Recent Updates
Recently added Catalysts
QIPT

Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.) Condensed Consolidated Interim Financial Statements 2022 First Quarter For the three months ended

Key Takeaway: Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.) Condensed Consolidated Interim Financial Statements For the three months ended December 31, 2021 and 2020 (Expressed in US Dollars) Condensed Consolidated Interim Statements of Financial Position Page 1 Conden

Full Press Release Details

Quipt Home Medical Corp.
(Formerly, Protech Home Medical Corp.)
Condensed Consolidated Interim Financial Statements
For the three months ended
December 31, 2021 and 2020
(Expressed in US Dollars)
Condensed Consolidated Interim Statements of Financial Position Page 1
Condensed Consolidated Interim Statements of Income (Loss) and Comprehensive Income (Loss) Page 2
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity Page 3
Condensed Consolidated Interim Statements of Cash Flows Page 4
Notes to the Condensed Consolidated Interim Financial Statements Pages 5-30
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of these condensed consolidated interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed consolidated interim financial statements of the Quipt Home Medical Corp (the "Company") have been prepared by and are the responsibility of the Company's management and approved by the Board of Directors of the Company.
The Company's independent auditor has not performed a review of these unaudited condensed consolidated interim financial statements in accordance with standards established by the Canadian Institute of Chartered Professional Accountants for a review of interim financial statements by an entity's auditor.
Quipt Home Medical Corp. (formerly, Protech Home Medical Corp.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Expressed in thousands of US Dollars, except per share amounts)
As at As at
December 31, September 30,
Notes 2021 2021
ASSETS
Current Assets
Cash $ 30,089 $ 34,612
Accounts receivable, net 4 10,453 11,938
Inventory 5 9,846 9,253
Prepaid and other current assets 2,043 1,430
Total current assets 52,431 57,233
Long-term assets
Property, equipment, and right of use assets, net 6 24,404 23,506
Goodwill 7 15,654 12,456
Intangible assets, net 7 14,427 14,874
Deferred financing costs 11 381 416
Deposits 79 88
Total long-term assets 54,945 51,340
TOTAL ASSETS $ 107,376 $ 108,573
LIABILITIES
Current Liabilities
Accounts payable $ 9,570 $ 9,842
Accrued liabilities 1,961 3,202
Current portion of equipment loans 11 6,303 6,992
Current portion of leases 11 2,819 2,981
Government grant 8 4,885 4,885
Deferred revenue 9 2,387 2,452
Purchase price payable 3 2,949 2,383
Total current liabilities 30,874 32,737
Long-term Liabilities
Debentures 11 12,102 11,784
Equipment loans 11 312 392
Lease liabilities 11 5,232 4,784
SBA Loan 11 121 121
Long-term purchase price payable 3 133 133
TOTAL LIABILITIES 48,774 49,951
SHAREHOLDERS' EQUITY
Capital stock 12 202,829 202,827
Contributed surplus 23,111 21,001
Shares to be issued 3 657 657
Accumulated deficit (167,995) (165,863)
TOTAL SHAREHOLDERS' EQUITY 58,602 58,622
TOTAL LIABILITIES AND EQUITY $ 107,376 $ 108,573
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Quipt Home Medical Corp. (formerly, Protech Home Medical Corp.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF INCOME (LOSS) AND
COMPREHENSIVE INCOME (LOSS)
(Expressed in thousands of US Dollars, except per share amounts)
Three Months Three Months
Ended December 31, Ended December 31,
Notes 2021 2020
Revenue
Rentals of medical equipment $ 14,982 $ 12,353
Sales of medical equipment and supplies 14,543 10,402
Total revenues 29,525 22,755
Cost of inventory sold 7,659 6,071
Operating expenses 14 15,826 11,529
Depreciation 6 4,566 3,366
Amortization of intangible assets 7 447 315
Stock-based compensation 12 2,110 15
Acquisition-related costs 3 62 56
(Gain) loss on disposal of property and equipment 35 (27)
Operating income (loss) from continuing operations (1,180) 1,430
Financing expenses
Interest expense on convertible debenture 174 230
Interest expense on leases 11 168 125
Interest expense on loans 11 99 85
Interest expense on revolver 13 12
Amortization of financing costs 11 35 34
