Recent Updates
Recently added Catalysts
VIVS

Investor Contact: Press Contact: Steve Kunszabo Jessica Yingling Organovo Holdings, Inc. Little Dog Communications +1 (858) 224-1092 +1 (858) 480-2411 skunszabo@organovo.com jessica@litldog.com ORGANOVO ANNOUNCES FISCAL

Key Takeaway: Investor Contact: Press Contact: Steve Kunszabo Jessica Yingling Organovo Holdings, Inc. Little Dog Communications +1 (858) 224-1092 +1 (858) 480-2411 skunszabo@organovo.com jessica@litldog.com ORGANOVO ANNOUNCES FISCAL THIRD-QUARTER 2018 RESULTS; COMPANY UPDATES FULL-YEAR FISCA

Full Press Release Details

Investor Contact: Press Contact:
Steve Kunszabo Jessica Yingling
Organovo Holdings, Inc. Little Dog Communications
+1 (858) 224-1092 +1 (858) 480-2411
skunszabo@organovo.com jessica@litldog.com
ORGANOVO ANNOUNCES FISCAL THIRD-QUARTER 2018 RESULTS; COMPANY UPDATES FULL-YEAR FISCAL 2018 OUTLOOK
SAN DIEGO - February 8, 2018 - Organovo Holdings, Inc. (NASDAQ:ONVO) ("Organovo") today reported financial results for the fiscal third quarter of 2018 and updated its full-year fiscal 2018 outlook. The Company reported fiscal third-quarter total revenue of $1.2 million. Total revenue was unchanged from the prior-year period and decreased 15 percent versus the fiscal second quarter of 2018. Net loss was $7.8 million, or $0.07 per share, for the fiscal third quarter of 2018, as compared to $9.6 million, or $0.09 per share, for the fiscal third quarter of 2017. Negative Adjusted EBITDA(1) for the third quarter was $5.2 million, as compared to $7.3 million for the prior-year period.
"Our liver therapeutic tissue program continues to make excellent progress in achieving critical regulatory and scientific milestones," said Taylor J. Crouch, CEO, Organovo. "With the U.S. Food and Drug Administration ("FDA") recently granting orphan designation for our NovoTissues treatment of Alpha-1 antitrypsin deficiency ("A1AT"), our path to commercializing this novel therapeutic comes with significant developmental and economic incentives. With few alternative therapies and a high annual cost of care, patient need is great in treating this rare, debilitating liver disease. We've also begun new studies in a second therapeutic indication within the category of inborn errors of metabolism, Fumarylacetoacetate Hydrolase ("FAH") deficiency, and look forward to reporting proof-of-principle data in the coming months."
Crouch continued, "In our commercial segment, we continue to shift our R&D and business development efforts to high-value liver disease modeling services. We're seeing meaningful
early uptake as we transition away from routine toxicology projects, with nearly all of our service revenue in the fiscal third quarter representing disease modeling studies. With approximately 250 global programs pursuing treatments in the areas of non-alcoholic fatty liver disease ("NAFLD") and non-alcoholic steatohepatitis ("NASH"), we believe being a pioneer in this area translates into the best path forward for boosting our revenue growth. Sophisticated clients are already partnering with us in a multi-faceted approach to develop custom tissue models, allowing us to target the entire drug discovery and development spectrum. We continue to expect deeper engagement from our customers over the next several months."
Crouch concluded, "We have the ability to monetize our platform in many ways, including the provision of primary human cells for research applications, compound screening in disease models, licensing agreements that capitalize on our technology, and the ongoing development of novel therapeutics. We'll continue to direct our resources at all of these opportunities as we focus on long-term value creation."
Third-Quarter Organovo Business Highlights
Liquidity & Capital Resources
Fiscal-Year 2018 Outlook
The Company updated its full-year fiscal 2018 outlook for total revenue and negative Adjusted EBITDA. The Company now expects:
Fiscal-Year 2018 Outlook (November 2017) Fiscal-Year 2018 Outlook (February 2018)
Fiscal-Year 2018 Total Revenue $4.5 million - $6.5 million $4.5 million - $5.2 million
Fiscal-Year 2018 Negative Adjusted EBITDA $26.0 million - $28.0 million $25.0 million - $26.0 million
A reconciliation of non-GAAP negative Adjusted EBITDA, as forecasted for fiscal 2018, to the closest corresponding GAAP measure, net loss, is not available without unreasonable efforts on a forward-looking basis due to the high variability and low visibility of certain charges that may impact our GAAP results on a forward-looking basis, such as the measures and effects of stock-based compensation.
