Full Press Release Details
Trulieve Completes Acquisition of Harvest Health & Recreation Inc.
Creating the Largest and Most Profitable U.S. Cannabis Operator
Combined Company Platform Poised for Accelerated Growth
Industry Leading Footprint in Cornerstone Markets
Expanded Runway for Growth in Northeast, Southeast, and Southwest Strategic Hubs
Trulieve to Host a Conference Call and Webcast Today at 8:00AM ET
Tallahassee, Fla. And Phoenix, Ariz. Oct. 1, 2021 Trulieve Cannabis Corp. ( Trulieve or the Company )
(CSE: TRUL) (OTCQX: TCNNF), and Harvest Health & Recreation Inc. ( Harvest ) (CSE: HARV, OTCQX: HRVSF) are pleased to announce the completion of the previously announced arrangement, pursuant to which Trulieve acquired
all of the issued and outstanding subordinate voting shares, multiple voting shares and super voting shares (collectively the Harvest Shares ) of Harvest (the Transaction ).
Key Transaction Highlights and Benefits
Management Commentary
The closing of this Transaction marks a transformational milestone in our company s history and positions Trulieve as the leading medical
and adult-use cannabis operator in the U.S., stated Kim Rivers, Chief Executive Officer at Trulieve. I thank all our employees, both Trulievers and Harvesters, for their tireless efforts
during this process. The combined footprint provides Trulieve with a solid foundation for continued growth and scale. We look forward to fully integrating Harvest as we continue to execute on our hub strategy in the U.S., creating an unrivalled
brand and reputation in the marketplace and value for our shareholders.
This combination brings together two companies with depth and scale
in key markets, providing a platform for growth for years to come, said Steve White, CEO of Harvest. Trulieve s customer centric values match well with Harvest s dedication to improving lives through the goodness of
was completed by way of a plan of arrangement (the Arrangement ) under the provisions of the Business Corporations Act (British Columbia). Pursuant to the terms of the Arrangement, holders of Harvest Shares received 0.1170 of a
subordinate voting share of Trulieve (each whole subordinate voting share, a Trulieve Share ) for each subordinate voting share of Harvest (on a converted basis) held. In total, Trulieve issued an aggregate of 50,874,175 Trulieve Shares
in connection with the Transaction in exchange for all of the issued and outstanding Harvest Shares. An early warning report in respect of Trulieve s acquisition of all of the issued and outstanding Harvest Shares will be filed on SEDAR and
made available under Harvest s issuer profile at www.sedar.com.
It is anticipated that the subordinate voting shares of Harvest will be delisted
from the Canadian Securities Exchange as of the close of trading on October 4, 2021, and Harvest intends to submit an application to the applicable securities regulators to cease to be a reporting issuer and terminate its public reporting
obligations in due course.
Pursuant to the letter of transmittal mailed to shareholders of Harvest as part of the materials delivered in connection with
the annual and special meeting of Harvest shareholders held on August 11, 2021, in order to receive the Trulieve Shares to which they are entitled, registered holders of Harvest Shares are required to deposit the share certificate(s) or DRS
statements representing their Harvest Shares, together with a duly completed letter of transmittal, with Odyssey Trust Company, the depositary under the Arrangement. Shareholders whose Harvest Shares are registered in the name of a broker, dealer,
bank, trust company or other nominee must contact their nominee to deposit their Harvest Shares.
For more information on the Arrangement, please see the news releases previously issued by Trulieve and
Harvest along with Harvest s management information circular dated July 13, 2021, prepared in connection with the Arrangement, all of which are available under Harvest s profile at www.sedar.com or www.sec.gov/edgar.
Financial and Legal Advisors
Canaccord Genuity Corp.
acted as exclusive financial advisor and DLA Piper (Canada) LLP and Fox Rothschild LLP acted as Canadian and United States legal counsel, respectively, to Trulieve. Canaccord Genuity Corp. also provided a fairness opinion to the Board of Directors
Moelis & Company LLC acted as financial advisor and Bennett Jones LLP and Troutman Pepper Hamilton Sanders LLP acted as Canadian and
United States legal counsel, respectively, to Harvest. Haywood Securities Inc. provided a fairness opinion to the Special Committee of the Harvest Board of Directors.
