Recent Updates
Recently added Catalysts
RVTY

PerkinElmer Announces Financial Results for the First Quarter of 2021 Revenue of $1.308 billion; 100% reported growth; 92% organic growth GAAP EPS from continuing operations of $3.37; Adjusted EPS of $3.72 Initiates Seco

Key Takeaway: PerkinElmer Announces Financial Results for the First Quarter of 2021 Revenue of $1.308 billion; 100% reported growth; 92% organic growth GAAP EPS from continuing operations of $3.37; Adjusted EPS of $3.72 Initiates Second Quarter and Raises Full-Year Revenue and Earnings Guid

Full Press Release Details

PerkinElmer Announces Financial Results for the First Quarter of 2021

Revenue of $1.308 billion; 100% reported growth; 92% organic growth
GAAP EPS from continuing operations of $3.37; Adjusted EPS of $3.72
Initiates Second Quarter and Raises Full-Year Revenue and Earnings Guidance
WALTHAM, Mass.--(BUSINESS WIRE)--May 4, 2021--PerkinElmer, Inc. (NYSE: PKI), a global leader committed to innovating for a healthier world, today reported financial results for the first quarter ended April 4, 2021.
The Company reported GAAP earnings per share from continuing operations of $3.37, as compared to GAAP earnings per share from continuing operations of $0.30 in the first quarter of 2020. GAAP revenue for the quarter was $1.308 billion,
as compared to $652 million in the first quarter of 2020. GAAP operating income from continuing operations for the quarter was $468 million, as compared to $45 million for the same period a year ago. GAAP operating profit margin was 35.8%
as a percentage of revenue, as compared to 6.8% in the first quarter of 2020.
Adjusted earnings per share from continuing operations for the quarter was $3.72, as compared to $0.67 in the first quarter of 2020. Adjusted revenue for the quarter was $1.309 billion, as compared to $653 million in the first quarter
of 2020. Adjusted operating income from continuing operations for the quarter was $542 million, as compared to $100 million for the same period a year ago. Adjusted operating profit margin was 41.4% as a percentage of adjusted revenue, as
compared to 15.3% in the first quarter of 2020.
Adjustments for the Company's non-GAAP financial measures have been noted in the attached reconciliations.
"The first quarter performance reinforces that PerkinElmer is emerging from COVID as a stronger organization top-to-bottom," said Prahlad Singh, president and chief executive officer of PerkinElmer. "Our additional investments in
innovation, commercial excellence, and people in 2020 are taking hold and give us increased confidence that we are well positioned to deliver faster growth in both the short and long-term."
Financial Overview by Reporting Segment for the First Quarter
Discovery & Analytical Solutions
First quarter 2021 revenue was $455 million, as compared to $398 million for the first quarter of 2020. Reported revenue increased 14% and organic revenue increased 6% as compared to the first quarter of 2020.
First quarter 2021 operating income from continuing operations was $43 million, as compared to $29 million for the comparable prior period.
First quarter 2021 adjusted operating income was $76 million, as compared to $54 million for the first quarter of 2020.
First quarter 2021 revenue was $853 million, as compared to $254 million for the first quarter of 2020. Reported revenue increased 236% and organic revenue increased 227% as compared to the first quarter of 2020.
First quarter 2021 operating income from continuing operations was $441 million, as compared to $30 million for the comparable prior period.
First quarter 2021 adjusted operating income was $483 million, as compared to $59 million for the first quarter of 2020.
Initiates Second Quarter and Raises Full Year 2021 Guidance
For the second quarter of 2021, the Company forecasts GAAP revenue of approximately $1.11 billion, GAAP earnings per share from continuing operations of $1.90 and, on a non-GAAP basis, which is expected to include the adjustments noted
in the attached reconciliation, adjusted earnings per share of $2.35.
For the full year of 2021, the Company now forecasts GAAP revenue of $4.37 billion, GAAP earnings per share from continuing operations of $7.77 and, on a non-GAAP basis, which is expected to include the adjustments noted in the
attached reconciliation, adjusted earnings per share of $9.40.
Conference Call Information
The Company will discuss its first quarter 2021 results and its outlook for business trends in a conference call on May 4, 2021 at 5:00 p.m. Eastern Time. To access the call, please dial (720) 405-2250 prior to the scheduled conference
call time and provide the access code 7294952.
