Recent Updates
Recently added Catalysts
ZYBT Neutral Sentiment Score: 45/100

Zhengye Biotechnology Holding Limited Announces Fiscal Year 2025 Financial Results

Key Takeaway: Zhengye Biotechnology Holding Limited reported its financial results for FY 2025, showing a significant decline in net revenue and gross profit compared to FY 2024. Despite challenges in the swine vaccine market and a net loss of RMB83.0 million, the company noted growth in its other vaccine segments and achieved several regulatory milestones. The company remains focused on long-term growth strategies and international market expansion.

Market Sentiment Analysis

POSITIVE FACTORS

  • Continued growth in other vaccine segments, particularly for sheep.
  • Successful regulatory approvals for new veterinary drugs.
  • Strengthened capital base with a stronger cash position.

CONCERNS & RISKS

  • Significant decrease in net revenue and gross profit compared to the previous year.
  • Net loss of RMB83.0 million, a shift from net income in the prior year.
  • Operating expenses increased, impacting overall financial performance.

Full Press Release Details

JILIN, China,April 28, 2026/PRNewswire/ -- Zhengye Biotechnology Holding Limited (Nasdaq:ZYBT) (the "Company" or "Zhengye"), a veterinary vaccine manufacturer that encompasses research, development, manufacturing, and sales of veterinary vaccines, with a focus on livestock vaccines in China, today announced its financial results for the fiscal year ended December 31, 2025.
Mr. Songlin Song, co-chief executive officer of Zhengye, remarked, "Fiscal year 2025 was a year of resilience for Zhengye. While the broader hog market experienced low and volatile price fluctuations and government macro-control policies contributed to near-term pressure on swine vaccine demand, we remained focused on executing our strategy and driving long-term value creation. We are encouraged by the continued growth in our other vaccines segment, particularly vaccines for sheep, which contributed to improving our revenue mix. On the international front, we made progress in advancing vaccine registrations in certain overseas markets, including Egypt, Pakistan, and Vietnam, supporting our long-term expansion strategy."
"We continued to prioritize research and development as a core driver of our future growth. In 2025, we achieved several regulatory milestones, including the approval of two National Category I New Veterinary Drugs and one National Category III New Veterinary Drug from the Ministry of Agriculture and Rural Affairs. We also secured new product approvals across multiple animal species, including swine, poultry, cattle, and sheep, further broadening our commercial offerings. We believe these achievements reflect our ongoing innovation efforts and support our long-term growth strategy."
Mr. Aiden Han, co-chief executive officer of Zhengye, added, "With our Nasdaq listing, we further strengthened our capital base and financial position, providing a foundation to support our strategic priorities. We ended the year with a stronger cash position of RMB50.3 million, representing an increase from the prior year, which is expected to enhance our ability to invest in research and development, expand our product portfolio, and support future growth initiatives."
"Looking ahead, we are encouraged by early signs of a gradual recovery in China's swine market, with industry expectations pointing to a potential price inflection point around mid-year in 2026. We aim to deepen strategic customer engagement, strengthen our product portfolio, expand our customer service ecosystem, and selectively pursue opportunities in the companion animal sector as a new growth driver. We believe these initiatives, together with our operational foundation, will support our ability to navigate industry cycles. We are grateful for the support of our shareholders, customers, and partners, and remain committed to building on our progress as we navigate this period and lay a foundation for Zhengye's long-term growth."

Fiscal Year 2025 Financial Summary

• Net revenue was RMB116.4 million (US$16.6 million) in the fiscal year ended December 31, 2025, compared to RMB186.4 million in the fiscal year ended December 31, 2024.
• Gross profit was RMB23.9 million (US$3.4 million) in the fiscal year ended December 31, 2025, compared to RMB91.3 million in the fiscal year ended December 31, 2024.
• Gross profit margin was 20.5% in the fiscal year ended December 31, 2025, compared to 49.0% in the fiscal year ended December 31, 2024.
• Total operating expenses were RMB94.4 million (US$13.5 million) in the fiscal year ended December 31, 2025, compared to RMB74.9 million in the fiscal year ended December 31, 2024.
• Net loss was RMB83.0 million (US$11.9 million) in the fiscal year ended December 31, 2025, compared to net income of RMB13.5 million in the fiscal year ended December 31, 2024.
• Basic and diluted loss per share was RMB1.47 (US$0.21) in the fiscal year ended December 31, 2025, compared to basic and diluted earnings per share of RMB0.25 in the fiscal year ended December 31, 2024.

