Recent Updates
Recently added Catalysts
BNTX

BioNTech SE Quarterly Report for the Three and Six Months Ended

Key Takeaway: Quarterly Report for the Three and Six Months Ended June 30, 2021 Quarterly Report for the Three and Six Months Ended June 30, 2021 Interim Condensed Consolidated Financial Statements Interim Condensed Consolidated Statements of Profit or Loss 3 Interim Condensed Consolidated

Full Press Release Details

Quarterly Report for the Three and Six Months Ended June 30, 2021
Quarterly Report for the Three and Six Months Ended June 30, 2021
Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Profit or Loss 3
Interim Condensed Consolidated Statements of Comprehensive Income / (Loss ) 4
Interim Condensed Consolidated Statements of Financial Position 5
Interim Condensed Consolidated Statements of Changes in Stockholder's Equity 6
Interim Condensed Consolidated Statements of Cash Flows 7
Selected Explanatory Notes to the Interim Condensed Consolidated Financial Statements 8
1 Corporate Information 8
2 Basis of Preparation, Significant Accounting Policies and further Accounting Topics 8
3 Revenues from Contracts with Customers 10
4 Cost of Sales 12
5 Research and Development Expenses 12
6 General and Administrative Expenses 12
7 Other Operating Income 13
8 Finance Income and Expenses 13
9 Income Tax 14
10 Financial Assets and Financial Liabilities 14
11 Inventories 16
12 Issued Capital and Reserves 16
13 Share-Based Payments 17
14 Provisions 19
15 Related Party Disclosures 19
16 Events after the Reporting Period 20
Operating and Financial Review and Prospects
Operating Results 23
Liquidity and Capital Resources 40
Risk Factors 45
Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Profit or Loss
Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
(in millions, except per share data) Note (unaudited) (unaudited) (unaudited) (unaudited)
Revenues
Research & development revenues 3 28.0 32.5 48.9 53.7
Commercial revenues 3 5,280.5 9.2 7,308.0 15.7
Total revenues 5,308.5 41.7 7,356.9 69.4
Cost of sales 4 (883.8) (5.6) (1,116.9) (11.5)
Research and development expenses 5 (201.1) (95.2) (417.3) (160.3)
Sales and marketing expenses (13.3) (3.0) (22.0) (3.5)
General and administrative expenses 6 (47.8) (18.8) (86.7) (34.6)
Other operating expenses (0.3) (0.8) (0.9) (0.9)
Other operating income 7 36.2 0.8 147.5 1.2
Operating income / (loss) 4,198.4 (80.9) 5,860.6 (140.2)
Finance income 8 0.3 0.2 24.8 0.6
Finance expenses 8 (175.4) (9.3) (219.1) (3.4)
Interest expenses related to lease liabilities (0.5) (0.5) (1.2) (0.9)
Profit / (loss) before tax 4,022.8 (90.5) 5,665.1 (143.9)
Income taxes 9 (1,235.6) 2.2 (1,749.8) 2.2
Profit / (Loss) for the period 2,787.2 (88.3) 3,915.3 (141.7)
Earnings per share
Basic profit / (loss) for the period per share 11.42 (0.38) 16.07 (0.62)
Diluted profit / (loss) for the period per share 10.77 (0.38) 15.14 (0.62)
The accompanying notes form an integral part of these interim consolidated financial statements.
