formulated options to help consumers dial in to their desired effect - focus, calm, or winding down. whisl is available on shopcanopy.com and in over 3,500 Circle-K stores across the U.S. currently. whisl is already the #3 CBD vape in the U.S. per IRI data for the 4 weeks ended October 3, 2021. Storz & Bickel released three new vaporizer updates in Q2 FY2022 including the limited-edition VOLCANO ONYX and the MIGHTY+ vaporizer featuring a fast-charging USB-C socket, pre-set Superbooster temperature and 60-second rapid heat up time. The Company is scheduled to ship premium 7Acres live-resin dab-friendly concentrates in the coming months.
In B eve ra ges: Th e C o m p a n y further e x p a n d ed i t s beverage po r t foli o wi t h T w eed Iced T ea ( ava il a bl e i n l em o n a n d ra s pb erry fl av ou r s , bo t h wi t h 5 mg T HC) e nt er i n g the market i n Q 1 FY 202 2 a n d n ew T w eed F i z z s e l tz ers ( ava il a bl e i n Wa t erme lo n a n d M a n g o fl av ou r s , bo t h wi t h 5 mg T HC) entering the market in Q2 FY2022. The Company has expanded the popular Deep Space brand having shipped Deep Space Limon Splashdown in the current quarter.
In E dibles: In Q2 FY2022, the Company launched Ace V a ll ey Dream CBN g u mm i es containing the minor cannabinoid CBN which lends itself to sleep. The Company also launched Ace Valley Super CBD gummies in Q2 FY2022. The Company has extended the popular Deep Space brand into the edibles category with shipments of our new Deep Space XPRESS gummies beginning in Q3 FY2022. The Deep Space XPRESS gummy contains the maximum allowable 10 mg THC per gummy and are available in the original Deep Space Cola and new Limon Splashdown flavours. In addition, new Tweed XPRESS gummies will begin to ship in Q3 FY2022. Also in Q3 FY2022, the Company has begun shipping new Martha Stewart Harvest Medley CBD Wellness Gummies, Mini CBD Peppermint Ribbons, and the Snowflake CBD Gummy Sampler.
Second Quarter Fiscal 2022 Revenue Review
(in millions of Canadian dollars, unaudited) Q2 FY2022 Q2 FY2021 Vs. Q2 FY2021
Canadian recreational cannabis
Business to business 5 $41.9 $42.2 (1%)
Business to consumer $16.7 $18.7 (11%)
$58.6 $60.9 (4%)
Canadian medical cannabis 6 $13.1 $13.9 (6%)
$71.7 $74.8 (4%)
International and other
C 3 $11.9 $13.6 (13%)
Other $11.7 $5.9 98%
$23.6 $19.5 21%
Global cannabis net revenue $95.3 $94.3 1%
Other consumer products
Storz & Bickel $14.5 $21.9 (34%)
This Works $9.1 $7.8 17%
Bio Steel $7.5 $5.1 47%
Other $5.0 $6.2 (19%)
Other consumer products revenue $36.1 $41.0 (12%)
Net revenue $131.4 $135.3 (3%)
This table has been recast to align with our new segment reporting. International and other revenue includes revenue from our international medical business and hemp-derived CBD business. Other consumer products includes revenue from Storz & Bickel, This Works, BioSteel, clinics, accessories and other ancillary businesses.
(in millions of Canadian dollars, unaudited) Q2 FY2022 Q2 FY2021 Vs. Q2 FY2021
Canadian recreational cannabis
Dry bud 7 $56.8 $63.9 (11%)
Oils and softgels 7 $5.5 $7.0 (21%)
Beverages, edibles, topicals and vapes 7 $9.2 $8.0 15%
Other revenue adjustments 8 $- $(3.8) 100%
Excise taxes $(12.9) $(14.2) 9%
$58.6 $60.9 (4%)
Medical cannabis and other
Dry bud $9.1 $9.9 (8%)
Oils and soft gels $20.8 $23.5 (11%)
Beverages, edibles, topicals and vapes $8.2 $1.4 486%
Excise taxes $(1.4) $(1.4) 0%
$36.7 $33.4 10%
Global cannabis net revenue $95.3 $94.3 1%
Other consumer products
Storz & Bickel $14.5 $21.9 (34%)
This Works $9.1 $7.8 17%
Bio Steel $7.5 $5.1 47%
Other $5.0 $6.2 (19%)
Other consumer products revenue $36.1 $41.0 (12%)
Net revenue $131.4 $135.3 (3%)
This table has been recast to align with our new segment reporting.
