Full Press Release Details
JILIN, China,April 28, 2026/PRNewswire/ -- Zhengye Biotechnology Holding Limited (Nasdaq:ZYBT) (the "Company" or "Zhengye"), a veterinary vaccine manufacturer that encompasses research, development, manufacturing, and sales of veterinary vaccines, with a focus on livestock vaccines in China, today announced its financial results for the fiscal year ended December 31, 2025.
Mr. Songlin Song, co-chief executive officer of Zhengye, remarked, "Fiscal year 2025 was a year of resilience for Zhengye. While the broader hog market experienced low and volatile price fluctuations and government macro-control policies contributed to near-term pressure on swine vaccine demand, we remained focused on executing our strategy and driving long-term value creation. We are encouraged by the continued growth in our other vaccines segment, particularly vaccines for sheep, which contributed to improving our revenue mix. On the international front, we made progress in advancing vaccine registrations in certain overseas markets, including Egypt, Pakistan, and Vietnam, supporting our long-term expansion strategy."
"We continued to prioritize research and development as a core driver of our future growth. In 2025, we achieved several regulatory milestones, including the approval of two National Category I New Veterinary Drugs and one National Category III New Veterinary Drug from the Ministry of Agriculture and Rural Affairs. We also secured new product approvals across multiple animal species, including swine, poultry, cattle, and sheep, further broadening our commercial offerings. We believe these achievements reflect our ongoing innovation efforts and support our long-term growth strategy."
Mr. Aiden Han, co-chief executive officer of Zhengye, added, "With our Nasdaq listing, we further strengthened our capital base and financial position, providing a foundation to support our strategic priorities. We ended the year with a stronger cash position of RMB50.3 million, representing an increase from the prior year, which is expected to enhance our ability to invest in research and development, expand our product portfolio, and support future growth initiatives."
"Looking ahead, we are encouraged by early signs of a gradual recovery in China's swine market, with industry expectations pointing to a potential price inflection point around mid-year in 2026. We aim to deepen strategic customer engagement, strengthen our product portfolio, expand our customer service ecosystem, and selectively pursue opportunities in the companion animal sector as a new growth driver. We believe these initiatives, together with our operational foundation, will support our ability to navigate industry cycles. We are grateful for the support of our shareholders, customers, and partners, and remain committed to building on our progress as we navigate this period and lay a foundation for Zhengye's long-term growth."
Fiscal Year 2025 Financial Summary
• Net revenue was RMB116.4 million (US$16.6 million) in the fiscal year ended December 31, 2025, compared to RMB186.4 million in the fiscal year ended December 31, 2024.
• Gross profit was RMB23.9 million (US$3.4 million) in the fiscal year ended December 31, 2025, compared to RMB91.3 million in the fiscal year ended December 31, 2024.
• Gross profit margin was 20.5% in the fiscal year ended December 31, 2025, compared to 49.0% in the fiscal year ended December 31, 2024.
• Total operating expenses were RMB94.4 million (US$13.5 million) in the fiscal year ended December 31, 2025, compared to RMB74.9 million in the fiscal year ended December 31, 2024.
• Net loss was RMB83.0 million (US$11.9 million) in the fiscal year ended December 31, 2025, compared to net income of RMB13.5 million in the fiscal year ended December 31, 2024.
• Basic and diluted loss per share was RMB1.47 (US$0.21) in the fiscal year ended December 31, 2025, compared to basic and diluted earnings per share of RMB0.25 in the fiscal year ended December 31, 2024.
Fiscal Year 2025 Financial Results
Net Revenue
Net revenue was RMB116.4 million (US$16.6 million) in the fiscal year ended December 31, 2025, representing a decrease of 37.6% from RMB186.4 million in the fiscal year ended December 31, 2024.
