Full Press Release Details
Interim Consolidated Financial Statements
Oncolytics Biotech Inc.
June 30, 2020 and 2019
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
| As at | Notes | June 30, 2020 $ | December 31, 2019 $ | ||
| Assets | |||||
| Current assets | |||||
| Cash and cash equivalents | 3 | 29,911,351 | 14,148,021 | ||
| Other receivables | 9 | 56,185 | 2,068,772 | ||
| Prepaid expenses | 4,110,707 | 2,713,591 | |||
| Total current assets | 34,078,243 | 18,930,384 | |||
| Non-current assets | |||||
| Property and equipment | 268,153 | 296,768 | |||
| Right-of-use assets | 257,965 | 430,713 | |||
| Total non-current assets | 526,118 | 727,481 | |||
| Total assets | 34,604,361 | 19,657,865 | |||
| Liabilities And Shareholders' Equity (Deficit) | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 2,687,218 | 3,173,218 | |||
| Other liabilities | 9 | 470,507 | 847,215 | ||
| Lease liabilities | 9 | 307,773 | 339,846 | ||
| Warrant derivative | 4 | 402,013 | 8,508,764 | ||
| Total current liabilities | 3,867,511 | 12,869,043 | |||
| Non-current liabilities | |||||
| Contract liability | 8 | 6,730,287 | 6,730,287 | ||
| Lease liabilities | 9 | 17,399 | 166,429 | ||
| Total non-current liabilities | 6,747,686 | 6,896,716 | |||
| Total liabilities | 10,615,197 | 19,765,759 | |||
| Commitments and contingencies | 9 | ||||
| Shareholders' equity (deficit) | |||||
| Share capital Authorized unlimited Issued June 30, 2020 - 40,820,831 December 31, 2019 - 32,198,453 | 5 | 341,150,166 | 311,077,859 | ||
| Warrants | 5 | 3,617,570 | 3,617,570 | ||
| Contributed surplus | 6 | 29,642,584 | 29,338,849 | ||
| Accumulated other comprehensive income | 612,870 | 464,101 | |||
| Accumulated deficit | (351,034,026) | (344,606,273) | |||
| Total shareholders' equity (deficit) | 23,989,164 | (107,894) | |||
| Total liabilities and shareholder's equity (deficit) | 34,604,361 | 19,657,865 |
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
| Notes | Three Month Period Ending June 30, 2020 $ | Three Month Period Ending June 30, 2019 $ | Six Month Period Ending June 30, 2020 $ | Six Month Period Ending June 30, 2019 $ | |||||
| Expenses | |||||||||
| Research and development | 6, 13, 14, 16 | 2,499,128 | 3,409,908 | 5,028,774 | 6,461,810 | ||||
| Operating | 6, 13, 14 | 3,048,572 | 1,800,260 | 6,041,960 | 3,592,072 | ||||
| Loss before the following | (5,547,700) | (5,210,168) | (11,070,734) | (10,053,882) | |||||
| Change in fair value of warrant derivative | 4 | (507,150) | - | 3,644,832 | - | ||||
| Foreign exchange (loss) gain | 13, 16 | (805,098) | (99,040) | 899,707 | (244,058) | ||||
| Interest income, net | 32,533 | 55,357 | 98,442 | 105,338 | |||||
| Loss before income taxes | (6,827,415) | (5,253,851) | (6,427,753) | (10,192,602) | |||||
| Income tax expense | - | - | - | - | |||||
| Net loss | (6,827,415) | (5,253,851) | (6,427,753) | (10,192,602) | |||||
| Other comprehensive (loss) income items that may be reclassified to net loss | |||||||||
| Translation adjustment | (146,443) | (65,522) | 148,769 | (124,955) | |||||
| Net comprehensive loss | (6,973,858) | (5,319,373) | (6,278,984) | (10,317,557) | |||||
| Basic and diluted loss per common share | 7 | (0.17) | (0.26) | (0.17) | (0.53) | ||||
| Weighted average number of shares (basic and diluted) | 7 | 39,603,671 | 20,181,112 | 37,734,689 | 19,308,364 |
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| Notes | Share Capital $ | Warrants $ | Contributed Surplus $ | Accumulated Other Comprehensive Income $ | Accumulated Deficit $ | Total $ | |||||||
| As at December 31, 2018 | 285,193,061 | 3,617,570 | 28,260,613 | 607,504 | (311,483,385) | 6,195,363 | |||||||