Fiscal Year 2025 Financial Results

Net Revenue

Net revenue was RMB116.4 million (US$16.6 million) in the fiscal year ended December 31, 2025, representing a decrease of 37.6% from RMB186.4 million in the fiscal year ended December 31, 2024.
For the years ended December 31,
2024 2025
(in thousands, except for percentages)
Revenue RMB % RMB US$ %
Swine vaccines 157,789 84.7 90,143 12,890 77.5
Poultry vaccines 15,506 8.3 12,480 1,785 10.7
Other vaccines 13,061 7.0 13,739 1,964 11.8
Total revenue 186,356 100 116,362 16,639 100

For the years ended December 31,

2024

2025

(in thousands, except for percentages)

Revenue

RMB

%

RMB

US$

%

Swine vaccines
157,789
84.7
90,143
12,890
77.5
Poultry vaccines
15,506
8.3
12,480
1,785
10.7
Other vaccines
13,061
7.0
13,739
1,964
11.8

Total revenue

186,356

100

116,362

16,639

100

• Revenue from sales of swine vaccines was RMB90.1 million (US$12.9 million) in the fiscal year ended December 31, 2025, decreased from RMB157.8 million in the fiscal year ended December 31, 2024. This decrease was primarily driven by a downturn in the hog market in 2025, characterized by low and volatile prices. Additionally, government macro-control policies aimed at reducing the inventory of productive sows to alleviate periodic oversupply contributed to the reduced demand for swine vaccines.
• Revenue from sales of poultry vaccines was RMB12.5 million (US$1.8 million) in the fiscal year ended December 31, 2025, decreased from RMB15.5 million in the fiscal year ended December 31, 2024. The decrease was primarily due to normal market fluctuations.
• Revenue from sales of other vaccines was RMB13.7 million (US$2.0 million) in the fiscal year ended December 31, 2025, increased from RMB13.1 million in the fiscal year ended December 31, 2024. The increase in sales of other vaccines was caused by the increased sales of the vaccines for sheep.

Cost of Revenue

Cost of revenue was RMB92.5 million (US$13.2 million) in the fiscal year ended December 31, 2025, representing a decrease of 2.7% from RMB95.1 million in the fiscal year ended December 31, 2024. The decrease was mainly due to the decrease in the cost of swine vaccines.

Gross Profit

Gross profit was RMB23.9 million (US$3.4 million) in the fiscal year ended December 31, 2025, decreased from RMB91.3 million in the fiscal year ended December 31, 2024.
Gross profit margin was 20.5% in the fiscal year ended December 31, 2025, decreased from 49.0% in the fiscal year ended December 31, 2024, mainly due to the lower sales price and unchanged fixed cost.

Operating Expenses

Total operating expenses were RMB94.4 million (US$13.5 million) in the fiscal year ended December 31, 2025, increased from RMB74.9 million in the fiscal year ended December 31, 2024.
• Sales and marketing expenses were RMB43.9 million (US$6.3 million) in the fiscal year ended December 31, 2025, increased from RMB41.3 million in the fiscal year ended December 31, 2024. The increase in sales and marketing expenses was primarily due to higher payroll for sales staffs, and increased advertising expenses and entertainment, partially offset by a decrease in marketing promotion expenses.
• General and administrative expenses were RMB31.0 million (US$4.4 million) in the fiscal year ended December 31, 2025, increased from RMB22.6 million in the fiscal year ended December 31, 2024. The increase in general and administrative expenses was attributed to the increase in professional technical services and in depreciation and amortization.
• Research and development expenses were RMB18.0 million (US$2.6 million) in the fiscal year ended December 31, 2025, increased from RMB12.8 million in the fiscal year ended December 31, 2024. The increase in research and development expenses mainly resulted from an increase in research and development projects, which led to an increase in materials.

Net Income (Loss)

Net loss was RMB83.0 million (US$11.9 million) in the fiscal year ended December 31, 2025, compared to net income of RMB13.5 million in the fiscal year ended December 31, 2024.

Basic and Diluted Earnings (Loss) per Share

Basic and diluted loss per share was RMB1.47 (US$0.21) in the fiscal year ended December 31, 2025, compared to basic and diluted earnings per share of RMB0.25 in the fiscal year ended December 31, 2024.

