Full Press Release Details
| Radiopharm Theranostics Limited | |
| Appendix 4E | |
| Preliminary final report |
| Name of entity: | Radiopharm Theranostics Limited |
| ABN: | 57 647 877 889 |
| Reporting period: | For the year ended 30 June 2025 |
| Previous period: | For the year ended 30 June 2024 |
2. Results for announcement to the market
| $ | ||||||||||||||||
| Revenue from contracts with customers | up | 1114.3 | % | to | 3,633,422 | |||||||||||
| Loss from ordinary activities after tax attributable to the owners of Radiopharm Theranostics Limited | down | 20.2 | % | to | (36,703,089 | ) | ||||||||||
| Loss for the year attributable to the owners of Radiopharm Theranostics Limited | down | 20.2 | % | to | (36,703,089 | ) |
No dividends have been paid or declared by the
group for the current financial year. No dividends were paid for the previous financial year.
No dividends have been
paid or declared by the group for the current financial year. No dividends were paid for the previous financial year.
4. Explanation of results
The group reported a
loss for the year ended 30 June 2025 of $38,342,457 (30 June 2024: $47,949,119). The decreased loss for the comparative period is due
to the decrease in fair value movements in contingent consideration and decrease in share-based payments during the year.
The group's net assets
increased to $42,871,904 (30 June 2024: $27,353,286). This is primarily due to the increase in cash due to capital raises during the year
and increase in trade and other receivables due to recognition of income associated with the tax incentive related to research and development
activities during the financial year. As at 30 June 2025, the group had cash reserves of $29,116,835 (30 June 2024: $18,575,040).
The Appendix 4E financial
report follows, with the further details to be included in the audited financial statements to be released by 30 September 2025.
5. Net tangible assets per security
| 30 June 2025 | 30 June 2024 | |||||||
| Cents | Cents | |||||||
| Net tangible assets per ordinary security | (0.16 | ) | (4.72 | ) |
| Radiopharm Theranostics Limited | |
| Appendix 4E | |
| Preliminary final report |
6. Changes in controlled entities
On 26 August 2024, Radiopharm
announced they had increased their ownership in Radiopharm Ventures from 51% to 75%.
There have been no other changes in controlled entities during the year ended 30 June 2025.
7. Other information required by Listing Rule 4.3A
a. Details of individual
and total dividends or distributions and dividend or distribution payments: N/A
b. Details of any dividend
or distribution reinvestment plans: N/A
c. Details of associates
and joint venture entities:
| Place of business / | Ownership interest held by the group | |||||||||
| Name of entity | country of incorporation | 2025 | 2024 | |||||||
| % | % | |||||||||
| Radiopharm Ventures LLC | United States | 75 | 51 |
On 9 July 2022, Radiopharm
Theranostics (USA) Inc. and The University of Texas MD Anderson Cancer Center formed Radiopharm Ventures, LLC, a joint venture to develop
novel radiopharmaceutical therapeutic products for cancer. The joint venture will focus initially on developing products based on MD Anderson
intellectual property. On 26 August 2024, Radiopharm announced they had increased their ownership in Radiopharm Ventures from 51% to 75%.
d. Other information:
The financial statements
are currently in the process of being audited. Audited financial statements along with the independent auditor report for the year ended
