Recent Updates
Recently added Catalysts
QNTM Negative Sentiment Score: 30/100

Filed by newsfilecorp.com FSD Pharma Inc. Condensed consolidated interim financial statements For the three and nine months ended

Key Takeaway: FSD Pharma Inc. reported its condensed consolidated interim financial statements for the three and nine months ended September 30, 2023. The company experienced a significant decrease in cash and cash equivalents and reported a net loss of $16,579,022 over the nine-month period. Additionally, accumulated deficits have grown, pointing to ongoing financial challenges. The increase in operating expenses further emphasizes the need for improved financial performance moving forward.

Market Sentiment Analysis

CONCERNS & RISKS

  • Significant decrease in cash and cash equivalents from $16,980,472 in December 2022 to $3,633,911 in September 2023.
  • Net loss for the nine months ended September 30, 2023, increased to $16,579,022 compared to $20,555,221 for the same period in 2022.
  • Accumulated deficit increased from $144,164,265 to $156,504,968 over the year.
  • Operating expenses increased significantly, with total expenses reported at $21,988,372 for the nine months ended September 30, 2023.

Full Press Release Details

Condensed consolidated interim financial statements
For the three and nine months ended September 30, 2023, and 2022
(unaudited) (expressed in United States dollars, except per share amounts)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
[unaudited] [expressed in United States dollar]
As at September 30, December 31,
2023 2022
Notes $ $
ASSETS
Current assets
Cash and cash equivalents 3,633,911 16,980,472
Other receivables 4 214,210 374,377
Prepaid expenses and deposits 5 348,366 472,137
Note receivables 228,536 -
Investments 7 739,600 -
Finance receivables, net 6 4,077,413 -
Net investment in lease 4,383 23,188
9,246,419 17,850,174
Non-current assets
Equipment, net 90,508 105,729
Investments 7 109,313 827,612
Right-of-use asset, net 45,270 155,196
Finance receivables, net 6 3,988,323 7,431,656
Intangible assets, net 8 5,461,718 12,040,289
18,941,551 38,410,656
LIABILITIES
Current liabilities
Trade and other payables 9 3,701,782 7,108,419
Lease obligations 10 62,308 177,870
Warrants liability 11 130,383 243,594
Notes payable 300,549 300,549
4,195,022 7,830,432
Non-current liabilities
Lease obligations 10 - 38,004
4,195,022 7,868,436
SHAREHOLDERS' EQUITY
Class A share capital 12 151,588 151,588
Class B share capital 12 137,606,863 143,258,972
Warrants 12 2,680,636 2,142,400
Contributed surplus 30,199,476 28,500,924
Foreign exchange translation reserve 702,460 652,601
Accumulated deficit (156,504,968 ) (144,164,265 )
Equity attributable to shareholders of the Company 14,836,055 30,542,220
Non-controlling interests 14 (89,526 ) -
14,746,529 30,542,220
18,941,551 38,410,656
Commitments and contingencies 18
Subsequent events 20
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
On behalf of the Board:
"Signed" "Signed"
Director - Zeeshan Saeed Director - Nitin Kaushal
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
[unaudited] [expressed in United States dollar, except number of shares]
Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Notes $ $ $ $
Expenses
General and administrative 16 3,071,889 3,654,761 7,659,424 12,149,592
External research and development fees (32,985 ) 1,866,733 3,889,139 4,215,889
Share-based payments 13 126,163 586,508 3,736,091 1,024,675
Depreciation and amortization 8 146,810 1,146,161 2,384,099 3,379,680
Impairment loss 8 - - 4,319,619 -
Total operating expenses 3,311,877 7,254,163 21,988,372 20,769,836
Loss from continuing operations (3,311,877 ) (7,254,163 ) (21,988,372 ) (20,769,836 )
Interest income 17 (174,068 ) (65,499 ) (632,572 ) (67,717 )
Finance expense (income), net (380 ) 16,052 287 48,687
Gain on remeasurement of financial liability 18 (2,012,093 ) (37,234 ) (4,939,015 ) (119,959 )
Gain (loss) on change in fair value of derivative liability 11 8,032 (37,139 ) (113,211 ) (376,922 )
Loss (gain) on changes in fair value of investments 7 (2,168 ) (1,458 ) 275,161 301,296
Net loss from continuing operations (1,131,200 ) (7,128,885 ) (16,579,022 ) (20,555,221 )
Net income from discontinued operations 3 - - - 3,096,834
Net loss (1,131,200 ) (7,128,885 ) (16,579,022 ) (17,458,387 )
Other comprehensive loss
Items that may be subsequently reclassified to loss:
Exchange gain on translation of foreign operations 267,348 321,402 49,859 372,388
Comprehensive loss (863,852 ) (6,807,483 ) (16,529,163 ) (17,085,999 )
Net loss attributable to:
Equity owners of the Company (1,059,838 ) (7,128,885 ) (16,507,660 ) (17,458,387 )
Non-Controlling interests 14 (71,362 ) - (71,362 ) -
(1,131,200 ) (7,128,885 ) (16,579,022 ) (17,458,387 )
Net loss per share
Basic and diluted - continuing operations 15 (0.03 ) (0.19 ) (0.42 ) (0.53 )
Basic and diluted - discontinued operations 15 - - - 0.08