Financial Condition

As of December 31, 2025, the Company had cash of RMB50.3 million (US$7.2 million), compared to RMB18.6 million as of December 31, 2024.
Net cash provided by operating activities was RMB13.3 million (US$1.9 million) in the fiscal year ended December 31, 2025, compared to RMB41.0 million in the fiscal year ended December 31, 2024.
Net cash used in investing activities was RMB12.6 million (US$1.8 million) in the fiscal year ended December 31, 2025, compared to RMB27.7 million in the fiscal year ended December 31, 2024.
Net cash provided by financing activities was RMB32.3 million (US$4.6 million) in the fiscal year ended December 31, 2025, compared to net cash used in financing activities of RMB22.1 million in the fiscal year ended December 31, 2024.

Exchange Rate Information

This announcement contains translations of certain foreign currency amounts into U.S. dollars for the convenience of the reader. Unless otherwise stated, all translations of Renminbi ("RMB") into U.S. dollars ("US$") were made at RMB6.9931 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on December 31, 2025.

About Zhengye Biotechnology Holding Limited

Through Jilin Zhengye Biological Products Co., Ltd., the Company's operating entity based in Jilin, China, Zhengye Biotechnology Holding Limited focuses on the research, development, manufacturing, and sales of veterinary vaccines, with an emphasis on vaccines for livestock. For over 20 years, the operating entity has been committed to enhancing the health of animals. The operating entity has 50 veterinary vaccines, including vaccines for swine, cattle, goats, sheep, poultry, and dogs. The operating entity's products are available in 29 provincial regions across China and are exported overseas to Vietnam, Pakistan, and Egypt as of the date of this press release. The operating entity has three GMP veterinary vaccine production floors (including 13 GMP vaccine production lines), one quality examination center, and one animal facility for vaccine development. The operating entity has 49 employees who have over a decade of tenure and experience in the veterinary vaccine industry. For more information, please visit the Company's website:http://ir.jlzybio.com.

Forward-Looking Statements

This announcement contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions in this announcement. Statements that are not historical facts, including statements about the Company's beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the United States Securities and Exchange Commission.

For more information, please contact:

Zhengye Biotechnology Holding LimitedInvestor Relations DepartmentEmail:[email protected]

Ascent Investor Relations LLCTina XiaoPhone: +1-646-932-7242Email:[email protected]

ZHENGYE BIOTECHNOLOGY HOLDING LIMITED
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of RMB and US$, except for number of shares)
As of December31,
2024 2025
RMB RMB US$
ASSETS
Current assets:
Cash 18,604 50,332 7,197
Restricted cash 2 2 -
Short-term investments 1,433 1,560 223
Notes receivable, net 25,592 - -
Accounts receivable, net 59,563 18,485 2,643
Advance to suppliers 10,788 2,208 316
Inventories, net 58,220 39,166 5,601
Prepayments and other current assets, net 2,626 25,667 3,670
Other receivable-a related party 738 - -
Total current assets 177,566 137,420 19,650
Non-current assets:
Property, plant and equipment, net 255,164 236,812 33,863
Land use rights, net 7,930 7,673 1,097
Intangible assets, net 14,850 47,084 6,732
Right-of-use assets, net - 469 67
Long-term prepayments 18,698 7,014 1,003
Deferred IPO expenses 8,048 - -
Net deferred tax assets 10,991 - -
Total non-current assets 315,681 299,052 42,762
Total assets 493,247 436,472 62,412
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term loans 74,443 65,100 9,309
Current maturities of long-term loans 7,190 700 100
Operating lease liability-current - 106 15
Accounts payable 42,960 44,010 6,296
Contract liabilities 3,485 4,752 680
Taxes payable 2,066 2,345 335
Amount due to related parties 146 - -
Accrued expenses and other liabilities 5,617 3,463 495
Total current liabilities 135,907 120,476 17,230
Non-current liabilities:
Long-term loans 4,800 8,850 1,266
Operating lease liability-non-current - 327 47
Deferred tax liabilities - 104 15
Total non-current liabilities 4,800 9,281 1,328
Total liabilities 140,707 129,757 18,558
Commitments and contingencies
Shareholders' equity:
Class A ordinary shares (US$0.000025 par value; 1,900,000,000shares authorized; 5,666,376 and 7,391,376 shares issued andoutstanding as of December 31, 2024 and 2025, respectively)* 1 1 -
Class B ordinary shares (US$0.000025 par value; 100,000,000shares authorized; 40,000,000 and 40,000,000shares issued andoutstanding as of December 31, 2024 and 2025, respectively)* 7 7 1
Additional paid-in capital 203,150 240,752 34,427
Statutory reserves 32,647 32,647 4,668
Retained earnings (deficit) 48,151 (21,633) (3,099)
Accumulated other comprehensive income 3 (1,926) (275)
Total Zhengye Biotechnology Holding Limited's shareholders' equity 283,959 249,848 35,722
Noncontrolling interests 68,581 56,867 8,132
Total equity 352,540 306,715 43,854
Total liabilities and equity 493,247 436,472 62,412
* As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026

