Recent Updates
Recently added Catalysts
SLN

to this Report on Form 6-K. Our actual results may differ materially from those contained in or implied by any forward-looking statements. Overview Silence Therapeutics plc ( we , us , our , the Company or Silence ) is a

Key Takeaway: Condensed consolidated income statement (unaudited) Six months ended June 30, 2021 June 30, 2020 000s (except per share information) Revenue 5,845 1,146 Cost of sales (3,362) Gross profit 2,483 1,146 Research and development costs (15,625) (

Full Press Release Details

Condensed consolidated income statement (unaudited)
Six months ended
June 30, 2021 June 30, 2020
000s (except per share information)
Revenue 5,845 1,146
Cost of sales (3,362)
Gross profit 2,483 1,146
Research and development costs (15,625) (10,179)
Administrative expenses (9,126) (5,160)
Other (losses)/gains net
Operating loss (22,268) (14,193)
Finance and other expenses (312)
Finance and other income 2 864
Loss for the period before taxation (22,578) (13,329)
Taxation 2,530 2,300
Loss for the period after taxation (20,048) (11,029)
Loss per ordinary equity share (basic and diluted) (22.8) pence (13.7) pence
Condensed consolidated statement of comprehensive income (unaudited)
Six months ended
June 30, 2021 June 30, 2020
000s 000s
Loss for the period after taxation (20,048 ) (11,029 )
Other comprehensive expense, net of tax:
Items that may subsequently be reclassified to profit and loss:
Foreign exchange differences arising on consolidation of foreign operations (452 ) 585
Total other comprehensive income/(expense) for the period (452 ) 585
Total comprehensive expense for the period (20,500 ) (10,444 )
Condensed consolidated balance sheet (unaudited)
June 30, 2021 June 30, 2020 December 31, 2020
000s 000s 000s
Non-current assets
Property, plant and equipment 1,308 832 1,127
Goodwill 7,763 8,237 8,125
Other intangible assets 7 28 17
Financial assets at amortized cost 301 293 303
9,379 9,390 9,572
Current assets
Cash and cash equivalents 71,238 10,322 27,449
Derivative financial instrument 1,492
Financial assets at amortized cost term deposit 10,000 40,021 10,000
R&D tax credit receivable 6,066 5,360 3,536
Other current assets 3,604 2,067 4,616
Trade receivables 438 32,927 29,306
91,346 90,697 76,399
Non-current liabilities
Contract liabilities (62,294 ) (63,230 ) (51,337 )
(62,294 ) (63,230 ) (51,337 )
Current liabilities
Contract liabilities (6,717 ) (4,507 ) (17,042 )
Trade and other payables (7,868 ) (4,711 ) (8,192 )
Lease liability (179 ) (15 ) (341 )
(14,764 ) (9,233 ) (25,575 )
Net assets 23,667 27,624 9,059
Capital and reserves attributable to the owners of the parent
Share capital 4,487 4,141 4,165
Capital reserves 221,097 184,065 186,891
Translation reserve 1,766 2,331 2,218
Accumulated losses (203,683 ) (162,913 ) (184,215 )
Total shareholders equity 23,667 27,624 9,059
Condensed consolidated statement of changes in equity (unaudited)
Six Months ended June 30, 2020 (unaudited)
Share Capital Capital Reserves Translation Reserve Accumulated Losses Total
000s 000s 000s 000s 000s
At January 1, 2020 3,919 167,243 1,746 (151,999 ) 20,909
Recognition of share-based payments 1,353 1,353
Options exercised in the period (115 ) 115
Proceeds from shares issued 222 15,584 15,806
Transactions with owners recognised directly in equity 222 16,822 115 17,159
Loss for the period (11,029 ) (11,029 )
Other comprehensive income
Foreign exchange differences arising on consolidation of foreign operations 585 585
Total comprehensive expense for the period 585 (11,029 ) (10,444 )
At June 30, 2020 4,141 184,065 2,331 (162,913 ) 27,624
Six Months ended June 30, 2021 (unaudited)
Share Capital Capital Reserves Translation Reserve Accumulated Losses Total
000s 000s 000s 000s 000s
At January 1, 2021 4,165 186,891 2,218 (184,215 ) 9,059
Recognition of share-based payments 4,206 4,206
Options exercised in the period (580 ) 580
Proceeds from shares issued 322 30,580 30,902
Transactions with owners recognised directly in equity 322 34,206 580 35,108
Loss for the period (20,048 ) (20,048 )
Other comprehensive expense
Foreign exchange differences arising on consolidation of foreign operations (452 ) (452 )
Total comprehensive expense for the period (452 ) (20,048 ) (20,500 )
At June 30, 2021 4,487 221,097 1,766 (203,683 ) 23,667
Condensed consolidated statement of cash flows (unaudited)
Six months ended
June 30, 2021 June 30, 2020
000s 000s
Cash flow from operating activities
Loss before tax (22,578 ) (13,329 )
Depreciation charges 241 204
Amortization charges 10 10
Charge for the period in respect of share-based payments 4,206 1,353
Net foreign exchange loss
(Gain) on derivative financial instrument
Finance and other expenses 312
Finance and other income (2 ) (865 )
(Gain) on disposal of property, plant and equipment 69
Decrease/(increase) in trade and other receivables 28,868 (32,923 )