Other interest expense, net 12 -
Loss on foreign currency transactions 41 2
Change in fair value of warrants - 348
Change in fair value of debentures 11 261 635
Income (loss) before taxes from continuing operations (1,983) (41)
Provision for income taxes 148 (1,407)
Net income (loss) $ (2,131) $ 1,366
Net income (loss) per share (Note 15)
Basic earnings (loss) per share $ (0.06) $ 0.05
Diluted earnings (loss) per share $ (0.06) $ 0.04
Weighted average number of common shares outstanding:
Basic 33,346 28,177
Diluted 33,346 30,466
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS'
(Expressed in thousands of US Dollars, except per share amounts)
Number of Total
Shares Capital Contributed Shares to Accumulated shareholders'
Notes (000's) stock surplus be Issued Deficit equity
Balance September 30, 2020 28,069 171,405 16,519 - (159,689) $ 28,235
Net income - - - - 1,366 1,366
Stock-based compensation 12 - - 15 - - 15
Exercise of warrants, including transfer of derivative warrant liability of $35 12 29 177 - - - 177
Shares to be issued for acquisition - - - 3,033 - 3,033
Compensation options exercised 12 104 523 (108) - - 415
Stock options exercised 12 15 85 (40) - - 45
Balance December 31, 2020 28,217 $ 172,190 $ 16,386 $ 3,033 $ (158,323) $ 33,286
Balance September 30, 2021 33,350 $ 202,827 $ 21,001 $ 657 $ (165,863) $ 58,622
Net loss - - - - (2,132) (2,132)
Stock options exercised 12 4 2 - - - 2
Stock-based compensation 12 - - 2,110 - - 2,110
Balance December 31, 2021 33,354 $ 202,829 $ 23,111 $ 657 $ (167,995) $ 58,602
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (UNAUDITED)
(Expressed in thousands of US Dollars, except per share amounts)
Three months Three months
ended December 31, ended December 31,
Notes 2021 2020
Operating activities
Income (loss) from continuing operations $ (2,131) 1366
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 6,7 5,013 3,681
Amortization of financing costs 11 35 34
Accretion of purchase price payable 3 12 -
Interest expense on leases and loans 11 269 210
Loss on foreign currency transactions 41 2
Loss on fair value of warrants 11 - 348
Loss on fair value of convertible debentures 11 261 635
(Gain) loss on disposal of property and equipment 35 (27)
Stock-based compensation 12 2,110 15
Bad debt expense 4 2,412 2,079
Change in inventory reserve 44 540
Change in working capital:
Net increase in accounts receivable (498) (1,266)
Net increase in inventory (43) (1,479)
Net (increase) decrease in prepaid and other current assets (612) 91
Net decrease in deferred revenue (132) -
Net increase in accounts payables and accrued liabilities (1,424) (3,139)
Net cash flow provided by operating activities 5,392 3,090
Investing activities
Purchase of property and equipment 6 (973) (387)
Cash proceeds from sale of property and equipment 140 137
Cash paid for acquisitions 3 (4,507) (6,623)
Net cash flow used in investing activities (5,340) (6,873)
Financing activities
Repayments of long-term debt 11 (4,351) (2,925)
Payments of purchase price payable 3 (241) (250)
Proceeds from exercise of warrants 12 - 142
Proceeds from exercise of options 12 2 460
Net cash flow used in financing activities (4,590) (2,573)
Net decrease in cash (4,538) (6,356)
Effect of exchange rate changes on cash held in foreign currencies 15 722
Cash, beginning of period 34,612 29,227
Cash, end of period $ 30,089 $ 23,593
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED) DECEMBER 31, 2021 AND 2020
(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)
Quipt Home Medical Corp. ("Quipt" or the "Company") was incorporated under the Business Corporations Act (Alberta) on March 5, 1993. On December 30, 2013, the Company was continued into British Columbia, Canada. The address of the registered office is 666 Burrard St, Vancouver, British Columbia, V6C 2Z7. The head office is located at 1019 Town Drive, Wilder, Kentucky, United States. The Company is a participating Medicare provider that provides i) nebulizers, oxygen concentrators, and CPAP and BiPAP units; ii) traditional and non-traditional durable medical respiratory equipment and services; and iii) non-invasive ventilation equipment, supplies and services. The Company has embarked on an acquisition strategy for additional revenue and profit growth.