A live audio webcast of the call will be available on the Investors section of the Company's website, www.perkinelmer.com. Please go to the site at least 15 minutes prior to the call in order to register, download, and install any
necessary software. An archived version of the webcast will be posted on the Company's website for a two-week period beginning approximately two hours after the call.
Use of Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons that we use these measures, a
reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below following our GAAP financial statements.
Factors Affecting Future Performance
This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements relating to estimates and projections of future earnings per
share, cash flow and revenue growth and other financial results, developments relating to our customers and end-markets, and plans concerning business development opportunities, acquisitions and divestitures. Words such as "believes,"
"intends," "anticipates," "plans," "expects," "projects," "forecasts," "will" and similar expressions, and references to guidance, are intended to identify forward-looking statements. Such statements are based on management's current
assumptions and expectations and no assurances can be given that our assumptions or expectations will prove to be correct. A number of important risk factors could cause actual results to differ materially from the results described,
implied or projected in any forward-looking statements. These factors include, without limitation: (1) markets into which we sell our products declining or not growing as anticipated; (2) the effect of the COVID-19 pandemic on our sales
and operations; (3) fluctuations in the global economic and political environments; (4) our failure to introduce new products in a timely manner; (5) our ability to execute acquisitions and license technologies, or to successfully
integrate acquired businesses and licensed technologies into our existing business or to make them profitable, or successfully divest businesses; (6) our ability to compete effectively; (7) fluctuation in our quarterly operating results
and our ability to adjust our operations to address unexpected changes; (8) significant disruption in third-party package delivery and import/export services or significant increases in prices for those services; (9) disruptions in the
supply of raw materials and supplies; (10) our ability to retain key personnel; (11) significant disruption in our information technology systems, or cybercrime; (12) our ability to realize the full value of our intangible assets; (13)
our failure to adequately protect our intellectual property; (14) the loss of any of our licenses or licensed rights; (15) the manufacture and sale of products exposing us to product liability claims; (16) our failure to maintain
compliance with applicable government regulations; (17) regulatory changes; (18) our failure to comply with healthcare industry regulations; (19) economic, political and other risks associated with foreign operations; (20) the United
Kingdom's withdrawal from the European Union; (21) our ability to obtain future financing; (22) restrictions in our credit agreements; (23) discontinuation or replacement of LIBOR; (24) significant fluctuations in our stock price; (25)
reduction or elimination of dividends on our common stock; and (26) other factors which we describe under the caption "Risk Factors" in our most recent annual report on Form 10-K and in our other filings with the Securities and Exchange
Commission. We disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.
PerkinElmer, Inc. is a global leader focused on innovating for a healthier world. The Company reported revenue of approximately $3.8 billion in 2020, has about 14,000 employees serving customers in more than 190 countries, and is a
component of the S&P 500 Index. Additional information is available through 1-877-PKI-NYSE, or at www.perkinelmer.com.
PerkinElmer, Inc. and Subsidiaries
CONDENSED CONSOLIDATED INCOME STATEMENTS
Three Months Ended
(In thousands, except per share data) April 4, 2021 April 5, 2020
Revenue $ 1,307,689 $ 652,396
Cost of revenue 522,543 344,373
Selling, general and administrative expenses 251,410 208,569
