Recent Updates
Recently added Catalysts
QNTM Negative Sentiment Score: 30/100

Filed by newsfilecorp.com FSD Pharma Inc. Condensed consolidated interim financial statements For the three months ended

Key Takeaway: FSD Pharma has released its condensed consolidated interim financial statements for the three months ending March 31, 2023. The report shows a significant increase in net losses compared to the same period in 2022, with total losses reported as $9,957,529. Additionally, the company's cash reserves have declined considerably, a point that raises concerns about its operational viability. This financial performance indicates mounting challenges for the company in managing its expenses and sustaining its research and development initiatives.

Market Sentiment Analysis

CONCERNS & RISKS

  • FSD Pharma reported a net loss of $9,957,529 for the three months ended March 31, 2023, indicating a decline in financial performance.
  • The company's cash and cash equivalents decreased significantly from $16,980,472 at the end of 2022 to $9,222,852.
  • Total operating expenses rose substantially, increasing from $5,649,670 in the previous year to $9,844,975.

Full Press Release Details

Condensed consolidated interim financial statements
For the three months ended March 31, 2023, and 2022
(unaudited) (expressed in United States dollars, except per share amounts)
NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM FINANCIAL STATEMENTS
Under Part 4, subsection 4.3(3)(a) of National Instrument 51-102 - Continuous Disclosure Obligations, if an auditor has not performed a review of the condensed interim financial statements, they must be accompanied by a notice indicating that the condensed interim financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim financial statements of FSD Pharma [the "Company"] have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these condensed interim financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity's auditor.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
[unaudited] [expressed in United States dollar]
As at March 31 December 31,
2023 2022
Notes $ $
ASSETS
Current assets
Cash and cash equivalents 9,222,852 16,980,472
Other receivables 4 425,048 374,377
Prepaid expenses and deposits 5 837,540 472,137
Note receivables 223,333 -
Net investment in lease 23,206 23,188
10,731,979 17,850,174
Non-current assets
Equipment, net 102,821 105,729
Investments 7 650,334 827,612
Right-of-use asset, net 8 118,779 155,196
Finance receivables, net 6 7,407,408 7,431,656
Intangible assets, net 9 10,469,584 12,040,289
29,480,905 38,410,656
LIABILITIES
Current liabilities
Trade and other payables 10 7,706,530 7,108,419
Lease obligations 11 141,702 177,870
Warrants liability 12 450,544 243,594
Notes payable 300,549 300,549
8,599,325 7,830,432
Non-current liabilities
Lease obligations 11 24,122 38,004
8,623,447 7,868,436
SHAREHOLDERS' EQUITY
Class A share capital 13 151,588 151,588
Class B share capital 13 137,287,903 143,258,972
Warrants 13 3,036,979 2,142,400
Contributed surplus 29,627,239 28,500,924
Foreign exchange translation reserve 668,003 652,601
Accumulated deficit (149,914,254 ) (144,164,265 )
20,857,458 30,542,220
29,480,905 38,410,656
Commitments and contingencies 18
Subsequent events 20
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
On behalf of the Board:
"Signed" "Signed"
Director - Donal Carroll Director - Nitin Kaushal
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
[unaudited] [expressed in United States dollar, except number of shares]
For the period ended March 31, 2023 2022
Notes $ $
Expenses
General and administrative 16 2,716,777 3,528,302
External research and development fees 2,311,596 937,052
Share-based payments 14 3,206,535 83,161
Depreciation and amortization 8 & 9 1,129,971 1,101,155
Impairment loss 9 480,096 -
Total operating expenses 9,844,975 5,649,670
Loss from continuing operations (9,844,975 ) (5,649,670 )
Interest income 17 (272,341 ) -
Finance expense, net 667 16,382
Gain on settlement of financial liability - (82,725 )
Loss (gain) on change in fair value of derivative liability 12 206,950 (242,519 )
Loss on changes in fair value of investments 7 177,278 120,023
Net loss from continuing operations (9,957,529 ) (5,460,831 )