The Company changed its name from Protech Home Medical Corp. to Quipt Home Medical Corp. on May 13, 2021.
The Company's shares are traded on the TSX Venture Exchange under the symbol QIPT. On May 27, 2021 the stock began trading on NASDAQ in the United States under the symbol QIPT. Effective May 13, 2021, the Company consolidated its issued and outstanding common shares based on one post-consolidation common share for every four pre-consolidation common shares. Unless otherwise stated, the share, options and warrants along with corresponding exercise prices and per-share amounts have been restated retrospectively to reflect this share consolidation.
Basis of measurement
These consolidated financial statements have been prepared on a going concern basis that assumes that the Company will continue its operations for the foreseeable future and be able to realize its assets and discharge its liabilities and commitments in the normal course of operations.
On March 11, 2020, the World Health Organization declared the outbreak of a novel strain of coronavirus ("COVID-19") a global pandemic. In response to the outbreak, governmental authorities in the United States and internationally have introduced various recommendations and measures to try to limit the pandemic, including travel restrictions, border closures, non-essential business closures, quarantines, self-isolations, shelters-in-place, and social distancing. The COVID-19 outbreak and the response of governmental authorities to try to limit it are having a significant impact on the private sector and individuals, including unprecedented business, employment, and economic disruptions.
Although the Company has taken steps to mitigate the impact of COVID-19, the continued presence and spread of COVID-19 nationally and globally could have a material adverse impact on the Company's business, operations, and financial results and position, including through employee attrition, disruptions to the Company's supply chains and sales channels, restrictions of operations at our retail stores, changes in the number of Americans with health insurance resulting in a change in demand for the Company's products, as well as a deterioration of general economic conditions including a possible national or global recession. Due to the speed with which the COVID-19 situation is developing and the uncertainty of its magnitude, outcome, and duration, it is not possible to estimate its impact on the Company's business, operations, financial results and position or prospects at this time.
The Company continues to monitor the situation and work with its stakeholders (including customers, employees, and suppliers) in order to assess further possible implications to its business, supply chain, and customers, and, where practicable, mitigate adverse consequences and responsibly address this global pandemic.
Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED) DECEMBER 31, 2021 AND 2020
(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)
The actual and threatened spread of COVID-19 globally could adversely affect global economies and financial markets, resulting in a prolonged economic downturn and a decline in the value of the Company's share price. The extent to which COVID-19 (or any other disease, epidemic, or pandemic) impacts business activity or financial results, and the duration of any such negative impact, will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning COVID-19 and the actions required to contain or treat its impact, among others.
See Note 8 for relief payments the Company received related to the U.S. Coronavirus Aid, Relief and Economic Security ("CARES") Act.
Unreserved statement of compliance
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting using accounting policies consistent with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. These condensed consolidated interim financial statements do not include all the disclosures required in annual consolidated financial statements and should be read in conjunction with the Company's audited consolidated financial statements for the years ended September 30, 2021 and 2020.
The Company has followed the same basis of presentation, accounting policies and method of computation for these condensed consolidated interim financial statements as disclosed in the annual audited consolidated financial statements for the years ended September 30, 2021 and 2020.
