Recent Updates
Recently added Catalysts
BNTX

BioNTech SE Quarterly Report for the Three and Nine Months Ended

Key Takeaway: Quarterly Report for the Three and Nine Months Ended September 30, 2021 Quarterly Report for the Three and Nine Months Ended September 30, 2021 Interim Condensed Consolidated Financial Statements Interim Condensed Consolidated Statements of Profit or Loss 3 Interim Condensed C

Full Press Release Details

Quarterly Report for the Three and Nine Months Ended September 30, 2021
Quarterly Report for the Three and Nine Months Ended September 30, 2021
Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Profit or Loss 3
Interim Condensed Consolidated Statements of Comprehensive Income (Loss) 4
Interim Condensed Consolidated Statements of Financial Position 5
Interim Condensed Consolidated Statements of Changes in Stockholder's Equity 6
Interim Condensed Consolidated Statements of Cash Flows 7
S elected Explanatory Notes to the Interim Condensed Consolidated Financial Statements 8
1 Corporate Information 8
2 Basis of Preparation, Significant Accounting Policies and further Accounting Topics 8
3 Revenues from Contracts with Customers 10
4 Cost of Sales 12
5 Research and Development Expenses 12
6 General and Administrative Expenses 13
7 Other Operating Income and Expenses 13
8 Finance Income and Expenses 14
9 Income Tax 14
10 Financial Assets and Financial Liabilities 15
11 Inventories 18
12 Issued Capital and Reserves 18
13 Share-Based Payments 19
14 Provisions 21
1 5 Related Party Disclosures 22
16 Events after the Reporting Period 22
Operating and Financial Review and Prospects
Operating Results 25
Liquidity and Capital Resources 44
Risk Factors 49
Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Profit or Loss
Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
(in millions, except per share data) Note (unaudited) (unaudited) (unaudited) (unaudited)
Revenues
Research development revenues 3 47.2 59.7 96.1 113.4
Commercial revenues 3 6,040.1 7.8 13,348.1 23.5
Total revenues 6,087.3 67.5 13,444.2 136.9
Cost of sales 4 (1,211.4) (6.8) (2,328.3) (18.3)
Research and development expenses 5 (260.4) (227.7) (677.7) (388.0)
Sales and marketing expenses (10.5) (4.3) (32.5) (7.8)
General and administrative expenses 6 (68.2) (23.5) (154.9) (58.1)
Other operating expenses 7 (26.4) (0.4) (27.3) (1.3)
Other operating income 7 213.1 8.8 360.6 10.0
Operating income (loss) 4,723.5 (186.4) 10,584.1 (326.6)
Finance income 8 26.6 0.5 51.4 1.1
Finance expenses 8 (81.9) (21.1) (301.0) (24.5)
Interest expenses related to lease liabilities (0.8) (0.5) (2.0) (1.4)
Profit (loss) before tax 4,667.4 (207.5) 10,332.5 (351.4)
Income taxes 9 (1,456.4) (2.5) (3,206.2) (0.3)
Profit (loss) for the period 3,211.0 (210.0) 7,126.3 (351.7)
Earnings per share
Basic profit (loss) for the period per share 13.14 (0.88) 29.22 (1.51)
Diluted profit (loss) for the period per share 12.35 (0.88) 27.46 (1.51)
The accompanying notes form an integral part of these interim consolidated financial statements.
