Recent Updates
Recently added Catalysts
ONCY

SECOND QUARTER INTERIM FINANCIAL STATEMENTS Document Interim Consolidated Financial Statements (unaudited) Oncolytics Biotech Inc.

Key Takeaway: Interim Consolidated Financial Statements Oncolytics Biotech Inc. June 30, 2021 and 2020 ONCOLYTICS BIOTECH INC. INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (in Canadian dollars, except share amounts) As at Notes June 30, 2021 $ December 31, 2020 $ Assets Curre

Full Press Release Details

Interim Consolidated Financial Statements
Oncolytics Biotech Inc.
June 30, 2021 and 2020
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in Canadian dollars, except share amounts)
As at Notes June 30, 2021 $ December 31, 2020 $
Assets
Current assets
Cash and cash equivalents 3 50,799,432 31,219,574
Other receivables 135,857 89,661
Prepaid expenses 4,503,776 2,427,200
Total current assets 55,439,065 33,736,435
Non-current assets
Property and equipment 146,216 236,664
Right-of-use assets 9 724,164 372,468
Total non-current assets 870,380 609,132
Total assets 56,309,445 34,345,567
Liabilities And Shareholders' Equity
Current Liabilities
Accounts payable and accrued liabilities 2,193,979 1,805,015
Other liabilities - 123,985
Lease liabilities 9 234,139 248,885
Warrant derivative 4 153,968 531,228
Total current liabilities 2,582,086 2,709,113
Non-current liabilities
Contract liability 8 6,730,287 6,730,287
Lease liabilities 9 510,369 153,174
Total non-current liabilities 7,240,656 6,883,461
Total liabilities 9,822,742 9,592,574
Commitments and contingencies 9
Shareholders' equity
Share capital Authorized unlimited Issued June 30, 2021 - 54,959,672 December 31, 2020 - 46,166,980 5 391,124,995 356,824,172
Warrants 5 3,617,570 3,617,570
Contributed surplus 6 32,224,806 31,022,356
Accumulated other comprehensive income 311,543 400,225
Accumulated deficit (380,792,211) (367,111,330)
Total shareholders' equity 46,486,703 24,752,993
Total liabilities and shareholder's equity 56,309,445 34,345,567
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(in Canadian dollars, except share amounts)
Notes Three Months Ended June 30, 2021 $ Three Months Ended June 30, 2020 $ Six Months Ended June 30, 2021 $ Six Months Ended June 30, 2020 $
Expenses
Research and development 6, 13, 14 3,203,181 2,499,128 5,962,195 5,028,774
Operating 6, 13, 14 3,520,986 3,048,572 6,662,876 6,041,960
Loss before the following (6,724,167) (5,547,700) (12,625,071) (11,070,734)
Change in fair value of warrant derivative 4 80,159 (507,150) (84,621) 3,644,832
Foreign exchange (loss) gain 13 (631,352) (805,098) (1,021,906) 899,707
Interest income, net 29,224 32,533 50,717 98,442
Loss before income taxes (7,246,136) (6,827,415) (13,680,881) (6,427,753)
Income tax expense - - - -
Net loss (7,246,136) (6,827,415) (13,680,881) (6,427,753)
Other comprehensive (loss) income items that may be reclassified to net loss
Translation adjustment (48,370) (146,443) (88,682) 148,769
Net comprehensive loss (7,294,506) (6,973,858) (13,769,563) (6,278,984)
Basic and diluted loss per common share 7 (0.13) (0.17) (0.26) (0.17)
Weighted average number of shares (basic and diluted) 7 54,325,212 39,603,671 52,008,768 37,734,689
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in Canadian dollars)
Notes Share Capital $ Warrants $ Contributed Surplus $ Accumulated Other Comprehensive Income $ Accumulated Deficit $ Total $
As at December 31, 2019 311,077,859 3,617,570 29,338,849 464,101 (344,606,273) (107,894)
Net loss and other comprehensive loss - - - 148,769 (6,427,753) (6,278,984)
Issued pursuant to stock option plan 5, 6 162,812 - (60,024) - - 102,788
Issued pursuant to incentive share award plan 5, 6 289,686 - (289,686) - - -
Issued pursuant to At the Market Agreement 5 24,359,150 - - - - 24,359,150
Issued pursuant to warrant derivative exercised 4, 5 6,332,778 - - - - 6,332,778
Share-based compensation 6 - - 653,445 - - 653,445
Share issue costs 5 (1,072,119) - - - - (1,072,119)
As at June 30, 2020 341,150,166 3,617,570 29,642,584 612,870 (351,034,026) 23,989,164
As at December 31, 2020 356,824,172 3,617,570 31,022,356 400,225 (367,111,330) 24,752,993
Net loss and other comprehensive income - - - (88,682) (13,680,881) (13,769,563)
Issued pursuant to stock option plan 5, 6 313,867 - (117,751) - - 196,116
Issued pursuant to incentive share award plan 5, 6 370,117 - (370,117) - - -
Issued pursuant to At the Market Agreement 5 34,168,071 - - - - 34,168,071
Issued pursuant to warrant derivative exercised 4, 5 686,616 - - - - 686,616