Interim Condensed Consolidated Statements of Comprehensive Income / (Loss)
Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
(in millions) Note (unaudited) (unaudited) (unaudited) (unaudited)
Profit / (Loss) for the period 2,787.2 (88.3) 3,915.3 (141.7)
Other comprehensive income / (loss)
Other comprehensive income / (loss) that may be reclassified to profit or loss in subsequent periods, net of tax
Exchange differences on translation of foreign operations (1.1) (3.4) 3.4 (3.5)
Net other comprehensive income / (loss) that may be reclassified to profit or loss in subsequent periods (1.1) (3.4) 3.4 (3.5)
Other comprehensive income / (loss) for the period, net of tax (1.1) (3.4) 3.4 (3.5)
Comprehensive income / (loss) for the period, net of tax 2,786.1 (91.7) 3,918.7 (145.2)
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Statements of Financial Position
June 30, December 31,
(in millions) 2021 2020
Assets Note (unaudited)
Non-current assets
Intangible assets 164.1 163.5
Property, plant and equipment 261.6 227.0
Right-of-use assets 119.5 99.0
Other assets 0.9 1.0
Deferred tax assets 9 163.2 161.2
Total non-current assets 709.3 651.7
Current assets
Inventories 11 305.4 64.1
Trade and other receivables 10 7,051.7 165.5
Other financial assets 10 0.8 137.2
Other assets 113.1 61.0
Income tax assets 0.9 0.9
Deferred expenses 53.5 28.0
Cash and cash equivalents 914.1 1,210.2
Total current assets 8,439.5 1,666.9
Total assets 9,148.8 2,318.6
Equity and liabilities
Equity
Share capital 246.3 246.3
Capital reserve 1,674.4 1,514.5
Treasury shares (3.8) (4.8)
Retained earnings / (Accumulated losses) 3,505.7 (409.6)
Other reserves 13 60.2 25.4
Total equity 5,482.8 1,371.8
Non-current liabilities
Interest-bearing loans and borrowings 10 242.9 231.0
Other financial liabilities 10 243.4 31.5
Provisions 5.6 5.5
Contract liabilities 6.1 71.9
Other liabilities 4.7 0.6
Deferred tax liabilities - 0.3
Total non-current liabilities 502.7 340.8
Current liabilities
Interest-bearing loans and borrowings 10 13.9 9.1
Trade payables 10 262.7 102.3
Other financial liabilities 10 698.9 74.1
Government grants 7 3.1 92.0
Tax provisions 9 1,750.6 -
Other provisions 14 98.0 0.9
Contract liabilities 241.0 299.6
Other liabilities 95.1 28.0
Total current liabilities 3,163.3 606.0
Total liabilities 3,666.0 946.8
Total equity and liabilities 9,148.8 2,318.6
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity
(in millions) Note Share capital Capital reserve Treasury shares Retained earnings / (Accumulated losses) Other reserves Total equity
As of January 1, 2020 232.3 686.7 (5.5) (424.8) 4.8 493.5
Loss for the period - - - (141.7) - (141.7)
Other comprehensive loss - - - - (3.5) (3.5)
Total comprehensive income - - - (141.7) (3.5) (145.2)
Share-based payments 13 - - - - 16.3 16.3
As of June 30, 2020 238.2 918.2 (5.5) (566.5) 17.6 602.0
As of January 1, 2021 246.3 1,514.5 (4.8) (409.6) 25.4 1,371.8
Profit for the period - - - 3,915.3 - 3,915.3
Other comprehensive income - - - - 3.4 3.4
Total comprehensive income - - - 3,915.3 3.4 3,918.7
Issuance of share capital 12 - 162.6 1.0 - - 163.6
Transaction costs 12 - (2.7) - - - (2.7)
Share-based payments 13 - - - - 31.4 31.4
As of June 30, 2021 246.3 1,674.4 (3.8) 3,505.7 60.2 5,482.8
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Statements of Cash Flows
Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
(in millions) (unaudited) (unaudited) (unaudited) (unaudited)
Operating activities
Profit / (Loss) for the period 2,787.2 (88.3) 3,915.3 (141.7)
Income taxes 1,235.6 (2.2) 1,749.8 (2.2)
Profit / (loss) before tax 4,022.8 (90.5) 5,665.1 (143.9)
Adjustments to reconcile profit / (loss) before tax to net cash flows:
Depreciation and amortization of property, plant, equipment and intangible assets 16.4 8.8 29.4 17.4
Share-based payment expense 22.0 8.3 39.3 16.7
Net foreign exchange differences (70.1) 0.2 (101.3) (0.1)
Gain on disposal of property, plant and equipment 0.2 - 0.4 0.1
Finance income (0.3) (0.2) (0.6) (0.6)
Interest on lease liability 0.5 0.5 1.2 0.9
