Recent Updates
Recently added Catalysts
ONCY

THIRD QUARTER INTERIM FINANCIAL STATEMENTS Document Condensed Interim Consolidated Financial Statements (unaudited) Oncolytics Biotech Inc. For the three and nine months ended

Key Takeaway: Condensed Interim Consolidated Financial Statements Oncolytics Biotech Inc. For the three and nine months ended September 30, 2023 ONCOLYTICS BIOTECH INC. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (in thousands of Canadian dollars, except share amounts)

Full Press Release Details

Condensed Interim Consolidated Financial Statements
Oncolytics Biotech Inc.
For the three and nine months ended September 30, 2023
ONCOLYTICS BIOTECH INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in thousands of Canadian dollars, except share amounts)
As at September 30, 2023 December 31, 2022
Assets
Current assets
Cash and cash equivalents (note 4) $ 39,981 $ 11,666
Marketable securities - 20,472
Other receivables (note 4) 630 521
Prepaid expenses (note 4) 4,726 3,025
Total current assets 45,337 35,684
Property and equipment 299 356
Right-of-use assets (note 5) 453 296
Prepaid expenses (note 4) - 998
Total assets $ 46,089 $ 37,334
Liabilities and Shareholders' Equity
Current liabilities
Accounts payable and accrued liabilities (note 4) $ 4,536 $ 3,650
Other liabilities 93 -
Lease liabilities (note 5) 191 216
Warrant derivative (note 6) 5,198 79
Total current liabilities 10,018 3,945
Contract liability 6,730 6,730
Lease liabilities (note 5) 323 157
Total liabilities 17,071 10,832
Commitments and contingencies (note 10)
Shareholders' equity
Share capital (note 7) Authorized unlimited Issued September 30, 2023 - 73,398,847 December 31, 2022 - 61,327,914 428,826 404,040
Contributed surplus (note 8) 41,591 40,051
Accumulated other comprehensive income 655 662
Accumulated deficit (442,054) (418,251)
Total shareholders' equity 29,018 26,502
Total liabilities and shareholders' equity $ 46,089 $ 37,334
See accompanying notes
ONCOLYTICS BIOTECH INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(in thousands of Canadian dollars, except share amounts)
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
Expenses
Research and development (note 14) $ 5,811 $ 3,678 $ 13,051 $ 10,590
General and administrative (note 14) 5,237 2,382 11,891 7,826
Loss before the following (11,048) (6,060) (24,942) (18,416)
Change in fair value of warrant derivative (note 6) 515 (17) 439 9
Foreign exchange gain (loss) 310 1,525 (83) 1,939
Interest income, net 305 146 837 214
Loss before income taxes (9,918) (4,406) (23,749) (16,254)
Income tax expense (7) (2) (54) (27)
Net loss (9,925) (4,408) (23,803) (16,281)
Other comprehensive income (loss) items that may be reclassified to net loss
Translation adjustment 101 270 (7) 335
Net comprehensive loss $ (9,824) $ (4,138) $ (23,810) $ (15,946)
Basic and diluted loss per common share (note 9) $ (0.14) $ (0.08) $ (0.36) $ (0.28)
Weighted average number of shares (basic and diluted) (note 9) 69,803,255 58,325,075 65,565,890 57,529,973
See accompanying notes
ONCOLYTICS BIOTECH INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in thousands of Canadian dollars)
Share Capital Warrants Contributed Surplus Accumulated Other Comprehensive Income Accumulated Deficit Total
As at December 31, 2021 $ 391,348 $ 3,618 $ 34,161 $ 388 $ (393,416) $ 36,099
Net loss and other comprehensive loss - - - 335 (16,281) (15,946)
Issued pursuant to stock option plan (notes 7, 8) 20 - (8) - - 12
Issued pursuant to incentive share award plan (notes 7, 8) 98 - (98) - - -
Expiry of equity warrant agreement - (3,618) 3,618 - - -
Issued pursuant to At the Market Agreement (note 7) 7,160 - - - - 7,160
Share issue costs (note 7) (558) - - - - (558)
Share-based compensation expense (note 8) - - 1,629 - - 1,629
As at September 30, 2022 $ 398,068 $ - $ 39,302 $ 723 $ (409,697) $ 28,396
As at December 31, 2022 $ 404,040 $ - $ 40,051 $ 662 $ (418,251) $ 26,502
Net loss and other comprehensive loss - - - (7) (23,803) (23,810)
Issued pursuant to stock option plan (notes 7, 8) 662 - (256) - - 406
