Recent Updates
Recently added Catalysts
ONCY

SECOND QUARTER INTERIM FINANCIAL STATEMENTS Exhibit Interim Consolidated Financial Statements (unaudited) Oncolytics Biotech Inc.

Key Takeaway: Interim Consolidated Financial Statements Oncolytics Biotech Inc. June 30, 2016 and 2015 ONCOLYTICS BIOTECH INC. INTERM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION Notes June 30, 2016 $ December 31, 2015 $ Assets Current assets Cash and cash equivalents 3 18,320

Full Press Release Details

Interim Consolidated Financial Statements
Oncolytics Biotech Inc.
June 30, 2016 and 2015
ONCOLYTICS BIOTECH INC.
INTERM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Notes June 30, 2016 $ December 31, 2015 $
Assets
Current assets
Cash and cash equivalents 3 18,320,981 24,016,275
Short-term investments 3 2,088,800 2,060,977
Accounts receivable 54,633 340,059
Prepaid expenses 530,470 506,669
Total current assets 20,994,884 26,923,980
Non-current assets
Property and equipment 372,854 459,818
Total non-current assets 372,854 459,818
Total assets 21,367,738 27,383,798
Liabilities And Shareholders' Equity
Current Liabilities
Accounts payable and accrued liabilities 2,780,705 2,709,492
Total current liabilities 2,780,705 2,709,492
Commitments 7
Shareholders' equity
Share capital Authorized: unlimited Issued:
June 30, 2016 - 118,900,812
December 31, 2015 - 118,151,622 4 261,975,522 261,324,692
Contributed surplus 4, 5 26,438,232 26,277,966
Accumulated other comprehensive loss 460,092 760,978
Accumulated deficit (270,286,813 ) (263,689,330 )
Total shareholders' equity 18,587,033 24,674,306
Total liabilities and equity 21,367,738 27,383,798
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
Notes Three Month Period Ending June 30, 2016 $ Three Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2016 $ Six Month Period Ending June 30, 2015 $
Expenses
Research and development 5, 11, 12 1,490,956 2,471,554 4,217,085 4,897,093
Operating 5, 11, 12 1,125,458 1,422,055 2,485,870 2,604,789
Operating (loss) (2,616,414 ) (3,893,609 ) (6,702,955 ) (7,501,882 )
Interest income 35,537 44,122 105,158 100,557
Loss before income taxes (2,580,877 ) (3,849,487 ) (6,597,797 ) (7,401,325 )
Income tax 169 (771 ) 314 (771 )
Net (loss) (2,580,708 ) (3,850,258 ) (6,597,483 ) (7,402,096 )
Other comprehensive income items that may be reclassified to net loss
Translation adjustment (130,827 ) (41,117 ) (300,886 ) 184,474
Net comprehensive (loss) (2,711,535 ) (3,891,375 ) (6,898,369 ) (7,217,622 )
Basic and diluted (loss) per common share 6 (0.02 ) (0.03 ) (0.06 ) (0.07 )
Weighted average number of shares (basic and diluted) 119,601,638 114,549,532 118,900,812 107,095,007
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Share Capital $ Contributed Surplus $ Accumulated Other Comprehensive Loss $ Accumulated Deficit $ Total $
As at December 31, 2014 237,657,056 25,848,429 280,043 (249,966,335 ) 13,819,193
Net loss and comprehensive loss - - 184,474 (7,402,096 ) (7,217,622 )
Issued, pursuant to Share Purchase Agreement 4,305,396 - - - 4,305,396
Issued, pursuant to "At the Market" Agreement 19,053,525 - - - 19,053,525
Share based compensation - 170,645 - - 170,645
As at June 30, 2015 261,015,977 26,019,074 464,517 (257,368,431 ) 30,131,137
Share Capital $ Contributed Surplus $ Accumulated Other Comprehensive Loss $ Accumulated Deficit $ Total $
As at December 31, 2015 261,324,692 26,277,966 760,978 (263,689,330 ) 24,674,306
Net loss and comprehensive loss - - (300,886 ) (6,597,483 ) (6,898,369 )
Issued, pursuant to "At the Market" Agreement 609,830 - - - 609,830
Issued, pursuant to incentive share award plan 41,000 (41,000 ) - - -
Share based compensation - 201,266 - - 201,266
As at June 30, 2016 261,975,522 26,438,232 460,092 (270,286,813 ) 18,587,033
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Notes Three Month Period Ending June 30, 2016 $ Three Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2016 $ Six Month Period Ending June 30, 2015 $
Operating Activities
Net loss for the period (2,580,708 ) (3,850,258 ) (6,597,483 ) (7,402,096 )
Amortization - property and equipment 44,675 44,852 90,617 89,982
Share based compensation 5, 11 119,626 55,675 201,266 170,645
Unrealized foreign exchange loss (gain) (243,914 ) 1,634 (102,619 ) (303,522 )
Net change in non-cash working capital 10 37,581 (1,370,187 ) 762,236 (420,482 )