ZHENGYE BIOTECHNOLOGY HOLDING LIMITED

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of RMB and US$, except for number of shares)

As of December31,

2024

2025

RMB

RMB

US$

ASSETS

Current assets:

Cash
18,604
50,332
7,197
Restricted cash
2
2
-
Short-term investments
1,433
1,560
223
Notes receivable, net
25,592
-
-
Accounts receivable, net
59,563
18,485
2,643
Advance to suppliers
10,788
2,208
316
Inventories, net
58,220
39,166
5,601
Prepayments and other current assets, net
2,626
25,667
3,670
Other receivable-a related party
738
-
-

Total current assets

177,566

137,420

19,650

Non-current assets:

Property, plant and equipment, net
255,164
236,812
33,863
Land use rights, net
7,930
7,673
1,097
Intangible assets, net
14,850
47,084
6,732
Right-of-use assets, net
-
469
67
Long-term prepayments
18,698
7,014
1,003
Deferred IPO expenses
8,048
-
-
Net deferred tax assets
10,991
-
-

Total non-current assets

315,681

299,052

42,762

Total assets

493,247

436,472

62,412

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Short-term loans
74,443
65,100
9,309
Current maturities of long-term loans
7,190
700
100
Operating lease liability-current
-
106
15
Accounts payable
42,960
44,010
6,296
Contract liabilities
3,485
4,752
680
Taxes payable
2,066
2,345
335
Amount due to related parties
146
-
-
Accrued expenses and other liabilities
5,617
3,463
495

Total current liabilities

135,907

120,476

17,230

Non-current liabilities:

Long-term loans
4,800
8,850
1,266
Operating lease liability-non-current
-
327
47
Deferred tax liabilities
-
104
15

Total non-current liabilities

4,800

9,281

1,328

Total liabilities

140,707

129,757

18,558

Commitments and contingencies

Shareholders' equity:

Class A ordinary shares (US$0.000025 par value; 1,900,000,000shares authorized; 5,666,376 and 7,391,376 shares issued andoutstanding as of December 31, 2024 and 2025, respectively)*
1
1
-
Class B ordinary shares (US$0.000025 par value; 100,000,000shares authorized; 40,000,000 and 40,000,000shares issued andoutstanding as of December 31, 2024 and 2025, respectively)*
7
7
1
Additional paid-in capital
203,150
240,752
34,427
Statutory reserves
32,647
32,647
4,668
Retained earnings (deficit)
48,151
(21,633)
(3,099)
Accumulated other comprehensive income
3
(1,926)
(275)
Total Zhengye Biotechnology Holding Limited's shareholders' equity