Issued pursuant to At the Market Agreement (note 7) 9,128 - - - - 9,128
Issued pursuant to public offering (notes 7, 8) 17,724 - 638 - - 18,362
Share issue costs (note 7) (2,728) - - - - (2,728)
Share-based compensation expense (note 8) - - 1,158 - - 1,158
As at September 30, 2023 $ 428,826 $ - $ 41,591 $ 655 $ (442,054) $ 29,018
See accompanying notes
ONCOLYTICS BIOTECH INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of Canadian dollars)
Nine Months Ended September 30,
2023 2022
Operating Activities
Net loss for the period $ (23,803) $ (16,281)
Depreciation - property and equipment (note 14) 62 71
Depreciation - right-of-use-assets (note 14) 234 222
Share-based compensation expense (notes 8, 14, 15) 1,158 1,629
Compensation warrant expenses (note 8) 151 -
Interest expense on lease liabilities 53 64
Unrealized foreign exchange loss (gain) 21 (1,663)
Change in fair value of warrant derivative (note 6) (439) (9)
Net change in non-cash working capital (note 13) 239 (1,449)
Cash used in operating activities (22,324) (17,416)
Investing Activities
Acquisition of property and equipment (5) (56)
Maturities of marketable securities 20,230 -
Cash provided by (used in) investing activities 20,225 (56)
Financing Activities
Proceeds from exercise of stock options (note 8) 406 12
Proceeds from At the Market equity distribution agreement (note 7) 8,790 6,602
Proceeds from public offering (note 7) 21,359 -
Payment of lease liabilities (303) (279)
Cash provided by financing activities 30,252 6,335
Increase (decrease) in cash and cash equivalents 28,153 (11,137)
Cash and cash equivalents, beginning of period 11,666 41,262
Impact of foreign exchange on cash and cash equivalents 162 2,237
Cash and cash equivalents, end of period $ 39,981 $ 32,362
See accompanying notes
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and nine months ended September 30, 2023
(in thousands of Canadian dollars, except share amounts and where indicated)
Note 1 Nature of Operations
Oncolytics Biotech Inc. was incorporated on April 2, 1998, under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded on the Nasdaq Capital Market and the Toronto Stock Exchange. Our principal place of business is located at 804, 322 11th Avenue S.W., Calgary, Alberta, Canada.
We are a clinical-stage biopharmaceutical company developing pelareorep, a safe and well-tolerated intravenously delivered immunotherapeutic agent that activates the innate and adaptive immune systems and weakens tumor defense mechanisms. This improves the ability of the immune system to fight cancer, making tumors more susceptible to a broad range of oncology treatments. Our primary focus is to advance our programs in hormone receptor-positive human epidermal growth factor 2-negative (HR+ HER2-) metastatic breast cancer and advanced metastatic pancreatic ductal adenocarcinoma to phase 3 licensure-enabling studies. In addition, we are exploring opportunities for registrational programs in other gastrointestinal cancers through our GOBLET platform study.
We have not been profitable since our inception and expect to continue to incur substantial losses as we continue our research and development efforts. As at September 30, 2023, we had an accumulated deficit of $442,054. We do not expect to generate significant revenues until and unless pelareorep becomes commercially viable. To date, we have funded our operations mainly through issuing additional capital via public offerings, equity distribution arrangements, and the exercise of warrants and stock options. There can be no assurance that we will be able to raise additional funds through the sale of our common shares. Failure to raise additional capital would have a material adverse impact on our business, results of operations, and financial condition. As at September 30, 2023, we had cash and cash equivalents of $39,981. We believe we have sufficient existing cash resources to fund our presently planned operations for at least the next twelve months from the balance sheet date.