Interim Condensed Consolidated Statements of Comprehensive Income (Loss)
Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
(in millions) Note (unaudited) (unaudited) (unaudited) (unaudited)
Profit (loss) for the period 3,211.0 (210.0) 7,126.3 (351.7)
Other comprehensive income (loss)
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods, net of tax
Exchange differences on translation of foreign operations 2.9 (3.7) 6.3 (7.2)
Net other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods 2.9 (3.7) 6.3 (7.2)
Other comprehensive income (loss) for the period, net of tax 2.9 (3.7) 6.3 (7.2)
Comprehensive income (loss) for the period, net of tax 3,213.9 (213.7) 7,132.6 (358.9)
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Statements of Financial Position
September 30, December 31,
(in millions) 2021 2020
Assets Note (unaudited)
Non-current assets
Intangible assets 162.9 163.5
Property, plant and equipment 294.4 227.0
Right-of-use assets 147.7 99.0
Other assets 0.9 1.0
Deferred tax assets 9 75.3 161.2
Total non-current assets 681.2 651.7
Current assets
Inventories 11 393.4 64.1
Trade and other receivables 10 10,603.9 165.5
Other financial assets 10 1.8 137.2
Other assets 109.3 61.0
Income tax assets 0.9 0.9
Deferred expenses 49.4 28.0
Cash and cash equivalents 2,392.7 1,210.2
Total current assets 13,551.4 1,666.9
Total assets 14,232.6 2,318.6
Equity and liabilities
Equity
Share capital 246.3 246.3
Capital reserve 1,674.4 1,514.5
Treasury shares (3.8) (4.8)
Retained earnings (accumulated losses) 6,716.7 (409.6)
Other reserves 12 77.9 25.4
Total equity 8,711.5 1,371.8
Non-current liabilities
Interest-bearing loans and borrowings 10 267.7 231.0
Other financial liabilities 10 324.9 31.5
Provisions 5.7 5.5
Contract liabilities 10.5 71.9
Other liabilities 9.7 0.6
Deferred tax liabilities - 0.3
Total non-current liabilities 618.5 340.8
Current liabilities
Interest-bearing loans and borrowings 10 19.0 9.1
Trade payables 10 258.9 102.3
Other financial liabilities 10 924.5 74.1
Government grants 7 3.1 92.0
Income tax liabilities 9 3,118.4 -
Provisions 14 189.7 0.9
Contract liabilities 284.2 299.6
Other liabilities 104.8 28.0
Total current liabilities 4,902.6 606.0
Total liabilities 5,521.1 946.8
Total equity and liabilities 14,232.6 2,318.6
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity
(in millions) Note Share capital Capital reserve Treasury shares Retained earnings (accumulated losses) Other reserves Total equity
As of January 1, 2020 232.3 686.7 (5.5) (424.8) 4.8 493.5
Loss for the period - - - (351.7) - (351.7)
Other comprehensive loss - - - - (7.2) (7.2)
Total comprehensive loss - - - (351.7) (7.2) (358.9)
Issuance of share capital 12 14.0 785.1 - - - 799.1
Transaction costs 12 - (30.2) - - - (30.2)
Share-based payments 13 - - - - 24.2 24.2
As of September 30, 2020 246.3 1,441.6 (5.5) (776.5) 21.8 927.7
As of January 1, 2021 246.3 1,514.5 (4.8) (409.6) 25.4 1,371.8
Profit for the period - - - 7,126.3 - 7,126.3
Other comprehensive income - - - - 6.3 6.3
Total comprehensive income - - - 7,126.3 6.3 7,132.6
Issuance of share capital and treasury shares 12 - 162.6 1.0 - - 163.6
Transaction costs 12 - (2.7) - - - (2.7)
Share-based payments 13 - - - - 46.2 46.2
As of September 30, 2021 246.3 1,674.4 (3.8) 6,716.7 77.9 8,711.5
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Statements of Cash Flows
Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
(in millions) (unaudited) (unaudited) (unaudited) (unaudited)
Operating activities
Profit (loss) for the period 3,211.0 (210.0) 7,126.3 (351.7)
Income taxes 1,456.4 2.5 3,206.2 0.3
Profit (loss) before tax 4,667.4 (207.5) 10,332.5 (351.4)
Adjustments to reconcile profit (loss) before tax to net cash flows
Depreciation and amortization of property, plant, equipment and intangible assets 19.8 8.8 49.2 26.2
Share-based payment expense 23.1 8.1 62.4 24.8
Net foreign exchange differences (194.2) 0.1 (295.5) -
Gain on disposal of property, plant and equipment - 0.6 0.4 0.7
Finance income (0.6) (0.5) (1.2) (1.1)
Interest on lease liability 0.8 0.5 2.0 1.4
Finance expense 81.9 7.1 301.0 7.3
Movements in government grants (20.8) (8.5) (109.6) (8.5)
Other non-cash income 24.9 - 24.9 (0.2)
Working capital adjustments
Increase in trade and other receivables, contract assets and other assets (3,343.9) (45.1) (10,095.4) (54.9)
Increase in inventories (88.0) (3.7) (329.3) (0.5)