Cash used in operating activities (2,622,740 ) (5,118,284 ) (5,645,983 ) (7,865,473 )
Investing Activities
Acquisition of property and equipment (5,702 ) (17,657 ) (5,702 ) (29,597 )
Purchase of short-term investments - - (27,823 ) (29,292 )
Cash used in investing activities (5,702 ) (17,657 ) (33,525 ) (58,889 )
Financing Activities
Proceeds from Share Purchase Agreement 4 - 2,379,800 - 4,305,396
Proceeds from "At the Market" equity distribution agreement 4 710,374 4,416,607 609,830 19,053,525
Cash provided by financing activities 710,374 6,796,407 609,830 23,358,921
Increase (decrease) in cash (1,918,068 ) 1,660,466 (5,069,678 ) 15,434,559
Cash and cash equivalents, beginning of period 20,233,408 28,578,023 24,016,275 14,152,825
Impact of foreign exchange on cash and cash equivalents 5,641 (220,272 ) (625,616 ) 430,833
Cash and cash equivalents, end of period 18,320,981 30,018,217 18,320,981 30,018,217
See accompanying notes
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Incorporation and Nature of Operations
Oncolytics Biotech Inc. was incorporated on April 2, 1998 under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc.
Our interim consolidated financial statements for the period ended June 30, 2016, were authorized for issue in accordance with a resolution of the Board of Directors (the "Board") on August 3, 2016. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded and our registered office is located at 210, 1167 Kensington Crescent NW, Calgary, Alberta, Canada.
We are a development stage biopharmaceutical company that focuses on the discovery and development of pharmaceutical products for the treatment of cancers that have not been successfully treated with conventional therapeutics. Our product being developed may represent a novel treatment for Ras mediated cancers which can be used as an alternative to existing cytotoxic or cytostatic therapies, as an adjuvant therapy to conventional chemotherapy, radiation therapy, or surgical resections, or to treat certain cellular proliferative disorders for which no current therapy exists.
Note 2: Basis of Financial Statement Presentation
Our interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries as at June 30, 2016 and are presented in Canadian dollars, our functional currency.
Our accounts are prepared in accordance with International Financial Reporting Standards ("IFRS") and interpretations issued by the International Accounting Standards Board ("IASB"). The accounts are prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
These interim consolidated financial statements have been prepared in compliance with International Accounting Standard 34 Interim Financial Reporting. The notes presented in these interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with our most recent annual audited consolidated financial statements, for the year ended December 31, 2015. We have consistently applied the same accounting policies for all periods presented in these interim consolidated financial statements as those used in our audited consolidated financial statements for the year ended December 31, 2015.
Note 3: Cash Equivalents and Short Term Investments
Cash equivalents consist of interest bearing deposits with our bank totaling $16,277,405 (December 31, 2015 - $21,742,300). The current annual interest rate earned on these deposits is 0.86% (December 31, 2015 - 0.76%).
Short-Term Investments
Short-term investments which consist of guaranteed investment certificates are liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. The objectives for holding short-term investments are to invest our excess cash resources in investment vehicles that provide a better rate of return compared to our interest bearing bank account with limited risk to the principal invested. We intend to match the maturities of these short-term investments with the cash requirements of the Company's activities and treat these as held-to-maturity short-term investments.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Face Value $ Original Cost $ Accrued Interest $ Carrying Value $ Fair Value $ Effective Interest Rate %
June 30, 2016
Short-term investments 2,088,800 2,088,800 - 2,088,800 2,088,800 1.41%
December 31, 2015
Short-term investments 2,060,977 2,060,977 - 2,060,977 2,060,977 1.35%
Fair value is determined by using published market prices provided by our investment advisor.