Research and development expenses 60,216 48,914
Restructuring and other, net 5,744 5,858
Operating income from continuing operations 467,776 44,682
Interest income (411 ) (265 )
Interest expense 14,126 13,665
Change in fair value of financial securities (19,298 ) -
Other income, net (7,123 ) (3,407 )
Income from continuing operations, before income taxes 480,482 34,689
Provision for income taxes 101,139 974
Income from continuing operations 379,343 33,715
Loss on disposition of discontinued operations, before income taxes - -
Provision for income taxes on discontinued operations and dispositions 38 50
Loss from discontinued operations and dispositions (38 ) (50 )
Net income $ 379,305 $ 33,665
Diluted earnings per share:
Income from continuing operations $ 3.37 $ 0.30
Loss from discontinued operations and dispositions (0.00 ) (0.00 )
Net income $ 3.37 $ 0.30
Weighted average diluted shares of common stock outstanding 112,495 111,643
ABOVE PREPARED IN ACCORDANCE WITH GAAP
Additional Supplemental Information (1) :
(per share, continuing operations)
GAAP EPS from continuing operations $ 3.37 $ 0.30
Amortization of intangible assets 0.48 0.42
Purchase accounting adjustments 0.04 (0.10 )
Acquisition and divestiture-related costs 0.04 0.11
Change in fair value of financial securities (0.17 ) -
Significant litigation matters and settlements - 0.00
Restructuring and other, net 0.05 0.05
Tax on above items (0.09 ) (0.12 )
Adjusted EPS $ 3.72 $ 0.67
(1) amounts may not sum due to rounding
PerkinElmer, Inc. and Subsidiaries
REVENUE AND OPERATING INCOME (LOSS)
Three Months Ended
(In thousands, except percentages) April 4, 2021 April 5, 2020
DAS Reported revenue $ 454,609 $ 398,395
Purchase accounting adjustments 1,027 -
Adjusted Revenue 455,636 398,395
Reported operating income from continued operations 42,947 28,513
OP% 9.4 % 7.2 %
Amortization of intangible assets 20,420 20,710
Purchase accounting adjustments 2,176 (11,470 )
Acquisition and divestiture-related costs 5,908 12,319
Significant litigation matters and settlements - 398
Restructuring and other, net 4,129 3,909
Adjusted operating income 75,580 54,379
Adjusted OP% 16.6 % 13.6 %
Diagnostics Reported revenue 853,080 254,001
Purchase accounting adjustments 199 196
Adjusted Revenue 853,279 254,197
Reported operating income from continued operations 441,467 29,591
OP% 51.7 % 11.6 %
Amortization of intangible assets 33,737 26,540
Purchase accounting adjustments 2,271 429
Acquisition and divestiture-related costs 3,759 42
Significant litigation matters and settlements - 45
Restructuring and other, net 1,615 1,949
Adjusted operating income 482,849 58,596
Adjusted OP% 56.6 % 23.1 %
Corporate Reported operating loss (16,638 ) (13,422 )
Continuing Operations Reported revenue $ 1,307,689 $ 652,396
Purchase accounting adjustments 1,226 196
Adjusted Revenue 1,308,915 652,592
Reported operating income from continued operations 467,776 44,682
OP% 35.8 % 6.8 %
Amortization of intangible assets 54,157 47,250
Purchase accounting adjustments 4,447 (11,041 )
Acquisition and divestiture-related costs 9,667 12,361
Significant litigation matters and settlements - 443
Restructuring and other, net 5,744 5,858
Adjusted operating income $ 541,791 $ 99,553
Adjusted OP% 41.4 % 15.3 %
REPORTED REVENUE AND REPORTED OPERATING INCOME (LOSS) PREPARED IN ACCORDANCE WITH GAAP
PerkinElmer, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands) April 4, 2021 January 3, 2021
Current assets:
Cash and cash equivalents $ 988,234 $ 402,036
Accounts receivable, net 978,598 1,155,109
Inventories, net 529,908 514,567
Other current assets 177,831 167,208
Total current assets 2,674,571 2,238,920
Property, plant and equipment, net 371,102 368,304
Operating lease right-of-use assets 213,306 207,236
Intangible assets, net 1,473,256 1,365,693
Goodwill 3,683,790 3,447,114
Other assets, net 346,700 333,048
Total assets $ 8,762,725 $ 7,960,315
Current liabilities:
Current portion of long-term debt $ 358,435 $ 380,948
Accounts payable 339,326 327,325
Accrued expenses and other current liabilities 822,749 943,916
Total current liabilities 1,520,510 1,652,189
Long-term debt 2,219,670 1,609,701
Long-term liabilities 827,636 774,531
Operating lease liabilities 192,604 188,402
Total liabilities 4,760,420 4,224,823