30 June 2025 is expected to be released by the middle of September 2025 with an unqualified opinion.
Radiopharm Theranostics Limited
Preliminary Final Report - 30 June 2025
| Radiopharm Theranostics Limited | |
| Contents | |
| 30 June 2025 |
| Statement of profit or loss and other comprehensive income | 6 |
| Statement of financial position | 7 |
| Statement of changes in equity | 8 |
| Statement of cash flows | 10 |
| Notes to the financial statements | 11 |
The financial statements cover Radiopharm Theranostics
Limited as a consolidated entity consisting of Radiopharm Theranostics Limited and the entities it controlled at the end of, or during,
the year. The financial statements are presented in Australian dollars, which is Radiopharm Theranostics Limited's functional and presentation
Radiopharm Theranostics Limited is a listed public
company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
| Radiopharm Theranostics Limited | |
| Statement of profit or loss and other comprehensive income | |
| For the year ended 30 June 2025 |
| Consolidated | ||||||||||
| Note | 30 June 2025 | 30 June 2024 | ||||||||
| $ | $ | |||||||||
| Revenue | ||||||||||
| Revenue from contracts with customers | 2 | 3,633,422 | 299,228 | |||||||
| Cost of Sales | (3,594,146 | ) | - | |||||||
| Gross profit | 39,276 | 299,228 | ||||||||
| Other income and expense items | 3 | 10,256,740 | 1,343,062 | |||||||
| Other losses | 4 | (351,646 | ) | (1,226,108 | ) | |||||
| Expenses | ||||||||||
| General and administrative expenses | 5 | (14,638,013 | ) | (13,039,246 | ) | |||||
| Research and development expenses | 6 | (27,515,194 | ) | (23,086,267 | ) | |||||
| Share-based payments expenses | (1,895,348 | ) | (2,640,178 | ) | ||||||
| Fair value movement in contingent consideration | (4,069,680 | ) | (8,860,358 | ) | ||||||
| Operating loss | (38,173,865 | ) | (47,209,867 | ) | ||||||
| Finance expenses | (65,300 | ) | (642,888 | ) | ||||||
| Loss before income tax expense | (38,239,165 | ) | (47,852,755 | ) | ||||||
| Income tax expense | (103,292 | ) | (96,364 | ) | ||||||
| Loss after income tax expense for the year | (38,342,457 | ) | (47,949,119 | ) | ||||||
| Other comprehensive income | ||||||||||
| Items that may be reclassified subsequently to profit or loss | ||||||||||
| Exchange differences on translation of foreign operations | 464,034 | 202,956 | ||||||||
| Other comprehensive loss for the year, net of tax | 464,034 | 202,956 | ||||||||
| Total comprehensive loss for the year | (37,878,423 | ) | (47,746,163 | ) | ||||||
| Loss for the year is attributable to: | ||||||||||
| Non-controlling interest | (1,639,368 | ) | (1,964,213 | ) | ||||||
| Owners of Radiopharm Theranostics Limited | (36,703,089 | ) | (45,984,906 | ) | ||||||
| (38,342,457 | ) | (47,949,119 | ) | |||||||
| Total comprehensive income for the year is attributable to: | ||||||||||
| Non-controlling interest | (1,639,368 | ) | (1,964,213 | ) | ||||||
| Owners of Radiopharm Theranostics Limited | (36,239,055 | ) | (45,781,950 | ) | ||||||
| (37,878,423 | ) | (47,746,163 | ) |
| Cents | Cents | |||||||
| Loss per share for loss attributable to the ordinary equity holders of the group: | ||||||||
| Basic and diluted loss per share | (1.76 | ) | (12.41 | ) |
The above statement of profit or loss and
other comprehensive income should be read in conjunction with the accompanying notes
| Radiopharm Theranostics Limited | |
| Statement of financial position | |
| As at 30 June 2025 |
| Consolidated | ||||||||||
| Note | 30 June 2025 | 30 June 2024 | ||||||||
| $ | $ | |||||||||
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | 7 | 29,116,835 | 18,575,040 | |||||||
| Trade and other receivables | 8 | 10,400,060 | 987,413 | |||||||
| Assets classified as held for sale | - | 2,997,592 | ||||||||
| Other current assets | 337,093 | 288,215 | ||||||||
| Total current assets | 39,853,988 | 22,848,260 | ||||||||