Increase in trade payables, other financial liabilities, other liabilities, contract liabilities and provisions 332.9 47.8 1,153.9 94.5
Interest received 0.4 0.2 1.0 0.8
Interest paid (2.2) (0.6) (6.1) (1.6)
Income tax received (paid), net (0.7) 0.2 (1.0) (0.2)
Net cash flows from (used in) operating activities 1,500.8 (192.5) 1,089.2 (262.7)
Investing activities
Purchase of property, plant and equipment (40.5) (19.3) (88.1) (40.7)
Proceeds from sale of property, plant and equipment 0.2 - 1.4 -
Purchase of intangibles assets and right-of-use assets (0.8) (1.0) (12.5) (5.2)
Acquisition of subsidiaries and businesses, net of cash acquired - - - 0.9
Net cash flows used in investing activities (41.1) (20.3) (99.2) (45.0)
Financing activities
Proceeds from issuance of share capital and treasury shares, net of costs - 532.3 160.9 680.1
Proceeds from loans and borrowings - 99.5 - 102.4
Repayment of loans and borrowings (0.5) (0.6) (1.9) (0.9)
Payments related to lease liabilities (4.8) (1.0) (15.9) (3.2)
Net cash flows from (used in) financing activities (5.3) 630.2 143.1 778.4
Net increase in cash and cash equivalents 1,454.4 417.4 1,133.1 470.7
Change in cash and cash equivalents resulting from exchange rate differences 24.2 0.1 49.4 0.7
Cash and cash equivalents at the beginning of the period 914.1 573.0 1,210.2 519.1
Cash and cash equivalents at September 30 2,392.7 990.5 2,392.7 990.5
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Selected Explanatory Notes to the Interim Condensed Consolidated Financial Statements
1 Corporate Information
BioNTech SE is a limited company incorporated and domiciled in Germany. The registered office is located in Mainz, Germany (An der Goldgrube 12, 55131 Mainz). The accompanying unaudited interim condensed consolidated financial statements present the financial position and the results of operation of BioNTech SE and its subsidiaries and have been prepared on a going concern basis in accordance with the International Financial Reporting Standards, or IFRS as issued by the International Accounting Standards Board, or IASB. References to the "Company", "BioNTech", "Group", "we", "us" and "our" refer to BioNTech SE and its consolidated subsidiaries.
We combine decades of groundbreaking research in immunology, a wide array of computational discovery and therapeutic drug platforms for the rapid development of novel biopharmaceuticals. We leverage powerful new therapeutic mechanisms and exploit a diverse array of biological targets to harness the power of each patient's immune system to address the unique molecular signature of each patient's underlying disease. Our broad portfolio of oncology product candidates includes individualized and off-the-shelf mRNA-based therapies, innovative chimeric antigen receptor T cells, bi-specific checkpoint immuno-modulators, targeted cancer antibodies and small molecules. The breadth of our immunotherapy technologies and expertise enables us to develop potential therapies and vaccines to address infectious diseases and a broad range of indications beyond. We rapidly mobilized these to address the COVID-19 pandemic with our COVID-19 vaccine, referred to as COMIRNATY in the European Union, the United States, and certain other locations where we have received marketing approval.
In March 2021, a new entity BioNTech Turkey T bbi r nler Ve Klinik Ara tirma Ticaret Anonim irketi, which translates into English as BioNTech Turkey Pharmaceutical Products and Clinical Trials Trading JSC, Istanbul, Turkey, was founded in Turkey and is a wholly owned consolidated subsidiary of BioNTech SE.
In July 2021, BioNTech Pharmaceuticals Co. Ltd., Shanghai, China, was founded and is a wholly owned subsidiary of BioNTech Pharmaceuticals Asia Pacific Pte. Ltd., a wholly owned consolidated subsidiary of BioNTech SE.
In September 2021, BioNTech Services Marburg GmbH was founded and is a wholly owned consolidated subsidiary of BioNTech SE.
Our unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2021 were authorized for issuance in accordance with a resolution of the audit committee on November 9, 2021.
2 Basis of Preparation, Significant Accounting Policies and further Accounting Topics
Basis of Preparation and Principles of Consolidation
The accompanying unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2021 have been prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting.