Definitions & Supplemental Financial Measures
Organovo Holdings, Inc.
Supplemental Reconciliation of GAAP Net Income to Adjusted EBITDA
(in thousands)
Three Months Ended Three Months Ended
December 31, 2017 December 31, 2016
GAAP net loss $ (7,791) $ (9,581)
Interest expense - -
Interest income (118) (50)
Income taxes - 1
Depreciation and amortization 315 322
Stock-based compensation 1,250 2,018
Restructuring/CEO transition 1,130 -
Adjusted EBITDA $ (5,214) $ (7,290)
Conference Call Information
As previously announced, the Company will host a conference call to discuss its results at 5:00 p.m. ET on Thursday, February 8, 2018. Callers should dial (888) 317-6003 (U.S. only) or (412) 317-6061 (from outside the U.S.) to access the call. The conference call ID is 2242366. The
conference call will also be simultaneously webcast on Organovo's Investor Relations webpage at www.organovo.com. A replay of the conference call will be available beginning Thursday, February 8, 2018 through Thursday, February 15, 2018 at Organovo's Investor Relations webpage. Callers can also dial (877) 344-7529 (U.S. only) or (412) 317-0088, Access Code 10115734, for an audio replay of the conference call.
About Organovo Holdings, Inc.
Organovo is developing and commercializing a platform technology to produce and study living tissues that emulate key aspects of human biology and disease for use in drug discovery, clinical development, and therapeutic applications. The Company develops tissue systems through internal research programs and in collaboration with pharmaceutical, academic and other partners. Organovo's living tissues have the potential to transform the drug discovery process, enabling treatments to be developed more effectively and with greater relevance to performance in human trials and commercialization. The Company's ExViveTM Liver and Kidney Tissues are used in high-value drug profiling, including compound screening in disease models, toxicology, target and marker discovery/validation, and other drug testing. The Company is also advancing a preclinical program to develop its NovoTissues liver therapeutic tissues for critical unmet medical needs, including certain life-threatening pediatric diseases. Organovo is changing the shape of life science research and transforming medical care. Learn more at www.organovo.com.
Forward-Looking Statements
Any statements contained in this press release that do not describe historical facts constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Any forward-looking statements contained herein are based on current expectations, but are subject to a number of risks and uncertainties. Forward-looking statements include, but are not limited to, statements regarding the potential for one or more customer's electing to move toward framework agreements involving annual budgets, revenue commitments, and/or dedicated research plans, statements regarding customer demand for and acceptance of our disease modeling services and statements regarding the potential benefits and therapeutic uses of the Company's therapeutic liver tissue, including the benefits of an orphan designation. The factors that could cause the Company's actual future results to differ materially from current expectations include, but are not limited to, risks and uncertainties relating to the Company's ability to develop, market and sell products and services based on its technology; the expected benefits and efficacy of the Company's products, services and
technology; the Company's ability to execute framework agreements involving multi-year commitments and routine use on a timely basis, or at all; the Company's ability to successfully complete studies and provide the technical information required to support market acceptance of its products, services and technology, on a timely basis or at all; the Company's business, research, product development, regulatory approval, marketing and distribution plans and strategies, including its use of third party distributors; the Company's ability to recognize deferred revenue; the final results of the Company's preclinical studies may be different from the Company's studies or interim preclinical data results and may not support further clinical development of its therapeutic tissues; the Company may not successfully complete the required preclinical and clinical trials required to obtain regulatory approval for its therapeutic tissues on a timely basis or at all; the Company's ability to control the costs and to achieve the expected operational benefits and long-term cost savings of its restructuring plan; and the Company's ability to meet its fiscal year 2018 outlook. These and other factors are identified and described in more detail in the Company's filings with the SEC, including its Quarterly Report on Form 10-Q filed with the SEC on February 8, 2018 and its Annual Report on Form 10-K filed with the SEC on June 7, 2017. You should not place undue reliance on these forward-looking statements, which speak only as of the date that they were made. These cautionary statements should be considered with any written or oral forward-looking statements that the Company may issue in the future. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to reflect actual results, later events or circumstances or to reflect the occurrence of unanticipated events.
Organovo Holdings, Inc.