Weighted average number of shares outstanding - basic and diluted 15 39,192,560 38,206,030 39,662,690 38,888,150
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
For the periods ended September 30, 2023 and 2022
[unaudited] [expressed in United States dollar, except number of shares]
Foreign
Non- exchange
Class A Contributed controlling translation Accumulated
shares Class B shares Warrants surplus interests reserve deficit Total
# $ # $ # $ $ $ $ $ $
Balance, December 31, 2021 72 151,588 40,450,754 152,173,089 6,956,795 5,137,417 22,583,649 - 239,612 (126,154,317 ) 54,131,038
Share repurchase [note 12] - - (1,989,800 ) (7,523,117 ) - - - - - 5,596,880 (1,926,237 )
Share-based payments [note 13] - - 158,144 169,500 - - 855,175 - - - 1,024,675
Share cancellation [note 12] - - (504,888 ) (1,752,090 ) - - 1,752,090 - - - -
Warrants expired [note 12] - - - - (362,540 ) (2,905,162 ) 2,905,162 - - - -
Comprehensive loss for the period - - - - - - - - 372,388 (17,458,387 ) (17,085,999 )
Balance, September 30, 2022 72 151,588 38,114,210 143,067,382 6,594,255 2,232,255 28,096,076 - 612,000 (138,015,824 ) 36,143,477
Balance, December 31, 2022 72 151,588 38,504,210 143,258,972 6,482,093 2,142,400 28,500,924 - 652,601 (144,164,265 ) 30,542,220
Initial recognition of non-controlling interests - - - - - - - (24,467 ) - (40,583 ) (65,050 )
Share repurchase [note 12] - - (1,904,700 ) (7,165,356 ) - - - - - 4,207,540 (2,957,816 )
Share-based payments [note 13] - - 18,177 16,000 - - 2,383,745 6,303 - - 2,406,048
Share options exercised [note 12] - - 21,000 33,247 - - (13,000 ) - - - 20,247
PSUs converted to shares [note 13] - - 2,720,104 1,464,000 - - (1,464,000 ) - - - -
Warrant issued [note 12] - - - - 3,975,000 1,330,043 - - - - 1,330,043
Warrants expired [note 12] - - - - (133,050 ) (791,807 ) 791,807 - - - -
Comprehensive loss for the period - - - - - - - (71,362 ) 49,859 (16,507,660 ) (16,529,163 )
Balance, September 30, 2023 72 151,588 39,358,791 137,606,863 10,324,043 2,680,636 30,199,476 (89,526 ) 702,460 (156,504,968 ) 14,746,529
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 2023 and 2022
[unaudited] [expressed in United States dollar]
2023 2022
$ $
Operating activities
Net loss from continuing operations (16,579,022 ) (20,555,221 )
Add (deduct) items not affecting cash
Depreciation and amortization 2,384,099 3,380,291
Interest expense 21,201 58,203
Share-based payments 3,736,091 1,024,675
Change in fair value of investments 275,161 301,296
Change in fair value of derivative liability (113,211 ) (376,922 )
Unrealized foreign exchange loss - 999,047
Gain on remeasurement of financial liability (4,939,015 ) (119,959 )
Impairment loss 4,319,619 -
Gain on net investment in lease - (28,233 )
Changes in non-cash working capital balances
Finance receivables (634,080 ) (4,600,651 )
Other receivables 174,139 264,988
Prepaid expenses and deposits 123,771 211,624
Note receivable (219,082 ) -
Trade and other payables 1,474,719 (1,423,547 )
Cash used in continuing operating activities (9,975,610 ) (20,864,409 )
Cash used in discontinued operating activities - (1,142,982 )
Cash used in operating activities (9,975,610 ) (22,007,391 )
Investing activities
Purchase of investments (744,500 ) (6,162 )
Purchase of equipment - (116,881 )
Additions to intangible assets - (250,000 )
Net cash upon control of subsidiary 31,783 -
Proceeds from sale of investments 443,138 158,036
Cash used in continuing investing activities (269,579 ) (215,007 )
Cash provided by discontinued investing activities - 12,730,942
Cash (used in) provided by investing activities (269,579 ) 12,515,935
Financing activities
Share repurchase (2,957,816 ) (1,926,237 )
Payment of lease obligation (163,803 ) (93,528 )
Share options exercised 20,247 -
Cash used in continuing financing activities (3,101,372 ) (2,019,765 )
Cash used in discontinued financing activities - -
Cash used in financing activities (3,101,372 ) (2,019,765 )
Net decrease (13,346,561 ) (11,511,221 )
Cash and cash equivalents, beginning of the period 16,980,472 35,259,645
Cash and cash equivalents, end of the period 3,633,911 23,748,424
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
1. Nature of business
FSD Pharma Inc. ("FSD" or the "Company") is a biopharmaceutical company dedicated to building a portfolio of innovative assets and biotech solutions for the treatment of challenging neurodegenerative, inflammatory and metabolic disorders and alcohol misuse disorders with drug candidates in different stages of development. Through its wholly- owned subsidiary, Lucid Psycheceuticals Inc. ("Lucid"), FSD is focused on the research and development of its lead compound, Lucid-MS (formerly Lucid-21-302) ("Lucid-MS"). Lucid-MS is a patented new chemical entity shown to prevent and reverse myelin degradation, the underlying mechanism of multiple sclerosis, in preclinical models. FSD is also focused on the research and development of UNBUZZD , a proprietary formulation of natural ingredients, vitamins, and minerals to help with liver and brain function for the purposes of quickly relieving individuals from the effects of alcohol consumption. FSD maintains a portfolio of strategic investments through its wholly-owned subsidiary, FSD Strategic Investments Inc., which represent loans secured by residential or commercial property.