283,959

249,848

35,722

Noncontrolling interests
68,581
56,867
8,132

Total equity

352,540

306,715

43,854

Total liabilities and equity

493,247

436,472

62,412

* As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026
ZHENGYE BIOTECHNOLOGY HOLDING LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME(LOSS)
(Amounts in thousands of RMB and US$, except for number of shares and per share data)
For theyears ended December31,
2023 2024 2025
RMB RMB RMB USD
Net revenues 211,651 186,356 116,362 16,639
Cost of revenues (94,143) (95,061) (92,493) (13,227)
Gross profit 117,508 91,295 23,869 3,412
Sales and marketing expenses (40,743) (41,269) (43,918) (6,280)
General and administrative expenses (23,592) (22,575) (31,006) (4,434)
Research and development expenses (11,901) (12,794) (18,013) (2,576)
Reversal of (provision for) credit losses 3,714 1,782 (1,438) (206)
Total operating expenses (72,522) (74,856) (94,375) (13,496)
Operating income (loss) 44,986 16,439 (70,506) (10,084)
Other income (expenses):
Interest income 312 231 96 14
Interest expense (4,423) (4,043) (3,400) (486)
Unrealized gains on short-term investments - 209 127 18
Unrealized foreign exchange gain (loss) - 679 (312) (45)
Government subsidy 2,653 733 2,252 322
Other expenses (income) 234 146 (130) (19)
Total other expenses, net (1,224) (2,045) (1,367) (196)
Income (loss) before income taxes 43,762 14,394 (71,873) (10,280)
Income tax expenses (6,253) (924) (11,095) (1,587)
Net income (loss) 37,509 13,470 (82,968) (11,867)
Net (income) loss attributable to noncontrollinginterests (6,052) (2,159) 13,184 1,885
Net income (loss) attributable to the ZhengyeBiotechnology Holding Limited's shareholders 31,457 11,311 (69,784) (9,982)
Comprehensive income (loss)
Net income (loss) 37,509 13,470 (82,968) (11,867)
Other comprehensive income (loss)
Foreign currency translation adjustment - 3 (1,929) (275)
Total comprehensive income (loss) 37,509 13,473 (84,897) (12,142)
Total comprehensive (income) loss attributable tonon-controlling interest (6,052) (2,159) 13,184 1,885
Total comprehensive income (loss) attributable tothe Zhengye Biotechnology Holding Limited'sshareholders 31,457 11,314 (71,713) (10,257)
Earnings (loss) per share:
-Basic and diluted – Class A Ordinary shares 0.69 0.25 (1.47) (0.21)
-Basic and diluted – Class B Ordinary shares 0.69 0.25 (1.47) (0.21)
Weighted average shares outstanding used incalculating basic and diluted earnings per share:
Ordinary shares – basic and diluted 45,666,376 45,666,376 47,349,869 47,349,869
Basic and diluted – Class A Ordinary shares* 5,666,376 5,666,376 7,349,869 7,349,869
Basic and diluted – Class B Ordinary shares* 40,000,000 40,000,000 40,000,000 40,000,000
* As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026.

ZHENGYE BIOTECHNOLOGY HOLDING LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME(LOSS)

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

For theyears ended December31,

2023

2024

2025

RMB

RMB

RMB

USD

Net revenues

211,651
186,356
116,362
16,639
Cost of revenues
(94,143)
(95,061)
(92,493)
(13,227)

Gross profit

117,508
91,295
23,869
3,412
Sales and marketing expenses
(40,743)
(41,269)
(43,918)
(6,280)
General and administrative expenses
(23,592)
(22,575)
(31,006)
(4,434)
Research and development expenses
(11,901)
(12,794)
(18,013)
(2,576)
Reversal of (provision for) credit losses
3,714
1,782
(1,438)
(206)

Total operating expenses

(72,522)
(74,856)
(94,375)
(13,496)

Operating income (loss)

44,986
16,439
(70,506)
(10,084)

Other income (expenses):

Interest income
312
231
96
14
Interest expense
(4,423)
(4,043)
(3,400)
(486)
Unrealized gains on short-term investments
-
209
127
18
Unrealized foreign exchange gain (loss)
-
679
(312)
(45)
Government subsidy
2,653
733
2,252
322
Other expenses (income)
234
146
(130)
(19)
Total other expenses, net
(1,224)
(2,045)
(1,367)
(196)

Income (loss) before income taxes

43,762
14,394
(71,873)
(10,280)
Income tax expenses
(6,253)
(924)
(11,095)
(1,587)

Net income (loss)

37,509
13,470
(82,968)
(11,867)
Net (income) loss attributable to noncontrollinginterests
(6,052)
(2,159)
13,184
1,885

Net income (loss) attributable to the ZhengyeBiotechnology Holding Limited's shareholders

31,457
11,311
(69,784)
(9,982)

Comprehensive income (loss)

Net income (loss)
37,509
13,470
(82,968)
(11,867)

Other comprehensive income (loss)

Foreign currency translation adjustment
-
3
(1,929)
(275)

Total comprehensive income (loss)

37,509
13,473
(84,897)
(12,142)
Total comprehensive (income) loss attributable tonon-controlling interest
(6,052)
(2,159)
13,184
1,885

Total comprehensive income (loss) attributable tothe Zhengye Biotechnology Holding Limited'sshareholders