| For the years ended December 31, | ||||||||||
| 2024 | 2025 | |||||||||
| (in thousands, except for percentages) | ||||||||||
| Revenue | RMB | % | RMB | US$ | % | |||||
| Swine vaccines | 157,789 | 84.7 | 90,143 | 12,890 | 77.5 | |||||
| Poultry vaccines | 15,506 | 8.3 | 12,480 | 1,785 | 10.7 | |||||
| Other vaccines | 13,061 | 7.0 | 13,739 | 1,964 | 11.8 | |||||
| Total revenue | 186,356 | 100 | 116,362 | 16,639 | 100 |
For the years ended December 31,
2024
2025
(in thousands, except for percentages)
Revenue
RMB
%
RMB
US$
%
Swine vaccines
157,789
84.7
90,143
12,890
77.5
Poultry vaccines
15,506
8.3
12,480
1,785
10.7
Other vaccines
13,061
7.0
13,739
1,964
11.8
Total revenue
186,356
100
116,362
16,639
100
• Revenue from sales of swine vaccines was RMB90.1 million (US$12.9 million) in the fiscal year ended December 31, 2025, decreased from RMB157.8 million in the fiscal year ended December 31, 2024. This decrease was primarily driven by a downturn in the hog market in 2025, characterized by low and volatile prices. Additionally, government macro-control policies aimed at reducing the inventory of productive sows to alleviate periodic oversupply contributed to the reduced demand for swine vaccines.
• Revenue from sales of poultry vaccines was RMB12.5 million (US$1.8 million) in the fiscal year ended December 31, 2025, decreased from RMB15.5 million in the fiscal year ended December 31, 2024. The decrease was primarily due to normal market fluctuations.
• Revenue from sales of other vaccines was RMB13.7 million (US$2.0 million) in the fiscal year ended December 31, 2025, increased from RMB13.1 million in the fiscal year ended December 31, 2024. The increase in sales of other vaccines was caused by the increased sales of the vaccines for sheep.
Cost of Revenue
Cost of revenue was RMB92.5 million (US$13.2 million) in the fiscal year ended December 31, 2025, representing a decrease of 2.7% from RMB95.1 million in the fiscal year ended December 31, 2024. The decrease was mainly due to the decrease in the cost of swine vaccines.
Gross Profit
Gross profit was RMB23.9 million (US$3.4 million) in the fiscal year ended December 31, 2025, decreased from RMB91.3 million in the fiscal year ended December 31, 2024.
Gross profit margin was 20.5% in the fiscal year ended December 31, 2025, decreased from 49.0% in the fiscal year ended December 31, 2024, mainly due to the lower sales price and unchanged fixed cost.
Operating Expenses
Total operating expenses were RMB94.4 million (US$13.5 million) in the fiscal year ended December 31, 2025, increased from RMB74.9 million in the fiscal year ended December 31, 2024.
• Sales and marketing expenses were RMB43.9 million (US$6.3 million) in the fiscal year ended December 31, 2025, increased from RMB41.3 million in the fiscal year ended December 31, 2024. The increase in sales and marketing expenses was primarily due to higher payroll for sales staffs, and increased advertising expenses and entertainment, partially offset by a decrease in marketing promotion expenses.
• General and administrative expenses were RMB31.0 million (US$4.4 million) in the fiscal year ended December 31, 2025, increased from RMB22.6 million in the fiscal year ended December 31, 2024. The increase in general and administrative expenses was attributed to the increase in professional technical services and in depreciation and amortization.
• Research and development expenses were RMB18.0 million (US$2.6 million) in the fiscal year ended December 31, 2025, increased from RMB12.8 million in the fiscal year ended December 31, 2024. The increase in research and development expenses mainly resulted from an increase in research and development projects, which led to an increase in materials.
Net Income (Loss)
Net loss was RMB83.0 million (US$11.9 million) in the fiscal year ended December 31, 2025, compared to net income of RMB13.5 million in the fiscal year ended December 31, 2024.
Basic and Diluted Earnings (Loss) per Share
Basic and diluted loss per share was RMB1.47 (US$0.21) in the fiscal year ended December 31, 2025, compared to basic and diluted earnings per share of RMB0.25 in the fiscal year ended December 31, 2024.
Financial Condition
As of December 31, 2025, the Company had cash of RMB50.3 million (US$7.2 million), compared to RMB18.6 million as of December 31, 2024.
Net cash provided by operating activities was RMB13.3 million (US$1.9 million) in the fiscal year ended December 31, 2025, compared to RMB41.0 million in the fiscal year ended December 31, 2024.
Net cash used in investing activities was RMB12.6 million (US$1.8 million) in the fiscal year ended December 31, 2025, compared to RMB27.7 million in the fiscal year ended December 31, 2024.
