Full Press Release Details
TARRYTOWN, N.Y.,Aug. 5, 2014/PRNewswire/ -- Regeneron Pharmaceuticals, Inc. (NASDAQ:REGN) today announced financial results for the second quarter of 2014 and provided an update on development programs.
| Financial Highlights | |||||||||||
| ($ in millions, except per share data) | Three months endedJune 30, | ||||||||||
| 2014 | 2013 | % Change | |||||||||
| EYLEA U.S. net product sales | $ | 415 | $ | 330 | 26 | % | |||||
| Total revenues | $ | 666 | $ | 458 | 45 | % | |||||
| Non-GAAP net income | $ | 289 | $ | 198 | 46 | % | |||||
| Non-GAAP net income per share - diluted | $ | 2.47 | $ | 1.73 | 43 | % | |||||
| GAAP net income | $ | 93 | $ | 87 | 7 | % | |||||
| GAAP net income per share - diluted | $ | 0.82 | $ | 0.79 | 4 | % | |||||
Financial Highlights
($ in millions, except per share data)
Three months ended
June 30,
% Change
EYLEA U.S. net product sales
$
415
$
330
26
%
Total revenues
$
666
$
458
45
%
Non-GAAP net income
$
289
$
198
46
%
Non-GAAP net income per share - diluted
$
2.47
$
1.73
43
%
GAAP net income
$
93
$
87
7
%
GAAP net income per share - diluted
$
0.82
$
0.79
4
%
"Regeneron continued to make progress across all aspects of our business, delivering continued growth and another strong quarter," said Leonard S. Schleifer, M.D., Ph.D., President and Chief Executive Officer of Regeneron. "In the last two months alone, we received approval for an additional indication for EYLEA in diabetic macular edema and reported positive clinical results from our late-stage portfolio with alirocumab in hypercholesterolemia, dupilumab in atopic dermatitis and sarilumab in rheumatoid arthritis."
Business Highlights
EYLEA®(aflibercept) Injection for Intravitreal Injection
• In the second quarter of 2014, net sales of EYLEA inthe United Statesincreased 26% to$415 millionfrom$330 millionin the second quarter of 2013. Net sales in the second quarter of 2013 were impacted by a modest decrease in distributor inventory. Excluding these changes in inventory, underlying demand for EYLEA in the second quarter of 2014 inthe United Statesincreased by approximately 22% year over year.
• Bayer HealthCare LLC commercializes EYLEA outsidethe United States. In the second quarter of 2014, net sales of EYLEA outside ofthe United States(1)were$247 million, compared to$102 millionin the second quarter of 2013. In the second quarter of 2014, Regeneron recognized$67 millionfrom its share of net profit from EYLEA sales outsidethe United States, compared to$19 millionin the second quarter of 2013 (each after repayment of$15 millionin development expenses).
• InJuly 2014, the FDA approved EYLEA for the treatment of diabetic macular edema (DME).
• Applications for marketing approval in the European Union (EU) and Japanfor EYLEA in DME have also been submitted. InJune 2014, EYLEA was recommended for approval by the European Committee for Medicinal Products for Human Use (CHMP) for the treatment of DME. The decision of the European Commission is expected in the second half of 2014.
• InJuly 2014, the Company reported that two-year results from the Phase 3 VIVID-DME trial of EYLEA for the treatment of DME demonstrated sustained improvement in vision. The 52-week results (primary analyses) from this study have been previously reported.
• The target date for an FDA decision on the supplemental BLA for U.S. regulatory approval of EYLEA for the treatment of macular edema following branch retinal vein occlusion (BRVO) isOctober 23, 2014. InJune 2014, Bayer HealthCare submitted an application to the European Medicines Agency (EMA) seeking marketing authorization in the EU for EYLEA for the treatment of macular edema following BRVO.
• In the Phase 3 SIGHT trial of EYLEA in wet age-related macular degeneration (AMD) patients inChina, EYLEA 2 milligrams (mg) dosed every two months achieved the primary endpoint of a significantly greater improvement in best-corrected visual acuity (BCVA) from baseline compared to photodynamic therapy (PDT) at 28 weeks (14 letters for EYLEA vs. 3.9 letters for PDT,pless than0.0001). The safety results were consistent with results from prior studies in wet AMD.