The Company's registered office is located at 199 Bay Street, Suite 4000, Toronto, Ontario, M5L 1A9. The Company's shares are listed on the Nasdaq Capital Market and on the Canadian Securities Exchange under the symbol "HUGE".
On July 31, 2023, the Company entered into an exclusive intellectual property license agreement (the "License Agreement") with Celly Nutrition Corp. ("Celly"). The License Agreement provides Celly access to proprietary information for the purposes of consumer product development and marketing. The License Agreement grants Celly the rights to UNBUZZD , a proprietary formulation of natural ingredients, vitamins, and minerals to help with liver and brain function for the purposes of potentially quickly relieving from the effects of alcohol consumption, such as inebriation, and restoring normal lifestyle. The License Agreement also grants Celly the rights to the trademarks UNBUZZD and ALCOHOLDEATH . In exchange, FSD Pharma received 200,000,000 common shares in the capital of Celly following a 2:1 share-split and an anti-dilution Warrant Certificate that entitles FSD to purchase up to 25% of the common shares deemed outstanding less the 200,000,000 common shares issued under the License Agreement and from time to time as a result of any partial exercise of the warrant. FSD Pharma is also entitled to certain license fees and royalties under the License Agreement. Through the License Agreement, FSD acquired 34.66% of Celly. On July 31, 2023, the Company and Celly entered into a loan agreement for gross proceeds of C$1,000,000. The loan was funded on August 1, 2023 and accrues interest at a rate of 10% per annum. Interest is payable annually and the loan matures on July 31, 2026. The condensed consolidated interim financial statements incorporate the assets and liabilities of Celly as of September 30, 2023 and the results of operations and cash flows for the period commencing on July 31, 2023, being the date on which FSD obtained control of Celly (Note 2(c)) .
These condensed consolidated interim financial statements are comprised of the financial results of the Company and its subsidiaries, which are the entities over which the Company has control. An investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and can affect those returns through its power over the investee.
The Company has the following subsidiaries:
Ownership percentage as at
Entity Name Country September 30, 2023 December 31, 2022
% %
FSD Biosciences Inc. USA 100.00 100.00
Prismic Pharmaceuticals Inc. USA 100.00 100.00
FV Pharma Inc. Canada 100.00 100.00
Lucid Psycheceuticals Inc. Canada 100.00 100.00
FSD Strategic Investments Inc. Canada 100.00 100.00
FSD Pharma Australia Pty Ltd Australia 100.00 100.00
Celly Nutrition Corp. Canada 34.66 -
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
Non-controlling interests ("NCI") represent ownership interests in consolidated subsidiaries by parties that are not shareholders of the Company. They are shown as a component of total equity in the consolidated statements of financial position, and the share of income (loss) attributable to noncontrolling interests is shown as a component of net income (loss) in the consolidated statements of loss and comprehensive loss. Changes in the parent company's ownership that do not result in a loss of control are accounted for as equity transactions.
2. Basis of presentation
[a] Statement of compliance
These condensed consolidated interim financial statements ("financial statements') were prepared using the same accounting policies and methods as those used in the Company's audited consolidated financial statements for the year ended December 31, 2022. These financial statements have been prepared in compliance with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB"). Accordingly, certain disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") have been omitted or condensed. These financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2022.
These financial statements were approved and authorized for issuance by the Board of Directors of the Company on November 14, 2023.
[b] Functional currency and presentation currency
The financial statements of each company within the consolidated group are measured using their functional currency, which is the currency of the primary economic environment in which an entity operates. The Company's functional currency is the United States dollar and the functional currencies of its subsidiaries are as follows:
FSD Biosciences Inc. United States Dollar