Net cash provided by financing activities was RMB32.3 million (US$4.6 million) in the fiscal year ended December 31, 2025, compared to net cash used in financing activities of RMB22.1 million in the fiscal year ended December 31, 2024.
Exchange Rate Information
This announcement contains translations of certain foreign currency amounts into U.S. dollars for the convenience of the reader. Unless otherwise stated, all translations of Renminbi ("RMB") into U.S. dollars ("US$") were made at RMB6.9931 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on December 31, 2025.
About Zhengye Biotechnology Holding Limited
Through Jilin Zhengye Biological Products Co., Ltd., the Company's operating entity based in Jilin, China, Zhengye Biotechnology Holding Limited focuses on the research, development, manufacturing, and sales of veterinary vaccines, with an emphasis on vaccines for livestock. For over 20 years, the operating entity has been committed to enhancing the health of animals. The operating entity has 50 veterinary vaccines, including vaccines for swine, cattle, goats, sheep, poultry, and dogs. The operating entity's products are available in 29 provincial regions across China and are exported overseas to Vietnam, Pakistan, and Egypt as of the date of this press release. The operating entity has three GMP veterinary vaccine production floors (including 13 GMP vaccine production lines), one quality examination center, and one animal facility for vaccine development. The operating entity has 49 employees who have over a decade of tenure and experience in the veterinary vaccine industry. For more information, please visit the Company's website:http://ir.jlzybio.com.
Forward-Looking Statements
This announcement contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions in this announcement. Statements that are not historical facts, including statements about the Company's beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the United States Securities and Exchange Commission.
For more information, please contact:
Zhengye Biotechnology Holding LimitedInvestor Relations DepartmentEmail:[email protected]
Ascent Investor Relations LLCTina XiaoPhone: +1-646-932-7242Email:[email protected]
| ZHENGYE BIOTECHNOLOGY HOLDING LIMITED | ||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||||
| (Amounts in thousands of RMB and US$, except for number of shares) | ||||||||||||
| As of December31, | ||||||||||||
| 2024 | 2025 | |||||||||||
| RMB | RMB | US$ | ||||||||||
| ASSETS | ||||||||||||
| Current assets: | ||||||||||||
| Cash | 18,604 | 50,332 | 7,197 | |||||||||
| Restricted cash | 2 | 2 | - | |||||||||
| Short-term investments | 1,433 | 1,560 | 223 | |||||||||
| Notes receivable, net | 25,592 | - | - | |||||||||
| Accounts receivable, net | 59,563 | 18,485 | 2,643 | |||||||||
| Advance to suppliers | 10,788 | 2,208 | 316 | |||||||||
| Inventories, net | 58,220 | 39,166 | 5,601 | |||||||||
| Prepayments and other current assets, net | 2,626 | 25,667 | 3,670 | |||||||||
| Other receivable-a related party | 738 | - | - | |||||||||
| Total current assets | 177,566 | 137,420 | 19,650 | |||||||||
| Non-current assets: | ||||||||||||
| Property, plant and equipment, net | 255,164 | 236,812 | 33,863 | |||||||||
| Land use rights, net | 7,930 | 7,673 | 1,097 | |||||||||
| Intangible assets, net | 14,850 | 47,084 | 6,732 | |||||||||
| Right-of-use assets, net | - | 469 | 67 | |||||||||
| Long-term prepayments | 18,698 | 7,014 | 1,003 | |||||||||
| Deferred IPO expenses | 8,048 | - | - | |||||||||
| Net deferred tax assets | 10,991 | - | - | |||||||||