The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the consolidated financial statements, and should be read in conjunction with our audited consolidated financial statements and accompanying notes included in our Annual Report on Form 20-F as of and for the year ended December 31, 2020.
We prepare and present our unaudited interim condensed consolidated financial statements in Euros. If not stated differently, amounts are rounded and presented in millions of Euros. Accordingly, numerical figures shown as totals in some tables may not be exact arithmetic aggregations of the figures that preceded them and figures presented in the explanatory notes may not add up to the rounded arithmetic aggregations.
The unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2021 include BioNTech SE and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Significant Accounting Judgments, Estimates and Assumptions
The preparation of the unaudited interim condensed consolidated financial statements requires our management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities and the accompanying disclosures. This includes but is not limited to the judgment described as "Pfizer Agreement Characteristics" in the notes to our audited consolidated financial statements as of and for the year ended December 31, 2020. In order to determine our share of the collaboration partner's gross profits, we used certain information from the collaboration partner, including revenues from the sale of products, some of which is based on preliminary data shared between the partners. These estimated figures may change in future periods as we receive final data from our collaboration partner. Those changes in our share of the collaboration partner's gross profit are recognized prospectively as a change in estimates. Our management continually evaluates judgments and estimates, including such related to the fair value measurement of derivatives, revenues and expenses. Management bases its judgments and estimates on parameters available when the unaudited interim condensed consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising that are beyond our control. Such changes are reflected in the assumptions when they occur.
Significant Accounting Policies
The accounting policies adopted in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those followed in the preparation of our audited consolidated financial statements as of and for the year ended December 31, 2020. Certain policies have been described further below due to the activities related to and the transactions occurred during the three and nine months ended September 30, 2021.
Foreign Currency Translation
Foreign currency translation effects related to operating activities include foreign exchange differences arising on operating items such as trade receivables and trade payables and are either shown as other operating income or expenses on a cumulative basis and might switch between those two positions during the year-to-date reporting periods. Foreign currency translation effects presented within finance income and expenses include foreign exchange differences arising on financing items such as loans and borrowings as well as foreign exchange differences arising on cash and cash equivalents and are either shown as finance income or expenses on a cumulative basis and might switch between those two positions during the year-to-date reporting periods.
The IFRS standards applied for the first time as of January 1, 2021, as disclosed in the notes to the audited consolidated financial statements as of and for the year ended December 31, 2020, had no
impact on our unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2021.
Operational Impacts of COVID-19
As we advance our clinical programs, we are in close contact with our principal investigators and clinical sites, and are assessing the impact on the clinical trials, expected timelines and costs on an ongoing basis. We have modified the business practices in response to the spread of COVID-19, including restricting employee travel, developing social distancing plans for employees and cancelling physical participation in meetings, events and conferences. In addition, for certain programs, including BNT111, BNT113, BNT122, BNT141 and BNT142 (RiboMabs), BNT151 and BNT152 153 (RiboCytokines) and BNT161 (Influenza), delays in the commencement of trials were experienced, due to slowed patient enrollment and other delays as a result of the COVID-19 pandemic. After several months of delay to focus efforts on our COVID-19 vaccine in 2020, in 2021 we have started three Phase 2 clinical trials for our FixVac product candidates BNT111 and BNT113 and in our iNeST program BNT122 as well as Phase 1 clinical trials for BNT211 (CARVac), BNT221 (NEO-PTC-01, a neoantigen-based T-cell therapy), BNT151 and BNT152+153 (RiboCytokines) as well as BNT411 (TLR-agonist). The delays, even though they were temporary, may negatively impact our operations and overall business by delaying further progress of these clinical trials and preclinical studies. Our operations, including research and manufacturing, could also be negatively impacted due to the potential impact of staff absences as a result of self-isolation procedures or extended illness. Such factors were evaluated and considered when preparing these unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2021. We will continue to evaluate observed and potential effects of the COVID-19 pandemic.
