Recent Updates
Recently added Catalysts
SPRC Negative Sentiment Score: 30/100

SCISPARC LTD. INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 UNAUDITED INDEX Page Consolidated Statements of Financial Position 2-3 Consolidated Statements of Profit or Loss and Other Comprehensive Loss 4

Key Takeaway: SCISPARC LTD. announced its interim consolidated financial statements for the period ending June 30, 2024, revealing a notable increase in operating losses and a significant decline in cash reserves. The company reported a total comprehensive loss of $3,679,000, with an accumulated deficit reaching $72,133,000. While there was a slight increase in share capital, overall financial health appears to be deteriorating based on these findings. The firm continues to face challenges, reflected in higher research and development expenses and liabilities.

Market Sentiment Analysis

CONCERNS & RISKS

  • Operating loss increased substantially, reaching $3,527,000.
  • Total comprehensive loss for the period was $3,679,000.
  • Cash and cash equivalents decreased significantly from $2,081,000 to $252,000.
  • Accumulated deficit rose to $72,133,000, indicating worsening financial health.

Full Press Release Details

INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Page
Consolidated Statements of Financial Position 2-3
Consolidated Statements of Profit or Loss and Other Comprehensive Loss 4
Consolidated Statements of Changes in Equity (Deficit) 5-7
Consolidated Statements of Cash Flows 8-10
Notes to Interim Consolidated Financial Statements 11-23
STATEMENTS OF FINANCIAL POSITION
June 30, December 31,
2024 2023 2023
Unaudited Audited
Note USD in thousands
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 252 $ 2,081 $ 2,076
Restricted deposit 64 44 65
Short-term deposit 2,308 - 3,000
Trade receivables 19 43 22
Other accounts receivable 298 815 540
Inventory 415 660 742
3,356 3,643 6,445
NON-CURRENT ASSETS:
Intangible asset, net 4 3,006 4,474 3,189
Related parties 5,6 2,448 - -
Investment in company account for at equity 3 1,196 893 781
Investments in financial assets 5 403 849 659
Property and equipment, net 73 33 108
7,126 6,249 4,737
$ 10,482 $ 9,892 $ 11,182
The accompanying notes are an integral part of
the interim consolidated financial statements.
STATEMENTS OF FINANCIAL POSITION
June 30, December 31,
2024 2023 2023
Unaudited Audited
Note USD in thousands
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Trade payables $ 1,164 $ 1,247 $ 802
Other accounts payable 253 153 185
Warrants 8 345 1,714 532
Lease liability 38 - 52
1,800 3,114 1,571
NON-LIABILITIES
Lease liability 26 - 24
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: 9
Share capital and premium 67,258 58,898 64,526
Reserve from share-based payment transactions 5,298 5,248 5,282
Warrants 5,190 5,190 5,190
Foreign currency translation reserve 497 497 497
Transactions with non-controlling interests 810 712 810
Accumulated deficit ( 72,133 ) ( 66,449 ) ( 68,691 )
6,920 4,096 7,614
Non-controlling interests 1,736 2,682 1,973
Total equity $ 8,656 $ 6,778 $ 9,587
Total liabilities and equity $ 10,482 $ 9,892 $ 11,182
The accompanying notes are an integral part of
the interim consolidated financial statements.
STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS
Six months ended June 30, Year Ended December 31,
2024 2023 2023
Unaudited Audited
Note USD in thousands, except per share amounts
Revenues $ 840 $ 1,972 $ 2,879
Cost of goods sold ( 366 ) ( 508 ) ( 683 )
Gross profit 474 1,464 2,196
Research and development expenses 10a 841 781 1,641
Sales and marketing 528 729 1,297
Impairment of intangible asset - - 1,042
General and administrative expenses 11b 2,632 2,921 5,031
Operating loss 3,527 2,967 6,815
Company's share of losses of companies accounted for at equity, net 208 99 210
Finance income ( 323 ) ( 1,024 ) ( 2,219 )
Finance expenses 272 877 1,055
Loss before income taxes 3,684 2,919 5,861
Taxes on income ( 5 ) 13 22
Total comprehensive loss 3,679 2,932 5,883
Attributable to:
Equity holders of the Company 3,442 2,880 5,122