31,457
11,314
(71,713)
(10,257)

Earnings (loss) per share:

-Basic and diluted – Class A Ordinary shares
0.69
0.25
(1.47)
(0.21)
-Basic and diluted – Class B Ordinary shares
0.69
0.25
(1.47)
(0.21)

Weighted average shares outstanding used incalculating basic and diluted earnings per share:

Ordinary shares – basic and diluted
45,666,376
45,666,376
47,349,869
47,349,869
Basic and diluted – Class A Ordinary shares*
5,666,376
5,666,376
7,349,869
7,349,869
Basic and diluted – Class B Ordinary shares*
40,000,000
40,000,000
40,000,000
40,000,000
* As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026.
ZHENGYE BIOTECHNOLOGY HOLDING LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of RMB and US$, except for number of shares)
For the years ended December 31,
2023 2024 2025
RMB RMB RMB US$
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) 37,509 13,470 (82,968) (11,867)
Adjustments to reconcile net income (loss) to net cashprovided by operating activities:
Depreciation and amortization 23,912 24,163 25,883 3,702
Amortization of operating lease right-of-use assets - - 72 10
Provision for (reversal of) credit losses (3,714) (1,782) 1,438 206
Impairment for inventory 10,026 5,962 12,801 1,831
Loss on disposal of property and equipment 187 174 - -
Deferred tax expenses 541 924 11,095 1,587
Unrealized gains on short-term investments - (209) (127) (18)
Unrealized foreign exchange (gain) loss - (679) 312 45
Changes in operating assets and liabilities:
Notes receivable 8,310 (3,752) 20,962 2,998
Accounts receivable 31,044 16,345 39,709 5,678
Advance to suppliers (619) (7,677) 1,979 283
Inventories (12,902) (5,882) 6,252 894
Prepayments and other current assets (563) (1,283) (23,306) (3,333)
Other receivable-a related party (738) - 738 106
Operating leases liabilities - - (108) (15)
Accounts payable (35,613) (404) (3,362) (478)
Taxes payable (7,702) (229) 279 40
Contract liabilities (715) (400) 1,267 182
Accrued expense and other liabilities (582) 2,698 417 60
Other payables – non-current (197) (393) - -
Net cash provided by operating activities 48,184 41,046 13,333 1,911
CASH FLOWS FROM INVESTING ACTIVITIES
Loans to related party - - (7,000) (1,001)
Repayment of lending to related party - - 7,000 1,001
Purchase of short-term investments (1,224) - - -
Purchase of property, plant and equipment (7,396) (13,587) (1,008) (144)
Prepayment for purchase of intangible assets (4,204) (14,186) (11,622) (1,662)
Proceeds from disposal of property, plant andequipment 1,059 108 - -
Net cash used in investing activities (11,765) (27,665) (12,630) (1,806)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from loans 79,860 90,122 70,468 10,077
Repayment of loans (54,890) (92,860) (82,562) (11,806)
Repayment of related parties - - (146) (20)
Proceeds from related parties - 146 - -
Dividend payment to shareholders (39,452) (16,023) - -
Deferred IPO expenses (4,497) (3,514) - -
Proceeds from initial public offering - - 43,080 6,160
Shareholder contribution - - 1,470 210
Net cash provided by (used in) financing activities (18,979) (22,129) 32,310 4,621
Effect of exchange rate changes on cash - 168 (1,285) (190)
Net increase (decrease) in cash and restricted cash 17,440 (8,580) 31,728 4,536
Cash and restricted cash at beginning of year 9,746 27,186 18,606 2,661
Cash and restricted cash at end of year 27,186 18,606 50,334 7,197
SUPPLEMENTAL DISCLOSURE OF CASHFLOW INFORMATION:
Cash paid for:
Interest 4,423 3,985 3,356 480
Income taxes 10,486 116 - -
NON-CASH INVESTING AND FINANCINGACTIVITIES:
Liabilities assumed in connection with purchase ofproperty, plant and equipment 2,345 8,633 1,101 157
Liabilities assumed in connection with purchase ofintangible asset - - 3,602 515
Right of use assets obtained in exchange for operatinglease obligation - - 541 77
Reclassification of IPO expenses into additional paid-incapital - - 8,663 1,239

ZHENGYE BIOTECHNOLOGY HOLDING LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands of RMB and US$, except for number of shares)

