Full Press Release Details
RadNet Launches a Refinancing of Its
Senior Credit Facilities
LOS ANGELES, Sept. 18, 2012 (GLOBE NEWSWIRE) -- RadNet, Inc.
(Nasdaq: RDNT), a national leader in providing high-quality, cost-effective, fixed-site outpatient
diagnostic imaging services through a network of 237 owned and operated outpatient imaging centers, today announced that it has
begun a process to refinance its existing term loan and revolving credit facility under which, as of June 30, 2012, it had approximately
$338.1 million of total debt outstanding, consisting of $278.6 million of senior secured term debt and $59.5 million outstanding
under its senior secured revolving credit facility.
Under the contemplated refinancing transaction, the term loan
portion of this existing debt and a portion of the existing balance outstanding under the revolving credit facility would be prepaid
from up to $330 million of new secured term loans. Additionally, as part of the new senior secured credit facilities, the Company
is targeting a new secured revolving credit facility of between $100.0 and$125.0 million.
In connection with the marketing of the proposed new senior
secured term loan and revolving credit facility, RadNet releases the following reconciliation of trailing 12 month Adjusted EBITDA(1)
as of June 30, 2012 (as previously reported) to trailing 12 month Pro Forma Adjusted EBITDA(1), which incorporates certain
adjustments to previously reported Adjusted EBITDA(1) related to events that have taken place within the last twelve
| ($ in Thousands) | ||||
| Adjusted EBITDA (1) As Reported for the Six Month Period Ended June 30 , 2012 (a) | $ | 60,455 | ||
| Plus Adjusted EBITDA (1) As Reported for the 12 Month Period Ended December 31, 2011 (b) | 115,516 | |||
| Less Adjusted EBITDA (1) As Reported for the Six Month Period Ended June 30, 2011 (a) | 56,198 | |||
| Trailing 12 Month Adjusted EBITDA (1) As Reported | 119,773 | |||
| Plus Pro Forma Addback for Acquisitions Completed in the Last 12 Months | 5,338 | |||
| Plus Pro Forma Addback for the Buyout of Operating Leases Completed in the Last 12 Months | 2,210 | |||
| Trailing 12 Month Pro Forma Adjusted EBITDA | $ | 127,321 |
(1) Neither Adjusted EBITDA or Pro Forma Adjusted
EBITDA are reported in accordance with generally applicable accounting principles in the United States ("GAAP"),
and are considered as "non-GAAP financial measures" pursuant to Regulation G promulgated by the Securities and Exchange
Commission. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, each from continuing
operations and adjusted for losses or gains on the sale of equipment, other income or loss, debt extinguishments and non-cash equity
compensation. Adjusted EBITDA includes equity earnings in unconsolidated operations and subtracts allocations of earnings to non-controlling
interests in subsidiaries, and is adjusted for non-cash or extraordinary and one-time events that have taken place during the period.
Adjusted EBITDA and Pro Forma Adjusted EBITDA are reconciled
to their nearest comparable GAAP financial measure, net income to RadNet, Inc. common shareholders. Adjusted EBITDA and Pro Forma
Adjusted EBITDA are used as analytical indicators by RadNet management and the healthcare industry to assess business performance,
and are measures of leverage capacity and ability to service debt. Neither Adjusted EBITDA or Pro Forma Adjusted EBITDA should
be considered a measure of financial performance under GAAP, and the items excluded from Adjusted EBITDA or Pro Forma Adjusted
EBITDA should not be considered in isolation or as alternatives to net income, cash flows generated by operating, investing or
financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial
performance or liquidity. As Adjusted EBITDA and Pro Forma Adjusted EBITDA are not measurements determined in accordance with GAAP
and are therefore susceptible to varying methods of calculation, these metrics, as presented, may not be comparable to other similarly
titled measures of other companies.
(a) For the Six Month Periods Ended June 30, 2012
and June 30, 2011, the following is a reconciliation of GAAP Net Income Attributable to RadNet, Inc. Common Shareholders to Adjusted
| ($ in Thousands) | ||||||||
| Six Months Ended June 30, | ||||||||
| 2012 | 2011 | |||||||
| Net Income Attributable to RadNet, Inc. Common Shareholders | $ | 2,835 | $ | 2,645 | ||||
| Plus Provision for Income Taxes | 666 | 484 | ||||||
| Plus Other Expenses (Income) | (2,491 | ) | (2,060 | ) | ||||
| Plus Interest Expense | 27,042 | 26,065 | ||||||
| Plus Severence Costs | 612 | 654 | ||||||
| Plus Loss (Gain) on Sale of Equipment | 300 | (1,597 | ) | |||||
| Plus Depreciation and Amortization | 29,785 | 28,217 | ||||||
| Plus Non Cash Employee Stock Compensation | 1,706 | 1,790 | ||||||
| Adjusted EBITDA (1) | $ | 60,455 | $ | 56,198 |
(b) For the 12 Month Period Ended December 31, 2011,
the following is a reconciliation of GAAP Net Income Attributable to RadNet, Inc. Common Shareholders to Adjusted EBITDA(1)
| ($ in Thousands) | ||||
| Fiscal Year Ended | ||||
| December 31, | ||||
| 2011 | ||||
| Net Income Attributable to RadNet, Inc. Common Shareholders | $ | 7,231 | ||
| Plus Provision for Income Taxes | 820 | |||
| Plus Other Expenses (Income) | (5,075 | ) | ||
| Plus Interest Expense | 52,798 | |||
| Plus Severence Costs | 1,391 | |||
| Plus Loss (Gain) on Sale of Equipment | (2,240 | ) | ||
| Plus Depreciation and Amortization | 57,481 | |||
| Plus Non Cash Employee Stock Compensation | 3,110 | |||
| Adjusted EBITDA (1) | $ | 115,516 |
RadNet, Inc. is the largest national provider of high-quality,
cost-effective fixed-site diagnostic imaging services in the United States through a network of 237 owned and/or operated outpatient
imaging centers. RadNet's core markets include California, Maryland, Delaware, New Jersey, New York and Rhode Island. Together
with affiliated radiologists, and inclusive of full-time and per diem employees and technicians, RadNet has a total of approximately
6,300 employees. For more information, visit http://www.radnet.com.
"Safe Harbor" Statement Under the Private Securities
Litigation Reform Act of 1995
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. These forward-looking statements include, but are not limited to, statements related to the new senior secured credit
facilities proposal. These forward-looking statements involve known and unknown risks, uncertainties and other factors discussed
in RadNet, Inc.'s filings with the Securities and Exchange Commission (the "SEC"). Any forward-looking statements speak
only as of the date of this press release and, except to the extent required by applicable securities laws, RadNet, Inc. expressly
disclaims any obligation to update or revise any of them to reflect actual results, any changes in expectations or any change in
events. If RadNet, Inc. does update one or more forward-looking statements, no inference should be drawn that it will make additional
updates with respect to those or other forward-looking statements. For additional information concerning risks, uncertainties and
other factors that may cause actual results to differ from those anticipated in the forward-looking statements, and risks to RadNet,
Inc.'s business in general, please refer to its SEC filings, including its Annual Report on Form 10-K for the fiscal year ended
December 31, 2011 and its Quarterly Report on Form 10-Q for the quarter ended June 30, 2012.
Mark Stolper, 310-445-2800
Executive Vice President and Chief Financial Officer