Non-controlling interests 237 52 761
3,679 2,932 5,883
Basic loss per share attributable to equity holders of the Company:
Loss from operations 1.70 10.85 (*) 14.43
Diluted loss per share attributable to equity holders of the Company:
Loss from operations 1.70 10.85 (*) 14.43
The accompanying notes are an integral part of
the interim consolidated financial statements.
STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the six months ended June 30, 2024
Attributable to equity holders of the Company
Share capital and premium Reserve from share-based payment transactions Warrants Transactions with non- controlling interests Foreign currency translation reserve Accumulated deficit Total Non- controlling interests Total equity
USD in thousands
Balance at January 1, 2024 $ 64,526 5,282 5,190 810 497 ( 68,691 ) 7,614 1,973 9,587
Income (loss) - - - - - ( 3,442 ) ( 3,442 ) ( 237 ) ( 3,679 )
Issuance of shares, net of issuance expenses 2,722 - - - - - 2,722 - 2,722
Cost of share-based payment 10 16 - - - - 26 - 26
Balance at June 30, 2024 $ 67,258 5,298 5,190 810 497 ( 72,133 ) 6,920 1,736 8,656
The accompanying notes are an integral part of
the interim consolidated financial statements.
STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the six months ended June 30, 2023
Attributable to equity holders of the Company
Share capital and premium Reserve from share-based payment transactions Warrants Transactions with non- controlling interests Foreign currency translation reserve Accumulated deficit Total Non- controlling interests Total equity
USD in thousands
Balance at January 1, 2023 $ 58,592 5,180 5,190 559 497 ( 63,569 ) 6,449 - 6,449
Income (loss) - - - - - ( 2,880 ) ( 2,880 ) ( 52 ) ( 2,932 )
Issuance of share capital in respect of investment in affiliate 288 - - - - - 288 - 288
Sale of minority interest in subsidiary - - - 153 - - 153 2,734 2,887
Issuance of shares, net of issuance expenses ( 45 ) - - - - - ( 45 ) - ( 45 )
Cost of share-based payment 63 68 - - - - 131 - 131
Balance at June 30, 2023 $ 58,898 5,248 5,190 712 497 ( 66,449 ) 4,096 2,682 6,778
The accompanying notes are
an integral part of the interim consolidated financial statements.
STATEMENTS OF CHANGES IN EQUITY
For the year ended December 31, 2023
Attributable to equity holders of the Company
Share capital and premium Reserve from share-based payment transactions Warrants Transactions with non- controlling interests Foreign currency translation reserve Accumulated deficit Total Non- controlling interests Total equity
USD in thousands
Balance at January 1, 2023 $ 58,592 5,180 5,190 559 497 ( 63,569 ) 6,449 - 6,449
Income (loss) - - - - - ( 5,122 ) ( 5,122 ) ( 761 ) ( 5,883 )
Sales of minority interest in subsidiary - - - 251 - - 251 2,734 2,985
Issuance of share capital in respect of investment in affiliate 288 - - - - - 288 - 288
Issuance of share capital, net of issuance expenses 5,552 - - - - - 5,552 - 5,552
Cost of share-based payment 94 102 - - - - 196 - 196
Balance at December 31, 2023 $ 64,526 5,282 5,190 810 497 ( 68,691 ) 7,614 1,973 9,587
The accompanying notes are an integral part of
the interim consolidated financial statements.
STATEMENTS OF CASH FLOWS
Six months ended June 30, Year Ended December 31,
2024 2023 2023
Unaudited Audited
USD in thousands
Cash flows from operating activities:
Loss $ ( 3,679 ) $ ( 2,932 ) $ ( 5,883 )
Adjustments to reconcile net loss to net cash used in operating activities:
Adjustments to the profit or loss items:
Depreciation and amortization 219 267 538
Loss on impairment of intangible asset - - 1,042
Cost of share-based payment 26 131 196
Finance expenses, net ( 206 ) ( 1,023 ) ( 2,205 )
Group's share of losses of company accounted for at equity, net 185 98 210
Losses from remeasurement of investment in financial assets 256 855 1,048
480 328 829
Working capital adjustments:
Decrease (increase) in other accounts receivable 242 ( 684 ) ( 409 )
Increase (decrease) in trade payables 362 48 ( 397 )
Increase (decrease) in other accounts payable 68 ( 40 ) ( 8 )