3 Revenues from Contracts with Customers
Disaggregated information on revenues
Set out below is the disaggregation of our revenues from contracts with customers
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Research development revenues from collaborations 47.2 59.7 96.1 113.4
Pfizer Inc. 29.1 45.6 43.4 69.8
Genentech Inc. 13.4 12.0 39.3 38.9
Shanghai Fosun Pharmaceutical (Group) Co., Ltd - 1.7 7.4 2.6
Other 4.7 0.4 6.0 2.1
Commercial revenues 6,040.1 7.8 13,348.1 23.5
COVID-19 vaccine revenues 6,021.6 - 13,303.2 -
Sales to collaboration partners* 312.3 - 514.3 -
Direct product sales to customers 1,350.8 - 2,586.2 -
Share of collaboration partners' gross profit and sales milestones 4,358.5 - 10,202.7 -
Other sales 18.5 7.8 44.9 23.5
Total 6,087.3 67.5 13,444.2 136.9
*Represents sales to our collaboration partners of products manufactured by us.
Research Development Revenues from Collaborations
During the three and nine months ended September 30, 2021, our collaborations with Genentech Inc., or Genentech, Pfizer Inc., or Pfizer, Shanghai Fosun Pharmaceutical (Group) Co., Ltd, or Fosun Pharma, and other collaboration partners were progressed and respective research and development revenues were derived from deferred upfront payments as well as upon achieving development and regulatory milestones.
During the three and nine months ended September 30, 2021, our Influenza collaboration with Pfizer was progressed and research and development revenues of 29.1 million and 43.4 million were derived from deferred upfront payments based on progress incurred and development milestones achieved. In comparison, during the three and nine months ended September 30, 2020, research and development revenues from our collaboration with Pfizer were mainly related to our COVID-19 vaccine collaboration.
As part of our BNT162 vaccine program against COVID-19, we are additionally collaborating with Fosun Pharma to develop a COVID-19 vaccine in China. Upon receiving the authorization for emergency use and launching our COVID-19 vaccine in Hong Kong, development and regulatory milestones of 7.4 million have been achieved and recognized as research and development revenues during the three months ended March 31, 2021. No further research and development revenues were recognized during the nine months ended September 30, 2021. In comparison, during the three and nine months ended September 30, 2020, 1.7 million and 2.6 million research and development revenues were derived from a non-refundable upfront cash payment received as well as development milestones achieved under the collaboration, respectively.
During the three and nine months ended September 30, 2021 commercial revenues increased due to rapid increases in the supply and sales of our COVID-19 vaccine worldwide. We are the marketing authorization holder in the United States, the European Union, the United Kingdom, Canada and holder of emergency use authorizations or equivalents in the United States (jointly with Pfizer) and other countries, submissions to pursue regulatory approvals on those countries where emergency use authorizations or equivalent were initially granted are ongoing. Pfizer has marketing and distribution rights worldwide with the exception of China, Germany and Turkey. Fosun Pharma has marketing and distribution rights in China. The allocation of marketing and distribution rights defines territories in which the collaboration partners act as a principal.
Whenever responsibilities in the manufacturing and supply process of the COVID-19 vaccine shift and the COVID-19 vaccine is transferred, the vaccine is sold from one partner to the other. During the three and nine months ended September 30, 2021, we recognized 312.3 million and 514.3 million of revenues, respectively, from selling drug product batches manufactured by us to our partners.
By supplying our territories during the three and nine months ended September 30, 2021, we recognized 1,350.8 million and 2,586.2 million of revenues, respectively, from direct COVID-19 vaccine sales in Germany and Turkey. The share of gross profit that we owe our collaboration partner Pfizer based on our sales is recognized as cost of sales.
Based on COVID-19 vaccine sales in the collaboration partners' territories, we are eligible to receive a share of their gross profit which represents a net figure and is recognized as collaboration revenues during the commercial phase together with sales milestones that are recorded once the underlying thresholds are met. During the three months ended September 30, 2021, 4,341.5 million gross profit share and 17.0 million of sales milestones have been recognized as revenues. During the nine months ended September 30, 2021, 9,769.9 million gross profit share and 432.8 million of sales milestones have been recognized as revenues. In order to determine our share of our collaboration partners' gross
profits, we used certain information from the collaboration partners, including revenues from the sale of products, some of which is based on preliminary data shared between the partners and might vary once final data is available.