Unaudited Condensed Consolidated Statements of Operations and
Three Months Ended Three Months Ended Nine Months Ended Nine Months Ended
December 31, 2017 December 31, 2016 December 31, 2017 December 31, 2016
Revenues
Products and services $ 832 $ 699 $ 2,722 $ 2,396
Collaborations and licenses 61 443 367 1,001
Grants 260 9 409 21
Total Revenues 1,153 1,151 3,498 3,418
Cost of revenues 192 212 747 773
Research and development expenses 4,005 5,024 13,982 14,012
Selling, general, and administrative expenses 4,865 5,546 16,457 16,520
Total costs and expenses 9,062 10,782 31,186 31,305
Loss from Operations (7,909 ) (9,631 ) (27,688 ) (27,887 )
Other Income (Expense)
Change in fair value of warrant liabilities - 1 - (4 )
Interest expense - - - -
Interest income 118 50 334 124
Total Other Income (Expense) 118 51 334 120
Income Tax Expense - (1 ) - (23 )
Net Loss $ (7,791 ) $ (9,581 ) $ (27,354 ) $ (27,790 )
Currency Translation Adjustment $ (2 ) $ (3 ) $ (2 ) $ (10 )
Comprehensive Loss $ (7,793 ) $ (9,584 ) $ (27,356 ) $ (27,800 )
Net loss per common share-basic and diluted $ (0.07 ) $ (0.09 ) $ (0.26 ) $ (0.29 )
Weighted average shares used in computing net loss per common share-basic and diluted 107,345,623 101,174,734 106,107,721 95,595,640
Organovo Holdings, Inc.
Consolidated Balance Sheets
December 31, 2017 March 31, 2017
(Unaudited) (Audited)
Assets
Current Assets
Cash and cash equivalents 47,338 62,751
Accounts receivable 1,174 647
Grant receivable 260 -
Inventory, net 605 550
Prepaid expenses and other current assets 891 1,144
Total current assets 50,268 65,092
Fixed assets, net 2,978 3,840
Restricted cash 127 127
Other assets, net 181 121
Total assets $ 53,554 $ 69,180
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable $ 452 $ 1,171
Accrued expenses 2,808 4,101
Deferred revenue 857 582
Deferred rent 180 157
Total current liabilities 4,297 6,011
Deferred revenue, net of current portion 43 58
Deferred rent, net of current portion 613 749
Total liabilities 4,953 6,818
Commitments and Contingencies (Note 3)
Stockholders' Equity
Common stock, $0.001 par value; 150,000,000 shares authorized, 109,322,626 and 104,551,466 shares issued and outstanding at December 31, 2017 and March 31, 2017, respectively 109 104
Additional paid-in capital 275,176 261,586
Accumulated deficit (226,671 ) (199,317 )
Accumulated other comprehensive income (loss) (13 ) (11 )
Total stockholders' equity 48,601 62,362
Total Liabilities and Stockholders' Equity $ 53,554 $ 69,180
Organovo Holdings, Inc.
Unaudited Consolidated Statements of Cash Flows
Nine Months Ended Nine Months Ended
12/31/2017 12/31/2016
Cash Flows From Operating Activities
Net loss $ (27,354 ) $ (27,790 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 962 824
Change in fair value of warrant liabilities - 4
Stock-based compensation 5,600 5,540
Increase (decrease) in cash resulting from changes in:
Accounts receivable (527 ) (771 )
Grants receivable (260 ) -
Inventory (55 ) 6
Prepaid expenses and other assets 253 400
Accounts payable (719 ) (65 )
Accrued expenses (1,293 ) 486
Deferred rent (113 ) (103 )
Deferred revenue 260 (490 )
Net cash used in operating activities (23,246 ) (21,959 )
Cash Flows From Investing Activities
Restricted cash deposits - (48 )
Purchases of fixed assets (90 ) (1,061 )
Purchases of intangible assets (70 ) -
Net cash used in investing activities (160 ) (1,109 )
Cash Flows From Financing Activities
Proceeds from issuance of common stock and exercise of warrants, net 7,169 30,401
Proceeds from exercise of stock options 826 582
Net cash provided by financing activities 7,995 30,983
Effect of currency exchange rate changes on cash and cash equivalents (2 ) (10 )
Net Increase (Decrease) in Cash and Cash Equivalents (15,413 ) 7,905
Cash and Cash Equivalents at Beginning of Period 62,751 62,091
Cash and Cash Equivalents at End of Period $ 47,338 $ 69,996
Supplemental Disclosure of Cash Flow Information:
Interest paid $ - $ -
Income taxes paid $ - $ 23
Last updated: Feb 8, 2018