Recent Updates
Recently added Catalysts
VALN

VALNEVA SE - CONSOLIDATED FINANCIAL STATEMENTS 2022 1 CONSOLIDATED FINANCIAL STATEMENTS 2022 VALNEVA A European Company ( Societas Europaea ) with a Management and a Supervisory Board Registered offices: 6 rue Alain Bomb

Key Takeaway: ifrs-full:IssuedCapitalMember ifrs-full:SharePremiumMember ifrs-full:OtherReservesMember ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember ifrs-full:IssuedCapitalMember ifrs-full:SharePremiumMe

Full Press Release Details

ifrs-full:IssuedCapitalMember
ifrs-full:SharePremiumMember
ifrs-full:OtherReservesMember
ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember
ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember
ifrs-full:IssuedCapitalMember
ifrs-full:SharePremiumMember
ifrs-full:OtherReservesMember
ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember
ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember
ifrs-full:IssuedCapitalMember
ifrs-full:SharePremiumMember
ifrs-full:OtherReservesMember
ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember
ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember
ifrs-full:IssuedCapitalMember
ifrs-full:SharePremiumMember
ifrs-full:OtherReservesMember
ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember
ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember
ifrs-full:IssuedCapitalMember
ifrs-full:SharePremiumMember
ifrs-full:OtherReservesMember
ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember
ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember
ifrs-full:IssuedCapitalMember
ifrs-full:SharePremiumMember
ifrs-full:OtherReservesMember
ifrs-full:RetainedEarningsExcludingProfitLossForReportingPeriodMember
ifrs-full:RetainedEarningsProfitLossForReportingPeriodMember
CONSOLIDATED FINANCIAL STATEMENTS
A European Company (Societas Europaea)
with a Management and a Supervisory Board
6 rue Alain Bombard, 44800 SAINT-HERBLAIN
Nantes Companies Register (RCS) No. 422 497 560
Unaudited Consolidated Interim financial
as at March 31, 2022
in thousand Three months ended March 31,
(except per share amounts) 2022 2021
Product sales 16,162 16,124
Other revenues 5,686 7,092
Revenues 21,847 23,215
Cost of goods and services ( 13,860 ) ( 14,650 )
Research and development expenses ( 20,689 ) ( 27,732 )
Marketing and distribution expenses ( 2,034 ) ( 4,941 )
General and administrative expenses ( 5,770 ) ( 10,010 )
Other income and expenses, net 2,084 2,979
OPERATING LOSS ( 18,422 ) ( 31,138 )
Finance income 13 7,695
Finance expenses ( 7,130 ) ( 4,607 )
Result from investments in associates - ( 19 )
LOSS BEFORE INCOME TAX ( 25,539 ) ( 28,070 )
Income tax income/(expense) ( 502 ) 368
LOSS FOR THE PERIOD ( 26,041 ) ( 27,702 )
Losses per share for profit/loss for the period attributable to the equity holders of the Company, expressed in per share
- basic ( 0.24 ) ( 0.30 )
- diluted ( 0.24 ) ( 0.30 )
in thousand Three months ended March 31,
2022 2021
Loss for the period ( 26,041 ) ( 27,702 )
Other comprehensive income/(loss)
Items that may be reclassified to profit or loss
Currency translation differences ( 244 ) ( 337 )
Items that will not be reclassified to profit or loss
Defined benefit plan actuarial gains/(losses) - -
Other comprehensive loss for the period, net of tax ( 244 ) ( 337 )
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD ATTRIBUTABLE TO THE OWNERS OF THE COMPANY ( 26,285 ) ( 28,038 )
in thousand March 31, December 31,
2022 2021
ASSETS
Non-current assets 232,690 231,520
Intangible assets 31,765 32,700
Right of use assets 47,562 48,285
Property, plant and equipment 128,418 125,545