Share-based compensation 6 - - 1,690,318 - - 1,690,318
Share issue costs 5 (1,237,848) - - - - (1,237,848)
As at June 30, 2021 391,124,995 3,617,570 32,224,806 311,543 (380,792,211) 46,486,703
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(in Canadian dollars)
Notes Three Months Ended June 30, 2021 $ Three Months Ended June 30, 2020 $ Six Months Ended June 30, 2021 $ Six Months Ended June 30, 2020 $
Operating Activities
Net loss for the period (7,246,136) (6,827,415) (13,680,881) (6,427,753)
Depreciation - property and equipment 13 75,340 22,584 95,890 45,629
Depreciation - right-of-use-assets 13 88,493 92,133 174,677 183,156
Share-based compensation 6, 13, 14 1,032,242 260,640 1,690,318 653,445
Interest expense on lease liabilities 24,450 14,885 38,259 33,094
Unrealized foreign exchange loss (gain) 713,763 699,079 1,233,131 (728,677)
Change in fair value of warrant derivative 4 (80,159) 507,150 84,621 (3,644,832)
Net change in non-cash working capital 12 (1,404,875) (1,027,687) (2,001,354) (327,950)
Cash used in operating activities (6,796,882) (6,258,631) (12,365,339) (10,213,888)
Investing Activities
Acquisition of property and equipment (6,598) (3,034) (6,598) (13,749)
Cash used in investing activities (6,598) (3,034) (6,598) (13,749)
Financing Activities
Proceeds from exercise of stock options 6 6,766 17,638 196,116 102,788
Proceeds from exercise of warrant derivative 4, 5 - 263,318 230,946 1,696,460
Proceeds from At the Market equity distribution agreement 5 8,072,561 6,449,218 32,930,223 23,287,031
Payment of lease liabilities (98,555) (119,634) (210,228) (233,108)
Cash provided by financing activities 7,980,772 6,610,540 33,147,057 24,853,171
Increase in cash 1,177,292 348,875 20,775,120 14,625,534
Cash and cash equivalents, beginning of period 50,362,162 30,567,480 31,219,574 14,148,021
Impact of foreign exchange on cash and cash equivalents (740,022) (1,005,004) (1,195,262) 1,137,796
Cash and cash equivalents, end of period 50,799,432 29,911,351 50,799,432 29,911,351
See accompanying notes
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Incorporation and Nature of Operations
Oncolytics Biotech Inc. was incorporated on April 2, 1998 under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc.
Our interim consolidated financial statements for the period ended June 30, 2021, were authorized for issue in accordance with a resolution of the Board of Directors (the Board ) on August 5, 2021. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded on the Nasdaq Capital Markets and the Toronto Stock Exchange. Our principal place of business is located at 804, 322 11th Avenue SW, Calgary, Alberta, Canada.
We are a development stage biopharmaceutical company that focuses on the discovery and development of pharmaceutical products for the treatment of cancers that have not been successfully treated with conventional therapeutics. Our lead product, pelareorep, is a potential immuno-oncology viral-agent that may be a novel treatment for certain types of cancer and may be an alternative to or used in combination with existing cytotoxic or cytostatic therapies. Our clinical development program for pelareorep centers on key immunotherapy combinations. Specifically, immunotherapy combinations in which pelareorep has the potential to provoke specific innate and adaptive immune responses when combined with checkpoint blockade therapy, chemotherapy and or targeted therapies.
The full extent to which the coronavirus infectious disease 2019 ( COVID-19 ) pandemic may directly or indirectly impact our business, results of operations and financial condition, including our ability to finance our operations, expenses, clinical trials, and research and development costs, will depend on future developments that are evolving and highly uncertain, such as the duration and severity of outbreaks, including potential future waves or cycles, and the effectiveness of actions taken to contain and treat COVID-19. We considered the potential impact of COVID-19 when making certain estimates and judgments relating to the preparation of these interim consolidated financial statements. While there was no material impact to our interim consolidated financial statements as of and for the period ended June 30, 2021, our future assessment of the magnitude and duration of COVID-19, as well as other factors, could result in a material impact to our consolidated financial statements in future reporting periods.