| Total non-current assets | 315,681 | 299,052 | 42,762 | |||||||||
| Total assets | 493,247 | 436,472 | 62,412 | |||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
| Current liabilities: | ||||||||||||
| Short-term loans | 74,443 | 65,100 | 9,309 | |||||||||
| Current maturities of long-term loans | 7,190 | 700 | 100 | |||||||||
| Operating lease liability-current | - | 106 | 15 | |||||||||
| Accounts payable | 42,960 | 44,010 | 6,296 | |||||||||
| Contract liabilities | 3,485 | 4,752 | 680 | |||||||||
| Taxes payable | 2,066 | 2,345 | 335 | |||||||||
| Amount due to related parties | 146 | - | - | |||||||||
| Accrued expenses and other liabilities | 5,617 | 3,463 | 495 | |||||||||
| Total current liabilities | 135,907 | 120,476 | 17,230 | |||||||||
| Non-current liabilities: | ||||||||||||
| Long-term loans | 4,800 | 8,850 | 1,266 | |||||||||
| Operating lease liability-non-current | - | 327 | 47 | |||||||||
| Deferred tax liabilities | - | 104 | 15 | |||||||||
| Total non-current liabilities | 4,800 | 9,281 | 1,328 | |||||||||
| Total liabilities | 140,707 | 129,757 | 18,558 | |||||||||
| Commitments and contingencies | ||||||||||||
| Shareholders' equity: | ||||||||||||
| Class A ordinary shares (US$0.000025 par value; 1,900,000,000shares authorized; 5,666,376 and 7,391,376 shares issued andoutstanding as of December 31, 2024 and 2025, respectively)* | 1 | 1 | - | |||||||||
| Class B ordinary shares (US$0.000025 par value; 100,000,000shares authorized; 40,000,000 and 40,000,000shares issued andoutstanding as of December 31, 2024 and 2025, respectively)* | 7 | 7 | 1 | |||||||||
| Additional paid-in capital | 203,150 | 240,752 | 34,427 | |||||||||
| Statutory reserves | 32,647 | 32,647 | 4,668 | |||||||||
| Retained earnings (deficit) | 48,151 | (21,633) | (3,099) | |||||||||
| Accumulated other comprehensive income | 3 | (1,926) | (275) | |||||||||
| Total Zhengye Biotechnology Holding Limited's shareholders' equity | 283,959 | 249,848 | 35,722 | |||||||||
| Noncontrolling interests | 68,581 | 56,867 | 8,132 | |||||||||
| Total equity | 352,540 | 306,715 | 43,854 | |||||||||
| Total liabilities and equity | 493,247 | 436,472 | 62,412 | |||||||||
| * As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026 |
ZHENGYE BIOTECHNOLOGY HOLDING LIMITED
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of RMB and US$, except for number of shares)
As of December31,
2024
2025
RMB
RMB
US$
ASSETS
Current assets:
Cash
18,604
50,332
7,197
Restricted cash
2
2
-
Short-term investments
1,433
1,560
223
Notes receivable, net
25,592
-
-
Accounts receivable, net
59,563
18,485
2,643
Advance to suppliers
10,788
2,208
316
Inventories, net
58,220
39,166
5,601
Prepayments and other current assets, net
2,626
25,667
3,670
Other receivable-a related party
738
-
-
Total current assets
177,566
137,420
19,650
Non-current assets:
Property, plant and equipment, net
255,164
236,812
33,863
Land use rights, net
7,930
7,673
1,097
Intangible assets, net
14,850
47,084
6,732
Right-of-use assets, net
-
469
67
Long-term prepayments
18,698
7,014
1,003
Deferred IPO expenses
8,048
-
-
Net deferred tax assets
10,991
-
-
Total non-current assets
315,681
299,052
42,762
Total assets
493,247
436,472
62,412
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term loans
74,443
65,100
9,309
Current maturities of long-term loans
7,190
700
100
Operating lease liability-current
-
106
15
Accounts payable
42,960
44,010
6,296
Contract liabilities
3,485
4,752
680
Taxes payable
2,066
2,345
335
Amount due to related parties
146
-
-
Accrued expenses and other liabilities
5,617
3,463
495
Total current liabilities
135,907