Pipeline Progress
Regeneron has fourteen fully human monoclonal antibodies generated using the Company'sVelocImmune®technology in clinical development, including six in collaboration with Sanofi. Highlights from the late-stage antibody pipeline include:
Alirocumab, the Company's antibody targeting PCSK9 (proprotein convertase subtilisin/kexin type 9) to lower LDL-cholesterol (LDL-C), is currently being evaluated in the global Phase 3 ODYSSEY program. InJuly 2014, the Company and Sanofi reported positive, top-line results from nine Phase 3 ODYSSEY studies. All nine studies (ODYSSEY LONG TERM, FH I, FH II, HIGH FH, COMBO I, COMBO II, OPTIONS I, OPTIONS II and ALTERNATIVE) met their primary efficacy endpoint of a greater percent reduction from baseline in LDL-C at week 24, compared to placebo or active comparator. Alirocumab was generally well tolerated in the nine ODYSSEY trials. The most common adverse events were nasopharyngitis and upper respiratory tract infections, which were generally balanced between treatment groups. Injection site reactions occurred more often in the alirocumab group compared to placebo. Serious adverse events and deaths were generally balanced between treatment groups as were other key adverse events including musculoskeletal, neurocognitive, and liver-related events. Data from these nine studies, along with the previously announced positive data from the ODYSSEY MONO study, will form the basis for the Company's initial global regulatory filings. The ODYSSEY program is expected to enroll more than 23,500 patients across 14 clinical trials of alirocumab both in combination with other lipid-lowering agents and as monotherapy. All of the trials in the ODYSSEY program are studying every two-week dosing of alirocumab, except for CHOICE I and CHOICE II, which are studying every four-week dosing. The Phase 3 ODYSSEY program remains ongoing. This includes three additional studies, CHOICE I, CHOICE II and OUTCOMES, which are expected to report primary endpoints in 2015 and beyond.
InJuly 2014, the Company and Sanofi also announced that the companies intend to use an FDA rare pediatric disease priority review voucher in connection with the planned BLA submission for alirocumab. The priority review voucher entitles the holder to designate a human drug application for priority review, which provides for an expedited 6-month review from the filing date instead of the standard 10-month review.
Sarilumab, the Company's antibody targeting IL-6R for rheumatoid arthritis, is currently continuing enrollment in the global Phase 3 SARIL-RA program. InJune 2014, data from the first positive Phase 3 trial in the SARIL-RA program, MOBILITY, were presented at the annual meeting of The European League Against Rheumatism (EULAR) inParis, France.
Dupilumab, the Company's antibody that blocks signaling of IL-4 and IL-13 for allergic diseases, is currently in Phase 2b testing. InJuly 2014, positive results from four Phase 1 and Phase 2 studies of dupilumab in adults with moderate-to-severe atopic dermatitis were published in theNew England Journal of Medicine. In addition, positive results from the Phase 2b trial of dupilumab in atopic dermatitis were reported in July 2014. A Phase 2b trial of dupilumab in asthma and a Phase 2a trial in nasal polyposis are both fully enrolled.
Second Quarter 2014 Financial Results
Product Revenues:Net product sales were$418 millionin the second quarter of 2014, compared to$334 millionin the second quarter of 2013. EYLEA net product sales inthe United Stateswere$415 millionin the second quarter of 2014, compared to$330 millionin the second quarter of 2013.
Total Revenues:Total revenues increased by 45% to$666 millionin the second quarter of 2014, compared to$458 millionin the second quarter of 2013. Total revenues include collaboration revenues of$240 millionin the second quarter of 2014, compared to$117 millionin the second quarter of 2013. Collaboration revenues increased primarily due to an increase in the Company's net profit from commercialization of EYLEA outsidethe United Statesand higher reimbursement of antibody development costs by Sanofi. Collaboration revenues in the second quarter of 2014 also included a$15 millionsales milestone earned from Bayer HealthCare. Collaboration revenues in the second quarter of 2013 were reduced by two$10 millionupfront payments made to Sanofi to acquire full rights to antibodies to PDGF and antibodies to Ang2 in ophthalmology.
Refer to Table 4 for a summary of collaboration revenue.