Prismic Pharmaceuticals Inc. United States Dollar
FV Pharma Inc. Canadian Dollar
Lucid Psycheceuticals Inc. Canadian Dollar
FSD Strategic Investments Inc. Canadian Dollar
FSD Pharma Australia Pty Ltd Australian Dollar
Celly Nutrition Corp. Canadian Dollar
[c] Use of estimates and judgments
The preparation of these financial statements in conformity with IFRS requires management to make estimates, judgements and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, consistent with those disclosed in the audited consolidated financial statements for the year ended December 31, 2022 and described in these financial statements. Actual results could differ from these estimates.
Estimates are based on management's best knowledge of current events and actions that the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Disclosure of interests in other entities
To assess the investment in Celly, judgment was required to determine if the Company has significant influence or control of Celly. The Company considered the relevant guidance in IFRS 10 - Consolidated Financial Statements, IAS 24 - Related Party Disclosures and IAS - 28 Investments in Associates and Joint Ventures.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
Judgment is applied in determining when the Company controls an investment even if the Company holds less than a majority of the investee's voting rights (the existence of de facto control). The Company concluded it has control of Celly even though the Company only holds 34.66% of the voting rights. The Company concluded it has control of Celly as the Company, together with persons or entities considered to be de facto agents of the Company, hold a combined 59.62% of the voting rights of Celly. In addition, key management personnel of the Company hold two of the three board of director positions of Celly (Note 20). The assessment of control is performed on a continuous basis. The Company determined that it obtained control of Celly on July 31, 2023, and control was maintained at all times from July 31, 2023, through September 30, 2023. Celly is significantly dependent on the Company as a result of the License Agreement. The NCI component of Celly is included as a separate component in equity (Note 14).
New standards, amendments and interpretations recently adopted by the Company
IAS 1, Presentation of financial statements ("IAS 1")
In January 2020, the IASB issued Classification of Liabilities as Current or Non-current (Amendments to IAS 1). The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the consolidated statements of financial position, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity.
The amendments effective for annual reporting periods beginning on or after January 1, 2024, with earlier application permitted. The Company early adopted these amendments effective January 1, 2023. The impact of adopting these amendments on the Company's financial statements was not significant.
IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors ("IAS 8")
In February 2021, the IASB issued Definition of Accounting Estimates, which amends IAS 8. The amendment will require the disclosure of material accounting policy information rather than disclosing significant accounting policies and clarifies how to distinguish changes in accounting policies from changes in accounting estimates. Under the new definition, accounting estimates are "monetary amounts in financial statements that are subject to measurement uncertainty". The amendment provides clarification to help entities to distinguish between accounting policies and accounting estimates.
The amendments are effective for annual periods beginning on or after January 1, 2023. The impact of adopting these amendments on the Company's financial statements was not significant.
IAS 12, Income Taxes ("IAS 12")
In May 2021, the IASB issued Deferred Tax related to Assets and Liabilities arising from a single transaction (Amendments to IAS 12). The amendment narrows the scope of the initial recognition exemption so that it does not apply to transactions that give rise to equal taxable and deductible temporary differences. As a result, companies will need to recognize a deferred tax asset and deferred tax liability for temporary differences arising on initial recognition of transactions such as leases and decommissioning obligations.
The amendments are effective for annual reporting periods beginning on or after January 1, 2023 and are to be applied retrospectively. The impact of adopting these amendments on the Company's financial statements was not significant.
New standards, amendments and interpretations not yet adopted by the Company
IFRS 16 - Leases ("IFRS 16")
In September 2022, the IASB issued amendments to IFRS 16, Leases, which add to requirements explaining how a company accounts for a sale and leaseback after the date of the transaction.