Finance expense 175.1 0.1 219.1 0.2
Movements in government grants (20.9) - (88.8) -
Other non-cash income - (0.2) - (0.2)
Working capital adjustments:
Increase in trade and other receivables, contract assets and other assets (4,651.0) (7.7) (6,751.5) (9.8)
Decrease / (Increase) in inventories (158.5) 1.0 (241.3) 3.2
Increase in trade payables, other financial liabilities, other liabilities, contract liabilities and provisions 565.5 64.6 821.0 46.7
Interest received 0.3 0.3 0.6 0.6
Interest paid (2.1) (0.5) (3.9) (1.0)
Income tax paid (0.2) (0.2) (0.3) (0.4)
Net cash flows used in operating activities (100.3) (15.5) (411.6) (70.2)
Investing activities
Purchase of property, plant and equipment (25.9) (15.1) (47.6) (21.4)
Proceeds from sale of property, plant and equipment 0.3 - 1.2 -
Purchase of intangibles assets and right-of-use assets (4.2) (2.1) (11.7) (4.2)
Acquisition of subsidiaries and businesses, net of cash acquired - 7.4 - 0.9
Net cash flows used in investing activities (29.8) (9.8) (58.1) (24.7)
Financing activities
Proceeds from issuance of share capital, net of costs 160.9 147.8 160.9 147.8
Proceeds from loans and borrowings - - - 2.9
Repayment of loans and borrowings (0.7) (0.3) (1.4) (0.3)
Payments related to lease liabilities (7.3) (1.3) (11.1) (2.2)
Net cash flows from financing activities 152.9 146.2 148.4 148.2
Net increase/(decrease) in cash and cash equivalents 22.8 120.9 (321.3) 53.3
Change in cash and cash equivalents resulting from exchange rate differences (0.2) 0.5 25.2 0.6
Cash and cash equivalents at the beginning of the period 891.5 451.6 1,210.2 519.1
Cash and cash equivalents at June 30 914.1 573.0 914.1 573.0
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Selected Explanatory Notes to the Interim Condensed Consolidated Financial Statements
BioNTech SE is a limited company incorporated and domiciled in Germany. The registered office is located in Mainz, Germany (An der Goldgrube 12, 55131 Mainz). The accompanying unaudited interim condensed consolidated financial statements present the financial position and the results of operation of BioNTech SE and its subsidiaries and have been prepared on a going concern basis in accordance with the International Financial Reporting Standards, or IFRS as issued by the International Accounting Standards Board, or IASB. References to the "Company", "BioNTech", "Group", "we", "us" and "our" refer to BioNTech SE and its consolidated subsidiaries.
We combine decades of groundbreaking research in immunology, a wide array of computational discovery and therapeutic drug platforms for the rapid development of novel biopharmaceuticals. We leverage powerful new therapeutic mechanisms and exploit a diverse array of biological targets to harness the power of each patient's immune system to address the unique molecular signature of each patient's underlying disease. Our broad portfolio of oncology product candidates includes individualized and off-the-shelf mRNA-based therapies, innovative chimeric antigen receptor T cells, bi-specific checkpoint immuno-modulators, targeted cancer antibodies and small molecules. The breadth of our immunotherapy technologies and expertise enables us to develop potential therapies and vaccines to address infectious diseases and a broad range of indications beyond. We rapidly mobilized these to address the COVID-19 pandemic with our COVID-19 vaccine, referred to as COMIRNATY in the European Union and certain other locations where we have received marketing approval.
In March 2021 a new entity BioNTech Turkey T bbi r nler Ve Klinik Ara tirma Ticaret Anonim irketi, which translates into English as BioNTech Turkey Pharmaceutical Products and Clinical Trials Trading JSC, Istanbul, Turkey, was founded in Turkey and is a wholly owned consolidated subsidiary of BioNTech SE.
Our unaudited interim condensed consolidated financial statements as of and for the three and six months ended June 30, 2021 were authorized for issuance in accordance with a resolution of the audit committee on August 9, 2021.