120,476
17,230
Non-current liabilities:
Long-term loans
4,800
8,850
1,266
Operating lease liability-non-current
-
327
47
Deferred tax liabilities
-
104
15
Total non-current liabilities
4,800
9,281
1,328
Total liabilities
140,707
129,757
18,558
Commitments and contingencies
Shareholders' equity:
Class A ordinary shares (US$0.000025 par value; 1,900,000,000shares authorized; 5,666,376 and 7,391,376 shares issued andoutstanding as of December 31, 2024 and 2025, respectively)*
1
1
-
Class B ordinary shares (US$0.000025 par value; 100,000,000shares authorized; 40,000,000 and 40,000,000shares issued andoutstanding as of December 31, 2024 and 2025, respectively)*
7
7
1
Additional paid-in capital
203,150
240,752
34,427
Statutory reserves
32,647
32,647
4,668
Retained earnings (deficit)
48,151
(21,633)
(3,099)
Accumulated other comprehensive income
3
(1,926)
(275)
Total Zhengye Biotechnology Holding Limited's shareholders' equity
283,959
249,848
35,722
Noncontrolling interests
68,581
56,867
8,132
Total equity
352,540
306,715
43,854
Total liabilities and equity
493,247
436,472
62,412
* As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026
| ZHENGYE BIOTECHNOLOGY HOLDING LIMITED | ||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME(LOSS) | ||||||||||||||||
| (Amounts in thousands of RMB and US$, except for number of shares and per share data) | ||||||||||||||||
| For theyears ended December31, | ||||||||||||||||
| 2023 | 2024 | 2025 | ||||||||||||||
| RMB | RMB | RMB | USD | |||||||||||||
| Net revenues | 211,651 | 186,356 | 116,362 | 16,639 | ||||||||||||
| Cost of revenues | (94,143) | (95,061) | (92,493) | (13,227) | ||||||||||||
| Gross profit | 117,508 | 91,295 | 23,869 | 3,412 | ||||||||||||
| Sales and marketing expenses | (40,743) | (41,269) | (43,918) | (6,280) | ||||||||||||
| General and administrative expenses | (23,592) | (22,575) | (31,006) | (4,434) | ||||||||||||
| Research and development expenses | (11,901) | (12,794) | (18,013) | (2,576) | ||||||||||||
| Reversal of (provision for) credit losses | 3,714 | 1,782 | (1,438) | (206) | ||||||||||||
| Total operating expenses | (72,522) | (74,856) | (94,375) | (13,496) | ||||||||||||
| Operating income (loss) | 44,986 | 16,439 | (70,506) | (10,084) | ||||||||||||
| Other income (expenses): | ||||||||||||||||
| Interest income | 312 | 231 | 96 | 14 | ||||||||||||
| Interest expense | (4,423) | (4,043) | (3,400) | (486) | ||||||||||||
| Unrealized gains on short-term investments | - | 209 | 127 | 18 | ||||||||||||
| Unrealized foreign exchange gain (loss) | - | 679 | (312) | (45) | ||||||||||||
| Government subsidy | 2,653 | 733 | 2,252 | 322 | ||||||||||||
| Other expenses (income) | 234 | 146 | (130) | (19) | ||||||||||||
| Total other expenses, net | (1,224) | (2,045) | (1,367) | (196) | ||||||||||||
| Income (loss) before income taxes | 43,762 | 14,394 | (71,873) | (10,280) | ||||||||||||
| Income tax expenses | (6,253) | (924) | (11,095) | (1,587) | ||||||||||||
| Net income (loss) | 37,509 | 13,470 | (82,968) | (11,867) | ||||||||||||
| Net (income) loss attributable to noncontrollinginterests | (6,052) | (2,159) | 13,184 | 1,885 | ||||||||||||
| Net income (loss) attributable to the ZhengyeBiotechnology Holding Limited's shareholders | 31,457 | 11,311 | (69,784) | (9,982) | ||||||||||||
| Comprehensive income (loss) | ||||||||||||||||
| Net income (loss) | 37,509 | 13,470 | (82,968) | (11,867) | ||||||||||||
| Other comprehensive income (loss) | ||||||||||||||||
| Foreign currency translation adjustment | - | 3 | (1,929) | (275) | ||||||||||||
| Total comprehensive income (loss) | 37,509 | 13,473 | (84,897) | (12,142) | ||||||||||||
