Full Press Release Details
LTD. AND ITS SUBSIDIARY
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DOLLARS IN THOUSANDS
| Page | |
| Condensed Consolidated Balance Sheets | 2 - 3 |
| Condensed Consolidated Statements of Operations | 4 |
| Condensed Consolidated Statements of Changes in Shareholders' Equity | 5 - 6 |
| Condensed Consolidated Statements of Cash Flows | 7 |
| Notes to Condensed Consolidated Financial Statements | 8 - 18 |
LTD. AND ITS SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
| June 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| Unaudited | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 7,448 | $ | 4,319 | ||||
| Restricted cash | 388 | 390 | ||||||
| Short-term deposits | 40,399 | 40,157 | ||||||
| Prepaid expenses and other current assets | 937 | 2,334 | ||||||
| Total current assets | 49,172 | 47,200 | ||||||
| LONG-TERM ASSETS: | ||||||||
| Property and equipment, net | 5,734 | 5,890 | ||||||
| Long-term deposits | 5,059 | 22,120 | ||||||
| Other long-term assets | 1,431 | 637 | ||||||
| Total long-term assets | 12,224 | 28,647 | ||||||
| Total assets | $ | 61,396 | $ | 75,847 |
accompanying notes are an integral part of the interim condensed consolidated financial statements.
LTD. AND ITS SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
dollars in thousands (except share and per share data)
| June 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| Unaudited | ||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Trade payables | $ | 1,756 | $ | 974 | ||||
| Other payables and accrued expenses | 2,565 | 1,903 | ||||||
| Total current liabilities | 4,321 | 2,877 | ||||||
| LONG-TERM LIABILITIES: | ||||||||
| Other long-term liabilities | 190 | 193 | ||||||
| Total long-term liabilities | 190 | 193 | ||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| SHAREHOLDERS' EQUITY: | ||||||||
| Share capital - | ||||||||
| Ordinary Shares with no par value - Authorized: 47,800,000 shares at June 30, 2021 (unaudited) and December 31, 2020; Issued and outstanding: 18,756,570 and 18,494,739 shares at June 30, 2021 (unaudited) and December 31, 2020, respectively | - | - | ||||||
| Additional paid-in capital | 208,335 | 205,063 | ||||||
| Accumulated deficit | (151,450 | ) | (132,286 | ) | ||||
| Total shareholders' equity | 56,885 | 72,777 | ||||||
| Total liabilities and shareholders' equity | 61,396 | $ | 75,847 |
accompanying notes are an integral part of the interim condensed consolidated financial statements.
LTD. AND ITS SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
dollars in thousands (except share and per share data)
| Six months ended June 30, | Three months ended June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Unaudited | ||||||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development, net | $ | 13,460 | $ | 7,772 | $ | 7,442 | $ | 4,339 | ||||||||
| Marketing and business development expenses | 1,391 | 581 | 739 | 305 | ||||||||||||
| General and administrative | 4,576 | 3,355 | 2,449 | 2,628 | ||||||||||||
| Operating loss | 19,427 | 11,708 | 10,630 | 7,272 | ||||||||||||
| Financial (income) expense, net | (263 | ) | 11,154 | (153 | ) | 9,721 | ||||||||||
| Net loss | 19,164 | 22,862 | 10,477 | 16,993 | ||||||||||||
| Deemed dividend | - | 2,114 | - | 2,114 | ||||||||||||
| Net loss attributable to Ordinary Shares | $ | 19,164 | $ | 24,976 | $ | 10,477 | $ | 19,107 | ||||||||
| Basic and diluted net loss per Ordinary Share | $ | 1.03 | $ | 37.87 | $ | 0.56 | $ | 25.30 | ||||||||
| Weighted average number of Ordinary Shares used in computing basic and diluted net loss per share | 18,685,906 | 659,551 | 18,747,967 | 755,289 |
accompanying notes are an integral part of the interim condensed consolidated financial statements.