Note 2 Basis of Financial Statement Presentation
Our interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries as at June 30, 2021 and are presented in Canadian dollars, our functional currency.
Our accounts are prepared in accordance with International Financial Reporting Standards ( IFRS ) issued by the International Accounting Standards Board ( IASB ). The accounts are prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
These interim consolidated financial statements have been prepared in compliance with International Accounting Standard 34 Interim Financial Reporting. The notes presented in these interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with our most recent annual audited consolidated financial statements, for the year ended December 31, 2020. We have consistently applied the same accounting policies for all periods presented in these interim consolidated financial statements as those used in our audited consolidated financial statements for the year ended December 31, 2020.
Note 3 Cash Equivalents
Cash equivalents consist of interest bearing deposits with our bank totaling $47,944,484 (December 31, 2020 - $30,361,591). The current annual interest rate earned on these deposits is 0.45% (December 31, 2020 - 0.36%).
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 Warrant Derivative
On August 16, 2019, pursuant to an underwritten public offering, 4,619,773 units were sold at a purchase price of US$0.81 per unit for gross proceeds of US$3,742,016. Each unit included one common share and one common share purchase warrant (see Note 5). Each common share purchase warrant entitled the holder to purchase one common share at an exercise price of US$0.90 until August 16, 2024.
Under IFRS 9 Financial Instruments and IAS 32 Financial Instruments Presentation, warrants with an exercise price denominated in a currency that differs from an entity's functional currency are treated as a derivative measured at fair value with subsequent changes in fair value accounted for through profit and loss. Our warrants with an exercise price of US$0.90 meet this requirement and we have presented the fair value of these warrants as a current liability on the consolidated statement of financial position. As these warrants are exercised, the fair value at the date of exercise and the associated non-cash liability will be included in our share capital along with the proceeds from the exercise. If these warrants expire, the non-cash warrant liability is reversed through the consolidated statement of loss and comprehensive loss. There is no cash flow impact as a result of the accounting treatment for changes in the fair value of the warrant derivative or when warrants expire unexercised.
A reconciliation of the change in fair value of the warrant derivative is as follows
Number of Warrants Outstanding Fair Value of Warrant Derivative $
As at December 31, 2019 1,684,126 8,508,764
Exercised (1,418,369) (4,636,317)
Change in fair value - (3,491,928)
Foreign exchange impact - 150,709
As at December 31, 2020 265,757 531,228
Exercised (201,722) (455,670)
Change in fair value - 84,621
Foreign exchange impact - (6,211)
As at June 30, 2021 64,035 153,968
During the six months ended June 30, 2021, we received cash proceeds of US$181,550 (June 30, 2020 - US$1,276,532) with respect to warrants exercised.
We use the Black-Scholes valuation model to estimate fair value. The expected volatility is based on the Company's common share historical volatility less an estimated market participant risk adjustment. The risk-free interest rate is based on U.S. Department of Treasury benchmark treasury yield rates with an approximate equivalent remaining term in effect at the time of valuation and the expected life represents the estimated length of time the warrants are expected to remain outstanding.
The estimated fair value of the warrant derivative was determined using the following assumptions
June 30, 2021 December 31, 2020
Fair value per warrant US$1.94 US$1.57
Underlying share price US$2.77 US$2.38
Risk-free interest rate 0.07% 0.10%
Expected hold period to exercise 1.0 year 1.0 year
Expected share price volatility 90.00% 90.00%
Expected dividend yield Nil Nil
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 Share Capital
Unlimited number of no par value common shares
Shares
Number Amount $
Balance, December 31, 2019 32,198,453 311,077,859
Issued pursuant to stock option plan 133,454 385,022
Issued pursuant to incentive share award plan 234,172 732,367
Issued pursuant to At the Market (ATM) equity distribution agreement (a)(c) 12,182,532 40,037,786
Issued pursuant to warrant derivative exercised (b) 1,418,369 6,332,778
Share issue costs - (1,741,640)
Balance, December 31, 2020 46,166,980 356,824,172
Issued pursuant to stock option plan 93,159 313,867
Issued pursuant to incentive share award plan 96,782 370,117
Issued pursuant to At the Market (ATM) equity distribution agreement (c)(d) 8,401,029 34,168,071
Issued pursuant to warrant derivative exercised (b) 201,722 686,616
Share issue costs - (1,237,848)
Balance, June 30, 2021 54,959,672 391,124,995
(a)On October 24, 2018, we entered into an ATM equity offering sales agreement with Canaccord Genuity Inc. The ATM allowed us, at our sole discretion, to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$30,000,000 over a 19-month period through the facilities of the Nasdaq Capital Market in the United States. This sales agreement expired on June 4, 2020 and no shares were issued during the six months ended June 30, 2021. During the six months ended June 30, 2020, we sold 6,741,518 common shares for gross proceeds of US$17,538,342 at an average price of US$2.60. We received, net of commissions of US$526,150, proceeds of US$17,012,192. In total, we incurred share issue costs (including commissions) of $856,754.