The amendments are effective for annual reporting periods beginning on or after January 1, 2024. Earlier application is permitted.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
All other IFRSs and amendments issued but not yet effective have been assessed by the Company and are not expected to have a material impact on the Consolidated Financial Statements.
3. Discontinued operations
In March 2020, the Company decided to focus its efforts and resources on the pharmaceutical business and initiated the process to exit the medical cannabis industry and sell the Facility and the Facility Property. On May 6, 2022, the Company closed the sale of the Facility and the Facility Property for total consideration of $12,730,942 (C$16,400,000). The Company recognized a gain of $4,249,582 on the sale of the Facility and the Facility Property and incurred selling expenses of $616,002 for the year ended December 31, 2022.
Results of operations related to the Disposal Group are reported as discontinued operations for the period ended September 30, 2022.
Net loss and comprehensive loss from discontinued operations for the three and nine months ended September 30,
2022 is comprised of the following:
For the three months For the nine months
ended September 30, ended September 30,
Notes 2022 2022
$ $
Expenses
General and administrative 16 - 1,185,600
Total operating expenses - 1,185,600
Loss from discontinued operations - (1,185,600 )
Other income - (32,852 )
Gain on sale of property and plant - (4,249,582 )
Net income from discontinued operations - 3,096,834
Cash flows from discontinued operations for the three and nine months ended September 30, 2022 is comprised of the following:
For the three months For the nine months
ended September 30, ended September 30,
2022 2022
$ $
Operating activities
Net income from discontinued operations - 3,096,834
Add (deduct) items not affecting cash
Changes in non-cash working capital balances
Gain on sale of facility and property - (4,249,582 )
Other receivables - (88,588 )
Prepaid expenses and deposits - 98,354
Cash used in operating activities - (1,142,982 )
Proceeds from sale of property and plant - 12,730,942
Cash provided by investing actitivies - 12,730,942
There were no discontinued operations for the three and nine months ended September 30, 2023.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
4. Other receivables
The Company's other receivables are comprised of the following:
September 30, 2023 December 31, 2022
$ $
Sales tax recoverable 205,028 279,333
Interest receivable 5,479 95,044
Other receivables 3,703 -
214,210 374,377
5. Prepaid expenses and deposits
The Company's prepaid expenses and deposits include the following:
September 30, 2023 December 31, 2022
$ $
Research and development 138,072 308,502
Insurance 151,690 95,697
Other prepaids and deposits 58,604 67,938
348,366 472,137
6. Finance receivables
Finance receivables consist of secured loans to customers measured at amortized cost, net of allowance for credit losses.
Finance receivables as at September 30, 2023 are as follows:
$
Balance - December 31, 2022 7,431,656
Additions (Note 19) 1,021,489
Add: Interest income 426,572
Less: Interest payments (449,177 )
Less: Principal payments (384,555 )
Effects of foreign exchange 19,751
Balance - September 30, 2023 8,065,736
Current 4,077,413
Non-current 3,988,323
Balance - September 30, 2023 8,065,736
Allowances for credit losses as at September 30, 2023, were $nil. Finance receivables earn fees at fixed rates and have an average term to maturity of two years from the date of issuance. The loans are secured by residential or commercial property with a first collateral mortgage on the secured property, except for the loan issued to a related party (Note 19). Loans are issued up to 55% of the initial appraised value of the secured property at the time of issuance.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
September 30, 2023 and 2022
Finance receivables include the following:
$
Minimum payments receivable 8,652,461
Unearned income (586,725 )
Net investment 8,065,736
Allowance for credit losses -
Balance - September 30, 2023 8,065,736
As at September 30, 2023, all loans were classified as stage 1 and there were no changes between stages during the period.

Frequently Asked Questions

What are the total liabilities as of September 30, 2023?

Total liabilities amount to $4,195,022 as of September 30, 2023.

How much cash did the company have on September 30, 2023?

The company reported cash and cash equivalents of $3,633,911.

What was the net loss for the nine months ended September 30, 2023?

The net loss for the nine months ended September 30, 2023, was $16,579,022.

What is the total shareholders' equity as of September 30, 2023?

Total shareholders' equity is $14,746,529 as of September 30, 2023.

What were the total operating expenses for Q3 2023?

Total operating expenses for Q3 2023 were $3,311,877.

Last updated: Nov 15, 2023