Second Quarter Fiscal 2022 Revenue Review
International Cannabis
Other Consumer Products
The second quarter fiscal 2022 and second quarter fiscal 2021 financial results presented in this press release have been prepared in accordance with U.S. GAAP.
Webcast and Conference Call Information
The Company will host a conference call and audio webcast with David Klein, CEO and Mike Lee, CFO at 10:00 AM Eastern Time on November 5, 2021.
A live audio webcast will be available at:
A replay will be accessible by webcast until 11:59 PM ET on February 3, 2022 at:
Adjusted EBITDA is a non-GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Adjusted EBITDA is calculated as the reported net income (loss), adjusted to exclude income tax recovery (expense); other income (expense), net; loss on equity method investments; share-based compensation expense; depreciation and amortization expense; asset impairment and restructuring costs; restructuring costs recorded in cost of goods sold; and charges related to the flow-through of inventory step-up on business combinations, and further adjusted to remove acquisition-related costs. Asset impairments related to periodic changes to the Company's supply chain processes are not excluded from Adjusted EBITDA given their occurrence through the normal course of core operational activities. The Adjusted EBITDA reconciliation is presented within this news release and explained in the Company's Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission ("SEC").
Free Cash Flow is a non- GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. This measure is calculated as net cash provided by (used in) operating activities less purchases of and deposits on property, plant and equipment. The Free Cash Flow reconciliation is presented within this news release and explained in the Company's Quarterly Report on Form 10-Q to be filed with the SEC.
Adjusted Gross Margin and Adjusted Gross Margin Percentage are non-GAAP measures used by management that are not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Adjusted Gross Margin is calculated as gross margin excluding restructuring and other charges recorded in cost of goods sold, and charges related to the flow-through of inventory step-up on business combinations. Adjusted Gross Margin Percentage is calculated as Adjusted Gross Margin divided by net revenue. The Adjusted Gross Margin and Adjusted Gross Margin Percentage reconciliation is presented within this news release.
Director, Communications
Vice President, Investor Relations & Competitive Intelligence
Director, Investor Relations
About Canopy Growth Corporation
Canopy Growth (TSX:WEED,NASDAQ:CGC ) is a world-leading diversified cannabis and cannabinoid-based consumer product company, driven by a passion to improve lives, end prohibition, and strengthen communities by unleashing the full potential of cannabis. Leveraging consumer insights and innovation, we offer product varieties in high quality dried flower, oil, softgel capsule, infused beverage, edible, and topical formats, as well as vaporizer devices by Canopy Growth and industry-leader Storz & Bickel. Our global medical brand, Spectrum Therapeutics, sells a range of full-spectrum products using its colour-coded classification system and is a market leader in both Canada and Germany. Through our award-winning Tweed and Tokyo Smoke banners, we reach our adult-use consumers and have built a loyal following by focusing on top quality products and meaningful customer relationships. Canopy Growth has entered into the health and wellness consumer space in key markets including Canada, the United States, and Europe through BioSteel sports nutrition, and This Works skin and sleep solutions; and has introduced additional federally-permissible CBD products to the United States through our First & Free and Martha Stewart CBD brands. Canopy Growth has an established partnership with Fortune 500 alcohol leader Constellation Brands. For more information visit www.canopygrowth.com.
Notice Regarding Forward Looking Statements
This press release contains "forward-looking statements" within the meaning of applicable securities laws, which involve certain known and unknown risks and uncertainties. Forward-looking statements predict or describe our future operations, business plans, business and investment strategies and the performance of our investments. These forward-looking statements are generally identified by their use of such terms and phrases as "intend," "goal," "strategy," "estimate," "expect," "project," "projections," "forecasts," "plans," "seeks," "anticipates," "potential," "proposed," "will," "should," "could," "would," "may," "likely," "designed to," "foreseeable future," "believe," "scheduled" and other similar expressions. Our actual results or outcomes may differ materially from those anticipated. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.