Research and Development (R&D) Expenses:GAAP R&D expenses were$295 millionin the second quarter of 2014, compared to$187 millionin the second quarter of 2013. The increase was principally due to increased R&D activities, primarily related to the Company's antibody collaboration with Sanofi, higher R&D headcount, and higher non-cash share-based compensation expense. In the second quarter of 2014, R&D-related non-cash share-based compensation expense was$44 million, compared to$28 millionin the second quarter of 2013.
Selling, General, and Administrative (SG&A) Expenses:GAAP SG&A expenses were$102 millionin the second quarter of 2014, compared to$72 millionin the second quarter of 2013. The increase was primarily due to higher non-cash compensation expense, higher legal costs resulting primarily from patent enforcement, and higher commercialization-related expenses. In the second quarter of 2014, SG&A-related non-cash share-based compensation expense was$26 million, compared to$16 millionin the second quarter of 2013.
Income Tax Expense:GAAP income tax expense was$110 millionin the second quarter of 2014, compared to$60 millionin the second quarter of 2013. The effective tax rate was 54.3% for second quarter of 2014, compared to 40.8% for the second quarter of 2013. The effective tax rate for the second quarter of 2014 was negatively impacted by losses incurred in foreign jurisdictions with rates lower than the federal statutory rate and expiration at the end of 2013 of the federal tax credit for increased research activities. Due to the amounts of the Company's net operating loss and tax credit carry-forwards available for tax purposes, the Company does not currently pay significant cash income taxes.
Other Income (Expense):GAAP other expense includes an$11 millionloss on extinguishment of debt in the second quarter of 2014 related to the conversion of$61 millionprincipal amount of the$400 millionaggregate principal amount of the Company's 1.875% convertible senior notes.
Non-GAAP and GAAP Net Income:The Company reported non-GAAP net income of$289 million, or$2.88per basic share and$2.47per diluted share, in the second quarter of 2014, compared to non-GAAP net income of$198 million, or$2.02per basic share and$1.73per diluted share, in the second quarter of 2013.
The Company reported GAAP net income of$93 million, or$0.92per basic share and$0.82per diluted share, in the second quarter of 2014, compared to GAAP net income of$87 million, or$0.89per basic share and$0.79per diluted share, in the second quarter of 2013.
Cash Position:AtJune 30, 2014, cash and marketable securities totaled$1.37 billion, compared to$1.08 billionatDecember 31, 2013.
2014 Financial Guidance
The Company's updated full year 2014 financial guidance consists of the following components:
| EYLEA U.S. net product sales | $1.7 billion - $1.8 billion (reaffirmed) |
| Non-GAAP unreimbursed R&D(2) | $470 million - $510 million(previously $425 million - $475 million) |
| Non-GAAP SG&A(2) | $310 million - $350 million(previously $330 million - $380 million) |
| Capital expenditures | $350 million - $425 million(reaffirmed) |
EYLEA U.S. net product sales
$1.7 billion - $1.8 billion (reaffirmed)
Non-GAAP unreimbursed R&D(2)
$470 million - $510 million
(previously $425 million - $475 million)
Non-GAAP SG&A(2)
$310 million - $350 million
(previously $330 million - $380 million)
Capital expenditures
$350 million - $425 million(reaffirmed)
| (1) | Regeneron records net product sales of EYLEA in the United States. Outside the United States, EYLEA net product sales comprise sales by Bayer HealthCare LLC in countries other than Japan and sales by Santen Pharmaceutical Co., Ltd. in Japan under a co-promotion agreement with a Japanese subsidiary of Bayer HealthCare LLC. The Company recognizes its share of the profits (including a percentage on sales in Japan) from EYLEA sales outside the United States within "Bayer HealthCare collaboration revenue" in its Statements of Operations. |
| (2) | This press release uses non-GAAP net income, non-GAAP net income per share, non-GAAP unreimbursed R&D, and non-GAAP SG&A, which are financial measures that are not calculated in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). The Company believes that the presentation of these non-GAAP measures is useful to investors because they exclude, as applicable, (i) non-cash share-based compensation expense which fluctuates from period to period based on factors that are not within the Company's control, such as the Company's stock price on the dates share-based grants are issued, (ii) non-cash interest expense related to the Company's convertible senior notes since this is not deemed useful in evaluating the Company's operating performance, (iii) loss on extinguishment of debt, since this non-cash charge is based on factors that are not within the Company's control, and (iv) income tax expense, since the Company does not currently pay significant cash income taxes due primarily to the utilization of net operating loss and tax credit carry-forwards; therefore, GAAP income tax expense is not deemed useful in evaluating the Company's operating performance. Non-GAAP unreimbursed R&D represents non-GAAP R&D expenses reduced by R&D expense reimbursements from the Company's collaboration partners.Management uses these non-GAAP measures for planning, budgeting, forecasting, assessing historical performance, and making financial and operational decisions, and also provides forecasts to investors on this basis. However, there are limitations in the use of these and other non-GAAP financial measures as they exclude certain expenses that are recurring in nature. Furthermore, the Company's non-GAAP financial measures may not be comparable with non-GAAP information provided by other companies. Any non-GAAP financial measure presented by Regeneron should be considered supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP. A reconciliation of the Company's GAAP to non-GAAP results is included in Table 3 of this press release. |
(1)
Regeneron records net product sales of EYLEA in the United States. Outside the United States, EYLEA net product sales comprise sales by Bayer HealthCare LLC in countries other than Japan and sales by Santen Pharmaceutical Co., Ltd. in Japan under a co-promotion agreement with a Japanese subsidiary of Bayer HealthCare LLC. The Company recognizes its share of the profits (including a percentage on sales in Japan) from EYLEA sales outside the United States within "Bayer HealthCare collaboration revenue" in its Statements of Operations.
(2)
This press release uses non-GAAP net income, non-GAAP net income per share, non-GAAP unreimbursed R&D, and non-GAAP SG&A, which are financial measures that are not calculated in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). The Company believes that the presentation of these non-GAAP measures is useful to investors because they exclude, as applicable, (i) non-cash share-based compensation expense which fluctuates from period to period based on factors that are not within the Company's control, such as the Company's stock price on the dates share-based grants are issued, (ii) non-cash interest expense related to the Company's convertible senior notes since this is not deemed useful in evaluating the Company's operating performance, (iii) loss on extinguishment of debt, since this non-cash charge is based on factors that are not within the Company's control, and (iv) income tax expense, since the Company does not currently pay significant cash income taxes due primarily to the utilization of net operating loss and tax credit carry-forwards; therefore, GAAP income tax expense is not deemed useful in evaluating the Company's operating performance. Non-GAAP unreimbursed R&D represents non-GAAP R&D expenses reduced by R&D expense reimbursements from the Company's collaboration partners.
Management uses these non-GAAP measures for planning, budgeting, forecasting, assessing historical performance, and making financial and operational decisions, and also provides forecasts to investors on this basis. However, there are limitations in the use of these and other non-GAAP financial measures as they exclude certain expenses that are recurring in nature. Furthermore, the Company's non-GAAP financial measures may not be comparable with non-GAAP information provided by other companies. Any non-GAAP financial measure presented by Regeneron should be considered supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP. A reconciliation of the Company's GAAP to non-GAAP results is included in Table 3 of this press release.
Conference Call Information
Regeneron will host a conference call and simultaneous webcast to discuss its second quarter 2014 financial and operating results onTuesday, August 5, 2014, at8:30 AM. To access this call, dial (888) 660-6127 (U.S.) or (973) 890-8355 (International). A link to the webcast may be accessed from the "Events and Presentations" page of Regeneron's website atwww.regeneron.com. A replay of the conference call and webcast will be archived on the Company's website and will be available for 30 days.
About Regeneron Pharmaceuticals
Regeneron is a leading science-based biopharmaceutical company based inTarrytown, New Yorkthat discovers, invents, develops, manufactures, and commercializes medicines for the treatment of serious medical conditions. Regeneron commercializes medicines for eye diseases, colorectal cancer, and a rare inflammatory condition, and has product candidates in development in other areas of high unmet medical need, including hypercholesterolemia, oncology, rheumatoid arthritis, asthma, and atopic dermatitis. For additional information about the company, please visitwww.regeneron.com.