The unaudited consolidated financial statements were approved and authorized for issue by the Board of Directors on February 14, 2022.
The consolidated financial statements, which are presented in US dollars, have been prepared under the historical cost convention, as modified by the measurement at fair values of certain financial assets and financial liabilities.
Critical accounting estimates
The preparation of financial statements in conformity with IFRS requires management to make certain estimates, judgments, and assumptions concerning the future. The Company's management reviews these estimates, judgments, and assumptions on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are adjusted prospectively in the period in which the estimates are revised.
Estimates where management has made subjective judgments and where there is significant risk of material adjustments to assets and liabilities in future accounting periods include fair value measurements for financial instruments and share-based transactions, useful lives and impairment of non-financial assets (property and equipment and intangible assets),
Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED) DECEMBER 31, 2021 AND 2020
(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)
provision for expected credit losses, fair value measurements for assets and liabilities acquired in business acquisition, and calculation of deferred taxes.
The following are the key estimate and assumption uncertainties that have a significant risk of resulting in a material adjustment within the next financial year:
a) Revenue recognition
Revenues are billed to and collections are received from both third-party insurers and patients. Because of continuing changes in the health care industry and third-party reimbursement, the consideration receivable from these insurance companies is variable as these billings can be challenged by the payer. Therefore, the amount billed by the Company is reduced by an estimate of the amount that the Company believes is an allowable charge to be ultimately allowed by the insurance contract. The above estimate involves significant judgment including an analysis of past collections and historical modification rates. Management regularly reviews the actual claims approved by the insurance companies, adjusting estimated revenue as required.
Rental of medical equipment
The Company rents medical equipment to customers for a fixed monthly amount on a month-to-month basis. The customer generally has the right to cancel the lease at any time during the rental period. The Company considers these rentals to be operating leases. Under IFRS 16 - "Leases", the Company recognizes rental revenue on operating leases on a straight-line basis over the contractual lease term, resulting in deferred revenue for the portion of the monthly rent collected that is earned after the consolidated statement of financial position date. The term begins on the date products are delivered to patients, and revenues are recorded at amounts estimated to be received under reimbursement arrangements with third-party payors, including Medicare, private commercial payors, and Medicaid. Certain customer co-payments are included in revenue when payment is considered probable.
Due to the nature of the industry and the reimbursement environment in which the Company operates, certain estimates are required to record net revenue and accounts receivable at their net realizable values. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available. Specifically, the complexity of many third-party billing arrangements and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded. Such adjustments are typically identified and recorded at the point of cash application or claim denial.
Sales of medical equipment and supplies
The Company sells equipment, replacement parts, and supplies to customers and recognizes revenue based on contractual payment rates as determined by the payors at the point in time where control of the good or service is transferred through delivery to the customer. The payors are generally charged at the time that the product is sold.
The transaction price on equipment sales is the amount that the Company expects to receive in exchange for the goods and services provided. Due to the nature of the industry, gross charges are retail charges and generally do not reflect what the Company is ultimately paid. As such, the transaction price is constrained for the difference between the gross charge and what is estimated to be collected from payors and from patients. The transaction price therefore is predominantly based on contractual payment rates as determined by the payors. The Company does not generally contract with uninsured customers
Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED) DECEMBER 31, 2021 AND 2020
(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)
but does offer point-of-sale payments at retail outlets. The payment terms and conditions of customer contracts vary by customer type and the products and services offered.
The Company determines its estimates of contractual allowances and discounts based upon contractual agreements and historical experience. While the rates are fixed for the product or service with the customer and the payors, such amounts typically include co-payments, co-insurance, and deductibles, which vary in amounts, and are due from secondary insurance providers and/or the patient. The Company includes in the transaction price only the amount that the Company expects to be entitled, which is substantially all of the payor billings at contractual rates.