Total stockholders' equity 4,002,305 3,735,492
Total liabilities and stockholders' equity $ 8,762,725 $ 7,960,315
PREPARED IN ACCORDANCE WITH GAAP
PerkinElmer, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended
April 4, 2021 April 5, 2020
(In thousands)
Operating activities:
Net income $ 379,305 $ 33,665
Loss from discontinued operations and dispositions, net of income taxes 38 50
Income from continuing operations 379,343 33,715
Adjustments to reconcile income from continuing operations
to net cash provided by continuing operations:
Stock-based compensation 5,157 3,050
Restructuring and other, net 5,744 5,858
Depreciation and amortization 70,186 60,758
Change in fair value of contingent consideration 240 (12,325 )
Amortization of deferred debt financing costs and accretion of discounts 896 707
Change in fair value of financial securities (19,298 ) -
Amortization of acquired inventory revaluation 2,981 1,088
Changes in assets and liabilities which provided (used) cash, excluding
effects from companies acquired:
Accounts receivable, net 165,190 80,600
Inventories (15,008 ) (54,758 )
Accounts payable (5,048 ) 3,164
Accrued expenses and other (116,883 ) (61,807 )
Net cash provided by operating activities of continuing operations 473,500 60,050
Investing activities:
Capital expenditures (14,311 ) (20,488 )
Purchases of investments (4,000 ) (1,638 )
Proceeds from surrender of life insurance policies - 52
Proceeds from disposition of businesses and assets - 60
Payment of acquisitions, net of cash, cash equivalents and restricted cash acquired (443,543 ) -
Net cash used in investing activities of continuing operations (461,854 ) (22,014 )
Financing Activities:
Payments on borrowings (743,545 ) (141,000 )
Proceeds from borrowings 584,000 125,000
Proceeds from sale of senior unsecured notes 799,856 -
Payments of debt financing costs (7,882 ) -
Settlement of cash flow hedges 6,005 8,708
Net payments on other credit facilities (9,799 ) (4,283 )
Proceeds from issuance of common stock under stock plans 4,987 1,106
Purchases of common stock (42,779 ) (6,342 )
Dividends paid (7,852 ) (7,781 )
Net cash provided by (used in) financing activities of continuing operations 582,991 (24,592 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (6,849 ) (10,169 )
Net increase in cash, cash equivalents, and restricted cash 587,788 3,275
Cash, cash equivalents, and restricted cash at beginning of period 402,613 191,894
Cash, cash equivalents, and restricted cash at end of period $ 990,401 $ 195,169
Supplemental disclosure of cash flow information:
Reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total shown in the consolidated statements of cash flows:
Cash and cash equivalents $ 988,234 $ 195,146
Restricted cash included in other current assets 2,167 23
Total cash, cash equivalents and restricted cash $ 990,401 $ 195,169
PREPARED IN ACCORDANCE WITH GAAP
PerkinElmer, Inc. and Subsidiaries
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)
(In millions, except per share data and percentages) PKI
Three Months Ended
April 4, 2021 April 5, 2020
Adjusted revenue:
Revenue $ 1,307.7 $ 652.4
Purchase accounting adjustments 1.2 0.2
Adjusted revenue $ 1,308.9 $ 652.6
Adjusted gross margin:
Gross margin $ 785.1 60.0 % $ 308.0 47.2 %
Amortization of intangible assets 20.3 1.6 % 16.1 2.5 %
Purchase accounting adjustments 4.2 0.3 % 1.3 0.2 %
Adjusted gross margin $ 809.7 61.9 % $ 325.4 49.9 %
Adjusted SG&A:
SG&A $ 251.4 19.2 % $ 208.6 32.0 %
Amortization of intangible assets (33.9 ) -2.6 % (31.2 ) -4.8 %
Purchase accounting adjustments (0.2 ) 0.0 % 12.3 1.9 %
Acquisition and divestiture-related expenses (9.7 ) -0.7 % (12.4 ) -1.9 %
Significant litigation matters and settlements - 0.0 % (0.4 ) -0.1 %
Adjusted SG&A $ 207.7 15.9 % $ 176.9 27.1 %
R&D $ 60.2 4.6 % $ 48.9 7.5 %
Adjusted operating income:
Operating income $ 467.8 35.8 % $ 44.7 6.8 %
Amortization of intangible assets 54.2 4.1 % 47.3 7.2 %
Purchase accounting adjustments 4.4 0.3 % (11.0 ) -1.7 %
Acquisition and divestiture-related expenses 9.7 0.7 % 12.4 1.9 %
Significant litigation matters and settlements - 0.0 % 0.4 0.1 %
Restructuring and other, net 5.7 0.4 % 5.9 0.9 %
Adjusted operating income $ 541.8 41.4 % $ 99.6 15.3 %
PKI
Three Months Ended
April 4, 2021 April 5, 2020