Revenues from contracts with customers were recognized as follows
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Timing of revenue recognition
Goods and services transferred at a point in time 1,677.1 6.1 3,138.7 19.9
Goods and services transferred over time 4,410.2 61.4 10,305.5 117.0
Total 6,087.3 67.5 13,444.2 136.9
The cost of sales recognized during the three and nine months ended September 30, 2021 and 2020 are shown in the following table
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Cost of sales related to COVID-19 vaccine revenues 1,194.8 - 2,290.1 -
Cost related to other sales 16.6 6.8 38.2 18.3
Total 1,211.4 6.8 2,328.3 18.3
5 Research and Development Expenses
The research and development expenses recognized during the three and nine months ended September 30, 2021 and 2020 are shown in the following table
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Purchased services 160.8 143.1 402.6 201.1
Wages, benefits and social security expense 70.0 29.2 185.7 88.7
Laboratory supplies 10.2 43.9 38.1 65.1
Depreciation and amortization 8.5 7.2 23.1 21.1
Other 10.9 4.3 28.2 12.0
Total 260.4 227.7 677.7 388.0
6 General and Administrative Expenses
The general and administrative expenses recognized during the three and nine months ended September 30, 2021 and 2020 are shown in the following table
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Wages, benefits and social security expense 22.5 7.0 53.9 21.2
Purchased services 14.6 6.7 38.1 15.0
Insurance premiums 14.7 1.9 23.4 3.5
IT and office equipment 6.3 2.1 14.3 4.8
Depreciation and amortization 1.8 1.2 4.4 3.9
Other 8.3 4.6 20.8 9.7
Total 68.2 23.5 154.9 58.1
7 Other Operating Income and Expenses
The other operating income recognized during the three and nine months ended September 30, 2021 and 2020 is shown in the following table
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Foreign exchange differences, net 190.3 - 265.4 -
Government grants 20.9 8.5 88.9 8.5
Other 1.9 0.3 6.3 1.5
Total 213.1 8.8 360.6 10.0
The foreign exchange differences included in operating income primarily arose from valuing our U.S. dollar denominated trade receivables which mainly relate to our COVID-19 collaboration with Pfizer, U.S. dollar denominated trade payables as well as our U.S. dollar denominated other financial liabilities which mainly relate to obligations incurred from our license agreements.
The other operating income derived from government grants mainly relates to the government grant for which we became eligible during the year ended December 31, 2020 as part of an initiative by the German Federal Ministry of Education (Bundesministerium f r Bildung und Forschung, or the BMBF) to support our COVID-19 vaccine program, BNT162.
The other operating expenses recognized during the three and nine months ended September 30, 2021 and 2020 are shown in the following table
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Loss on derivative instruments at fair value through profit or loss 24.9 - 24.9 -
Other 1.5 0.4 2.4 1.3
Total 26.4 0.4 27.3 1.3
The loss on derivative instruments at fair value through profit or loss relates to foreign exchange forward contracts that did not qualify for hedge accounting (see Note 10).
8 Finance Income and Expenses
The finance income recognized during the three and nine months ended September 30, 2021 and 2020 is shown in the following table
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Foreign exchange differences, net 26.0 - 50.2 -
Interest income 0.6 0.5 1.2 1.1
Total 26.6 0.5 51.4 1.1
The finance expenses recognized during the three and nine months ended September 30, 2021 and 2020 are shown in the following table
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Fair value adjustments of financial instruments measured at fair value 81.5 6.3 293.4 6.3
Amortization of financial instruments 0.4 0.8 7.6 1.0
Foreign exchange differences, net - 14.0 - 17.2
Total 81.9 21.1 301.0 24.5
During the three and nine months ended September 30, 2021, 81.5 million and 293.4 million, finance expenses were recognized, respectively, from remeasuring the derivative embedded in our convertible note (see Note 10).
The foreign exchange differences included in finance income and expenses arose from valuing our U.S. dollar bank accounts.