The full extent to which external factors outside of our control, including those related to the coronavirus infectious disease 2019 ( COVID-19 ) pandemic, global political conflicts, and financial institution failures, may directly or indirectly impact our business, results of operations and financial condition, including our ability to finance our operations, expenses, clinical trials, and research and development costs, will depend on future developments that are evolving and highly uncertain. We considered the potential impact of these events, including global supply chain disruptions, inflation, rising interest rates, and liquidity, when making certain estimates and judgments relating to the preparation of these condensed interim consolidated financial statements. While there was no material impact to our condensed interim consolidated financial statements as at and for the three and nine months ended September 30, 2023, our future assessment of the magnitude and duration of COVID-19, global political conflicts, and bank failures, as well as other factors, could result in a material impact to our consolidated financial statements in future reporting periods.
Note 2 Basis of Presentation
Statement of compliance
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ( IFRS ) and in compliance with International Accounting Standard ( IAS ) 34 Interim Financial Reporting as issued by the International Accounting Standards Board ( IASB ).
Our condensed interim consolidated financial statements for the three and nine months ended September 30, 2023, were authorized for issue in accordance with a resolution of the Board of Directors on November 2, 2023.
Basis of presentation
These condensed interim consolidated financial statements have been prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
The notes presented in these condensed interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these condensed interim consolidated financial statements
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and nine months ended September 30, 2023
(in thousands of Canadian dollars, except share amounts and where indicated)
should be read in conjunction with our most recent annual audited consolidated financial statements for the year ended December 31, 2022.
Our condensed interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries, Oncolytics Biotech (Barbados) Inc. and Oncolytics Biotech (U.S.) Inc, and are presented in Canadian dollars, our functional currency.
The preparation of our condensed interim consolidated financial statements in conformity with IFRS requires management to make judgments, estimates, and assumptions that affect the amounts reported in the condensed interim consolidated financial statements and accompanying notes. Actual results could differ from such estimates.
Note 3 Material Accounting Policies
The accounting policies applied in these condensed interim consolidated financial statements are the same as those applied in our audited consolidated financial statements for the year ended December 31, 2022.
Adoption of New Accounting Standards
IAS 1 Presentation of Financial Statements
In February 2021, the IASB issued amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 Making Materiality Judgements, in which it provides guidance and example to help entities apply materiality judgements to accounting policy disclosures. The amendments became effective on January 1, 2023. Adopting the amendments did not have a material impact on our condensed interim consolidated financial statements.
IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
In February 2021, the IASB issued amendments to IAS 8, in which it introduces a new definition of 'accounting estimates'. The amendments clarify the distinction between changes in accounting estimates and changes in accounting policies, and the correction of errors. Also, the amendments clarify how entities use measurement techniques and inputs to develop accounting estimates. The amendments became effective on January 1, 2023. Adopting the amendments did not have a material impact on our condensed interim consolidated financial statements.
In May 2021, the IASB issued amendments to IAS 12, which narrows the scope of the initial recognition exception under IAS 12, so that it no longer applies to transactions that give rise to equal taxable and deductible temporary differences. The amendments became effective on January 1, 2023. Adopting the amendments did not have a material impact on our condensed interim consolidated financial statements.
Accounting Standards and Interpretations Issued but Not Yet Effective
IAS 1 Classification of Liabilities as Current or Non-Current
In October 2022, the IASB issued amendments to clarify how conditions with which an entity must comply within 12 months
after the reporting period affect the classification of a liability, in addition to the amendment from January 2020 where the IASB issued amendments to IAS 1 Presentation of Financial Statements, to provide a more general approach to the presentation of liabilities as current or non-current based on contractual arrangements in place at the reporting date. These amendments specify that the rights and conditions existing at the end of the reporting period are relevant in determining whether the Company has a right to defer settlement of a liability by at least 12 months, provided that management's expectations are not a relevant consideration as to whether the Company will exercise its rights to defer settlement of a liability and clarify when a liability is considered settled. The amendments are effective for annual periods beginning on or after January 1, 2024, and are to be applied retrospectively. The adoption of this standard is not expected to have a material impact on our consolidated financial
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and nine months ended September 30, 2023
(in thousands of Canadian dollars, except share amounts and where indicated)
Note 4 Balance Sheet Details
Cash equivalents consist of interest-bearing deposits with our bank totaling $36,258 as at September 30, 2023 (December 31, 2022 - $9,501).