Net loss from discontinued operations 3 - (444,506 )
Net loss (9,957,529 ) (5,905,337 )
Other comprehensive loss
Items that may be subsequently reclassified to loss:
Exchange gain (loss) on translation of foreign operations 15,402 (73,585 )
Comprehensive loss (9,942,127 ) (5,978,922 )
Net loss per share
Basic and diluted - continuing operations 15 (0.26 ) (0.14 )
Basic and diluted - discontinued operations 15 - (0.01 )
Weighted average number of shares outstanding - basic and diluted 15 38,962,415 39,998,791
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
For the periods ended March 31, 2023 and 2022
[unaudited] [expressed in United States dollar, except number of shares]
Foreign exchange Accumulated
Class A shares Class B shares Warrants Contributed surplus translation reserve deficit Total
# $ # $ # $ $ $ $ $
Balance, December 31, 2021 72 151,588 40,450,754 152,173,089 6,956,795 5,137,417 22,583,649 239,612 (126,154,317 ) 54,131,038
Share repurchase [note 13] - - (1,524,700 ) (5,735,821 ) - - - - 4,260,912 (1,474,909 )
Share-based payments [note 14] - - 70,179 75,600 - - 7,561 - - 83,161
Share cancellation [note 13] - - (504,888 ) (1,752,090 ) - - 1,752,090 - - -
Comprehensive loss for the period - - - - - - - (73,585 ) (5,905,337 ) (5,978,922 )
Balance, March 31, 2022 72 151,588 38,491,345 144,760,778 6,956,795 5,137,417 24,343,300 166,027 (127,798,742 ) 46,760,368
Balance, December 31, 2022 72 151,588 38,504,210 143,258,972 6,482,093 2,142,400 28,500,924 652,601 (144,164,265 ) 30,542,220
Share repurchase [note 13] - - (1,904,700 ) (7,165,356 ) - - - - 4,207,540 (2,957,816 )
Share-based payments [note 14] - - - - - 2,311,956 - - 2,311,956
Share options exercised [note 13] - - 9,000 14,217 - - (5,571 ) - - 8,646
PSUs converted to shares [note 14] - - 2,420,104 1,180,070 - - (1,180,070 ) - - -
Warrant issued [note 13] - - - - 3,300,000 894,579 - - - 894,579
Comprehensive loss for the period - - - - - - - 15,402 (9,957,529 ) (9,942,127 )
Balance, March 31, 2023 72 151,588 39,028,614 137,287,903 9,782,093 3,036,979 29,627,239 668,003 (149,914,254 ) 20,857,458
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
For the three months ended March 31, 2023 and 2022
[unaudited] [expressed in United States dollar]
2023 2022
$ $
Operating activities
Net loss from continuing operations (9,957,529 ) (5,460,831 )
Add (deduct) items not affecting cash
Depreciation and amortization 1,129,934 1,101,155
Interest expense 2,373 19,615
Share-based payments 3,206,535 83,161
Change in fair value of investments 177,278 120,023
Change in fair value of derivative liability 206,950 (242,519 )
Unrealized foreign exchange loss (gain) - (200,056 )
Gain on settlement of financial liability - (82,725 )
Impairment loss 480,096 -
Changes in non-cash working capital balances
Finance receivables 24,248 -
Other receivables (50,671 ) (170,611 )
Prepaid expenses and deposits (365,403 ) (195,016 )
Note receivable (218,728 ) -
Trade and other payables 610,781 438,640
Cash used in continuing operating activities (4,754,136 ) (4,589,164 )
Cash used in discontinued operating activities - (504,264 )
Cash used in operating activities (4,754,136 ) (5,093,428 )
Investing activities
Purchase of equipment - (14,622 )
Additions to intangible assets - (250,000 )
Proceeds from sale of investments - 158,036
Cash used in continuing investing activities - (106,586 )
Cash used in discontinued investing activities - -
Cash used in investing activities - (106,586 )
Financing activities
Share repurchase (2,957,816 ) (1,474,909 )
Payment of lease obligation (54,314 ) (11,838 )
Share options exercised 8,646 -
Cash used in continuing financing activities (3,003,484 ) (1,486,747 )
Cash used in discontinued financing activities - -
Cash used in financing activities (3,003,484 ) (1,486,747 )
Net decrease (7,757,620 ) (6,686,761 )
Cash and cash equivalents, beginning of the period 16,980,472 35,259,645
Cash and cash equivalents, end of the period 9,222,852 28,572,884
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
March 31, 2023 and 2022
1. Nature of business