(b)On August 16, 2019, pursuant to an underwritten public offering, 4,619,773 units were sold at a purchase price of US$0.81 per unit. Each unit included one common share with a fair value of US$0.54 and one common share purchase warrant with a fair value of US$0.27. These warrants were classified as a financial liability. Each common share purchase warrant entitled the holder to purchase one common share at an exercise price of US$0.90 until August 16, 2024. During the six months ended June 30, 2021, our share capital included fair value of $455,670 (June 30, 2020 - $4,636,317) in addition to gross proceeds of US$181,550 (June 30, 2020 - US$1,276,532) for the 201,722 (June 30, 2020 - 1,418,369) warrants that were exercised (see Note 4).
(c)On June 15, 2020, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. The ATM allowed us, at our sole discretion, to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$40,000,000 over a 25-month period through the facilities of the Nasdaq Capital Market in the United States. During the six months ended June 30, 2021, we sold 5,685,097 (June 30, 2020 - 314,109) common shares for gross proceeds of US$18,503,188 (June 30, 2020 - US$650,004) at an average price of US$3.25 (June 30, 2020 - US$2.07). We received, net of commissions of US$555,096 (June 30, 2020 - US$19,500), proceeds of US$17,948,092 (June 30, 2020 - US$630,504). In total, we incurred share issue costs (including commissions) of $707,421 (June 30, 2020 - $215,365). On March 4, 2021, we terminated the June 15, 2020 ATM equity distribution agreement.
(d)On March 5, 2021, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. The ATM allows us, at our sole discretion, to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$80,000,000 over a 16-month period through the facilities of the Nasdaq Capital Market in the United States. During the six months ended June 30, 2021, we sold 2,715,932 common shares for gross proceeds of US$8,654,892 at an average
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
price of US$3.19. We received, net of commissions of US$259,647, proceeds of US$8,395,245. In total, we incurred share issue costs (including commissions) of $530,427.
On June 1, 2017, pursuant to an underwritten public offering, 16,445,000 units were sold for gross proceeds of $11,511,500. Each unit included one common share and one common share purchase warrant. Following the 2018 share consolidation, 9.5 common share purchase warrants entitled the holder to purchase one common share in the capital of the Company until June 1, 2022, at an exercise price of approximately $9.025. These warrants were classified as equity.
The following table summarizes our outstanding equity warrants
Number of Warrants Outstanding (1) Warrant $
As at December 31, 2020 16,443,500 3,617,570
As at June 30, 2021 16,443,500 3,617,570
(1) Exercisable into 1,730,894 common shares.
Note 6 Share-Based Compensation
We have issued stock options to acquire common stock through our stock option plan of which the following are outstanding at June 30
2021 2020
Stock Options Weighted Average Exercise Price $ Stock Options Weighted Average Exercise Price $
Outstanding, beginning of the period 3,764,055 4.08 2,246,947 5.31
Granted during the period 1,172,500 3.42 60,000 5.23
Forfeited during the period (56,226) 4.08 (18,085) 13.83
Expired during the period (526) 52.63 - -
Exercised during the period (93,159) 2.11 (45,120) 2.28
Outstanding, end of the period 4,786,644 3.95 2,243,742 5.30
Options exercisable, end of the period 2,174,143 4.99 1,359,448 7.23
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes information about the stock options outstanding and exercisable at June 30, 2021
Range of Exercise Prices Number Outstanding Weighted Average Remaining Contractual Life (years) Weighted Average Exercise Price $ Number Exercisable Weighted Average Exercise Price $
$0.54 - $1.79 756,665 2.53 1.39 495,007 1.36
$1.80 - $3.01 421,573 4.10 2.67 261,573 2.68
$3.02 - $3.90 2,962,382 3.88 3.29 791,539 3.28
$3.91 - $7.41 478,516 2.23 6.09 458,516 6.13
$7.42 - $40.96 167,508 1.83 24.23 167,508 24.23
4,786,644 3.45 3.95 2,174,143 4.99
Non-exercisable options vest either immediately or annually over periods ranging from one to three years.