Adjusted EPS:
GAAP EPS $ 3.37 $ 0.30
Discontinued operations, net of income taxes (0.00 ) (0.00 )
GAAP EPS from continuing operations 3.37 0.30
Amortization of intangible assets 0.48 0.42
Purchase accounting adjustments 0.04 (0.10 )
Acquisition and divestiture-related expenses 0.04 0.11
Change in fair value of financial securities (0.17 ) -
Significant litigation matters and settlements - 0.00
Restructuring and other, net 0.05 0.05
Tax on above items (0.09 ) (0.12 )
Adjusted EPS $ 3.72 $ 0.67
PKI
Three Months Ended Twelve Months Ended
July 4, 2021 January 2, 2022
Adjusted EPS: Projected Projected
GAAP EPS from continuing operations $ 1.90 $ 7.77
Amortization of intangible assets 0.50 1.97
Purchase accounting adjustments 0.03 0.08
Acquisition and divestiture-related expenses 0.00 0.04
Change in fair value of financial securities - (0.17 )
Restructuring and other, net 0.06 0.20
Tax on above items (0.14 ) (0.49 )
Adjusted EPS $ 2.35 $ 9.40
DAS
Three Months Ended
April 4, 2021 April 5, 2020
Adjusted revenue:
Revenue $ 454.6 $ 398.4
Purchase accounting adjustments 1.0 -
Adjusted revenue $ 455.6 $ 398.4
Adjusted operating income:
Operating income $ 42.9 9.4 % $ 28.5 7.2 %
Amortization of intangible assets 20.4 4.5 % 20.7 5.2 %
Purchase accounting adjustments 2.2 0.5 % (11.5 ) -2.9 %
Acquisition and divestiture-related expenses 5.9 1.3 % 12.3 3.1 %
Significant litigation matters and settlements - 0.0 % 0.4 0.1 %
Restructuring and other, net 4.1 0.9 % 3.9 1.0 %
Adjusted operating income $ 75.6 16.6 % $ 54.4 13.6 %
Diagnostics
Three Months Ended
April 4, 2021 April 5, 2020
Adjusted revenue:
Revenue $ 853.1 $ 254.0
Purchase accounting adjustments 0.2 0.2
Adjusted revenue $ 853.3 $ 254.2
Adjusted operating income:
Operating income $ 441.5 51.7 % $ 29.6 11.6 %
Amortization of intangible assets 33.7 4.0 % 26.5 10.4 %
Purchase accounting adjustments 2.3 0.3 % 0.4 0.2 %
Acquisition and divestiture-related expenses 3.8 0.4 % 0.0 0.0 %
Significant litigation matters and settlements - 0.0 % 0.0 0.0 %
Restructuring and other, net 1.6 0.2 % 1.9 0.8 %
Adjusted operating income $ 482.8 56.6 % $ 58.6 23.1 %
(1) amounts may not sum due to rounding
PerkinElmer, Inc. and Subsidiaries
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)
PKI
Three Months Ended
April 4, 2021
Organic revenue growth:
Reported revenue growth 100%
Less: effect of foreign exchange rates 3%
Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses 5%
Organic revenue growth 92%
DAS
Three Months Ended
April 4, 2021
Organic revenue growth:
Reported revenue growth 14%
Less: effect of foreign exchange rates 3%
Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses 5%
Organic revenue growth 6%
Diagnostics
Three Months Ended
April 4, 2021
Organic revenue growth:
Reported revenue growth 236%
Less: effect of foreign exchange rates 4%
Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses 5%
Organic revenue growth 227%
(1) amounts may not sum due to rounding
Explanation of Non-GAAP Financial Measures
We report our financial results in accordance with GAAP. However, management believes that, in order to more fully understand our short-term and long-term financial and operational trends, investors may wish to consider the impact of
certain non-cash, non-recurring or other items, which result from facts and circumstances that vary in frequency and impact on continuing operations. Accordingly, we present non-GAAP financial measures as a supplement to the financial
measures we present in accordance with GAAP. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by adjusting for certain non-cash
expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management's ability to make useful forecasts.
Management believes these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. In addition, management understands that some investors and financial analysts find this information
helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors.
We use the term "adjusted revenue" to refer to GAAP revenue, including purchase accounting adjustments for revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules. We use the related
term "adjusted revenue growth" to refer to the measure of comparing current period adjusted revenue with the corresponding period of the prior year.