Decrease (increase) in trade receivables 3 39 55
Decrease (increase) in inventory 327 8 ( 74 )
1,002 ( 629 ) ( 833 )
Net cash used in operating activities $ ( 2,197 ) $ ( 3,233 ) $ ( 5,887 )
The accompanying notes are an integral part of
the interim consolidated financial statements.
STATEMENTS OF CASH FLOWS
Six months ended June 30, Year Ended December 31,
2024 2023 2023
Unaudited Audited
USD in thousands
Cash flows from investing activities:
Investment (withdrawal) in restricted bank deposits $ 1 $ 16 $ ( 5 )
Investment (withdrawal) in short-term bank deposits 692 - ( 3,000 )
Purchase of property and equipment ( 1 ) - -
Investment in a company accounted for at equity ( 600 ) ( 400 ) ( 400 )
Investments in financial assets - - ( 689 )
Purchase of financial assets at fair value through profit or loss - ( 687 ) -
Net cash provided by investing activities 92 ( 1,071 ) ( 4,094 )
Cash flows from financing activities:
Proceeds from issuance of share capital and warrants (net of issuance expenses) 2,722 ( 50 ) 5,552
Repayment of lease liability ( 41 ) ( 26 ) ( 47 )
Interest paid on lease liability - - ( 7 )
Proceeds from issuance of shares to minority interests in a subsidiary - 2,887 2985 (*)
Loans to related parties ( 2,400 ) - -
Net cash provided by financing activities 281 2,811 8,483
Increase (decrease) in cash and cash equivalents ( 1,824 ) ( 1,493 ) ( 1,498 )
Cash and cash equivalents at the beginning of the period 2,076 3,574 3,574
Cash and cash equivalents at the end of the period $ 252 $ 2,081 $ 2,076
The accompanying notes are an integral part of
the interim consolidated financial statements.
STATEMENTS OF CASH FLOWS
Six months ended June 30, Year Ended December 31,
2024 2023 2023
Unaudited Audited
USD in thousands
(a) Significant non-cash transactions:
Mutual share exchange of ordinary shares (see note 10) $ - $ 288 $ 288
Right-of-use asset recognized with corresponding lease liability $ - $ - $ 102
The accompanying notes are an integral part of
the interim consolidated financial statements.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 2:- SIGNIFICANT
Unaudited Interim Financial Information
The Company's unaudited condensed
consolidated financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34, "Interim
Financial Reporting". The significant accounting policies adopted in the preparation of the interim consolidated financial statements
are consistent with those followed in the preparation of the 2023 Annual Consolidated Financial Statements. Accordingly, these condensed
consolidated financial statements should be read in conjunction with the 2023 Annual Consolidated Financial Statements. The results for
any interim period are not necessarily indicative of results for any future period.
The unaudited condensed consolidated
financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company's management,
the accompanying unaudited condensed consolidated financial statements contain all adjustments that are necessary to present fairly the
Company's financial position and results of operations for the interim periods presented. The results for the six-month period ended
June 30, 2024, are not necessarily indicative of the results for the year ending December 31, 2024, or for any future period.
As of June 30, 2024, there have been
no material changes in the Company's significant accounting policies from those that were disclosed in the 2023 Annual Consolidated
Financial Statements.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
On March 10, 2022, the Company entered
into a Founders and Investment Agreement with Dr. Alon Silberman, or the MitoCareX Agreement. Pursuant to the MitoCareX Agreement, the
Company invested an initial amount of $700, and agreed to invest over the next two years, an additional $1,000, subject to the achievement
of certain pre-determined milestones as agreed upon in the MitoCareX Agreement, for up to a 50.01% ownership in MitoCareX Bio Ltd. ("MitoCareX").
MitoCareX is focused on the discovery and development of potential drugs for cancers and other life-threatening conditions. The MitoCareX