Decrease/(increase) in other current assets 1,012 (1,182 )
Decrease in current financial assets at amortized cost other 1
(Decrease)/increase in trade and other payables (323 ) (2,177 )
Decrease in derivative financial instrument 1,492
Increase in contract liabilities 631 49,744
Cash provided/(spent) on operations 13,938 836
R&D tax credits received
Net cash inflow/(outflow) from operating activities 13,938 836
Cash flow from investing activities
Redemption/(purchase) of financial assets at amortized cost term deposits 2 (20,021 )
Interest received 2 63
Purchase of property, plant and equipment (453 ) (394 )
Purchase of intangible assets (3 )
Proceeds from sale of property, plant and equipment
Net cash (outflow)/inflow from investing activities (449 ) (20,355 )
Cash flow from financing activities
Repayment of lease liabilities (616 ) (272 )
Proceeds from issue of share capital 30,902 15,806
Net cash inflow from financing activities 30,286 15,534
Increase/(decrease) in cash and cash equivalents 43,775 (3,985 )
Cash and cash equivalents at start of the period 27,449 13,515
Effect of exchange rate fluctuations on cash and cash equivalents held 14 792
Cash and cash equivalents at end of the period 71,238 10,322
Notes to the financial statements
Six months ended June 30, 2021
Silence Therapeutics plc and its subsidiaries (together the Group ) are primarily involved in the
discovery, delivery and development of RNA therapeutics. Silence Therapeutics plc, a public company limited by shares registered in England and Wales, with company number 02992058, is the Group s ultimate parent Company. The Company s
registered office is 27 Eastcastle Street, London, W1W 8DH and the principal place of business is 72 Hammersmith Road, London, W14 8TH.
These condensed interim financial statements were approved for issue on August 12, 2021.
Basis of Preparation and Accounting Policies
Silence Therapeutics Plc transitioned to UK-adopted international accounting standards in its
consolidated financial statements on January 1, 2021. This change constitutes a change in accounting framework. However, there is no impact on recognition, measurement or disclosure in the period reported as a result of the change in framework.
This condensed consolidated interim financial report for the half-year reporting period ended June 30, 2021 has been prepared in
accordance with International Accounting Standard 34, Interim Financial Reporting (IAS 34) as issued by the International Accounting Standards Board (IASB).
The interim report does not include all of the notes of the type normally included in an annual financial report. Accordingly, this report is
to be read in conjunction with the annual report for the year ended December 31, 2020, which was prepared in accordance with international accounting standards in conformity with the requirements of IFRS s as issued by the IASB.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.
The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results might differ from these estimates.
In preparing these condensed interim financial statements, the significant judgements made by management in applying the Group s
accounting policies and the key sources of estimation uncertainty are disclosed in the Critical Accounting Policies, Judgments and Estimates section on Page 20.
statements have been prepared on a going concern basis that assumes that the Group will continue in operational existence for the foreseeable future.
The 2020 coronavirus (COVID-19) pandemic became increasingly prevalent in Europe, the UK and the US
where the Group s principal operations are conducted. Significant restrictions have now been imposed by the governments of those countries where the Group has operations, as well as the countries of external parties with which we conduct our
business. In compliance with these restrictions, the Group and its employees have adapted to new working arrangements to ensure business continuity as far as is reasonably practicable in the short to medium term. This has so far proven to be
effective, with Management maintaining a strong line of communication with all employees during this period.
The main risk posed to the
Group by the pandemic is the potential slowing of Research & Development activities including possible knock-on delays in clinical trial data and sustained fixed costs during periods of relative
inactivity. Whilst this would result in a lengthening of the Group s cash runway in the medium term, in the longer term these
factors could limit the Group s ability to meet its corporate objectives. This risk is mitigated by the receipt of $60m ( 47.9 million) of the upfront payments in respect of the
AstraZeneca collaboration and the $45m (net of expenses approximately $42.0 million / 30.8 million) from the private placement, both of which significantly increase the Group s baseline cash runway.