We use the term "organic revenue" to refer to GAAP revenue, excluding the effect of foreign currency changes and revenue from recent acquisitions and divestitures and including purchase accounting adjustments for revenue from contracts
acquired in acquisitions that will not be fully recognized due to accounting rules. We use the related term "organic revenue growth" to refer to the measure of comparing current period organic revenue with the corresponding period of the
We use the term "adjusted gross margin" to refer to GAAP gross margin, excluding amortization of intangible assets and inventory fair value adjustments related to business acquisitions, asset impairments, and including purchase
accounting adjustments for revenue from contracts acquired in acquisitions that will not be fully recognized due to business combination accounting rules. We use the related term "adjusted gross margin percentage" to refer to adjusted
gross margin as a percentage of adjusted revenue.
We use the term "adjusted SG&A expense" to refer to GAAP SG&A expense, excluding amortization of intangible assets, purchase accounting adjustments, acquisition and divestiture-related expenses, acceleration of executive
compensation, significant litigation matters and settlements, asset impairments, and significant environmental charges. We use the related term "adjusted SG&A percentage" to refer to adjusted SG&A expense as a percentage of
We use the term "adjusted R&D expense" to refer to GAAP R&D expense, excluding amortization of intangible assets and purchase accounting adjustments. We use the related term "adjusted R&D percentage" to refer to adjusted
R&D expense as a percentage of adjusted revenue.
We use the term "adjusted net interest and other expense" to refer to GAAP net interest and other expense, excluding adjustments for mark-to-market accounting on post-retirement benefits, changes in the value of financial securities and
debt extinguishment costs.
We use the term "adjusted operating income," to refer to GAAP operating income, including revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules, and excluding amortization of
intangible assets, other purchase accounting adjustments, acquisition and divestiture-related expenses, acceleration of executive compensation, significant litigation matters and settlements, significant environmental charges, asset
impairments, and restructuring and other charges. We use the related terms "adjusted operating profit percentage," "adjusted operating profit margin," or "adjusted operating margin" to refer to adjusted operating income as a percentage of
We use the term "adjusted earnings per share," or "adjusted EPS," to refer to GAAP earnings per share, including revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules, and excluding
discontinued operations, amortization of intangible assets, debt extinguishment costs, other purchase accounting adjustments, acquisition and divestiture-related expenses, acceleration of executive compensation, significant litigation
matters and settlements, significant environmental charges, changes in the value of financial securities, disposition of businesses and assets, net, asset impairments and restructuring and other charges. We also exclude adjustments for
mark-to-market accounting on post-retirement benefits, therefore only our projected costs have been used to calculate this non-GAAP measure. We also adjust for any tax impact related to the above items and exclude the impact of
significant tax events.
Management includes or excludes the effect of each of the items identified below in the applicable non-GAAP financial measure referenced above for the reasons set forth below with respect to that item:
Amortization of intangible assets- purchased intangible assets are amortized over their estimated useful lives and generally cannot be changed or influenced by management after the acquisition.
Accordingly, this item is not considered by management in making operating decisions. Management does not believe such charges accurately reflect the performance of our ongoing operations for the period in which such charges are
Debt extinguishment costs-we incur costs and income related to the extinguishment of debt; including make-whole payments to debt holders, accelerated amortization of debt fees and discounts, and
expense or income from hedges to lock in make whole payments. We exclude the impact of these items from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.
Revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules- accounting rules require us to account for the fair value of revenue from contracts
assumed in connection with our acquisitions. As a result, our GAAP results reflect the fair value of those revenues, which is not the same as the revenue that otherwise would have been recorded by the acquired entity. We include such
revenue in our non-GAAP measures because we believe the fair value of such revenue does not accurately reflect the performance of our ongoing operations for the period in which such revenue is recorded.
Other purchase accounting adjustments-accounting rules require us to adjust various balance sheet accounts, including inventory and deferred rent balances to fair value at the time of the
acquisition. As a result, the expenses for these items in our GAAP results are not the same as what would have been recorded by the acquired entity. Accounting rules also require us to estimate the fair value of contingent consideration
at the time of the acquisition, and any subsequent changes to the estimate or payment of the contingent consideration and purchase accounting adjustments are charged to expense or income. We exclude the impact of any changes to
contingent consideration from our non-GAAP measures because we believe these expenses or benefits do not accurately reflect the performance of our ongoing operations for the period in which such expenses or benefits are recorded.
Acquisition and divestiture-related expenses-we incur legal, due diligence, stay bonuses, incentive awards, interest expense, foreign exchange gains and losses, integration expenses and other
costs related to acquisitions and divestitures. We exclude these expenses from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.
Last updated: May 4, 2021