LTD. AND ITS SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN CONVERTIBLE PREFERRED SHARES AND SHAREHOLDERS' EQUITY
dollars in thousands (except share data)
| Convertible Preferred shares | Shareholders' equity | |||||||||||||||||||||||||||
| Number of Preferred shares | Amount | Total | Number of Ordinary Shares | Additional paid-in capital | Accumulated deficit | Total shareholders' equity | ||||||||||||||||||||||
| Balances as of January 1, 2021 | - | $ | - | $ | - | 18,494,739 | $ | 205,063 | $ | (132,286 | ) | $ | 72,777 | |||||||||||||||
| Share-based compensation | - | - | - | - | 2,238 | - | 2,238 | |||||||||||||||||||||
| Exercise of Warrants | - | - | - | 184,473 | 632 | - | 632 | |||||||||||||||||||||
| Exercise of options | - | - | - | 77,358 | 402 | - | 402 | |||||||||||||||||||||
| Net loss | - | - | - | - | - | (19,164 | ) | (19,164 | ) | |||||||||||||||||||
| Balances as of June 30, 2021 (unaudited) | - | $ | - | $ | - | 18,756,570 | $ | 208,335 | $ | (151,450 | ) | $ | 56,885 |
| Convertible Preferred shares | Shareholders' equity | |||||||||||||||||||||||||||
| Number of Preferred shares | Amount | Total | Number of Ordinary Shares | Additional paid-in capital | Accumulated deficit | Total shareholders' equity | ||||||||||||||||||||||
| Balances as of January 1, 2020 (audited) | 12,520,977 | $ | 106,313 | $ | 106,313 | 562,748 | $ | 5,671 | $ | (93,303 | ) | $ | (87,632 | ) | ||||||||||||||
| Share-based compensation | - | - | - | - | 2,257 | - | 2,257 | |||||||||||||||||||||
| Deemed dividend related to Series E-1 Preferred shares | - | - | - | 158,967 | 2,114 | (2,114 | ) | - | ||||||||||||||||||||
| Issuance of Ordinary Shares in connection with IPO, net of issuance costs of $6,224 (see note 1e) | - | - | - | 4,312,500 | 62,776 | - | 62,776 | |||||||||||||||||||||
| Conversion of Convertible Preferred shares to Ordinary Shares | (12,520,977 | ) | (106,313 | ) | (106,313 | ) | 12,520,977 | 106,313 | - | 106,313 | ||||||||||||||||||
| Exercise of Warrants | - | - | - | 528,824 | 13 | - | 13 | |||||||||||||||||||||
| Reclassification of Warrants into equity | - | - | - | - | 23,614 | - | 23,614 | |||||||||||||||||||||
| Net loss | - | - | - | - | - | (22,862 | ) | (22,862 | ) | |||||||||||||||||||
| Balances as of June 30, 2020 (unaudited) | - | $ | - | $ | - | 18,084,016 | $ | 202,758 | $ | (118,279 | ) | $ | 84,479 |
accompanying notes are an integral part of the interim condensed consolidated financial statements.
LTD. AND ITS SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN CONVERTIBLE PREFERRED SHARES AND SHAREHOLDERS' EQUITY
dollars in thousands (except share data)
| Convertible Preferred shares | Shareholders' equity | |||||||||||||||||||||||||||
| Number of Preferred shares | Amount | Total | Number of Ordinary Shares | Additional paid-in capital | Accumulated deficit | Total shareholders' equity | ||||||||||||||||||||||
| Balances as of January 1, 2020 (audited) | 12,520,977 | $ | 106,313 | $ | 106,313 | 562,748 | $ | 5,671 | $ | (93,303 | ) | $ | (87,632 | ) | ||||||||||||||
| Share-based compensation | - | - | - | - | 4,577 | - | 4,577 | |||||||||||||||||||||
| Issuance of Ordinary Shares in connection with IPO, net of issuance costs of $6,243 (see Note 1e) | - | - | - | 4,312,500 | 62,757 | - | 62,757 | |||||||||||||||||||||
| Conversion of Convertible Preferred shares to Ordinary Shares | (12,520,977 | ) | (106,313 | ) | (106,313 | ) | 12,520,977 | 106,313 | - | 106,313 | ||||||||||||||||||
| Deemed dividend related to Series E-1 Preferred shares | - | - | - | 158,967 | 2,114 | (2,114 | ) | - | ||||||||||||||||||||
| Reclassification of Warrants into equity | - | - | - | - | 23,614 | - | 23,614 | |||||||||||||||||||||
| Exercise of Warrants | - | - | - | 939,152 | 13 | - | 13 | |||||||||||||||||||||
| Issuance of Warrants | - | - | - | - | 1 | - | 1 | |||||||||||||||||||||
| Exercise of options | - | - | - | 395 | 3 | - | 3 | |||||||||||||||||||||
| Net loss | - | - | - | - | - | (36,869 | ) | (36,869 | ) | |||||||||||||||||||
| Balances as of December 31, 2020 (audited) | - | $ | - | $ | - | 18,494,739 | $ | 205,063 | $ | (132,286 | ) | $ | 72,777 |
accompanying notes are an integral part of the interim condensed consolidated financial statements.