For the nine months ended September 30, 2021, income taxes are calculated based on the best estimate of the weighted average annual income tax rates expected for the full financial year (estimated annual effective income tax rate) on ordinary income before tax plus the tax effect of any discrete items. Our effective income tax rate was approximately 31% for the nine months ended September 30, 2021. Current income taxes were recognized with respect to the German tax group. For the German entities, the estimated annual effective income tax rate anticipates the full use of the tax loss carry forwards resulting in an expense of the deferred tax assets over the fiscal year 2021. Consequently, during the three and nine months ended September 30, 2021, a proportionate amount of the deferred tax assets related to the tax loss carryforward was utilized. The change in deferred tax assets was partly compensated by deferred tax effects of identified discrete items. As of September 30, 2021, we continue to maintain a valuation allowance against deferred tax assets of our U.S. tax group as there is not sufficient probability in terms of IAS 12 that there will be future taxable profits available against which the unused tax losses and temporary differences can be utilized.
The income taxes recognized during the three and nine months ended September 30, 2021 and 2020 are shown in the following table
Three months ended September 30, Nine months ended September 30,
(in millions) 2021 2020 2021 2020
Current income taxes 1,368.5 0.2 3,120.6 0.3
Deferred taxes 87.9 2.3 85.6 -
Income taxes 1,456.4 2.5 3,206.2 0.3
10 Financial Assets and Financial Liabilities
Set out below is an overview of financial assets, other than cash and cash equivalents, held as of September 30, 2021 and December 31, 2020
Financial assets at amortized cost
(in millions) September 30, 2021 December 31, 2020
Trade and other receivables 10,603.9 165.5
Other financial assets 1.8 137.2
Total 10,605.7 302.7
Total current 10,605.7 302.7
Total non-current - -
Trade and other receivables significantly increased mainly due to the trade receivables from our COVID-19 collaboration with Pfizer as well as our own sales. The contractual settlement of the gross profit share has a temporal offset of more than one calendar quarter. As Pfizer's fiscal quarter for subsidiaries outside the United States differs from ours, it creates an additional time lag between the recognition of revenues and the payment receipt. Consequently, as of September 30, 2021, our trade receivables included in addition to the profit share for the third quarter of 2021, trade receivables which related to the gross profit share for the second quarter of 2021. The payment settling our gross profit share for the second quarter of 2021 (as defined by the contract) was received from our collaboration partner subsequent to the end of the reporting period in October 2021.
Set forth below is an overview of financial liabilities, other financial liabilities and trade payables held as of September 30, 2021 and December 31, 2020
Interest-bearing loans and borrowings
(in millions) Maturity September 30, 2021 December 31, 2020
Lease liabilities 129.2 84.2
Convertible note - host contract 8 28 2024 89.8 87.5
3.50% 50,000,000 secured bank loan 12 21 2026 48.3 47.2
2.15% 10,000,000 secured bank loan 12 30 2027 8.1 9.0
2.08% 9,450,000 secured bank loan 9 30 2028 7.9 8.7
1.90% 3,528,892.48 secured bank loan 5 30 2039 3.4 3.5
Total 286.7 240.1
Total current 19.0 9.1
Total non-current 267.7 231.0
Trade payables and other financial liabilities
(in millions) September 30, 2021 December 31, 2020
Derivatives not designated as hedging instrument
Convertible note - embedded derivative 324.3 30.9
Foreign exchange forward contracts 24.9 -
Financial liabilities at fair value through profit or loss
Contingent consideration 0.6 0.6
Total financial liabilities at fair value 349.8 31.5
Trade payables and other financial liabilities at amortized cost, other than interest-bearing loans and borrowings
Trade payables 258.9 102.3
Other financial liabilities 899.6 74.1
Total trade payables and other financial liabilities at amortized cost, other than interest-bearing loans and borrowings 1,158.5 176.4
Total trade payables and other financial liabilities 1,508.3 207.9
Total current 1,183.4 176.4
Total non-current 324.9 31.5
Total financial liabilities
(in millions) September 30, 2021 December 31, 2020
Interest-bearing loans and borrowings 286.7 240.1
Trade payables and other financial liabilities 1,508.3 207.9
Total 1,795.0 448.0
Total current 1,202.4 185.5
Total non-current 592.6 262.5
Derivatives not designated as hedging instruments reflect the change in fair value of those foreign exchange forward contracts that were entered into during the three months ended September 30, 2021
to manage some of our transaction exposures. The foreign exchange forward contracts are intended to reduce the level of foreign currency risk related to trade receivables denominated in U.S. dollar.
Other financial liabilities increased mainly due to obligations incurred from our license agreements.
Risk management activities
Last updated: Nov 9, 2021