Basis of Preparation and Principles of Consolidation
The accompanying unaudited interim condensed consolidated financial statements as of and for the three and six months ended June 30, 2021 have been prepared in accordance with IAS 34 Interim Financial Reporting.
The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the consolidated financial statements, and should be read in conjunction with our audited consolidated financial statements and accompanying notes included in our Annual Report on Form 20-F as of and for the year ended December 31, 2020.
We prepare and present our unaudited interim condensed consolidated financial statements in Euros. If not stated differently, amounts are rounded and presented in millions of Euros. Accordingly, numerical figures shown as totals in some tables may not be exact arithmetic aggregations of the figures that preceded them and figures presented in the explanatory notes may not add up to the rounded arithmetic aggregations.
The unaudited interim condensed consolidated financial statements as of and for the three and six months ended June 30, 2021 include BioNTech SE and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Significant Accounting Judgments, Estimates and Assumptions
The preparation of the unaudited interim condensed consolidated financial statements requires our management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities and the accompanying disclosures. This includes but is not limited to the judgment described as "Pfizer Agreement Characteristics" in the notes to our audited consolidated financial statements as of and for the year ended December 31, 2020. In order to determine our share of the collaboration partner's gross profits, we used certain information from the collaboration partner, including revenues from the sale of products, some of which is based on preliminary data shared between the partners. These estimated figures may change in future periods as we receive final data from our collaboration partner. Those changes in our share of the collaboration partner's gross profit are recognized prospectively as a change in estimates. Our management continually evaluates judgments and estimates, including such related to the fair value measurement of derivatives, revenues and expenses. Management bases its judgments and estimates on parameters available when the unaudited interim condensed consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising that are beyond our control. Such changes are reflected in the assumptions when they occur.
Significant Accounting Policies
The accounting policies adopted in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those followed in the preparation of our audited consolidated financial statements as of and for the year ended December 31, 2020. Certain policies have been further described further below due to the activities related to and the transactions occurred during the three and six months ended June 30, 2021.
Foreign Currency Translation
Foreign currency translation effects related to operating activities include foreign exchange differences arising on operating items such as trade receivables and trade payables and are either shown as other operating income or expenses on a cumulative basis and might switch between those two positions during the year-to-date reporting periods. Foreign currency translation effects presented within finance income and expenses include foreign exchange differences arising on financing items such as loans and borrowings as well as foreign exchange differences arising on cash and cash equivalents and are either shown as finance income or expenses on a cumulative basis and might switch between those two positions during the year-to-date reporting periods.
The IFRS standards applied for the first time as of January 1, 2021, as disclosed in the notes to the audited consolidated financial statements as of and for the year ended December 31, 2020, had no impact on our unaudited interim condensed consolidated financial statements as of and for the three and six months ended June 30, 2021.
Operational Impacts of COVID-19
As we advance our clinical programs, we are in close contact with our principal investigators and clinical sites, and are assessing the impact on the clinical trials, expected timelines and costs on an ongoing basis. We have modified the business practices in response to the spread of COVID-19, including restricting employee travel, developing social distancing plans for employees and cancelling physical participation in meetings, events and conferences. In addition, for certain programs, including BNT111, BNT113, BNT122, BNT141 and BNT142 (RiboMabs), BNT151 and BNT152/153 (RiboCytokines), BNT161 (Influenza) and BNT171 (Rare Disease), delays in the commencement of trials were experienced, due to slowed patient enrollment and other delays as a result of the COVID-19
pandemic. After several months of delay to focus efforts on our COVID-19 vaccine in 2020, we started two Phase 2 clinical trials for our FixVac product candidates BNT111 and BNT113 as well as Phase 1 clinical trials for BNT211 (CARVac), BNT221 (NEO-PTC-01, a neoantigen-based T-cell therapy), BNT151 and BNT152+153 (RiboCytokines) as well as BNT411 (TLR-agonist). These delays, even though they were temporary, may negatively impact our operations and overall business by delaying further progress of these clinical trials and preclinical studies. Our operations, including research and manufacturing, could also be negatively impacted due to the potential impact of staff absences as a result of self-isolation procedures or extended illness. Such factors were evaluated and considered when preparing these unaudited interim condensed consolidated financial statements as of and for the three and six months ended June 30, 2021. We will continue to evaluate observed and potential effects of the COVID-19 pandemic.