| Total comprehensive (income) loss attributable tonon-controlling interest | (6,052) | (2,159) | 13,184 | 1,885 | ||||||||||||
| Total comprehensive income (loss) attributable tothe Zhengye Biotechnology Holding Limited'sshareholders | 31,457 | 11,314 | (71,713) | (10,257) | ||||||||||||
| Earnings (loss) per share: | ||||||||||||||||
| -Basic and diluted – Class A Ordinary shares | 0.69 | 0.25 | (1.47) | (0.21) | ||||||||||||
| -Basic and diluted – Class B Ordinary shares | 0.69 | 0.25 | (1.47) | (0.21) | ||||||||||||
| Weighted average shares outstanding used incalculating basic and diluted earnings per share: | ||||||||||||||||
| Ordinary shares – basic and diluted | 45,666,376 | 45,666,376 | 47,349,869 | 47,349,869 | ||||||||||||
| Basic and diluted – Class A Ordinary shares* | 5,666,376 | 5,666,376 | 7,349,869 | 7,349,869 | ||||||||||||
| Basic and diluted – Class B Ordinary shares* | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | ||||||||||||
| * As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026. |
ZHENGYE BIOTECHNOLOGY HOLDING LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME(LOSS)
(Amounts in thousands of RMB and US$, except for number of shares and per share data)
For theyears ended December31,
2023
2024
2025
RMB
RMB
RMB
USD
Net revenues
211,651
186,356
116,362
16,639
Cost of revenues
(94,143)
(95,061)
(92,493)
(13,227)
Gross profit
117,508
91,295
23,869
3,412
Sales and marketing expenses
(40,743)
(41,269)
(43,918)
(6,280)
General and administrative expenses
(23,592)
(22,575)
(31,006)
(4,434)
Research and development expenses
(11,901)
(12,794)
(18,013)
(2,576)
Reversal of (provision for) credit losses
3,714
1,782
(1,438)
(206)
Total operating expenses
(72,522)
(74,856)
(94,375)
(13,496)
Operating income (loss)
44,986
16,439
(70,506)
(10,084)
Other income (expenses):
Interest income
312
231
96
14
Interest expense
(4,423)
(4,043)
(3,400)
(486)
Unrealized gains on short-term investments
-
209
127
18
Unrealized foreign exchange gain (loss)
-
679
(312)
(45)
Government subsidy
2,653
733
2,252
322
Other expenses (income)
234
146
(130)
(19)
Total other expenses, net
(1,224)
(2,045)
(1,367)
(196)
Income (loss) before income taxes
43,762
14,394
(71,873)
(10,280)
Income tax expenses
(6,253)
(924)
(11,095)
(1,587)
Net income (loss)
37,509
13,470
(82,968)
(11,867)
Net (income) loss attributable to noncontrollinginterests
(6,052)
(2,159)
13,184
1,885
Net income (loss) attributable to the ZhengyeBiotechnology Holding Limited's shareholders
31,457
11,311
(69,784)
(9,982)
Comprehensive income (loss)
Net income (loss)
37,509
13,470
(82,968)
(11,867)
Other comprehensive income (loss)
Foreign currency translation adjustment
-
3
(1,929)
(275)
Total comprehensive income (loss)
37,509
13,473
(84,897)
(12,142)
Total comprehensive (income) loss attributable tonon-controlling interest
(6,052)
(2,159)
13,184
1,885
Total comprehensive income (loss) attributable tothe Zhengye Biotechnology Holding Limited'sshareholders
31,457
11,314
(71,713)
(10,257)
Earnings (loss) per share:
-Basic and diluted – Class A Ordinary shares
0.69
0.25
(1.47)
(0.21)
-Basic and diluted – Class B Ordinary shares
0.69
0.25
(1.47)
(0.21)
Weighted average shares outstanding used incalculating basic and diluted earnings per share:
Ordinary shares – basic and diluted
45,666,376
45,666,376
47,349,869
47,349,869
Basic and diluted – Class A Ordinary shares*
5,666,376
5,666,376
7,349,869
7,349,869
Basic and diluted – Class B Ordinary shares*
40,000,000
40,000,000
40,000,000
40,000,000
* As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026.