FSD Pharma Inc. ("FSD" or the "Company") is a biotechnology company with three drug candidates in different stages of development. FSD Biosciences Inc., a wholly-owned subsidiary, is focused on pharmaceutical research and development ("R&D") of its lead compound, ultra-micronized palmitoylethanolamide ("PEA") or FSD-PEA (also known as FSD-201). Through the Company's wholly owned subsidiary, Lucid Psycheceuticals Inc. ("Lucid"), the Company is also focused on the research and development of its lead compounds, Lucid-PSYCH (also known as Lucid-201) and Lucid-MS (also known as Lucid-21-302). PEA, the active substance in FSD-PEA, interacts with the endocannabinoid system in the body and exhibits anti-inflammatory activities. Lucid PSYCH is a molecular compound identified for the potential treatment of mental health disorders. Lucid-MS is a molecular compound identified for the potential treatment of neurodegenerative disorders.
FV Pharma Inc. ("FV Pharma"), a wholly owned subsidiary of the Company, was a licensed producer of cannabis in Canada under the Cannabis Act (Canada) (together with the regulations promulgated thereunder (the "Cannabis Regulations"), the "Cannabis Act") and associated Cannabis Regulations. FV Pharma surrendered its cannabis license in July 2020 and suspended all activities in September 2020. In March 2020, the Company decided to focus its efforts and resources on the pharmaceutical business and initiated the process to exit the medical cannabis industry and sell FV Pharma's facility located at 520 William Street, Cobourg, Ontario, K9A 3A5 (the "Facility") and the 64-acre property on which the Facility is located (the "Facility Property"). On May 6, 2022, the Company closed the sale of the Facility and the Facility Property (refer to Note 3).
On May 13, 2022, FSD Strategic Investments Inc. ("FSD Strategic Investments"), a wholly owned subsidiary of the Company, was incorporated. FSD Strategic Investments is focused on generating returns and cashflow through the issuance of loans secured by residential or commercial property, with FSD Strategic Investments having a first collateral mortgage on the secured property.
On November 24, 2022, FSD Pharma Australia Pty Ltd. ("FSD Australia"), a wholly owned subsidiary of the Company, was incorporated. FSD Australia will be used to facilitate the Corporation's development of Lucid-PSYCH by running Australian clinical trials in respect of Lucid-PSYCH, and potentially other assets.
The Company's registered office is located at 199 Bay Street, Suite 4000, Toronto, Ontario, M5L 1A9.
These unaudited condensed consolidated interim financial statements are comprised of the financial results of the Company and its subsidiaries, which are the entities over which the Company has control. An investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and can affect those returns through its power over the investee.
The Company has the following subsidiaries:
Ownership percentage as at
Entity Name Country March 31, 2023 December 31, 2022
% %
FSD Biosciences Inc. USA 100 100
Prismic Pharmaceuticals Inc. USA 100 100
FV Pharma Inc. Canada 100 100
Lucid Psycheceuticals Inc. Canada 100 100
FSD Strategic Investments Inc. Canada 100 100
FSD Pharma Australia Pty Ltd Australia 100 100
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
March 31, 2023 and 2022
2. Basis of presentation
[a] Statement of compliance
These unaudited condensed consolidated interim financial statements ("financial statements') were prepared using the same accounting policies and methods as those used in the Company's audited consolidated financial statements for the year ended December 31, 2022. These financial statements have been prepared in compliance with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB"). Accordingly, certain disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") have been omitted or condensed. These financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2022.
These financial statements were approved and authorized for issuance by the Board of Directors of the Company on May 11, 2023.
[b] Functional currency and presentation currency
The financial statements of each company within the consolidated group are measured using their functional currency, which is the currency of the primary economic environment in which an entity operates. The Company's functional currency is the United States dollar and the functional currencies of its subsidiaries are as follows:
FSD Biosciences Inc. United States Dollar
Prismic Pharmaceuticals Inc. United States Dollar
FV Pharma Inc. Canadian Dollar
Lucid Psycheceuticals Inc. Canadian Dollar
FSD Strategic Investments Inc. Canadian Dollar
FSD Pharma Australia Pty Ltd Australian Dollar
[c] Use of estimates and judgments
The preparation of these financial statements in conformity with IFRS requires management to make estimates, judgements and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, consistent with those disclosed in the audited consolidated financial statements for the year ended December 31, 2022 and described in these financial statements. Actual results could differ from these estimates.
Estimates are based on management's best knowledge of current events and actions that the Company may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
New standards, amendments and interpretations recently adopted by the Company
IAS 1, Presentation of financial statements ("IAS 1")
In January 2020, the IASB issued Classification of Liabilities as Current or Non-current (Amendments to IAS 1). The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the consolidated statements of financial position, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
March 31, 2023 and 2022
The amendments are effective for annual reporting periods beginning on or after January 1, 2022, with earlier application permitted. In July 2020, the effective date was deferred to January 1, 2023. The impact of adopting these amendments on the Company's financial statements was not significant.
IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors ("IAS 8")
In February 2021, the IASB issued Definition of Accounting Estimates, which amends IAS 8. The amendment will require the disclosure of material accounting policy information rather than disclosing significant accounting policies and clarifies how to distinguish changes in accounting policies from changes in accounting estimates. Under the new definition, accounting estimates are "monetary amounts in financial statements that are subject to measurement uncertainty". The amendment provides clarification to help entities to distinguish between accounting policies and accounting estimates.
The amendments are effective for annual periods beginning on or after January 1, 2023. The impact of adopting these amendments on the Company's financial statements was not significant.
IAS 12, Income Taxes ("IAS 12")
In May 2021, the IASB issued Deferred Tax related to Assets and Liabilities arising from a single transaction (Amendments to IAS 12). The amendment narrows the scope of the initial recognition exemption so that it does not apply to transactions that give rise to equal taxable and deductible temporary differences. As a result, companies will need to recognize a deferred tax asset and deferred tax liability for temporary differences arising on initial recognition of transactions such as leases and decommissioning obligations.
The amendments are effective for annual reporting periods beginning on or after January 1, 2023 and are to be applied retrospectively. The impact of adopting these amendments on the Company's financial statements was not significant.
New standards, amendments and interpretations not yet adopted by the Company
IFRS 16 - Leases ("IFRS 16")
In September 2022, the IASB issued amendments to IFRS 16, Leases, which add to requirements explaining how a company accounts for a sale and leaseback after the date of the transaction.
The amendments are effective for annual reporting periods beginning on or after January 1, 2024. Earlier application is permitted.
All other IFRSs and amendments issued but not yet effective have been assessed by the Company and are not expected to have a material impact on the Consolidated Financial Statements.
3. Discontinued operations
In March 2020, the Company decided to focus its efforts and resources on the pharmaceutical business and initiated the process to exit the medical cannabis industry and sell the Facility and the Facility Property. On May 6, 2022, the Company closed the sale of the Facility and the Facility Property for total consideration of $12,730,942 (C$16,400,000). The Company recognized a gain of $4,249,582 on the sale of the Facility and the Facility Property and incurred selling expenses of $616,002 for the year ended December 31, 2022.