Based on the current operating forecasts and plans and, considering the cash, cash equivalents and term deposit at June 30, 2021, the
Directors are confident that the Group has sufficient funding for the foreseeable future and at least one year from the date of these condensed interim financial statements. For this reason, they continue to adopt the going concern basis in
preparing the financial statements.
Revenue from collaboration agreements for the six months ended June 30, 2021 relates to the Research collaboration agreements the Group
entered into with Mallinckrodt plc in July 2019, Takeda Pharmaceutical Company Limited in January 2020 and AstraZeneca plc in March 2020.
Revenue for the six months ended June 30, 2021 comprised 5,677k of Research collaboration income (six months to June 30,
2020: 995k) and 168k of royalty income (six months to June 30, 2020: 151k).
Six months ended
June 30, 2021 June 30, 2020
000s 000s
Revenue from Contracts with Customers
Research collaboration Mallinckrodt plc 3,788 474
Research collaboration Astra Zeneca 1,271
Research collaboration Other 618 521
Research collaboration total 5,677 995
Royalties 168 151
Total revenue from contracts with customers 5,845 1,146
Under our collaboration agreement with Mallinckrodt, we received an upfront cash payment of
16.4 million ($20 million) in 2019 and are eligible to receive specified development, regulatory and commercial milestone payments. We received milestone payments of 2.9 million or $4 million during the six months ended
June 30, 2021. In addition to these payments, Mallinckrodt has agreed to fund some of our research personnel and preclinical development costs. We recognize the upfront payment, milestone payments, payments for personnel costs and other
research funding payments over time, in accordance with IFRS 15. During the six months ended June 30, 2021, we recognized a total of 3.8 million in revenue under this agreement.
Under our collaboration agreement with AstraZeneca, we received an upfront cash payment of 17.1 million ($20m) in 2020 with a
further amount of 30.8 million ($40 million) received in May 2021. We recognize the upfront payment and milestone payments over time, in accordance with IFRS 15. During the six months ended June 30, 2021, we recognized a total of
1.3m in revenue under this agreement.
We entered into a Technology Evaluation Agreement with Takeda on January 7, 2020 to
explore the potential of our platform to generate siRNA molecules against a novel, undisclosed target controlled by Takeda. Under our collaboration agreement, we received a milestone payment of 1.6 million ($2 million) during the year
ended December 31, 2020. We recognize the milestone payments over time, in accordance with IFRS 15. Our activities under the Technology Evaluation Agreement were effectively complete as of June 30, 2021. We may negotiate to enter into an
exclusive follow-on license and collaboration agreement covering the Takeda target at some point in the future.
4. Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the Board. The chief operating decision maker
(CODM), who has been identified as the Chief Executive Officer responsible for allocating resources and assessing performance of the operating segments.
For the 6 months ended June 30, 2021 and 6 months ended June 30, 2020, the CODM determined that the Group had one business segment,
the development of RNAi-based medicines. This is in line with reporting to senior management. The information used internally by the CODM is the same as that disclosed in the financial statements.
U.K. Germany Total
000s 000s 000s
Non-current assets
As at December 31, 2020 689 8,883 9,572
As at June 30, 2020 458 8,932 9,390
As at June 30, 2021 571 8,808 9,379
Revenue analysis for the 6 months ended June 30, 2020
Research collaboration 995 995
Royalties 151 151
995 151 1,146
Revenue analysis for the year ended December 31, 2020
Research collaboration 5,253 5,253
Royalties 226 226
5,253 226 5,479
Revenue analysis for the 6 months ended June 30, 2021
Research collaboration 5,677 5,677
Royalties 168 168
5,677 168 5,845
5. Loss per ordinary equity share (basic and diluted)
The calculation of the loss per share is based on the loss for the six months to June 30, 2021 after taxation of 20,048k (six
months ended June 30, 2020: loss of 11,029k) and on the weighted average ordinary shares in issue during the year of 88,121,772 (6 months ended June 30, 2020: 80,619,119).
The options outstanding at June 30, 2021 and June 30, 2020 are considered to be anti-dilutive as the Group is loss-making.