LTD. AND ITS SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
dollars in thousands
| Six months ended June 30, | ||||||||
| 2021 | 2020 | |||||||
| Unaudited | ||||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (19,164 | ) | $ | (22,862 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation | 547 | 498 | ||||||
| Remeasurement of warrants | - | 11,373 | ||||||
| Share-based compensation | 2,238 | 2,257 | ||||||
| Changes in assets and liabilities: | ||||||||
| Decrease (increase) in receivables and prepaid expenses | 1,397 | (13 | ) | |||||
| Decrease (increase) in other long-term assets | (10 | ) | 3 | |||||
| Increase (decrease) in trade payables | 782 | (951 | ) | |||||
| Increase in other payables and accrued expenses and other liabilities | 659 | 2,242 | ||||||
| Net cash used in operating activities | (13,551 | ) | (7,453 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Purchase of property and equipment | (391 | ) | (608 | ) | ||||
| Short-term deposits, net | (242 | ) | 10,631 | |||||
| Long-term deposits, net | 17,061 | - | ||||||
| Pre-payment for equipment | (787 | ) | - | |||||
| Net cash provided by investing activities | 15,641 | 10,023 | ||||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of Warrants | 632 | 13 | ||||||
| Proceeds from exercise of options | 402 | - | ||||||
| Proceeds from issuance of Ordinary Shares in connection with IPO, net | - | 62,776 | ||||||
| Net cash provided by financing activities | 1,034 | 62,789 | ||||||
| Increase in cash, cash equivalents and restricted cash | 3,124 | 65,359 | ||||||
| Cash, cash equivalents and restricted cash at the beginning of the period | 4,908 | 4,498 | ||||||
| Cash, cash equivalents and restricted cash at the end of the period | $ | 8,032 | $ | 69,857 | ||||
| Reconciliation of cash, cash equivalents and restricted cash as shown in the condensed consolidated statements of cash flow: | ||||||||
| Cash and cash equivalents | 7,448 | 69,282 | ||||||
| Restricted cash and restricted cash included in long-term assets | 584 | 575 | ||||||
| Total cash, cash equivalents and restricted cash | $ | 8,032 | $ | 69,857 |
accompanying notes are an integral part of the interim consolidated financial statements.
LTD. AND ITS SUBSIDIARY
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
dollars in thousands (except share and per share data)
Company wholly-owns subsidiaries in the Unites States of America and Romania.
June 30, 2021, the Company has been primarily engaged in research and development.
Company expects to continue to incur substantial losses over the next several years during its clinical development phase. To fully execute
its business plan, the Company will need to complete phase III clinical studies and certain development activities as well as manufacture
the required clinical and commercial production batches in the pilot manufacturing plant. Further, the Company's product candidates will
require regulatory approval prior to commercialization and the Company will need to establish sales, marketing and logistic infrastructures.