| Non-current assets | ||||||||||
| Property, plant and equipment | 53,466 | 60,797 | ||||||||
| Intangibles Assets | 46,574,422 | 49,087,288 | ||||||||
| Other financial assets | - | 40,000 | ||||||||
| Total non-current assets | 46,627,888 | 49,188,085 | ||||||||
| Total assets | 86,481,876 | 72,036,345 | ||||||||
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Trade and other payables | 9 | 9,340,993 | 10,856,793 | |||||||
| Other financial liabilities | 10 | 3,421,337 | 6,319,189 | |||||||
| Employee benefits | 450,104 | 399,788 | ||||||||
| Deferred revenue | 1,720,551 | - | ||||||||
| Total current liabilities | 14,932,985 | 17,575,770 | ||||||||
| Non-current liabilities | ||||||||||
| Other financial liabilities | 10 | 28,676,987 | 27,107,289 | |||||||
| Total non-current liabilities | 28,676,987 | 27,107,289 | ||||||||
| Total liabilities | 43,609,972 | 44,683,059 | ||||||||
| Net assets | 42,871,904 | 27,353,286 | ||||||||
| Equity | ||||||||||
| Share capital | 11 | 176,558,493 | 100,681,716 | |||||||
| Other equity | 12 | 849,544 | 849,544 | |||||||
| Other reserves | 13,116,919 | 37,930,072 | ||||||||
| Accumulated losses | (145,732,952 | ) | (111,338,770 | ) | ||||||
| Non-controlling interest | (1,920,100 | ) | (769,276 | ) | ||||||
| Total equity | 42,871,904 | 27,353,286 |
The above statement of financial position
should be read in conjunction with the accompanying notes
| Radiopharm Theranostics Limited | |
| Statement of changes in equity | |
| For the year ended 30 June 2025 |
| Attributable to owners of Radiopharm Theranostics Limited | ||||||||||||||||||||||||
| Share Capital | Other equity | Other reserves | Accumulated losses | Non- controlling interest | Total equity | |||||||||||||||||||
| Consolidated | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Balance at 1 July 2023 | 97,230,329 | 2,146,566 | 10,361,457 | (65,353,864 | ) | 1,194,937 | 45,579,425 | |||||||||||||||||
| Loss after income tax expense for the year | - | - | - | (45,984,906 | ) | (1,964,213 | ) | (47,949,119 | ) | |||||||||||||||
| Other comprehensive income for the year, net of tax | - | - | 202,956 | - | - | 202,956 | ||||||||||||||||||
| Total comprehensive income for the year | - | - | 202,956 | (45,984,906 | ) | (1,964,213 | ) | (47,746,163 | ) | |||||||||||||||
| Transactions with owners in their capacity as owners: | ||||||||||||||||||||||||
| Contributions of equity (note 11) | 3,560,298 | - | - | - | - | 3,560,298 | ||||||||||||||||||
| Transaction costs (note 11) | (2,633,140 | ) | - | - | - | - | (2,633,140 | ) | ||||||||||||||||
| Issue of options (note 11) | - | - | 3,372,264 | - | - | 3,372,264 | ||||||||||||||||||
| Equity-settled payments (note 11) | 223,526 | - | (191,834 | ) | - | - | 31,692 | |||||||||||||||||
| Issue of shares as part of license acquisition (note 11) | 1,297,022 | (1,297,022 | ) | - | - | - | - | |||||||||||||||||
| Issue of shares per the share purchase agreement (note 11) | 900,000 | - | - | - | - | 900,000 | ||||||||||||||||||
| Issue of shares in lieu of services | 103,681 | - | - | - | - | 103,681 | ||||||||||||||||||
| Shares to be issued | - | - | 24,185,229 | - | - | 24,185,229 | ||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||||
| Balance at 30 June 2024 | 100,681,716 | 849,544 | 37,930,072 | (111,338,770 | ) | (769,276 | ) | 27,353,286 |
The above statement of changes in equity
should be read in conjunction with the accompanying notes
| Radiopharm Theranostics Limited | |
| Statement of changes in equity | |
| For the year ended 30 June 2025 |
| Attributable to owners of Radiopharm Theranostics Limited | ||||||||||||||||||||||||
| Share Capital | Other equity | Other reserves | Accumulated losses | Non- controlling interest | Total equity | |||||||||||||||||||
| Consolidated | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Balance at 1 July 2024 | 100,681,716 | 849,544 | 37,930,072 | (111,338,770 | ) | (769,276 | ) | 27,353,286 | ||||||||||||||||