| Net loss and other comprehensive loss | - | - | - | (124,955) | (10,192,602) | (10,317,557) | |||||||
| Issued pursuant to incentive share award plan | 5 | 69,343 | - | (69,343) | - | - | - | ||||||
| Issued pursuant to Common Stock Purchase Agreement | 5 | 3,562,608 | - | - | - | - | 3,562,608 | ||||||
| Issued pursuant to At the Market Agreement | 5 | 3,974,059 | - | - | - | - | 3,974,059 | ||||||
| Share based compensation | 6 | - | - | 561,107 | - | - | 561,107 | ||||||
| Share issue costs | 5 | (187,632) | - | - | - | - | (187,632) | ||||||
| As at June 30, 2019 | 292,611,439 | 3,617,570 | 28,752,377 | 482,549 | (321,675,987) | 3,787,948 | |||||||
| As at December 31, 2019 | 311,077,859 | 3,617,570 | 29,338,849 | 464,101 | (344,606,273) | (107,894) | |||||||
| Net loss and other comprehensive income | - | - | - | 148,769 | (6,427,753) | (6,278,984) | |||||||
| Issued pursuant to stock option plan | 5 | 162,812 | - | (60,024) | - | - | 102,788 | ||||||
| Issued pursuant to incentive share award plan | 5 | 289,686 | - | (289,686) | - | - | - | ||||||
| Issued pursuant to At the Market Agreement | 5 | 24,359,150 | - | - | - | - | 24,359,150 | ||||||
| Issued pursuant to warrant derivative exercised | 4, 5 | 6,332,778 | - | - | - | - | 6,332,778 | ||||||
| Share based compensation | 6 | - | - | 653,445 | - | - | 653,445 | ||||||
| Share issue costs | 5 | (1,072,119) | - | - | - | - | (1,072,119) | ||||||
| As at June 30, 2020 | 341,150,166 | 3,617,570 | 29,642,584 | 612,870 | (351,034,026) | 23,989,164 |
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
| Notes | Three Month Period Ending June 30, 2020 $ | Three Month Period Ending June 30, 2019 $ | Six Month Period Ending June 30, 2020 $ | Six Month Period Ending June 30, 2019 $ | |||||
| Operating Activities | |||||||||
| Net loss for the period | (6,827,415) | (5,253,851) | (6,427,753) | (10,192,602) | |||||
| Depreciation - property and equipment | 13 | 22,584 | 25,369 | 45,629 | 73,707 | ||||
| Depreciation - right-of-use-assets | 13 | 92,133 | 90,906 | 183,156 | 181,679 | ||||
| Share based compensation | 6, 13, 14 | 260,640 | 260,184 | 653,445 | 561,107 | ||||
| Interest expense on lease liabilities | 14,885 | 28,163 | 33,094 | 48,577 | |||||
| Unrealized foreign exchange loss (gain) | 699,079 | 30,262 | (728,677) | 114,290 | |||||
| Change in fair value of warrant derivative | 4 | 507,150 | - | (3,644,832) | - | ||||
| Net change in non-cash working capital | 12 | (1,027,687) | 70,389 | (327,950) | 1,078,973 | ||||
| Cash used in operating activities | (6,258,631) | (4,748,578) | (10,213,888) | (8,134,269) | |||||
| Investing Activities | |||||||||
| Acquisition of property and equipment | (3,034) | (6,894) | (13,749) | (9,660) | |||||
| Cash used in investing activities | (3,034) | (6,894) | (13,749) | (9,660) | |||||
| Financing Activities | |||||||||
| Proceeds from exercise of stock options | 6 | 17,638 | - | 102,788 | - | ||||
| Proceeds from exercise of warrant derivative | 5 | 263,318 | - | 1,696,460 | - | ||||
| Proceeds from Common Stock Purchase Agreement | 5 | - | - | - | 3,529,672 | ||||
| Proceeds from At the Market equity distribution agreement | 5 | 6,449,218 | 3,147,103 | 23,287,031 | 3,819,362 | ||||
| Payment of lease liabilities | (119,634) | (98,897) | (233,108) | (222,802) | |||||
| Cash provided by financing activities | 6,610,540 | 3,048,206 | 24,853,171 | 7,126,232 | |||||
| Increase (decrease) in cash | 348,875 | (1,707,266) | 14,625,534 | (1,017,697) | |||||
| Cash and cash equivalents, beginning of period | 30,567,480 | 14,213,811 | 14,148,021 | 13,699,881 | |||||
| Impact of foreign exchange on cash and cash equivalents | (1,005,004) | (230,779) | 1,137,796 | (406,418) | |||||