Forward-Looking Statement
This press release includes forward-looking statements that involve risks and uncertainties relating to future events and the future performance of Regeneron, and actual events or results may differ materially from these forward-looking statements. Words such as "anticipate," "expect," "intend," "plan," "believe," "seek," "estimate," variations of such words and similar expressions are intended to identify such forward-looking statements, although not all forward-looking statements contain these identifying words. These statements concern, and these risks and uncertainties include, among others, the nature, timing, and possible success and therapeutic applications of Regeneron's products, product candidates, and research and clinical programs now underway or planned; unforeseen safety issues resulting from the administration of products and product candidates in patients, including serious complications or side effects in connection with the use of Regeneron's product candidates in clinical trials; the likelihood and timing of possible regulatory approval and commercial launch of Regeneron's late-stage product candidates and new indications for marketed products, including without limitation EYLEA for the treatment of macular edema following branch retinal vein occlusion, alirocumab (including the impact (if any) of the planned use of the U.S. Food and Drug Administration's Rare Pediatric Disease Priority Review Voucher in connection with the anticipated Biologics License Application submission for alirocumab), sarilumab, and dupilumab; ongoing regulatory obligations and oversight impacting Regeneron's research and clinical programs and business, including those relating to patient privacy; determinations by regulatory and administrative governmental authorities which may delay or restrict Regeneron's ability to continue to develop or commercialize Regeneron's products and product candidates; competing drugs and product candidates that may be superior to Regeneron's products and product candidates; uncertainty of market acceptance and commercial success of Regeneron's products and product candidates; the ability of Regeneron to manufacture and manage supply chains for multiple products and product candidates; coverage and reimbursement determinations by third-party payers, including Medicare and Medicaid; unanticipated expenses; the costs of developing, producing, and selling products; the ability of Regeneron to meet any of its sales or other financial projections or guidance and changes to the assumptions underlying those projections or guidance, including without limitation those relating to EYLEA U.S. net product sales, non-GAAP unreimbursed R&D, non-GAAP SG&A, and capital expenditures; the potential for any license or collaboration agreement, including Regeneron's agreements with Sanofi and Bayer HealthCare LLC, to be cancelled or terminated without any further product success; and risks associated with intellectual property of other parties and pending or future litigation relating thereto. A more complete description of these and other material risks can be found in Regeneron's filings with the U.S. Securities and Exchange Commission, including its Form 10-K for the fiscal year endedDecember 31, 2013and its Form 10-Q for the quarterly period endedJune 30, 2014. Any forward-looking statements are made based on management's current beliefs and judgment, and the reader is cautioned not to rely on any forward-looking statements made by Regeneron. Regeneron does not undertake any obligation to update publicly any forward-looking statement, including without limitation any financial projection or guidance, whether as a result of new information, future events, or otherwise.
This press release and/or the financial results attached to this press release include amounts that are considered "non-GAAP financial measures" under SEC rules. As required, Regeneron has provided reconciliations of these measures.
| Contact Information: | ||
| Manisha Narasimhan, Ph.D. | Hala Mirza | |
| Investor Relations | Corporate Communications | |
| 914-847-5126 | 914-847-3422 | |
| [email protected] | [email protected] |
| TABLE 1 | ||||||||
| REGENERON PHARMACEUTICALS, INC.CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)(In thousands) | ||||||||
| June 30, | December 31, | |||||||
| 2014 | 2013 | |||||||
| Assets: | ||||||||
| Cash and marketable securities | $ | 1,367,727 | $ | 1,083,875 | ||||