Conference Call and Investor Presentation
Trulieve will hold a conference call and webcast to discuss the completion of the Transaction today at 8:00 AM EDT. The conference call may be
accessed by dialing 1-855-669-9657 and entering conference ID 10160599. Access to the webcast will be available
at Trulieve.com or Trulieve Acquires Harvest Webcast Call. In addition, an accompanying investor presentation will be available on the Investor Relations Events & Presentations page on the Trulieve website.
Trulieve is an industry leading,
vertically integrated cannabis company and multi-state operator in the U.S. operating in 11 states, with leading market positions in Arizona, Florida, and Pennsylvania. Trulieve is poised for accelerated growth and expansion, building scale in
retail and distribution in new and existing markets through its hub strategy. By providing innovative, high-quality products across its brand portfolio, Trulieve delivers optimal customer experiences and increases access to cannabis, helping
patients and customers to live without limits. Trulieve is listed on the Canadian Securities Exchange under the symbol TRUL and trades on the OTCQX market under the symbol TCNNF.
To learn more about Trulieve, visit www.Trulieve.com.
The Canadian Securities Exchange has not reviewed, approved or disapproved the content of this news release.
Forward-Looking Statements
This news release includes
forward-looking information and statements, which may include, but are not limited to, information and statements regarding or inferring the future business, operations, financial performance, prospects, and other plans, intentions, expectations,
estimates, and beliefs of the Company. Words such as expects , continue , will , anticipates and intends or similar expressions are intended to identify forward-looking statements. Such
statements include, but are not limited to, statements about the benefits of the acquisition of Harvest, the integration of the two businesses, and our
plans, objectives, expectations, and intentions with respect to future operations, products and services. These forward-looking statements are based on the Company s current projections and
expectations about future events and financial trends that management believes might affect its financial condition, results of operations, business strategy and financial needs, and on certain assumptions and analysis made by the Company in light
of the experience and perception of historical trends, current conditions and expected future developments and other factors management believes are appropriate. Forward-looking information and statements involve and are subject to assumptions and
known and unknown risks, uncertainties, and other factors which may cause actual events, results, performance, or achievements of the Company to be materially different from future events, results, performance, and achievements expressed or implied
by forward-looking information and statements herein, including, without limitation, the risks discussed under the heading Risk Factors in our Annual Report on Form 10-K for the year
ended December 31, 2020 and in subsequent periodic and current reports filed with the United States Securities and Exchange Commission and in the Company s filings on SEDAR at www.sedar.com. Although the Company
believes that any forward-looking information and statements herein are reasonable, in light of the use of assumptions and the significant risks and uncertainties inherent in such information and statements, there can be no assurance that any such
forward-looking information and statements will prove to be accurate, and accordingly readers are advised to rely on their own evaluation of such risks and uncertainties and should not place undue reliance upon such forward-looking information and
statements. Any forward-looking information and statements herein are made as of the date hereof, and except as required by applicable laws, the Company assumes no obligation and disclaims any intention to update or revise any forward-looking
information and statements herein or to update the reasons that actual events or results could or do differ from those projected in any forward looking information and statements herein, whether as a result of new information, future events or
results, or otherwise, except as required by applicable laws.
For further information, please contact:
Director of Investor Relations (850) 480-7955, IR@trulieve.com
This reflects the Adjusted EBITDA of Trulieve for the fiscal quarter ended June 30, 2021. The most directly comparable GAAP financial measure for Adjusted
EBITDA is Net Income (loss), which for Trulieve for the fiscal quarter ended June 30, 2021 was $40.9 million. The following is a reconciliation of Adjusted EBITDA to Net Income (loss) for Trulieve for the fiscal quarters ended
March 31, 2021 and June 30, 2021, and the six-month period ended June 30, 2021.