| Loss after income tax expense for the year | - | - | - | (36,703,089 | ) | (1,639,368 | ) | (38,342,457 | ) | |||||||||||||||
| Other comprehensive income for the year, net of tax | - | - | 464,034 | - | - | 464,034 | ||||||||||||||||||
| Total comprehensive income for the year | - | - | 464,034 | (36,703,089 | ) | (1,639,368 | ) | (37,878,423 | ) | |||||||||||||||
| Transactions with owners in their capacity as owners: | ||||||||||||||||||||||||
| Contributions of equity, net of transaction costs ( note 11) | 74,915,537 | - | (23,885,229 | ) | - | - | 51,030,308 | |||||||||||||||||
| Issue of shares for milestone completion | 741,400 | - | - | - | - | 741,400 | ||||||||||||||||||
| Issue of options | - | - | 2,157,778 | - | - | 2,157,778 | ||||||||||||||||||
| Equity-settled payments | 219,840 | - | (231,115 | ) | - | - | (11,275 | ) | ||||||||||||||||
| Expiration of options | - | - | (2,797,451 | ) | 2,797,451 | - | - | |||||||||||||||||
| Forfeiture of options | - | - | (221,170 | ) | - | - | (221,170 | ) | ||||||||||||||||
| Cancellation of shares to be issued | - | - | (300,000 | ) | - | - | (300,000 | ) | ||||||||||||||||
| Increase in ownership in RAD Ventures | - | - | - | (488,544 | ) | 488,544 | - | |||||||||||||||||
| Balance at 30 June 2025 | 176,558,493 | 849,544 | 13,116,919 | (145,732,952 | ) | (1,920,100 | ) | 42,871,904 |
The above statement of changes in equity
should be read in conjunction with the accompanying notes
| Radiopharm Theranostics Limited | |
| Statement of cash flows | |
| For the year ended 30 June 2025 |
| Consolidated | ||||||||||
| Note | 30 June 2025 | 30 June 2024 | ||||||||
| $ | $ | |||||||||
| Cash flows from operating activities | ||||||||||
| Receipts from customers (inclusive of GST) | 5,353,973 | 260,462 | ||||||||
| Payments to suppliers and employees (inclusive of GST) | (42,799,759 | ) | (28,138,720 | ) | ||||||
| Interest received | 800,309 | 50,484 | ||||||||
| Research and development tax incentive received | - | 4,851,839 | ||||||||
| Net cash used in operating activities | (36,645,477 | ) | (22,975,935 | ) | ||||||
| Cash flows from investing activities | ||||||||||
| Proceeds from the sale of intellectual property | 2,997,592 | - | ||||||||
| Payments of license fee liabilities | (1,226,994 | ) | (320,000 | ) | ||||||
| Net cash from/(used in) investing activities | 1,770,598 | (320,000 | ) | |||||||
| Cash flows from financing activities | ||||||||||
| Proceeds from issue of shares | 11 | 53,977,902 | 29,645,526 | |||||||
| Share issue transaction costs | (4,738,000 | ) | (1,533,771 | ) | ||||||
| Proceeds from borrowings | - | 7,369,190 | ||||||||
| Transaction costs related to loans and borrowings | (218,633 | ) | (117,000 | ) | ||||||
| Repayment of borrowings | (1,900,000 | ) | (5,167,000 | ) | ||||||
| Settlement with Lind | (1,689,721 | ) | - | |||||||
| Net cash from financing activities | 45,431,548 | 30,196,945 | ||||||||
| Net (decrease)/increase in cash and cash equivalents | 10,556,669 | 6,901,010 | ||||||||
| Cash and cash equivalents at the beginning of the financial year | 18,575,040 | 11,699,066 | ||||||||
| Effects of exchange rate changes on cash and cash equivalents | (14,874 | ) | (25,036 | ) | ||||||
| Cash and cash equivalents at the end of the financial year | 7 | 29,116,835 | 18,575,040 |
The above statement of cash flows should
be read in conjunction with the accompanying notes
| Radiopharm Theranostics Limited | |
| Notes to the financial statements | |
| 30 June 2025 |
Note 1. Segment information
Management has determined
based on the reports reviewed by the chief operating decision maker that are used to make strategic decisions,that the group has one reportable
segment being the research, development and commercialisation of health technologies. The segment details are therefore fully reflected
in the body of the preliminary financial report.