June 30, 2021 June 30, 2020 December 31, 2020
000s 000s 000s
Balance at start of the period 8,125 7,692 7,692
Translation adjustment (362 ) 545 433
Balance at end of the period 7,763 8,237 8,125
7. Derivative financial instruments
Derivative financial instruments relate to an open forward currency contract measured at fair value through the income statement. The fair
value was calculated from data sourced from an independent financial market data provider using
mid-market-end-of-day data as of Close of Business date as December 31, 2020. The
derivative contract in place at December 31, 2020 was closed out on May 28, 2021.
The fair value of the derivative is
calculated based on level 2 inputs under IFRS 13.
June 30, 2021 000s June 30, 2020 000s December 31, 2020 000s
Derivatives carried at fair value 1,492
The fair value of financial instruments that are not traded in active market, in the case of an over-the-counter derivative, is determined using valuation techniques which maximize the use of observable market data and rely as little as possible on entity specific
estimates. As all significant inputs required to fair value an instrument are observable, this derivative financial instrument is included in level 2.
The specific valuation technique used to value this derivative is the present value of future cash flow based on the forward exchange rate
relative to its value based on the year-end exchange rate.
The derivative fair value movement is
disclosed in the Income Statement under Other (losses)/gains net . For the six month period to June 30, 2021 the gain on the derivative financial instrument ( 1.02 million), which was closed out in May 2021, matched the
related loss ( 1.02 million) on the receivable, resulting in a net nil impact on the Income Statement.
8. Contract liabilities
Contract liabilities comprise entirely deferred revenue in respect of the Mallinckrodt, Takeda and AstraZeneca plc Research collaborations. The
current contract liabilities represent the amount of estimated revenue to be reported in the next 12 months related to amounts invoiced to our partners. The current and non-current contract liabilities include
only recharge expenses and milestones achieved through June 30, 2021.
June 30, 2021 June 30, 2020 December 31, 2020
000s 000s 000s
Contract liabilities:
Current 6,717 4,507 17,042
Non-current 62,294 63,230 51,337
Total contract liabilities 69,011 67,737 68,379
Current Non-current Total
000s 000s 000s
Contract liabilities:
At January 1, 2020 2,478 15,515 17,993
Additions during period 3,024 47,715 50,739
Revenue unwound during period (995 ) (995 )
At June 30, 2020 4,507 63,230 67,737
Additions during period 4,862 4,862
Revenue unwound during period (4,220 ) (4,220 )
Program rephasing 11,893 (11,893 )
At December 31, 2020 17,042 51,337 68,379
June 30, 2021 June 30, 2020 December 31, 2020
000s 000s 000s
At January 1, 2021 17,042 51,337 68,379
Additions during period 2,270 4,039 6,309
Revenue unwound during period (5,677 ) (5,677 )
Program rephasing (6,917 ) 6,917
At June 30, 2021 6,717 62,294 69,011
A 2.3 million current tax asset was recognised in respect of research and development tax credits in the six months ended
June 30, 2021 (six months ended June 30, 2020: 2.3 million). Additionally, the current tax asset expected to be received in respect of research and development tax credits for the year ended December 31, 2020 is
10. Capital reserves
Share premium account Merger reserve Share based payment reserve Capital redemption reserve Total
000s 000s 000s 000s 000s
At January 1, 2019 133,242 22,248 2,437 5,194 163,121
Shares issued 3,767 3,767
On options in issue during the year 1,141 584 1,725
On vested options lapsed during the year
On options exercised during the year (1,370 ) (1,370 )
Movement in the year 4,908 (786 ) 4,122
At December 31, 2019 138,150 22,248 1,651 5,194 167,243
Shares issued 15,396 15,396
On options in issue during the year 188 4,395 4,583
On vested options lapsed during the year
On options exercised during the year (331 ) (331 )
Movement in the year 15,584 4,064 19,648
At December 31, 2020 153,734 22,248 5,715 5,194 186,891
Shares issued 32,585 32,585
On options in issue during the period 4,206 4,206
On vested options lapsed during the period
On options exercised during the period 442 (580 ) (138 )
Costs capitalised in respect of issuance of shares during the period (2,447 ) (2,447 )
Movement in the period 30,580 3,626 34,206
At June 30, 2021 184,314 22,248 9,341 5,194 221,097
June 30, 2021 June 30, 2020 December 31, 2020
000s 000s 000s
Authorised, allotted, called up and fully paid ordinary shares, par value 0.05 4,487 4,141 4,165
Number of shares in issue 89,735,448 82,826,259 83,306,259
The Group has only one class of share. All ordinary shares have equal voting rights and rank
pari passu for the distribution of dividends.
On February 5, 2021 the Group announced a Private Placement of 2,022,218 of the
Last updated: Oct 15, 2021