Results of operations related to the Disposal Group are reported as discontinued operations for the period ended March 31, 2022.
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
March 31, 2023 and 2022
Net loss and comprehensive loss from discontinued operations for the three months ended March 31, 2022 is comprised of the following:
For the three months
ended March 31,
Notes 2022
$
Expenses
General and administrative 16 459,674
Total operating expenses 459,674
Loss from discontinued operations (459,674 )
Other income (15,168 )
Net loss from discontinued operations (444,506 )
Cash flows from discontinued operations for the three months ended March 31, 2022 is comprised of the following:
For the three months
ended March 31,
2022
$
Operating activities
Net income (loss) from discontinued operations (444,506 )
Add (deduct) items not affecting cash
Changes in non-cash working capital balances
Other receivables (37,140 )
Prepaid expenses and deposits (17,424 )
Trade and other payables (5,194 )
Cash used in operating activities (504,264 )
4. Other receivables
The Company's other receivables are comprised of the following:
March 31, 2023 December 31, 2022
$ $
Sales tax recoverable 416,981 279,333
Interest receivable 8,067 95,044
425,048 374,377
5. Prepaid expenses and deposits
The Company's prepaid expenses and deposits include the following:
March 31, 2023 December 31, 2022
$ $
Research and development 325,942 308,502
Insurance 361,833 95,697
Other prepaids and deposits 149,765 67,938
837,540 472,137
Notes to the condensed consolidated interim financial statements
(expressed in United States dollars)
March 31, 2023 and 2022
6. Finance receivables
Finance receivables consist of secured loans to customers measured at amortized cost, net of allowance for credit losses.
Finance receivables as at March 31, 2023 are as follows:
$
Balance - December 31, 2022 7,431,656
Add: Interest income 133,412
Less: Interest payments (163,722 )
Effects of foreign exchange 6,062
Balance - March 31, 2023 7,407,408
Current -
Non-current 7,407,408
Balance - March 31, 2023 7,407,408
Allowances for credit losses as at March 31, 2023, were $nil. Finance receivables earn fees at fixed rates and have an average term to maturity of two years from the date of issuance. The loans are secured by residential or commercial property with a first collateral mortgage on the secured property. Loans are issued up to 55% of the initial appraised value of the secured property.
Finance receivables include the following:
$
Minimum payments receivable 8,190,180
Unearned income (782,772)
Net investment 7,407,408
Allowance for credit losses -
Balance - March 31, 2023 7,407,408
As at March 31, 2023, all loans were classified as stage 1 and there were no changes between stages during the year.
The following tables outline changes in investments during the periods:
Change in fair
Balance at December value through Balance at
Entity Instrument Note 31, 2022 profit or loss March 31, 2023
$ $ $
Solarvest BioEnergy Inc. Shares (i) 221,490 (110,655 ) 110,835
Solarvest BioEnergy Inc. Convertible debenture (i) 177,192 (88,524 ) 88,668
A2ZCryptoCap Inc. Shares (ii) 10,632 8 10,640
Lions Bay Fund Shares (III) 418,298 21,893 440,191
827,612 (177,278 ) 650,334
(i) Solarvest BioEnergy Inc. ("Solarvest")

Frequently Asked Questions

What financial statements were reported for March 31, 2023?

The reported financial statements are unaudited condensed interim statements for the period ended March 31, 2023.

Who is responsible for the interim financial statements?

The interim financial statements are prepared by and are the responsibility of the Company's management.

What was the total operating expenses for Q1 2023?

Total operating expenses for Q1 2023 amounted to $9,844,975.

What was FSD Pharma's net loss for Q1 2023?

FSD Pharma reported a net loss of $9,957,529 for the first quarter of 2023.

How much cash did FSD Pharma have at the end of Q1 2023?

FSD Pharma had $9,222,852 in cash and cash equivalents at the end of Q1 2023.

Last updated: May 15, 2023