Note 2. Revenue from contract with customers
| 30 June 2025 | 30 June 2024 | |||||||
| $ | $ | |||||||
| Revenue from contract with customers | ||||||||
| Revenue recognised over time | 3,633,422 | 299,228 | ||||||
| Total revenue from continuing operations | 3,633,422 | 299,228 |
(a) Accounting policies
During the period ended
30 June 2025, the group entered into a strategic development services contract with Lantheus to advance clinical development of innovative
radiopharmaceuticals in Australia.
Note 3. Other income and expense items
| 30 June 2025 | 30 June 2024 | |||||||
| $ | $ | |||||||
| Interest | 888,196 | 50,484 | ||||||
| Research and development tax incentive | 9,368,544 | 1,292,578 | ||||||
| Other income and expense items | 10,256,740 | 1,343,062 |
(i) R&D tax incentive
The group's research
and development activities are eligible under an Australian government tax incentive for eligible expenditure. Where expenditure is incurred
outside of Australia, an 'overseas finding' must be obtained from AusIndustry prior to any such expenditure being eligible under the scheme.
Management has assessed these activities and expenditure to determine which are likely to be eligible under the incentive scheme. Amounts
are recognised when it has been established that the conditions of the tax incentive have been met and that the expected amount can be
reliably measured. For the year ended 30 June 2025, the group has included an item in other income of $9,368,544 (2024: $1,292,578) to
recognise income over the period necessary to match the grant on a systematic basis with the costs that they are intended to compensate.
An additional of $3,587,887 of accrued income has been recognised for FY2024 as at 30 June 2025.
| Radiopharm Theranostics Limited | |
| Notes to the financial statements | |
| 30 June 2025 |
Note 4. Other gains/(losses)
| 30 June 2025 | 30 June 2024 | |||||||
| $ | $ | |||||||
| Fair value adjustment on financing agreements | (489,787 | ) | 366,719 | |||||
| Net foreign exchange gains/(losses) | 138,141 | 94,964 | ||||||
| Loss on sale of available-for-sale assets | - | (1,687,791 | ) | |||||
| (351,646 | ) | (1,226,108 | ) |
Note 5. General and administrative expenses
| 30 June 2025 | 30 June 2024 | |||||||
| $ | $ | |||||||
| Accounting and audit | 957,895 | 845,818 | ||||||
| Consulting | 286,138 | 95,179 | ||||||
| Depreciation | 7,331 | 7,534 | ||||||
| Employee benefits | 10,120,149 | 9,448,779 | ||||||
| Insurance | 105,762 | 359,209 | ||||||
| Investor relations | 313,671 | 323,588 | ||||||
| Legal | 656,036 | 164,754 | ||||||
| Listing and share registry | 190,795 | 193,797 | ||||||
| Patent costs | 205,017 | 204,163 | ||||||
| Travel and entertainment | 808,546 | 427,676 | ||||||
| Other | 986,673 | 968,749 | ||||||
| 14,638,013 | 13,039,246 |
Note 6. Research and development expenses