Forward-looking statements include, but are not limited to, statements with respect to:
Certain of the forward-looking statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.
The forward-looking statements contained herein are based upon certain material assumptions that were applied in drawing a conclusion or making a forecast or projection, including: (i) management's perceptions of historical trends, current conditions and expected future developments; (ii) our ability to generate cash flow from operations; (iii) general economic, financial market, regulatory and political conditions in which we operate; (iv) the production and manufacturing capabilities and output from our facilities and our joint ventures, strategic alliances and equity investments; (v) consumer interest in our products; (vi) competition; (vii) anticipated and unanticipated costs; (viii) government regulation of our activities and products including but not limited to the areas of taxation and environmental protection; (ix) the timely receipt of any required regulatory authorizations, approvals, consents, permits and/or licenses; (x) our ability to obtain qualified staff, equipment and services in a timely and cost-efficient manner; (xi) our ability to conduct operations in a safe, efficient and effective manner; (xii) our ability to realize anticipated benefits, synergies or generate revenue, profits or value from our recent acquisitions into our existing operations; (xiii) our ability to continue to operate in light of the COVID-19 pandemic and the impact of the pandemic on demand for, and sales of, our products and our distribution channels; and (xiv) other considerations that management believes to be appropriate in the circumstances. While our management considers these assumptions to be reasonable based on information currently available to management, there is no assurance that such expectations will prove to be correct.
By their nature, forward-looking statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the forward-looking statements in this press release and other reports we file with, or furnish to, the Securities and Exchange Commission (the "SEC") and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf. Such factors include, without limitation, changes in laws, regulations and guidelines and our compliance with such laws, regulations and guidelines; the risk that the COVID-19 pandemic may disrupt our operations and those of our suppliers and distribution channels and negatively impact the demand for and use of our products; consumer demand for cannabis and U.S. hemp products; our limited operating history; the risks and uncertainty regarding future product development; our reliance on licenses issued by and contractual arrangements with various federal, state and provincial governmental authorities; the risk that cost savings and any other synergies from the CBI Group Investments may not be fully realized or may take longer to
realize than expected; risks associated with jointly owned investments; risks relating to our current and future operations in emerging markets; future levels of revenues and the impact of increasing levels of competition; risks related to the protection and enforcement of our intellectual property rights; our ability to manage disruptions in credit markets or changes to our credit ratings; future levels of capital, environmental or maintenance expenditures, general and administrative and other expenses; the success or timing of completion of ongoing or anticipated capital or maintenance projects; risks related to the integration of acquired businesses; the timing and manner of the legalization of cannabis in the United States; business strategies, growth opportunities and expected investment; the adequacy of our capital resources and liquidity, including but not limited to, availability of sufficient cash flow to execute our business plan (either within the expected timeframe or at all); counterparty risks and liquidity risks that may impact our ability to obtain loans and other credit facilities on favorable terms; the potential effects of judicial, regulatory or other proceedings, or threatened litigation or proceedings, on our business, financial condition, results of operations and cash flows; risks related to stock exchange restrictions; risks associated with divestment and restructuring; volatility in and/or degradation of general economic, market, industry or business conditions; our exposure to risks related to an agricultural business, including wholesale price volatility and variable product quality; third-party transportation risks; compliance with applicable environmental, economic, health and safety, energy and other policies and regulations and in particular health concerns with respect to vaping and the use of cannabis and U.S. hemp products in vaping devices; the anticipated effects of actions of third parties such as competitors, activist investors or federal, state, provincial, territorial or local regulatory authorities, self-regulatory organizations, plaintiffs in litigation or persons threatening litigation; changes in regulatory requirements in relation to our business and products; and the factors discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended March 31, 2021. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements.
Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management's current expectations and plans relating to the future, and the reader is cautioned that the forward-looking statements may not be appropriate for any other purpose. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such forward-looking statements, except as required by law. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
CANOPY GROWTH CORPORATION CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (in thousands of Canadian dollars, except number of shares and per share data, unaudited)
September 30, 2021 March 31, 2021
ASSETS
Current assets:
Cash and cash equivalents $807,621 $1,154,653
Short-term investments 1,150,325 1,144,563
Restricted short-term investments 12,219 11,332
Amounts receivable, net 92,630 92,435
Inventory 353,309 367,979
Prepaid expenses and other assets 86,905 67,232
Total current assets 2,503,009 2,838,194
Other financial assets 509,284 708,167
Property, plant and equipment 1,123,323 1,074,537
Intangible assets 342,172 308,167
Goodwill 2,004,006 1,889,354
Other assets 8,962 5,061
Total assets $6,490,756 $6,823,480
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $94,367 $67,262
Other accrued expenses and liabilities 86,076 100,813
Current portion of long-term debt 8,825 9,827
Other liabilities 70,635 106,428
Total current liabilities 259,903 284,330
Long-term debt 1,517,778 1,573,136
Deferred income tax liabilities 25,464 21,379
Liability arising from Acreage Arrangement 162,000 600,000
Warrant derivative liability 104,773 615,575
Other liabilities 105,818 107,240
Total liabilities 2,175,736 3,201,660
Commitments and contingencies
Redeemable noncontrolling interest 69,400 135,300
Canopy Growth Corporation shareholders' equity:
Common shares - $nil par value; Authorized - unlimited number of shares; Issued - 393,383,061 shares and 382,875,179 shares, respectively 7,468,717 7,168,557
Additional paid-in capital 2,485,914 2,415,650
Accumulated other comprehensive loss (27,448) (34,240)
Deficit (5,686,796) (6,068,156)
Total Canopy Growth Corporation shareholders' equity 4,240,387 3,481,811
Noncontrolling interests 5,233 4,709
Total shareholders' equity 4,245,620 3,486,520
Total liabilities and shareholders' equity $6,490,756 $6,823,480
CANOPY GROWTH CORPORATION CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands of Canadian dollars, except number of shares and per share data, unaudited)
Three months ended September 30,
2021 2020
Revenue $145,648 $150,828
Excise taxes 14,274 15,562
Net revenue 131,374 135,266
Cost of goods sold 202,514 109,186
Gross margin (71,140) 26,080
Operating expenses:
Selling, general and administrative expenses 125,756 147,253
Share-based compensation 15,953 21,984
Expected credit losses on financial assets and related charges - 94,745
Asset impairment and restructuring costs 2,510 46,363
Total operating expenses 144,219 310,345
Operating loss (215,359) (284,265)
Loss from equity method investments - (32,991)
Other income (expense), net 195,821 221,256
Loss before income taxes (19,538) (96,000)
Income tax recovery (expense) 3,207 (552)
Net loss (16,331) (96,552)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interest (5,273) (64,491)
Net loss attributable to Canopy Growth Corporation $(11,058) $(32,061)
Basic (loss) earnings per share $(0.03) $(0.09)
Basic weighted average common shares outstanding 393,274,758 371,520,534
Diluted (loss) earnings per share $(0.03) $(0.09)
Diluted weighted average common shares outstanding 393,274,758 371,520,534
CANOPY GROWTH CORPORATION CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands of Canadian dollars, unaudited)
Six months ended September 30,
2021 2020
Cash flows from operating activities:
Net income (loss) $373,624 $(224,874)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation of property, plant and equipment 37,108 36,373
Amortization of intangible assets 16,804 29,432
Share of loss on equity method investments 100 40,180
Share-based compensation 29,079 52,669
Asset impairment and restructuring costs 80,690 59,157
Expected credit losses on financial assets and related charges - 94,745
Income tax recovery (307) (2,486)
Non-cash fair value adjustments (834,090) (268,143)
Change in operating assets and liabilities, net of effects from purchases of businesses:
Amounts receivable 12,354 1,498
Prepaid expenses and other assets (3,423) (6,604)
Inventory 40,208 (23,500)