We use the Black-Scholes valuation model to estimate fair value. We use historical data to estimate the expected dividend yield and expected volatility of our stock in determining the fair value of the stock options. The risk-free interest rate is based on the Government of Canada benchmark bond yield rates in effect at the time of grant and the expected life of the options represents the estimated length of time the options are expected to remain outstanding.
The estimated fair value of stock options granted during the period was determined using the Black-Scholes valuation model using the following weighted average assumptions
2021 2020
Risk-free interest rate 0.49% 1.63%
Expected hold period to exercise 3.0 years 3.0 years
Expected share price volatility 110.87% 110.84%
Expected dividend yield Nil Nil
Weighted average fair value of options $2.27 $3.51
Incentive Share Award Plan
Restricted Share Units
We have issued restricted share units ( RSUs ) to non-employee directors through our incentive share award plan. Grants of RSUs to non-employee directors vest either immediately, on the third anniversary date from the grant date or when the director ceases to be a member of the board. We have also issued RSUs to certain officers and employees of the Company. Grants of RSUs to certain officers and employees of the Company vest over a three year period. The following RSUs are outstanding at June 30
2021 2020
Outstanding, beginning of the period 134,618 209,657
Granted during the period - 32,003
Released during the period (39,941) (99,052)
Outstanding, end of the period 94,677 142,608
(1) The weighted average fair value of the RSUs granted was nil in 2021 (2020 - $2.90).
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Performance Share Units
We have also issued performance share units ( PSUs ) to certain officers and employees of the Company. Grants of PSUs require completion of certain performance criteria and cliff vest after 3 years or vest over a three year period, depending on the grant. The following PSUs are outstanding at June 30
2021 2020
Outstanding, beginning of the period 56,841 61,051
Released during the period (56,841) (4,210)
Outstanding, end of the period - 56,841
We have reserved 5,495,967 common shares for issuance relating to our outstanding equity compensation plans. Compensation expense related to stock options, RSUs and PSUs were $1,032,242 and $1,690,318 for the three and six months ended June 30, 2021, respectively (June 30, 2020 - $260,640 and $653,445, respectively).
Note 7 Loss Per Common Share
Loss per common share is calculated using net loss for the period and the weighted average number of common shares outstanding for the three and six months ended June 30, 2021 of 54,325,212 and 52,008,768, respectively (June 30, 2020 - 39,603,671 and 37,734,689, respectively). The effect of any potential exercise of our stock options and warrants outstanding during the year has been excluded from the calculation of diluted loss per common share, as it would be anti-dilutive.
Note 8 Contract Liability
Regional licensing agreement
We entered into a regional licensing agreement (the Licensing Agreement ) with Adlai Nortye Biopharma Co., Ltd. ( Adlai ) in November 2017. Under the terms of the Licensing Agreement, Adlai will have exclusive development and commercialization rights to pelareorep in China, Hong Kong, Macau, Singapore, South Korea and Taiwan. We are entitled to receive upfront license fees, development and regulatory milestone payments, royalties and sales-based milestone payments.
Our contract liability balance, which we expect to record in revenue over the next five years, is as follows
June 30, 2021 $ December 31, 2020 $
Balance, beginning of the period 6,730,287 6,730,287
Regional licensing agreement - -
Revenue recognized in the period - -
Balance, end of the period 6,730,287 6,730,287
Contract liability - non-current 6,730,287 6,730,287
6,730,287 6,730,287
We are committed to payments totaling $9,897,073 for activities related to our clinical trial, manufacturing and collaboration programs which are expected to occur over the next two years.
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Under a clinical trial agreement entered into with the Alberta Cancer Board ("ACB"), we have agreed to repay the amount funded under the agreement together with a royalty, to a combined maximum amount of $400,000 plus an overhead repayment of $100,000, upon sales of a specified product. We agreed to repay the ACB in annual installments in an amount equal to the lesser of (a) 5% of gross sales of a specified product or (b) $100,000 per annum once sales of a specified product commence.
Our portfolio of leases consists of office spaces with initial lease terms generally between 3 to 6 years. We currently do not have leases with variable lease payments or residual value guarantees.
During the first six months of 2021, we extended the office lease for one of our subsidiaries and entered into a new office space lease for our Canadian head office for which we recorded an addition of $532,758 to the lease liability and right-of-use asset. The incremental borrowing rate applied was 15%.
Our total undiscounted lease liability as at June 30, 2021 is as follows
Maturity analysis - contractual undiscounted cash flows
June 30, 2021 $
Less than one year 331,286
One to six years 617,618
More than six years -
Total undiscounted lease liability 948,904
Last updated: Aug 6, 2021