Disaggregated information on revenues
Set out below is the disaggregation of our revenues from contracts with customers:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Research & development revenues from collaborations 28.0 32.5 48.9 53.7
Genentech Inc. 13.3 11.3 25.9 26.9
Pfizer Inc. 14.3 20.6 14.3 24.2
Shanghai Fosun Pharmaceutical (Group) Co., Ltd - 0.4 7.4 0.9
Other 0.4 0.2 1.3 1.7
Commercial revenues 5,280.5 9.2 7,308.0 15.7
COVID-19 vaccine revenues 5,266.0 - 7,281.6 -
Sales to collaboration partners* 138.1 - 202.0 -
Direct product sales to customers 1,035.6 - 1,235.4 -
Share of collaboration partner's gross profit and sales milestones 4,092.3 - 5,844.2 -
Other sales 14.5 9.2 26.4 15.7
Total 5,308.5 41.7 7,356.9 69.4
*Represents sales to our collaboration partners of products manufactured by us.
Research & Development Revenues from Collaborations
During the three and six months ended June 30, 2021, our collaborations with Genentech Inc., or Genentech, Pfizer Inc., or Pfizer, Shanghai Fosun Pharmaceutical (Group) Co., Ltd, or Fosun Pharma, and other collaboration partners were progressed and respective research and development revenues were derived from deferred upfront payments as well as upon achieving development and regulatory milestones.
During the three and six months ended June 30, 2021, our Influenza collaboration with Pfizer was progressed and 14.3 million research and development revenues were derived from deferred upfront payments based on progress incurred. In comparison, during the three and six months ended June 30, 2020, research and development revenues from our collaboration with Pfizer were mainly related to ourCOVID-19 vaccine collaboration.
As part of our BNT162 vaccine program against COVID-19, we are additionally collaborating with Fosun Pharma to develop a COVID-19 vaccine in China. Upon receiving the authorization for emergency use and launching our COVID-19 vaccine in Hong Kong, development and regulatory milestones of 7.4 million have been achieved and recognized as research and development revenues
during the three months ended March 31, 2021. No further research and development revenues were recognized during the three months ended June 30, 2021. In comparison, during the three and six months ended June 30, 2020, research and development revenues were derived from a non-refundable upfront cash payment received under the collaboration.
During the three and six months ended June 30, 2021 commercial revenues increased due to rapid increases in the supply and sales of our COVID-19 vaccine worldwide. We are the marketing authorization holder in the European Union, and holder of emergency use authorizations or similar authorizations in the United States (together with Pfizer), the United Kingdom, Canada, Turkey and other countries in advance of a planned application for full marketing authorizations in these countries. Pfizer has marketing and distribution rights worldwide with the exception of China, Germany and Turkey. Fosun Pharma has marketing and distribution rights in China. The allocation of marketing and distribution rights defines territories in which the collaboration partners act as a principal.
Whenever responsibilities in the manufacturing and supply process of the COVID-19 vaccine shift and the COVID-19 vaccine is transferred, the vaccine is sold from one partner to the other. During the three months ended June 30, 2021, we recognized 138.1 million of revenues from selling drug product batches manufactured by us to our partners. During the six months ended June 30, 2021, 202.0 million of revenues were recognized from selling drug product batches manufactured by us to our partners.
By supplying our territories during the three and six months ended June 30, 2021, we recognized 1,035.6 million and 1,235.4 million of revenues, respectively, from direct COVID-19 vaccine sales in Germany and Turkey. The share of gross profit that we owe our collaboration partner Pfizer based on our sales is recognized as cost of sales.