Investments in associates 2,124 2,124
Deferred tax assets 3,304 3,582
Other non-current assets 19,516 19,282
Current assets 545,021 585,832
Inventories 139,725 124,098
Trade receivables 25,061 44,013
Other current assets 68,972 71,036
Cash and cash equivalents 311,264 346,686
Total assets 777,711 817,352
EQUITY
Capital and reserves attributable to the Company's equity holders 148,406 170,581
Share capital 16,170 15,786
Share premium 412,799 409,258
Other reserves 52,452 52,512
Accumulated deficit ( 306,974 ) ( 233,549 )
Loss for the period ( 26,041 ) ( 73,425 )
LIABILITIES
Non-current liabilities 266,049 277,791
Borrowings 48,005 50,726
Lease liabilities 52,663 53,687
Contract liabilities 4,830 4,741
Refund liabilities 156,229 158,970
Provisions 2,975 8,308
Deferred tax liabilities 1,280 1,290
Other liabilities 68 69
Current liabilities 363,257 368,979
Borrowings 11,730 7,107
Trade payables and accruals 66,268 68,119
Income tax liability 72 83
Tax and Employee-related liabilities 19,838 17,249
Lease liabilities 3,122 3,135
Contract liabilities 122,478 124,017
Refund liabilities 100,279 95,611
Provisions 30,554 48,708
Other liabilities 8,917 4,950
Total liabilities 629,305 646,771
Total equity and liabilities 777,711 817,352
in thousand Three months ended March 31,
2022 2021
Cash flows from operating activities
Loss for the period ( 26,041 ) ( 27,702 )
Adjustments for non-cash transactions ( 6,922 ) 6,232
Changes in non-current operating assets and liabilities ( 4,763 ) 1,951
Changes in working capital 11,193 68,373
Cash generated from/(used in) operations ( 26,533 ) 48,855
Income tax paid ( 318 ) ( 1,296 )
Net cash generated from/(used in) operating activities ( 26,851 ) 47,559
Cash flows from investing activities
Purchases of property, plant and equipment ( 9,385 ) ( 16,333 )
Purchases of intangible assets ( 76 ) ( 543 )
Interest received 13 19
Net cash used in investing activities ( 9,447 ) ( 16,857 )
Cash flows from financing activities
Proceeds from issuance of common stock, net of costs of equity transactions 3,726 2,209
Disposal of treasury shares - 154
Payment of lease liabilities ( 835 ) ( 518 )
Interest paid ( 1,909 ) ( 3,396 )
Net cash generated from/(used in) financing activities 982 ( 1,550 )
Net change in cash and cash equivalents ( 35,316 ) 29,152
Cash and cash equivalents at beginning of the period 346,642 204,394
Exchange gains/(losses) on cash ( 107 ) 2,324
Restricted cash 45 43
Cash and cash equivalents at end of the period 311,264 235,913
in thousand (except number of shares) Number of shares issued Share capital Share premium Other reserves Retained earnings/ (Accumulated deficit) Profit/ (loss) for the period Total equity
Balance as at January 1, 2021 90,970,562 13,646 244,984 52,342 ( 169,156 ) ( 64,393 ) 77,422
Total comprehensive loss - - - ( 337 ) - ( 27,702 ) ( 28,038 )
Income appropriation - - - - ( 64,393 ) 64,393 -
Share-based compensation expense:
- value of services - - - 608 - - 608
- exercises 793,200 119 2,090 - - - 2,209
Treasury shares - - - 154 - - 154
Balance as at March 31, 2021 91,763,762 13,765 247,074 52,768 ( 233,549 ) ( 27,702 ) 52,355
Balance as at January 1, 2022 105,239,085 15,786 409,258 52,512 ( 233,549 ) ( 73,425 ) 170,581
Total comprehensive loss - - - ( 244 ) - ( 26,041 ) ( 26,285 )
Income appropriation - - - - ( 73,425 ) 73,425 -
Share-based compensation expense:
- value of services - - - 185 - - 185
- exercises 2,563,011 384 3,541 - - - 3,925
Treasury shares - - - - - - -
Balance as at March 31, 2022 107,802,096 16,170 412,799 52,452 ( 306,974 ) ( 26,041 ) 148,406
Last updated: Aug 12, 2022