In 2019, we entered into a co-development agreement with Merck KGaA, Darmstadt, Germany, and Pfizer Inc ( Pfizer ), known as BRACELET-1. This phase 2 clinical trial is jointly funded by Oncolytics and Pfizer. As at September 30, 2023, we recorded $575 (US$425) (December 31, 2022 - $488 (US$360)) in other receivables related to BRACELET-1 cost due from Pfizer.
In 2022, we paid deposits to our manufacturer related to the production of pelareorep required for our clinical trial program. We classify the related prepaid expenses as current or non-current based on the timing of when we expect to receive services. As at September 30, 2023, we recorded $1,614 in current prepaid expenses and nil in non-current prepaid expenses (December 31, 2022 - $1,327 and $998, respectively).
Accounts payable and accrued liabilities
September 30, 2023 December 31, 2022
Trade payables $ 2,187 $ 2,252
Accrued liabilities 2,349 1,398
$ 4,536 $ 3,650
Our portfolio of leases consists of office spaces with initial lease terms generally between 3 to 6 years. We currently do not have leases with residual value guarantees or leases not yet commenced to which we are committed. We have variable lease payments related to office space lease operating costs that are not material. Lease liabilities have been measured by discounting future lease payments using our incremental borrowing rate, as rates implicit in the leases were not readily determinable. The weighted average rate applied was 15%.
During the nine months ended September 30, 2023, we extended the office lease for our subsidiaries, for which we recorded an addition of $392 to the lease liability and right-of-use asset. Under the terms of the lease, we have the option to extend the lease term for one of our subsidiaries for an additional three years. We did not include the extension option in the lease term as we were not reasonably certain to exercise the option.
Our total undiscounted lease liabilities as at September 30, 2023, were as follows
September 30, 2023
Less than one year $ 262
One to five years 362
More than five years -
Total undiscounted lease liabilities $ 624
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and nine months ended September 30, 2023
(in thousands of Canadian dollars, except share amounts and where indicated)
Note 6 Warrant derivative
Under IFRS 9 Financial Instruments and IAS 32 Financial Instruments Presentation, warrants with an exercise price denominated in a currency that differs from an entity's functional currency are treated as a derivative measured at fair value with subsequent changes in fair value accounted for through profit and loss. Our warrants with an exercise price in U.S. dollars meet this requirement. The fair value of these warrants is presented as a liability on our consolidated statement of financial position. As these warrants are exercised, the fair value at the date of exercise and the associated non-cash liability will be included in our share capital along with the proceeds from the exercise. If these warrants expire, the non-cash warrant liability is reversed through the consolidated statement of loss and comprehensive loss. There is no cash flow impact as a result of the accounting treatment for changes in the fair value of the warrant derivative or when warrants expire unexercised.
Changes in the value of our warrant derivative were as follows
Number of Warrants Outstanding Fair Value of Warrant Derivative
As at December 31, 2021 64,035 $ 56
Change in fair value - 20
Foreign exchange impact - 3
As at December 31, 2022 64,035 $ 79
Issued pursuant to public offering 7,667,050 7,360
Discount on warrants issued - (1,822)
Amortization of discount on warrants issued - 55
Change in fair value - (494)
Foreign exchange impact - 20
As at September 30, 2023 7,731,085 $ 5,198
On August 8, 2023, pursuant to an underwritten public offering, we issued 6,667,000 units for gross proceeds of $20,185 (US$15,001) at a price of US$2.25 per unit. On September 7, 2023, pursuant to the over-allotment option exercised by the underwriter, we issued an additional 1,000,050 units for gross proceeds of $3,077 (US$2,250) at a price of US$2.25 per unit. Each unit consisted of one common share and one common share purchase warrant ( warrant ), which were immediately separable and issued separately in this offering. Each warrant entitles the holder to purchase one common share at an exercise price of US$2.81 up to 60 months from the date of issuance. The expiry of the warrants may be accelerated by the Company at any time prior to the expiry date if the volume weighted average price (if applicable, as converted to U.S. dollars at the Bank of Canada posted rate for the respective trading day) of the issued and outstanding common shares on the Toronto Stock Exchange or such other principal stock exchange on which the common shares are listed and posted for trading is greater than US$6.50 for any 20 consecutive trading days, at which time the Company may, within 10 business days, accelerate the expiry date by issuing a press release announcing the reduced warrant term whereupon the warrants will expire on or after the 75th calendar day after the date of such press release.