Accounts payable and accrued liabilities 3,778 (11,408)
Other, including non-cash foreign currency (7,670) (57,334)
Net cash used in operating activities (251,745) (280,295)
Cash flows from investing activities:
Purchases of and deposits on property, plant and equipment (35,658) (90,195)
Purchases of intangible assets (2,729) (7,604)
Proceeds on sale of property, plant and equipment 2,290 -
Proceeds on sale of intangible assets - 18,337
Purchases of short-term investments (705) (367,779)
Net cash proceeds on sale of subsidiaries 10,324 -
(Investments in) sale of other financial assets 110 (7,526)
Investment in Acreage Arrangement - (49,849)
Loan advanced to Acreage Hempco - (66,995)
Net cash outflow on acquisition of subsidiaries (9,070) -
Other investing activities (10,859) 3,481
Net cash used in investing activities (46,297) (568,130)
Cash flows from financing activities:
Proceeds from issuance of common shares and warrants 1,460 -
Proceeds from exercise of stock options 4,886 10,756
Proceeds from exercise of warrants - 244,990
Issuance of long-term debt - 1,564
Repayment of long-term debt (49,991) (5,920)
Other financing activities (3,036) (585)
Net cash (used in) provided by financing activities (46,681) 250,805
Effect of exchange rate changes on cash and cash equivalents (2,309) (32,269)
Net decrease in cash and cash equivalents (347,032) (629,889)
Cash and cash equivalents, beginning of period 1,154,653 1,303,176
Cash and cash equivalents, end of period $807,621 $673,287
Adjusted Gross Margin 1 Reconciliation (Non-GAAP Measure)
Three months ended September 30,
(in thousands of Canadian dollars except where indicated; unaudited) 2021 2020
Net revenue $131,374 $135,266
Gross margin, as reported (71,140) 26,080
Adjustments to gross margin:
Charges related to the flow-through of inventory step-up on business combinations 3,123 281
Adjusted gross margin 1 $(68,017) $26,361
Adjusted gross margin percentage 1 (52%) 19%
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures".
Adjusted EBITDA 1 Reconciliation (Non-GAAP Measure)
Three months ended September 30,
(in thousands of Canadian dollars, unaudited) 2021 2020
Net loss $(16,331) $(96,552)
Income tax (recovery) expense (3,207) 552
Other (income) expense, net (195,821) (221,256)
Loss on equity method investments - 32,991
Share-based compensation 2 15,953 21,984
Acquisition-related costs 2,391 3,472
Depreciation and amortization 2 28,780 31,758
Asset impairment and restructuring costs 2,510 46,363
Expected credit losses on financial assets and related charges - 94,745
Charges related to the flow-through of inventory step-up on business combinations 3,123 281
Adjusted EBITDA 1 $(162,602) $(85,662)
1 Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures".
2 From Condensed Interim Consolidated Statements of Cash Flows.
Free Cash Flow Reconciliation 1
Three months ended September 30,
(in thousands of Canadian dollars, unaudited) 2021 2020
Net cash used in operating activities $(85,965) $(161,749)
Purchases of and deposits on property, plant and equipment (15,379) (28,648)
Free cash flow 1 $(101,344) $(190,397)
1 Free cash flow is a non-GAAP measure. See "Non-GAAP Measures".
Segmented Gross Margin Reconciliation
Three months ended September 30,
(in thousands of Canadian dollars, unaudited) 2021 2020
Global cannabis segment
Net revenue $95,325 $94,294
Cost of goods sold 177,917 82,232
Gross margin (82,592) 12,062
Gross margin percentage (87%) 13%
Other consumer products segment
Revenue $36,049 $40,972
Cost of goods sold 24,597 26,954
Gross margin 11,452 14,018
Gross margin percentage 32% 34%
Segmented Adjusted Gross Margin1 Reconciliation (Non-GAAP Measure)
Three months ended
(in thousands of Canadian dollars except where indicated; unaudited) September 30, 2021 September 30, 2020
Global cannabis segment
Net revenue $95,325 $94,294
Gross margin, as reported (82,592) 12,062
Adjustments to gross margin:
Charges related to the flow-through of inventory step-up on business combinations 3,123 -
Adjusted gross margin 1 $(79,469) $12,062
Adjusted gross margin percentage 1 (83%) 13%
Other consumer products segment
Revenue $36,049 $40,972
Gross margin, as reported 11,452 14,018
Adjustments to gross margin:
Charges related to the flow-through of inventory step-up on business combinations - 281
Adjusted gross margin 1 $11,452 $14,299
Adjusted gross margin percentage 1 32% 35%
1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures".
Last updated: Nov 5, 2021