These activities may span over many years and require substantial expenditures to complete and may ultimately be unsuccessful. Any delays
in completing these activities could adversely impact the Company.
of June 30, 2021, the Company's had cash, cash equivalents, short-term deposits and long-term deposits of $52,906. During the six
months ended June 30, 2021, the Company incurred a net loss of $19,164 and had negative cash flows from operating activities of
$13,551. In addition, the Company had an accumulated deficit of $151,450 as of June 30, 2021. Management plans to seek additional
equity financing through private and public offerings or strategic partnerships and, in the longer term, by generating revenues from
| POLYPID LTD. AND ITS SUBSIDIARY |
| NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
| U.S. dollars in thousands (except share and per share data) |
Company's future operations are highly dependent on a combination of factors, including (i) the timely and successful completion of additional
financing discussed above; (ii) completion of all required clinical studies; (iii) the success of its research and development; activities;
(iv) the manufacture of all required clinical and commercial production batches; (v) marketing approval by the relevant regulatory authorities;
and (vi) market acceptance of the Company's product candidates.
can be no assurance that the Company will be successful in obtaining additional financing on favorable terms, or at all or will succeed
in achieving the clinical, scientific and commercial milestones as detailed above.
| POLYPID LTD. AND ITS SUBSIDIARY |
| NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
| U.S. dollars in thousands (except share and per share data) |
2:- SIGNIFICANT ACCOUNTING POLICIES
unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements
and notes for the year ended December 31, 2020.
unaudited interim consolidated financial statements of the Company as of June 30, 2021 and for the six months then ended, have been
prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP").
unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for
interim financial information. Accordingly, they do not include all the information and footnotes required by generally
accounting principles for annual consolidated financial statements. In the opinion of our management, all material adjustments considered
necessary for a fair presentation of the financial information as of and for the periods presented have been included.
significant accounting policies followed in the preparation of these unaudited interim consolidated financial statements are consistent
to those applied in the preparation of the latest annual consolidated financial statements.
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from
an "emerging growth company", the Jumpstart Our Business Startups Act ("JOBS Act") allows the Company to delay
adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to
private companies. The Company has elected to use this extended transition period under the JOBS Act. The adoption dates discussed below
reflect this election.
February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No.
2016-02, "Leases," which would require lessees to recognize assets and liabilities on the balance sheet for most leases,
whether operating or financing, while continuing to recognize the expenses on their income statements in a manner similar to current
practice. Under the guidance, the Company would also be required to provide enhanced disclosures. The guidance states that a lessee would
recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset
| POLYPID LTD. AND ITS SUBSIDIARY |
| NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
| U.S. dollars in thousands (except share and per share data) |
2:- SIGNIFICANT ACCOUNTING POLICIES (Cont.)
guidance will be effective for the Company beginning January 1, 2022, and interim periods in fiscal years beginning January 1, 2023.
The Company is in the initial stage of its assessment of the new standard and is currently evaluating the quantitative impact of adoption,
and the related disclosure requirements. The Company anticipates the adoption of this standard will result in an increase in its noncurrent
assets, and current and noncurrent liabilities recorded on the consolidated balance sheets. The Company is currently evaluating the effect
that ASU 2016-02 will have on its consolidated financial statements.
December 2019, the FASB issued ASU No. 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes,"
which simplifies the accounting for income taxes by removing a variety of exceptions within the framework of Accounting Standards Codification
("ASC") Topic 740. These exceptions include the exception to the incremental approach for intra period tax allocation in
the event of a loss from continuing operations and income or a gain from other items (such as other comprehensive income), and the exception
to using general methodology for the interim period tax accounting for year-to-date losses that exceed anticipated losses. The guidance
will be effective for the Company beginning January 1, 2022, and interim periods in fiscal years beginning January 1, 2023. Early adoption
is permitted. The Company is currently evaluating the effect that ASU 2019-12 will have on its consolidated financial statements and
related disclosures.
| POLYPID LTD. AND ITS SUBSIDIARY |
| NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
| U.S. dollars in thousands (except share and per share data) |
3:- COMMITMENTS AND CONTINGENT LIABILITIES
minimum lease payments under non-cancelable operating leases as of June 30, 2021 (unaudited) are as follows:
| June 30, 2021 | ||||
| Unaudited | ||||
| 2021 | $ | 635 | ||
| 2022 | 1,232 | |||
| 2023 | 1,052 | |||
| 2024 | 294 | |||
| Thereafter | 705 | |||
| Total | $ | 3,918 |
of June 30, 2021 (unaudited), the Company made advance payments on account of installments on car leases in the amount of $74.
and rental expenses for the six months ended June 30, 2021 (unaudited) and June 30, 2020 were $566 and $500, respectively.