These warrants were classified as a financial liability. Proceeds were allocated amongst common shares and warrants by applying a relative fair value approach, which resulted in $17,724 recorded in share capital and an initial warrant derivative liability of $7,360. The difference between the fair value of the warrants and their allocated proceeds was a discount of $1,822, which is amortized on a straight-line basis over the five-year expected life of the warrants and recorded under change in fair value of warrant derivative on our condensed interim consolidated statement of loss and comprehensive loss.
We use the Black-Scholes valuation model to estimate fair value. The expected volatility is based on the Company's common share historical volatility less an estimated market participant risk adjustment. The risk-free interest rate is based on the Government of Canada benchmark bond yield rates with an approximate equivalent remaining term in effect at the time of valuation, and the expected life represents the estimated length of time the warrants are expected to remain outstanding.
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and nine months ended September 30, 2023
(in thousands of Canadian dollars, except share amounts and where indicated)
The estimated fair value of the warrant derivative with an exercise price of US$2.81 was determined using the following assumptions
September 30, 2023 September 7, 2023 August 8, 2023
Underlying share price US$2.20 US$2.39 US$2.26
Risk-free interest rate 4.3% 3.9% 3.8%
Expected life 4.86 years 5.00 years 5.00 years
Expected volatility 36.5% 36.5% 36.5%
Expected dividend yield Nil Nil Nil
Fair value per warrant US$0.66 US$0.79 US$0.70
Warrant derivative outstanding as at September 30, 2023, were as follows
Exercise price Issuance date Expiry date Number of Warrants Outstanding
US$0.90 August 16, 2019 August 16, 2024 64,035
US$2.81 August 8, 2023 August 8, 2028 6,667,000
US$2.81 September 7, 2023 August 8, 2028 1,000,050
7,731,085
Note 7 Share Capital
Unlimited number of no par value common shares
Shares
Number Amount
As at December 31, 2021 55,043,789 $ 391,348
Issued pursuant to stock option plan 8,333 20
Issued pursuant to incentive share award plan 40,560 98
Issued pursuant to At the Market (ATM) equity distribution agreement (a)(b) 6,235,232 13,338
Share issue costs - (764)
As at December 31, 2022 61,327,914 $ 404,040
Issued pursuant to stock option plan 198,643 662
Issued pursuant to At the Market (ATM) equity distribution agreement (b) 4,205,240 9,128
Issued pursuant to public offering (c) 7,667,050 17,724
Share issue costs - (2,728)
As at September 30, 2023 73,398,847 $ 428,826
(a)On March 5, 2021, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. The ATM allowed us to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$80,000 over a 16-month period through the facilities of the Nasdaq Capital Market in the United States. This distribution agreement was terminated on June 16, 2022. During the nine months ended September 30, 2022, we sold 2,719,770 common shares for gross proceeds of $5,744 (US$4,560) at an average price of $2.11 (US$1.68). We received proceeds of $5,572 (US$4,423) after commissions of $172 (US$137). In total, we incurred share issue costs (including commissions) of $209.
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and nine months ended September 30, 2023
(in thousands of Canadian dollars, except share amounts and where indicated)
(b)On June 17, 2022, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. The ATM allows us to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$65,000 over a 25-month period through the facilities of the Nasdaq Capital Market in the United States. During the nine months ended September 30, 2023, we sold 4,205,240 (September 30, 2022 - 893,990) common shares for gross proceeds of $9,128 (US$6,764) (September 30, 2022 - $1,416 (US$1,083)) at an average price of $2.17 (US$1.61) (September 30, 2022 - $1.58 (US$1.21)). We received proceeds of $8,854 (US$6,561) (September 30, 2022 - $1,374 (US$1,051)) after commissions of $274 (US$203) (September 30, 2022 - $42 (US$32)). In total, we incurred share issue costs (including commissions) of $338 (September 30, 2022 - $348).
Last updated: Nov 3, 2023