| Accounts receivable - trade, net | 664,075 | 787,071 | ||||||
| Accounts receivable from Sanofi and Bayer HealthCare | 229,849 | 167,896 | ||||||
| Inventories | 109,897 | 70,354 | ||||||
| Deferred tax assets | 307,658 | 276,555 | ||||||
| Property, plant, and equipment, net | 707,321 | 526,983 | ||||||
| Other assets | 69,551 | 38,279 | ||||||
| Total assets | $ | 3,456,078 | $ | 2,951,013 | ||||
| Liabilities and stockholders' equity: | ||||||||
| Accounts payable, accrued expenses, and other liabilities | $ | 298,353 | $ | 262,226 | ||||
| Deferred revenue | 271,037 | 231,199 | ||||||
| Facility lease obligations | 235,585 | 185,197 | ||||||
| Convertible senior notes | 282,261 | 320,315 | ||||||
| Stockholders' equity | 2,368,842 | 1,952,076 | ||||||
| Total liabilities and stockholders' equity | $ | 3,456,078 | $ | 2,951,013 |
TABLE 1
REGENERON PHARMACEUTICALS, INC.CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)(In thousands)
June 30,
December 31,
Assets:
Cash and marketable securities
$
1,367,727
$
1,083,875
Accounts receivable - trade, net
664,075
787,071
Accounts receivable from Sanofi and Bayer HealthCare
229,849
167,896
Inventories
109,897
70,354
Deferred tax assets
307,658
276,555
Property, plant, and equipment, net
707,321
526,983
Other assets
69,551
38,279
Total assets
$
3,456,078
$
2,951,013
Liabilities and stockholders' equity:
Accounts payable, accrued expenses, and other liabilities
$
298,353
$
262,226
Deferred revenue
271,037
231,199
Facility lease obligations
235,585
185,197
Convertible senior notes
282,261
320,315
Stockholders' equity
2,368,842
1,952,076
Total liabilities and stockholders' equity
$
3,456,078
$
2,951,013
| TABLE 2 | ||||||||||||||||
| REGENERON PHARMACEUTICALS, INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)(In thousands, except per share data) | ||||||||||||||||
| Three months endedJune 30, | Six months endedJune 30, | |||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||
| Revenues: | ||||||||||||||||
| Net product sales | $ | 418,022 | $ | 333,893 | $ | 780,400 | $ | 652,633 | ||||||||
| Sanofi collaboration revenue | 142,595 | 85,529 | 273,103 | 184,802 | ||||||||||||
| Bayer HealthCare collaboration revenue | 97,295 | 31,104 | 222,607 | 46,011 | ||||||||||||
| Technology licensing and other revenue | 7,788 | 7,116 | 15,330 | 13,860 | ||||||||||||
| 665,700 | 457,642 | 1,291,440 | 897,306 | |||||||||||||
| Expenses: | ||||||||||||||||
| Research and development | 294,501 | 187,463 | 581,880 | 367,762 | ||||||||||||
| Selling, general, and administrative | 102,414 | 72,463 | 211,264 | 149,723 | ||||||||||||
| Cost of goods sold | 29,945 | 27,283 | 57,418 | 55,304 | ||||||||||||
| Cost of collaboration manufacturing | 16,434 | 12,330 | 32,533 | 13,364 | ||||||||||||
| 443,294 | 299,539 | 883,095 | 586,153 | |||||||||||||
| Income from operations | 222,406 | 158,103 | 408,345 | 311,153 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Investment income | 1,677 | 954 | 2,614 | 1,410 | ||||||||||||
| Interest expense | (10,177) | (11,365) | (21,790) | (23,040) | ||||||||||||
| Loss on extinguishment of debt | (10,787) | — | (10,787) | — | ||||||||||||
| (19,287) | (10,411) | (29,963) | (21,630) | |||||||||||||
| Income before income taxes | 203,119 | 147,692 | 378,382 | 289,523 | ||||||||||||
| Income tax expense | (110,384) | (60,316) | (220,204) | (103,273) | ||||||||||||
| Net income | $ | 92,735 | $ | 87,376 | $ | 158,178 | $ | 186,250 | ||||||||
| Net income per share - basic | $ | 0.92 | $ | 0.89 | $ | 1.58 | $ | 1.91 | ||||||||
| Net income per share - diluted | $ | 0.82 | $ | 0.79 | $ | 1.40 | $ | 1.69 | ||||||||
| Weighted average shares outstanding - basic | 100,391 | 97,700 | 100,085 | 97,289 | ||||||||||||
| Weighted average shares outstanding - diluted | 113,032 | 111,060 | 113,121 | 110,305 |
TABLE 2
REGENERON PHARMACEUTICALS, INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)(In thousands, except per share data)
Three months ended
June 30,
Six months ended
June 30,
Revenues:
Net product sales
$
418,022
$
333,893
$
780,400
$
652,633
Sanofi collaboration revenue
142,595
85,529
273,103
184,802
Bayer HealthCare collaboration revenue
97,295
31,104
222,607
46,011
Technology licensing and other revenue
7,788
7,116
15,330
13,860
665,700
457,642
1,291,440
897,306
Expenses:
Research and development
294,501
187,463
581,880
367,762
Selling, general, and administrative
102,414
72,463
211,264
149,723
Cost of goods sold