Based on COVID-19 vaccine sales in the collaboration partners' territories, we are eligible to receive a share of their gross profit which represents a net figure and is recognized as collaboration revenues during the commercial phase together with sales milestones that are recorded once the underlying thresholds are met. During the three months ended June 30, 2021, 3,923.7 million gross profit share and 168.6 million of sales milestones have been recognized as revenues. During the six months ended June 30, 2021, 5,428.4 million gross profit share and 415.8 million of sales milestones have been recognized as revenues. In order to determine our share of our collaboration partner's gross profits, we used certain information from the collaboration partners, including revenues from the sale of products, some of which is based on preliminary data shared between the partners and might vary once final data is available. Based on updated information received from the collaboration partner, we identified a revenue catch-up of 39.9 million which had been recognized prospectively in the commercial revenues during the three months ended June 30, 2021.
The revenues from contracts with customers were recognized as follows:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Timing of revenue recognition
Goods and services transferred at a point in time 1,187.1 7.9 1,460.9 12.9
Goods and services transferred over time 4,121.4 33.8 5,896.0 56.5
Total 5,308.5 41.7 7,356.9 69.4
The cost of sales recognized during the three and six months ended June 30, 2021 and 2020 are shown in the following table:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Cost of sales related to COVID-19 vaccine revenues 872.1 - 1,095.3 -
Cost related to other sales 11.7 5.6 21.6 11.5
Total 883.8 5.6 1,116.9 11.5
The research and development expenses recognized during the three and six months ended June 30, 2021 and 2020 are shown in the following table:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Purchased services 99.9 39.6 241.8 58.0
Wages, benefits and social security expense 68.2 32.4 115.7 59.5
Laboratory supplies 16.5 13.0 27.9 21.2
Depreciation and amortization 7.1 6.8 14.6 13.9
Other 9.4 3.4 17.3 7.7
Total 201.1 95.2 417.3 160.3
The general and administrative expenses recognized during the three and six months ended June 30, 2021 and 2020 are shown in the following table:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Wages, benefits and social security expense 17.1 7.7 31.4 14.2
Purchased services 11.5 4.1 23.5 8.3
Insurance premiums 4.4 0.8 8.7 1.6
IT and office equipment 5.4 1.4 8.0 2.7
Depreciation and amortization 1.3 1.6 2.6 2.7
Other 8.1 3.2 12.5 5.1
Total 47.8 18.8 86.7 34.6
The other operating income recognized during the three and six months ended June 30, 2021 and 2020 is shown in the following table:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Government grants 0.1 - 68.0 -
Foreign exchange differences, net 34.4 - 75.1 -
Other 1.7 0.8 4.4 1.2
Total 36.2 0.8 147.5 1.2
During the three and six months ended June 30, 2021, 67.1 million other operating income was derived from a government grant for which we became eligible during the year ended December 31, 2020 as part of an initiative by the German Federal Ministry of Education (Bundesministerium f r Bildung und Forschung, or the BMBF) to support our COVID-19 vaccine program, BNT162.
The foreign exchange differences included in operating income arose from valuing our trade receivables and trade payables that are denominated in U.S. dollar and specifically incur under our COVID-19 collaboration with Pfizer.
The finance income recognized during the three and six months ended June 30, 2021 and 2020 is shown in the following table:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Foreign exchange differences, net - - 24.2 -
Interest income 0.3 0.2 0.6 0.6
Total 0.3 0.2 24.8 0.6
The finance expenses recognized during the three and six months ended June 30, 2021 and June 30, 2020 are shown in the following table:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Fair value adjustments of financial instruments measured at fair value 170.4 - 211.9 -
Amortization of financial instruments 4.7 0.1 7.2 0.2
Foreign exchange differences, net 0.3 9.2 - 3.2
Total 175.4 9.3 219.1 3.4
During the three and six months ended June 30, 2021, 170.4 million and 211.9 million, finance expenses were recognized, respectively, from remeasuring the derivative embedded in our convertible note (see Note 10).
The foreign exchange differences included in finance income and expenses arose from valuing our U.S. dollar bank accounts.