Note 4: Share Capital
Unlimited number of no par value common shares
Issued: Shares
Number Amount $
Balance, December 31, 2014 93,512,494 237,657,056
Issued pursuant to "At the Market" sales agreement (a) 18,860,454 20,049,693
Issued pursuant to Share Purchase Agreement (b) 5,778,674 4,371,687
Share issue costs - (753,744 )
Balance, December 31, 2015 118,151,622 261,324,692
Issued, pursuant to incentive share award plan 100,000 41,000
Issued pursuant to "At the Market" equity distribution agreement (c) 1,981,500 1,078,193
Share issue costs - (468,363 )
Balance, June 30, 2016 120,233,122 261,975,522
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 5: Share Based Payments
We have issued stock options to acquire common stock through our stock option plan of which the following are outstanding at June 30:
2016 2015
Stock Options Weighted Average Exercise Price $ Stock Options Weighted Average Exercise Price $
Outstanding, beginning of the period 8,561,394 2.17 5,446,394 3.19
Granted during the period - - 100,000 0.80
Expired during the period (706,667 ) 3.64 (15,000 ) 1.59
Forfeited during the period (100,000 ) 1.69 - -
Exercised during the period - - - -
Outstanding, end of the period 7,754,727 2.04 5,531,394 3.16
Options exercisable, end of the period 5,669,727 2.63 5,381,394 3.19
The following table summarizes information about the stock options outstanding and exercisable at June 30, 2016:
Range of Exercise Prices Number Outstanding Weighted Average Remaining Contractual Life (years) Weighted Average Exercise Price $ Number Exercisable Weighted Average Exercise Price $
$0.41 - $0.41 400,000 9.4 0.41 400,000 0.41
$0.42 - $0.57 2,780,000 9.4 0.42 695,000 0.42
$0.58 - $1.87 1,640,667 7.6 1.55 1,640,667 1.55
$1.88 - $3.95 1,614,060 4.6 3.03 1,614,060 3.03
$3.96 - $6.72 1,320,000 5.5 5.33 1,320,000 5.33
7,754,727 7.4 2.04 5,669,727 2.63
Non-exercisable options vest annually over periods ranging from one to three years or upon satisfaction of certain performance conditions.
There were no options granted during the six month period ending June 30, 2016. During the six month period ending June 30, 2015, the estimated fair value of stock options granted was determined using the Black Scholes Option Pricing Model using the following weighted average assumptions and fair value of options:
2015
Risk-free interest rate 0.64%
Expected hold period to exercise 2.0 years
Volatility in the price of the Company's shares 103%
Rate of forfeiture 2.5%
Dividend yield Nil
Weighted average fair value of options $0.43
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
We use historical data to estimate the expected dividend yield and expected volatility of our stock in determining the fair value of the stock options. The risk-free interest rate is based on the Government of Canada marketable bond rate in effect at the time of grant and the expected life of the options represents the estimated length of time the options are expected to remain outstanding.
Incentive Share Award Plan
We have issued restricted share units to non-employee directors through our incentive share award plan. Grants of restricted share units to non-employee directors vest either on the third anniversary date from the grant date or when the director ceases to be a member of the board. The following restricted share units are outstanding at June 30:
2016 2015
Outstanding, beginning of the period 368,831 -
Granted during the period (1), (2) 37,812 -
Vested, during the period (100,000 ) -
Outstanding, end of the period 306,643 -
(1)The weighted average fair value of the restricted share units granted was $0.41 in 2016.
We have reserved 11,312,394 common shares for issuance relating to outstanding stock options. Compensation expense related to stock options granted to employees, directors and consultants and restricted share units granted to independent directors was $119,626 and $201,266 for the three and six month periods ending June 30, 2016, respectively (2015 - $55,675 and $170,645, respectively).