| Reconciliation of Non-GAAP Adjusted EBITDA | For the Three Months Ended, | For the Three Months Ended June, | For the Six Months Ended June, | |||||||||||||||||||||||||||||||||
| (Figures in millions and % change based on these figures) | June 30, 2021 | March 31, 2021 | % change | 2021 | 2020 | % change | 2021 | 2020 | % change | |||||||||||||||||||||||||||
| Net Income (GAAP) | 40.9 | 30.1 | 36 | % | $ | 40.9 | $ | 18.9 | 116 | % | $ | 71.0 | $ | 42.5 | 67 | % | ||||||||||||||||||||
| Add (Deduct) Impact of: | ||||||||||||||||||||||||||||||||||||
| Depreciation and Amortization | 6.7 | 5.4 | 23 | % | $ | 6.7 | $ | 3.1 | 115 | % | $ | 12.1 | $ | 5.3 | 128 | % | ||||||||||||||||||||
| Depreciation included in Cost of Goods Sold | 5.0 | 3.7 | 37 | % | $ | 5.0 | $ | 2.4 | 110 | % | $ | 8.7 | $ | 4.9 | 0 | % | ||||||||||||||||||||
| Interest Expense, Net | 6.6 | 7.9 | -16 | % | $ | 6.6 | $ | 5.3 | 25 | % | $ | 14.5 | $ | 11.2 | 30 | % | ||||||||||||||||||||
| Share-Based Compensation | 0.7 | 0.7 | 1 | % | $ | 0.7 | $ | 0.5 | 61 | % | $ | 1.5 | $ | 1.7 | -12 | % | ||||||||||||||||||||
| Other Expense (Income), Net | (0.3 | ) | 0.0 | -1000 | % | $ | (0.3 | ) | $ | 5.0 | -107 | % | $ | (0.3 | ) | $ | 0.0 | -4314 | % | |||||||||||||||||
| Provision for Income Taxes | 29.1 | 34.5 | -16 | % | $ | 29.1 | $ | 23.3 | 25 | % | $ | 63.7 | $ | 41.2 | 55 | % | ||||||||||||||||||||
| Acquisition and Transaction Costs | 4.5 | 2.0 | 118 | % | $ | 4.5 | $ | $ | 6.5 | $ | ||||||||||||||||||||||||||
| Covid Related Expenses | 1.7 | 3.8 | -56 | % | $ | 1.7 | $ | 3.0 | -43 | % | $ | 5.5 | $ | 3.1 | 79 | % | ||||||||||||||||||||
| Inventory Step up, Fair Value | 2.5 | -100 | % | $ | $ | $ | 2.5 | $ | ||||||||||||||||||||||||||||
| Total Adjustments | 54.0 | 60.7 | -11 | % | $ | 54.0 | $ | 42.5 | 27 | % | $ | 114.7 | $ | 67.3 | 70 | % | ||||||||||||||||||||
| Adjusted EBITDA | 94.9 | 90.8 | 4 | % | $ | 94.9 | $ | 61.4 | 55 | % | $ | 185.7 | $ | 109.9 | 69 | % |
Adjusted EBITDA of Harvest for the fiscal quarter ended June 30, 2021. The most directly comparable GAAP financial measure for Adjusted EBITDA is Net Income (loss), which for Harvest for the fiscal quarter ended June 30, 2021 was $(19.229)
million. The following is a reconciliation of Adjusted EBITDA to Net Income (loss) for Harvest for the fiscal quarter ended June 30, 2021.
| For the three months ended June 30, | ||||||||
| (Amounts expressed in thousands of United States dollars) | 2021 | 2020 | ||||||
| Net loss (GAAP) before non-controlling interest | $ | (19,229 | ) | $ | (25,645 | ) | ||
| Add (deduct) impact of: | ||||||||
| Net interest and other financing costs (1) | 9,184 | 9,390 | ||||||
| Income tax | 6,834 | 1,132 | ||||||
| Amortization and depreciation (2) | 3,532 | 1,803 | ||||||
| Loss on sale of assets | 21 | 2,783 | ||||||
| Fair value of liability adjustment | 8,353 | 1,497 | ||||||
| Fair value of contingent consideration | 4,500 | |||||||
| Other income | (269 | ) | (1,205 | ) | ||||
| Foreign currency gain | (17 | ) | (30 | ) | ||||
| Share-based compensation expense | 3,741 | 3,276 | ||||||
| Contract asset impairment | 2,420 | |||||||
| Discontinued operations, net of tax | 1,954 | 905 | ||||||
| Other expansion expenses (pre-open) | 3,371 | 2,323 | ||||||
| Transaction & other special charges | 6,047 | 956 | ||||||
| Adjusted EBITDA (non-GAAP) | $ | 28,022 | $ | (395 | ) |