For the years ended December 31,

2023

2024

2025

RMB

RMB

RMB

US$

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss)
37,509
13,470
(82,968)
(11,867)
Adjustments to reconcile net income (loss) to net cashprovided by operating activities:
Depreciation and amortization
23,912
24,163
25,883
3,702
Amortization of operating lease right-of-use assets
-
-
72
10
Provision for (reversal of) credit losses
(3,714)
(1,782)
1,438
206
Impairment for inventory
10,026
5,962
12,801
1,831
Loss on disposal of property and equipment
187
174
-
-
Deferred tax expenses
541
924
11,095
1,587
Unrealized gains on short-term investments
-
(209)
(127)
(18)
Unrealized foreign exchange (gain) loss
-
(679)
312
45
Changes in operating assets and liabilities:
Notes receivable
8,310
(3,752)
20,962
2,998
Accounts receivable
31,044
16,345
39,709
5,678
Advance to suppliers
(619)
(7,677)
1,979
283
Inventories
(12,902)
(5,882)
6,252
894
Prepayments and other current assets
(563)
(1,283)
(23,306)
(3,333)
Other receivable-a related party
(738)
-
738
106
Operating leases liabilities
-
-
(108)
(15)
Accounts payable
(35,613)
(404)
(3,362)
(478)
Taxes payable
(7,702)
(229)
279
40
Contract liabilities
(715)
(400)
1,267
182
Accrued expense and other liabilities
(582)
2,698
417
60
Other payables – non-current
(197)
(393)
-
-

Net cash provided by operating activities

48,184
41,046
13,333
1,911

CASH FLOWS FROM INVESTING ACTIVITIES

Loans to related party
-
-
(7,000)
(1,001)
Repayment of lending to related party
-
-
7,000
1,001
Purchase of short-term investments
(1,224)
-
-
-
Purchase of property, plant and equipment
(7,396)
(13,587)
(1,008)
(144)
Prepayment for purchase of intangible assets
(4,204)
(14,186)
(11,622)
(1,662)
Proceeds from disposal of property, plant andequipment
1,059
108
-
-

Net cash used in investing activities

(11,765)
(27,665)
(12,630)
(1,806)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from loans
79,860
90,122
70,468
10,077
Repayment of loans
(54,890)
(92,860)
(82,562)
(11,806)
Repayment of related parties
-
-
(146)
(20)
Proceeds from related parties
-
146
-
-
Dividend payment to shareholders
(39,452)
(16,023)
-
-
Deferred IPO expenses
(4,497)
(3,514)
-
-
Proceeds from initial public offering
-
-
43,080
6,160
Shareholder contribution
-
-
1,470
210

Net cash provided by (used in) financing activities

(18,979)
(22,129)
32,310
4,621
Effect of exchange rate changes on cash
-
168
(1,285)
(190)
Net increase (decrease) in cash and restricted cash
17,440
(8,580)
31,728
4,536
Cash and restricted cash at beginning of year
9,746
27,186
18,606
2,661

Cash and restricted cash at end of year

27,186
18,606
50,334
7,197

SUPPLEMENTAL DISCLOSURE OF CASHFLOW INFORMATION:

Cash paid for:
Interest
4,423
3,985
3,356
480
Income taxes
10,486
116
-
-

NON-CASH INVESTING AND FINANCINGACTIVITIES:

Liabilities assumed in connection with purchase ofproperty, plant and equipment
2,345
8,633
1,101
157
Liabilities assumed in connection with purchase ofintangible asset
-
-
3,602
515
Right of use assets obtained in exchange for operatinglease obligation
-
-
541
77
Reclassification of IPO expenses into additional paid-incapital
-
-
8,663
1,239
SOURCE Zhengye Biotechnology Holding Limited

21%

Frequently Asked Questions

What were Zhengye's net revenues for FY 2025?

Zhengye's net revenues for FY 2025 were RMB116.4 million.

What caused the decline in swine vaccine revenue?

The decline was primarily due to a downturn in the hog market and government policies.

How much was Zhengye's net loss for FY 2025?

Zhengye reported a net loss of RMB83.0 million for FY 2025.

What regulatory milestones did Zhengye achieve in 2025?

Zhengye achieved approvals for two National Category I and one Category III veterinary drugs.

What is Zhengye's strategy for future growth?

Zhengye aims to expand its product portfolio and strengthen customer engagement.

Last updated: Apr 28, 2026