Note 6: Loss Per Common Share
Loss per common share is calculated using the net loss for the three and six month periods and the weighted average number of common shares outstanding for the three and six month periods ending June 30, 2016 of 119,601,638 and 118,900,812, respectively (June 30, 2015 of 114,549,532 and 107,095,007, respectively). The effect of any potential exercise of our stock options and warrants outstanding during the period has been excluded from the calculation of diluted loss per common share, as it would be anti-dilutive.
We are committed to payments totaling $2,382,000 for activities related to our clinical trial, manufacturing and collaboration programs.
We are committed to rental payments (excluding our portion of operating costs and rental taxes) under the terms of our office leases. Annual payments under the terms of these leases are as follows:
Amount $
Remainder of 2016 62,630
2017 148,891
2018 103,512
2019 103,512
2020 103,512
2021 43,130
565,187
Under a clinical trial agreement entered into with the Alberta Cancer Board ("ACB"), we have agreed to repay the amount funded under the agreement together with a royalty, to a combined maximum amount of $400,000 plus an overhead repayment of $100,000, upon sales of a specified product. We agreed to repay the ACB in annual installments in an amount equal to the lesser of: (a) 5% of gross sales of a specified product; or (b) $100,000 per annum.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 8: Capital Disclosures
Our objective when managing capital is to maintain adequate cash resources to support planned activities which include the clinical trial program, product manufacturing, administrative costs and intellectual property expansion and protection. We include shareholders' equity, cash and cash equivalents and short-term investments in the definition of capital.
June 30, 2016 $ December 31, 2015 $
Cash and cash equivalents 18,320,981 24,016,275
Short-term investments 2,088,800 2,060,977
Shareholders' equity 18,587,033 24,674,306
We do not have any debt other than trade accounts payable and we have potential contingent obligations relating to the completion of our research and development of REOLYSIN .
In managing our capital, we estimate our future cash requirements by preparing a budget and a multi-year plan annually for review and approval by our Board . The budget establishes the approved activities for the upcoming year and estimates the costs associated with these activities. The multi-year plan estimates future activity along with the potential cash requirements and is based on our assessment of our current clinical trial progress along with the expected results from the coming year's activity. Budget to actual variances are prepared and reviewed by management and are presented quarterly to the Board.
Historically, funding for our plan is primarily managed through the issuance of additional common shares and common share purchase warrants that upon exercise are converted to common shares. Management regularly monitors the capital markets attempting to balance the timing of issuing additional equity with our progress through our clinical trial program, general market conditions, and the availability of capital. There are no assurances that funds will be made available to us when required.
On February 16, 2016, we renewed our short form base shelf prospectus (the "Base Shelf") that qualifies for distribution of up to $150,000,000 of common shares, subscription receipts, warrants, or units (the "Securities") in Canada. Under our Base Shelf, we may sell Securities to or through underwriters, dealers, placement agents or other intermediaries and also may sell Securities directly to purchasers or through agents, subject to obtaining any applicable exemption from registration requirements. The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying Prospectus Supplement.
Renewing our Base Shelf provides us with additional flexibility when managing our cash resources as, under certain circumstances, it shortens the time period required to close a financing and is expected to increase the number of potential investors that may be prepared to invest in our company. Funds received from a Prospectus Supplement will be used in line with our Board approved budget and multi-year plan. Our renewed Base Shelf expires on March 16, 2018 and allowed us to enter into our Canadian ATM equity distribution agreement (see Note 4). We use this equity arrangement to assist us in achieving our capital objective.
We are not subject to externally imposed capital requirements and there have been no changes in how we define or manage our capital in 2016.
Note 9: Financial Instruments
Our financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable, and accounts payable. As at June 30, 2016, there are no significant differences between the carrying values of these amounts and their estimated market values.
Credit risk is the risk of financial loss if a counterparty to a financial instrument fails to meet its contractual obligations. We are exposed to credit risk on our cash and cash equivalents and short-term investments in the event of non-performance by counterparties, but we do not anticipate such non-performance. Our maximum exposure to credit risk at the end of the period is the carrying value of our cash and cash equivalents and short-term investments.