| ZHENGYE BIOTECHNOLOGY HOLDING LIMITED | ||||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
| (Amounts in thousands of RMB and US$, except for number of shares) | ||||||||||||||||
| For the years ended December 31, | ||||||||||||||||
| 2023 | 2024 | 2025 | ||||||||||||||
| RMB | RMB | RMB | US$ | |||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||||
| Net income (loss) | 37,509 | 13,470 | (82,968) | (11,867) | ||||||||||||
| Adjustments to reconcile net income (loss) to net cashprovided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 23,912 | 24,163 | 25,883 | 3,702 | ||||||||||||
| Amortization of operating lease right-of-use assets | - | - | 72 | 10 | ||||||||||||
| Provision for (reversal of) credit losses | (3,714) | (1,782) | 1,438 | 206 | ||||||||||||
| Impairment for inventory | 10,026 | 5,962 | 12,801 | 1,831 | ||||||||||||
| Loss on disposal of property and equipment | 187 | 174 | - | - | ||||||||||||
| Deferred tax expenses | 541 | 924 | 11,095 | 1,587 | ||||||||||||
| Unrealized gains on short-term investments | - | (209) | (127) | (18) | ||||||||||||
| Unrealized foreign exchange (gain) loss | - | (679) | 312 | 45 | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||
| Notes receivable | 8,310 | (3,752) | 20,962 | 2,998 | ||||||||||||
| Accounts receivable | 31,044 | 16,345 | 39,709 | 5,678 | ||||||||||||
| Advance to suppliers | (619) | (7,677) | 1,979 | 283 | ||||||||||||
| Inventories | (12,902) | (5,882) | 6,252 | 894 | ||||||||||||
| Prepayments and other current assets | (563) | (1,283) | (23,306) | (3,333) | ||||||||||||
| Other receivable-a related party | (738) | - | 738 | 106 | ||||||||||||
| Operating leases liabilities | - | - | (108) | (15) | ||||||||||||
| Accounts payable | (35,613) | (404) | (3,362) | (478) | ||||||||||||
| Taxes payable | (7,702) | (229) | 279 | 40 | ||||||||||||
| Contract liabilities | (715) | (400) | 1,267 | 182 | ||||||||||||
| Accrued expense and other liabilities | (582) | 2,698 | 417 | 60 | ||||||||||||
| Other payables – non-current | (197) | (393) | - | - | ||||||||||||
| Net cash provided by operating activities | 48,184 | 41,046 | 13,333 | 1,911 | ||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||||||
| Loans to related party | - | - | (7,000) | (1,001) | ||||||||||||
| Repayment of lending to related party | - | - | 7,000 | 1,001 | ||||||||||||
| Purchase of short-term investments | (1,224) | - | - | - | ||||||||||||
| Purchase of property, plant and equipment | (7,396) | (13,587) | (1,008) | (144) | ||||||||||||
| Prepayment for purchase of intangible assets | (4,204) | (14,186) | (11,622) | (1,662) | ||||||||||||
| Proceeds from disposal of property, plant andequipment | 1,059 | 108 | - | - | ||||||||||||
| Net cash used in investing activities | (11,765) | (27,665) | (12,630) | (1,806) | ||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||
| Proceeds from loans | 79,860 | 90,122 | 70,468 | 10,077 | ||||||||||||
| Repayment of loans | (54,890) | (92,860) | (82,562) | (11,806) | ||||||||||||
| Repayment of related parties | - | - | (146) | (20) | ||||||||||||
| Proceeds from related parties | - | 146 | - | - | ||||||||||||
| Dividend payment to shareholders | (39,452) | (16,023) | - | - | ||||||||||||
| Deferred IPO expenses | (4,497) | (3,514) | - | - | ||||||||||||
| Proceeds from initial public offering | - | - | 43,080 | 6,160 | ||||||||||||
| Shareholder contribution | - | - | 1,470 | 210 | ||||||||||||
| Net cash provided by (used in) financing activities | (18,979) | (22,129) | 32,310 | 4,621 | ||||||||||||
| Effect of exchange rate changes on cash | - | 168 | (1,285) | (190) | ||||||||||||
| Net increase (decrease) in cash and restricted cash | 17,440 | (8,580) | 31,728 | 4,536 | ||||||||||||
| Cash and restricted cash at beginning of year | 9,746 | 27,186 | 18,606 | 2,661 | ||||||||||||
| Cash and restricted cash at end of year | 27,186 | 18,606 | 50,334 | 7,197 | ||||||||||||
| SUPPLEMENTAL DISCLOSURE OF CASHFLOW INFORMATION: | ||||||||||||||||