For the six months ended June 30, 2021, income taxes are calculated based on the best estimate of the weighted average annual income tax rates expected for the full financial year (estimated annual effective income tax rate) on ordinary income before tax plus the tax effect of any discrete items. Our effective income tax rate was approximately 31% for the six months ended June 30, 2021. Current income taxes were recognized with respect to the German tax group. For the German entities, the estimated annual effective income tax rate anticipates the full use of the tax loss carry forwards resulting in an expense of the deferred tax assets over the fiscal year 2021. Consequently, during the three and six months ended June 30, 2021, a proportionate amount of the deferred tax assets related to the tax loss carryforward was utilized. The change in deferred tax assets was partly compensated by deferred tax effects of identified discrete items. As of June 30, 2021, we continue to maintain a valuation allowance against deferred tax assets of our U.S. tax group as there is not sufficient probability in terms of IAS 12 that there will be future taxable profits available against which the unused tax losses and temporary differences can be utilized.
The income taxes recognized during the three and six months ended June 30, 2021 and 2020 are shown in the following table:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Current income taxes 1,257.0 0.1 1,752.1 0.1
Deferred taxes (21.4) (2.3) (2.3) (2.3)
Income taxes 1,235.6 (2.2) 1,749.8 (2.2)
Set out below, is an overview of financial assets, other than cash and cash equivalents, held as of June 30, 2021 and December 31, 2020:
Financial assets at amortized cost
(in millions) June 30, 2021 December 31, 2020
Trade and other receivables 7,051.7 165.5
Other financial assets 0.8 137.2
Total 7,052.5 302.7
Total current 7,052.5 302.7
Total non-current - -
Trade and other receivables significantly increased mainly due to the trade receivables from our own sales and our COVID-19 collaboration with Pfizer. The contractual settlement of the gross profit share has a temporal offset of more than one calendar quarter. As Pfizer's fiscal quarter for subsidiaries outside the United States differs from ours, it creates an additional time lag between the recognition of revenues and the payment receipt. Consequently, as of June 30, 2021, our trade receivables included in addition to the profit share for the second quarter of 2021, trade receivables which related to the gross profit share for the first quarter of 2021. The payment settling our gross profit share for the first quarter of 2021 (as defined by the contract) was received from our collaboration partner subsequent to the end of the reporting period in July 2021. Other financial assets decreased as the advance-payment which had been received by our collaboration partner on future deliveries was paid to us during the six months ended June 30, 2021.
Set forth below is an overview of financial liabilities, other financial liabilities and trade payables held as of June 30, 2021 and December 31, 2020:
Interest-bearing loans and borrowings
(in millions) Maturity June 30, 2021 December 31, 2020
Lease liabilities 97.7 84.2
Convertible note - host contract 08/28/2024 91.2 87.5
3.50% 50,000,000 secured bank loan 12/21/2026 47.9 47.2
2.15% 10,000,000 secured bank loan 12/30/2027 8.4 9.0
2.08% 9,450,000 secured bank loan 09/30/2028 8.2 8.7
1.90% 3,528,892.48 secured bank loan 05/30/2039 3.4 3.5
Total 256.8 240.1
Total current 13.9 9.1
Total non-current 242.9 231.0
Trade payables and other financial liabilities
(in millions) June 30, 2021 December 31, 2020
Derivatives not designated as hedging instrument
Convertible note - embedded derivative 242.8 30.9
Financial liabilities at fair value through profit or loss
Contingent consideration 0.6 0.6
Total financial liabilities at fair value 243.4 31.5
Trade payables and other financial liabilities at amortized cost, other than interest-bearing loans and borrowings
Trade payables 262.7 102.3
Other financial liabilities 698.9 74.1
Total trade payables and other financial liabilities at amortized cost, other than interest-bearing loans and borrowings 961.6 176.4
Total trade payables and other financial liabilities 1,205.0 207.9
Total current 961.6 176.4
Total non-current 243.4 31.5
Total financial liabilities
(in millions) June 30, 2021 December 31, 2020
Interest-bearing loans and borrowings 256.8 240.1
Trade payables and other financial liabilities 1,205.0 207.9
Total 1,461.8 448.0
Total current 975.5 185.5
Total non-current 486.3 262.5
Other financial liabilities increased mainly due to obligations incurred from our license agreements.