29,945
27,283
57,418
55,304
Cost of collaboration manufacturing
16,434
12,330
32,533
13,364
443,294
299,539
883,095
586,153
Income from operations
222,406
158,103
408,345
311,153
Other income (expense):
Investment income
1,677
954
2,614
1,410
Interest expense
(10,177)
(11,365)
(21,790)
(23,040)
Loss on extinguishment of debt
(10,787)
—
(10,787)
—
(19,287)
(10,411)
(29,963)
(21,630)
Income before income taxes
203,119
147,692
378,382
289,523
Income tax expense
(110,384)
(60,316)
(220,204)
(103,273)
Net income
$
92,735
$
87,376
$
158,178
$
186,250
Net income per share - basic
$
0.92
$
0.89
$
1.58
$
1.91
Net income per share - diluted
$
0.82
$
0.79
$
1.40
$
1.69
Weighted average shares outstanding - basic
100,391
97,700
100,085
97,289
Weighted average shares outstanding - diluted
113,032
111,060
113,121
110,305
| TABLE 3 | ||||||||||||||||
| REGENERON PHARMACEUTICALS, INC.RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (Unaudited)(In thousands, except per share data) | ||||||||||||||||
| Three months endedJune 30, | Six months endedJune 30, | |||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||
| GAAP net income | $ | 92,735 | $ | 87,376 | $ | 158,178 | $ | 186,250 | ||||||||
| Adjustments: | ||||||||||||||||
| R&D: Non-cash share-based compensation expense | 43,814 | 27,722 | 87,118 | 54,484 | ||||||||||||
| SG&A: Non-cash share-based compensation expense | 26,167 | 16,344 | 63,754 | 42,130 | ||||||||||||
| COGS: Non-cash share-based compensation expense | 531 | 376 | 1,048 | 859 | ||||||||||||
| Interest expense: Non-cash interest related toconvertible senior notes | 4,947 | 5,535 | 10,871 | 11,316 | ||||||||||||
| Other expense: Loss on extinguishment of debt | 10,787 | — | 10,787 | — | ||||||||||||
| Income tax expense | 110,384 | 60,316 | 220,204 | 103,273 | ||||||||||||
| Non-GAAP net income | $ | 289,365 | $ | 197,669 | $ | 551,960 | $ | 398,312 | ||||||||
| Non-GAAP net income per share - basic | $ | 2.88 | $ | 2.02 | $ | 5.51 | $ | 4.09 | ||||||||
| Non-GAAP net income per share - diluted(a) | $ | 2.47 | $ | 1.73 | $ | 4.70 | $ | 3.50 | ||||||||
| Shares used in calculating: | ||||||||||||||||
| Non-GAAP net income per share - basic | 100,391 | 97,700 | 100,085 | 97,289 | ||||||||||||
| Non-GAAP net income per share - diluted(b) | 117,805 | 115,261 | 118,027 | 114,711 |
TABLE 3
REGENERON PHARMACEUTICALS, INC.RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (Unaudited)(In thousands, except per share data)
Three months ended
June 30,
Six months ended
June 30,
GAAP net income
$
92,735
$
87,376
$
158,178
$
186,250
Adjustments:
R&D: Non-cash share-based compensation expense
43,814
27,722
87,118
54,484
SG&A: Non-cash share-based compensation expense
26,167
16,344
63,754
42,130
COGS: Non-cash share-based compensation expense
531
376
1,048
859
Interest expense: Non-cash interest related to
convertible senior notes
4,947
5,535
10,871
11,316
Other expense: Loss on extinguishment of debt
10,787
—
10,787
—
Income tax expense
110,384
60,316
220,204
103,273
Non-GAAP net income
$
289,365
$
197,669
$
551,960
$
398,312
Non-GAAP net income per share - basic
$
2.88
$
2.02
$
5.51
$
4.09
Non-GAAP net income per share - diluted(a)
$
2.47
$
1.73
$
4.70
$
3.50
Shares used in calculating:
Non-GAAP net income per share - basic
100,391
97,700
100,085
97,289
Non-GAAP net income per share - diluted(b)
117,805
115,261
118,027
114,711
| (a) | For diluted non-GAAP net income per share calculations, excludes $1.4 million and $1.8 million, respectively, of interest expense for the three-month periods ended June 30, 2014 and 2013, and $3.2 million and $3.7 million, respectively, of interest expense for the six-month periods ended June 30, 2014 and 2013, related to the contractual coupon interest rate on the Company's 1.875% convertible senior notes, since these securities were dilutive. |
| (b) | Weighted average shares outstanding includes the dilutive effect, if any, of employee stock options, restricted stock awards, convertible senior notes, and warrants. |
(a)
For diluted non-GAAP net income per share calculations, excludes $1.4 million and $1.8 million, respectively, of interest expense for the three-month periods ended June 30, 2014 and 2013, and $3.2 million and $3.7 million, respectively, of interest expense for the six-month periods ended June 30, 2014 and 2013, related to the contractual coupon interest rate on the Company's 1.875% convertible senior notes, since these securities were dilutive.