We mitigate our exposure to credit risk by maintaining our primary operating and investment bank accounts with Schedule I banks in Canada. For our foreign domiciled bank accounts, we use referrals or recommendations from our Canadian banks to open foreign bank accounts and these accounts are used solely for the purpose of settling accounts payable or payroll.
We also mitigate our exposure to credit risk by restricting our portfolio to investment grade securities with short-term maturities and by monitoring the credit risk and credit standing of counterparties. Currently, 100% of our short-term investments are in guaranteed investment certificates.
Interest rate risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in market interest rates. We are exposed to interest rate risk through our cash and cash equivalents and our portfolio of short-term investments. We mitigate this risk through our investment policy that only allows investment of excess cash resources in investment grade vehicles while matching maturities with our operational requirements.
Fluctuations in market rates of interest do not have a significant impact on our results of operations due to the short term to maturity of the investments held.
Currency risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. In the normal course of our operations, we are exposed to currency risk from the purchase of goods and services primarily in the U.S., the U.K. and the European Union. In addition, we are exposed to currency risk to the extent cash is held in foreign currencies from either the purchase of foreign currencies or when we receive foreign currency proceeds from financing activities. The impact of a $0.01 increase in the value of the U.S. dollar against the Canadian dollar would have decreased our net loss for the six month period ending June 30, 2016 by approximately $49,607. The impact of a $0.10 increase in the value of the British pound against the Canadian dollar would have increased our net loss for the six month period ending June 30, 2016 by approximately $5,703. The impact of a $0.10 increase in the value of the Euro against the Canadian dollar would have decreased our net loss for the six month period ending June 30, 2016 by approximately $3,428.
We mitigate our foreign exchange risk by maintaining sufficient foreign currencies, through the purchase of foreign currencies or receiving foreign currencies from financing activities, to settle our foreign accounts payable.
Balances in foreign currencies at June 30, 2016 are as follows:
U.S. Dollars $ British Pounds Euro
Cash and cash equivalents 7,162,981 22,670 34,652
Accounts payable (234,787 ) (2,656 ) -
6,928,194 20,014 34,652
Liquidity risk is the risk that we will encounter difficulty in meeting obligations associated with financial liabilities. We manage liquidity risk through the management of our capital structure as outlined in Note 8. Accounts payable are all due within the current operating period.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 10: Additional Cash Flow Disclosures
Net Change In Non-Cash Working Capital
Three Month Period Ending June 30, 2016 $ Three Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2016 $ Six Month Period Ending June 30, 2015 $
Change in:
Accounts receivable 5,015 (15,555 ) 285,426 130,490
Prepaid expenses (301,182 ) (316,760 ) (23,801 ) (289,915 )
Accounts payable and accrued liabilities 226,367 (1,216,039 ) 71,213 (315,521 )
Non-cash impact of foreign exchange 107,381 178,167 429,398 54,464
Change in non-cash working capital related to operating activities 37,581 (1,370,187 ) 762,236 (420,482 )
Other Cash Flow Disclosures
Three Month Period Ending June 30, 2016 $ Three Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2016 $ Six Month Period Ending June 30, 2015 $
Cash interest received 35,537 44,122 105,158 100,557
Cash taxes paid (169 ) 771 (314 ) 771
Note 11: Other Expenses and Adjustments
We present our expenses based on the function of each expense and therefore include realized foreign exchange gains and losses, unrealized non-cash foreign exchange gains and losses, and non-cash stock based compensation associated with research and development activity as a component of research and development expenses and amortization of property and equipment and stock based compensation associated with operating activities as a component of operating expenses.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Three Month Period Ending June 30, 2016 $ Three Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2016 $ Six Month Period Ending June 30, 2015 $
Included in research and development expenses:
Realized foreign exchange loss (gain) 7,567 99,081 77,459 327,261
Unrealized non-cash foreign exchange loss (gain) (243,914 ) (180,141 ) (102,619 ) (485,297 )
Non-cash share based payments 60,717 7,086 120,320 83,056
Included in operating expenses:
Amortization of property and equipment 44,675 44,852 90,617 89,982
Non-cash share based payments 58,909 48,589 80,946 87,589
Office minimum lease payments 37,481 45,352 85,969 91,706
Note 12: Related Party Transactions
Last updated: Aug 4, 2016