Risk management activities
No changes have occurred regarding our risk management activities as disclosed in the notes to the audited consolidated financial statements as of and for the year ended December 31, 2020.
Fair values of cash and cash equivalents, trade receivables, trade payables, and other current financial assets and liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.
The financial liabilities measured at amortized cost include four fixed-interest rate loans as well as our issued convertible note. As of June 30, 2021 and December 31, 2020, the carrying value approximates their fair values as there have been no significant changes in relevant interest rates since the inception of the respective loans and note.
The fair values of financial instruments measured at fair value are reassessed on a quarterly basis. Unchanged to December 31, 2020, we used the Cox-Rubinstein binomial tree model to determine the fair value of the embedded derivative as of June 30, 2021. The valuation technique is based on significant observable inputs (Level 2) and described in further detail in Note 12 our audited consolidated financial statements included in our Annual Report on Form 20-F as of and for the year ended December 31, 2020. The fair value adjustment derived from remeasuring the embedded derivative was mainly driven by the increase in our share price, amounted to 170.4 million for the three months ended June 30, 2021 and 211.9 million for the six months ended June 30, 2021, respectively, and was recognized as finance expenses in profit or loss (see Note 8). The initial fair value of the contingent consideration determined at acquisition remains valid since no changes of the underlying performance criteria have occurred.
Set out below, is an overview of inventories held as of June 30, 2021 and December 31, 2020:
(in millions) June 30, 2021 December 31, 2020
Raw materials and supplies 169.3 44.3
Unfinished goods 55.8 19.4
Finished goods 80.3 0.4
Total 305.4 64.1
The inventories increased mainly due to our production ramp-up.
At-The-Market Offering Program
In November 2020, we entered into a sales agreement, or the Sales Agreement, with Jefferies LLC and SVB Leerink LLC, as sales agents, to establish an at-the-market offering program, pursuant to which we may sell, from time to time, ADSs representing ordinary shares for aggregate gross proceeds of up to $500.0 million. During the three months ended June 30, 2021, we sold 995,890 ADSs, each representing one of our ordinary shares that had previously been held in treasury, under the Sales Agreement for aggregate gross proceeds of $200.0 million ( 163.6 million). Reissuing 995,890 ordinary shares was registered as decrease of 1.0 million in treasury shares. As a result of the transaction the capital reserve increased by 162.6 million offset by 2.7 million transaction costs, net of tax.
Expense arising from share-based payment arrangements
During the three and six months ended June 30, 2021 and 2020, the following share-based payment arrangements led to the expenses recognized for services received during the respective periods as shown in the following table:
Three months ended June 30, Six months ended June 30,
(in millions) 2021 2020 2021 2020
Expense arising from equity-settled share-based payment arrangements 17.3 8.1 32.5 16.3
Employee Stock Ownership Plan 7.1 4.3 11.6 8.6
Chief Executive Officer Grant 1.6 3.2 3.3 6.4
Management Board Grant* 0.4 0.6 0.9 1.3
BioNTech 2020 Employee Equity Plan for employees based in Europe 8.2 - 16.7 -
Expense arising from cash-settled share-based payment arrangements 9.8 0.2 11.9 0.4
Management Board Grant* 1.2 0.2 1.3 0.4
BioNTech 2020 Restricted Stock Unit Plan for North America Employees 8.6 - 10.6 -
Total 27.1 8.3 44.4 16.7
Cost of sales 1.9 0.2 3.6 0.4
Research and development expenses 18.8 6.4 30.9 13.0
General and administrative expenses 6.1 1.7 9.6 3.3
Total 27.1 8.3 44.4 16.7
* In May 2021, phantom options were granted under the Management Board Grant for the 2021 year which led to a modification from equity-settled to cash-settled share-based payment arrangement and a reclassification of 1.1 million between equity and non-current other liabilities, respectively. Expenses incurred before and after the modification date have been disclosed as equity-settled or cash-settled share-based payment arrangement, respectively.
Changes in share-based payment arrangements
Last updated: Aug 9, 2021