| Cash paid for: | ||||||||||||||||
| Interest | 4,423 | 3,985 | 3,356 | 480 | ||||||||||||
| Income taxes | 10,486 | 116 | - | - | ||||||||||||
| NON-CASH INVESTING AND FINANCINGACTIVITIES: | ||||||||||||||||
| Liabilities assumed in connection with purchase ofproperty, plant and equipment | 2,345 | 8,633 | 1,101 | 157 | ||||||||||||
| Liabilities assumed in connection with purchase ofintangible asset | - | - | 3,602 | 515 | ||||||||||||
| Right of use assets obtained in exchange for operatinglease obligation | - | - | 541 | 77 | ||||||||||||
| Reclassification of IPO expenses into additional paid-incapital | - | - | 8,663 | 1,239 |
ZHENGYE BIOTECHNOLOGY HOLDING LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of RMB and US$, except for number of shares)
For the years ended December 31,
2023
2024
2025
RMB
RMB
RMB
US$
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
37,509
13,470
(82,968)
(11,867)
Adjustments to reconcile net income (loss) to net cashprovided by operating activities:
Depreciation and amortization
23,912
24,163
25,883
3,702
Amortization of operating lease right-of-use assets
-
-
72
10
Provision for (reversal of) credit losses
(3,714)
(1,782)
1,438
206
Impairment for inventory
10,026
5,962
12,801
1,831
Loss on disposal of property and equipment
187
174
-
-
Deferred tax expenses
541
924
11,095
1,587
Unrealized gains on short-term investments
-
(209)
(127)
(18)
Unrealized foreign exchange (gain) loss
-
(679)
312
45
Changes in operating assets and liabilities:
Notes receivable
8,310
(3,752)
20,962
2,998
Accounts receivable
31,044
16,345
39,709
5,678
Advance to suppliers
(619)
(7,677)
1,979
283
Inventories
(12,902)
(5,882)
6,252
894
Prepayments and other current assets
(563)
(1,283)
(23,306)
(3,333)
Other receivable-a related party
(738)
-
738
106
Operating leases liabilities
-
-
(108)
(15)
Accounts payable
(35,613)
(404)
(3,362)
(478)
Taxes payable
(7,702)
(229)
279
40
Contract liabilities
(715)
(400)
1,267
182
Accrued expense and other liabilities
(582)
2,698
417
60
Other payables – non-current
(197)
(393)
-
-
Net cash provided by operating activities
48,184
41,046
13,333
1,911
CASH FLOWS FROM INVESTING ACTIVITIES
Loans to related party
-
-
(7,000)
(1,001)
Repayment of lending to related party
-
-
7,000
1,001
Purchase of short-term investments
(1,224)
-
-
-
Purchase of property, plant and equipment
(7,396)
(13,587)
(1,008)
(144)
Prepayment for purchase of intangible assets
(4,204)
(14,186)
(11,622)
(1,662)
Proceeds from disposal of property, plant andequipment
1,059
108
-
-
Net cash used in investing activities
(11,765)
(27,665)
(12,630)
(1,806)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from loans
79,860
90,122
70,468
10,077
Repayment of loans
(54,890)
(92,860)
(82,562)
(11,806)
Repayment of related parties
-
-
(146)
(20)
Proceeds from related parties
-
146
-
-
Dividend payment to shareholders
(39,452)
(16,023)
-
-
Deferred IPO expenses
(4,497)
(3,514)
-
-
Proceeds from initial public offering
-
-
43,080
6,160
Shareholder contribution
-
-
1,470
210
Net cash provided by (used in) financing activities
(18,979)
(22,129)
32,310
4,621
Effect of exchange rate changes on cash
-
168
(1,285)
(190)
Net increase (decrease) in cash and restricted cash
17,440
(8,580)
31,728
4,536
Cash and restricted cash at beginning of year
9,746
27,186
18,606
2,661
Cash and restricted cash at end of year
27,186
18,606
50,334
7,197
SUPPLEMENTAL DISCLOSURE OF CASHFLOW INFORMATION:
Cash paid for:
Interest
4,423
3,985
3,356
480
Income taxes
10,486
116
-
-
NON-CASH INVESTING AND FINANCINGACTIVITIES:
Liabilities assumed in connection with purchase ofproperty, plant and equipment
2,345
8,633
1,101
157
Liabilities assumed in connection with purchase ofintangible asset
-
-
3,602
515
Right of use assets obtained in exchange for operatinglease obligation
-
-
541
77
Reclassification of IPO expenses into additional paid-incapital
-
-
8,663
1,239
SOURCE Zhengye Biotechnology Holding Limited