Agreement also contains customary representations, warranties, covenants, and indemnification provisions. On March 31, 2022, the closing
conditions were met, and the Company paid the initial investment amount of $700 to MitoCareX. As of December 31, 2022, the Company owned
31.48% of the outstanding shares of MitoCareX.
On February 17, 2023, MitoCareX achieved
its first milestone pursuant to the MitoCareX Agreement. As a result of MitoCareX meeting this milestone, the Company invested an additional
sum of $400 in MitoCareX and increased its share ownership in MitoCareX from 31.48% to 41.92%.
On November 25, 2023, MitoCareX achieved
its second milestone pursuant to the MitoCareX Agreement. As a result of MitoCareX meeting this milestone, the Company invested an additional
sum of $600 in MitoCareX and increased its share ownership in MitoCareX from 41.92% to 52.73%. Notwithstanding the above, the Company
and MitoCareX agreed for the additional $600 installment to be deferred to March 25, 2024, and the $600 installment was paid March 11,
During the six months ended June 30,
2024, and 2023, the Company recorded equity losses from the investment in MitoCareX in the amount of $185 and $98, respectively.
The table below summarizes the fair
value of the investment in MitoCareX:
Balance at January 1, 2023 $ 591
Investment following achievement of first milestone 400
Equity losses from investment in MitoCareX ( 210 )
Balance at December 31, 2023 781
Investment following achievement of second milestone 600
Equity losses from investment in MitoCareX ( 185 )
Balance at June 30, 2024 $ 1,196
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 4:- INTANGIBLE ASSET
On September 30, 2022, the Company
announced the closing of the acquisition ("Wellution Acquisition") of WellutionTM, an Amazon Marketplace account
and American food supplement and cosmetics brand and trademark (the "Brand"). In connection with the Wellution Acquisition,
the Company incorporated a new wholly owned Delaware subsidiary, SciSparc Nutraceuticals., to hold the new assets. The definitive agreement
for the acquisition of the Brand was entered into with Merhavit M.R.M Holding and Management Ltd ("M.R.M").
At the closing, the Company paid a
cash payment of $4,540 and an additional $321 in purchase costs.
In addition, the Company issued to
M.R.M $15,000 worth of warrants to purchase ordinary shares of the Company at an exercise price of $7.00 per share (with a cashless exercise
mechanism) and with an exercise period of five years from the closing of the Wellution Acquisition (the "September 2022 Warrants").
The September 2022 Warrants will become exercisable upon the earlier of (i) an achievement of $100 million of gross sales by the Brand
in the aggregate or (ii) if the price of the Company's ordinary shares closes at $10.00 per share or above. On March 26, 2024,
M.R.M. agreed with the Company to waive all its rights under the M.R.M. Warrants and have the M.R.M. warrants cancelled for no consideration.
The Company reviewed the transaction
and deemed it to be the purchase of assets for accounting purposes under generally accepted accounting principles. The Company reviewed
the guidance under International Financial Reporting Standard ("IFRS") 3, Business Combinations, for the transaction and determined
that the fair value of the gross assets acquired was concentrated in a single identifiable asset, a brand. Accordingly, the Company treated
the transaction as an asset acquisition. On the closing date of the Wellution Acquisition, the Company fully recognized the Wellution

Frequently Asked Questions

What were the total assets as of June 30, 2024?

$10,482 thousand.

What was the gross profit for the first half of 2024?

$474 thousand.

How much cash was reported at the end of June 2024?

$252 thousand.

What was the operating loss for the first six months of 2024?

$3,527 thousand.

How much equity did equity holders of the company have?

$6,920 thousand.

Last updated: Nov 4, 2024