Due to the nature of the industry and the reimbursement environment in which the Company operates, certain estimates are required to record net revenue and accounts receivable at their net realizable values. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available. Specifically, the complexity of many third-party billing arrangements and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded. Such adjustments are typically identified and recorded at the point of claim approval or denial.
Returns and refunds are not accepted on equipment sales. The Company does not offer warranties to customers in excess of the manufacturer's warranty. Any taxes due upon sale of the products or services are not recognized as revenue. The Company does not have any partially or unfilled performance obligations related to contracts with customers and as such, the Company has no contract liabilities as of December 31, 2021, relating to sale of medical equipment and supplies.
b) Valuation of accounts receivable
The measurement of expected credit losses considers information about past events and current conditions. Forward looking macro-economic factors are incorporated into the risk parameters, such as unemployment rates, inflation, and interest rates. Significant judgments are made in order to incorporate forward-looking information into the estimation of allowances and may result in changes to the provision from period to period which may significantly affect our results of operations.
The Company estimates that a certain portion of receivables from customers may not be collected and maintains an allowance for doubtful accounts. The Company evaluates the net realizable value of accounts receivable as of the date of the consolidated balance sheets. Specifically, the Company considers historical realization data, including current and historical cash collections, accounts receivable aging trends, other operating trends, and relevant business conditions. Because of continuing changes in the health care industry and third-party reimbursement, it is possible that the estimates could change, which could have a material impact on the operations and cash flows. If circumstances related to certain customers change or actual results differ from expectations, our estimate of the recoverability of receivables could fluctuate from that provided for in our consolidated financial statements. A change in estimate could impact bad debt expense and accounts receivable.
c) Valuation of inventories
Inventory is recorded at the lower of cost or market. Inventory is expensed through cost of inventory sold when shipped to customers or transferred to property and equipment when rented to customers. The Company estimates that a certain portion of inventory purchased may be excess, obsolete, or non-saleable. The Company maintains a provision for
Quipt Home Medical Corp. (Formerly, Protech Home Medical Corp.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED) DECEMBER 31, 2021 AND 2020
(Tabular dollar amounts expressed in thousands of US Dollars, except per share amounts)
obsolescence for these items. Valuation of the inventory was assessed, and all inventory items which are more than two years are old and not supported by recent sales were provided for 40% in accordance with Company's policy.
d) Property and equipment
Property and equipment is stated at cost less accumulated depreciation. Major renewals and improvements are charged to the property accounts, while maintenance, and repairs which do not extend the useful life of the respective assets, are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets.
The estimated useful lives of the assets are as follows:
Description Estimated Useful Life
Rental equipment 1-5 years
Computer equipment 3-5 years
Office furniture and fixtures 5-10 years
Leasehold improvements Life of lease (1-7 years)
Right-of-use vehicles 5 years
Right of use real estate leases Life of lease (1-6 years)
Depreciation of rental equipment commences once it has been deployed to a patient's address and put in use. Property and equipment and other non-current assets with definite useful lives are tested for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.
e) Intangible assets
The Company has recorded various intangible assets consisting primarily of non-compete agreements, trademarks, customer contracts and customer relationships. Non-compete agreements are the value associated with the non-compete agreements entered by the sellers of purchased companies. Trademarks are the purchase price allocation for the value associated with the trade name of the acquired company. Customer contracts are comprised of the purchase price allocation of the present value of expected future customer billings based on the statistical life of a customer. Customer relationships are the value given in the purchase price allocation to the long-term associations with referral sources such as doctors, medical centers, etc. Finite life intangible assets are amortized on a straight-line basis over the estimated useful lives of the related assets as follows:
Description Estimated Useful Life
Non-compete agreements 5 Years
Trademarks 10 Years
Customer contracts 2 Years
Customer relationships 10 Years
Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) when the asset is derecognized.
The Company reviews the estimates for useful lives on an annual basis, or more frequently if events during the year indicate that a change may be required, with consideration given to technological obsolescence and other relevant business
Last updated: Feb 15, 2022