(b)
Weighted average shares outstanding includes the dilutive effect, if any, of employee stock options, restricted stock awards, convertible senior notes, and warrants.
| TABLE 4 | ||||||||||||||||
| REGENERON PHARMACEUTICALS, INC.COLLABORATION REVENUE (Unaudited)(In thousands) | ||||||||||||||||
| Three months endedJune 30, | Six months endedJune 30, | |||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||
| Sanofi collaboration revenue: | ||||||||||||||||
| Regeneron's share of losses in connection withcommercialization of ZALTRAP® | $ | (692) | $ | (8,216) | $ | (3,904) | $ | (16,005) | ||||||||
| Regeneron's share of antibody commercializationexpenses | (4,295) | — | (4,295) | — | ||||||||||||
| Reimbursement of Regeneron research anddevelopment expenses | 139,231 | 107,266 | 267,145 | 208,979 | ||||||||||||
| Up-front payments to Sanofi for acquisition of rightsrelated to two antibodies | — | (20,000) | — | (20,000) | ||||||||||||
| Other | 8,351 | 6,479 | 14,157 | 11,828 | ||||||||||||
| Total Sanofi collaboration revenue | 142,595 | 85,529 | 273,103 | 184,802 | ||||||||||||
| Bayer HealthCare collaboration revenue: | ||||||||||||||||
| Regeneron's net profit in connection withcommercialization of EYLEA outside the UnitedStates | 66,781 | 19,055 | 127,940 | 25,417 | ||||||||||||
| Sales milestones | 15,000 | — | 45,000 | — | ||||||||||||
| Cost-sharing of Regeneron development expenses | 2,120 | 3,629 | 22,980 | 9,466 | ||||||||||||
| Other | 13,394 | 8,420 | 26,687 | 11,128 | ||||||||||||
| Total Bayer HealthCare collaboration revenue | 97,295 | 31,104 | 222,607 | 46,011 | ||||||||||||
| Total collaboration revenue | $ | 239,890 | $ | 116,633 | $ | 495,710 | $ | 230,813 |
TABLE 4
REGENERON PHARMACEUTICALS, INC.COLLABORATION REVENUE (Unaudited)(In thousands)
Three months ended
June 30,
Six months ended
June 30,
Sanofi collaboration revenue:
Regeneron's share of losses in connection with
commercialization of ZALTRAP®
$
(692)
$
(8,216)
$
(3,904)
$
(16,005)
Regeneron's share of antibody commercialization
expenses
(4,295)
—
(4,295)
—
Reimbursement of Regeneron research and
development expenses
139,231
107,266
267,145
208,979
Up-front payments to Sanofi for acquisition of rights
related to two antibodies
—
(20,000)
—
(20,000)
Other
8,351
6,479
14,157
11,828
Total Sanofi collaboration revenue
142,595
85,529
273,103
184,802
Bayer HealthCare collaboration revenue:
Regeneron's net profit in connection with
commercialization of EYLEA outside the United
States
66,781
19,055
127,940
25,417
Sales milestones
15,000
—
45,000
—
Cost-sharing of Regeneron development expenses
2,120
3,629
22,980
9,466
Other
13,394
8,420
26,687
11,128
Total Bayer HealthCare collaboration revenue
97,295
31,104
222,607
46,011
Total collaboration revenue
$
239,890
$
116,633
$
495,710
$
230,813