| Cash and cash equivalents, end of period | 29,911,351 | 12,275,766 | 29,911,351 | 12,275,766 |
See accompanying notes
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Incorporation and Nature of Operations
Oncolytics Biotech Inc. was incorporated on April 2, 1998 under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc.
Our interim consolidated financial statements for the period ended June 30, 2020, were authorized for issue in accordance with a resolution of the Board of Directors (the Board ) on July 30, 2020. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded on the Nasdaq Capital Markets and the Toronto Stock Exchange. Our registered office is located at 210, 1167 Kensington Crescent NW, Calgary, Alberta, Canada.
We are a development stage biopharmaceutical company that focuses on the discovery and development of pharmaceutical products for the treatment of cancers that have not been successfully treated with conventional therapeutics. Our lead product, pelareorep, is a potential immuno-oncology viral-agent that may be a novel treatment for certain types of cancer and may be an alternative to or used in combination with existing cytotoxic or cytostatic therapies. Our clinical development program for pelareorep emphasizes three programs chemotherapy combinations to assist the escape of the virus from the vasculature and enhance its distribution in the tumor immuno-therapy combinations to create an inflamed phenotype promoting synergies with immune checkpoint inhibitors and immune modulator targeted combinations to upregulate natural killer cells promoting synergies with targeted therapies.
During the first six months of 2020, the global outbreak of COVID-19 caused significant fluctuations in stock markets and global economic activity. The scale and duration of these developments remain uncertain and could affect our ability to finance our operations.
Note 2 Basis of Financial Statement Presentation
Our interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries as at June 30, 2020 and are presented in Canadian dollars, our functional currency.
Our accounts are prepared in accordance with International Financial Reporting Standards ( IFRS ) issued by the International Accounting Standards Board ( IASB ). The accounts are prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
These interim consolidated financial statements have been prepared in compliance with International Accounting Standard 34 Interim Financial Reporting. The notes presented in these interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with our most recent annual audited consolidated financial statements, for the year ended December 31, 2019. We have consistently applied the same accounting policies for all periods presented in these interim consolidated financial statements as those used in our audited consolidated financial statements for the year ended December 31, 2019.
Note 3 Cash Equivalents
Cash equivalents consist of interest bearing deposits with our bank totaling $27,797,865 (December 31, 2019 - $13,058,092). The current annual interest rate earned on these deposits is 0.53% (December 31, 2019 - 1.17%).
Note 4 Warrant Derivative
On August 16, 2019, pursuant to an underwritten public offering, 4,619,773 units were sold at a purchase price of US$0.81 per unit for gross proceeds of US$3,742,016. Each unit included one common share and one common share purchase warrant (see Note 5). Each common share purchase warrant entitled the holder to purchase one common share at an exercise price of US$0.90 until August 16, 2024.
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Under IFRS 9 Financial Instruments and IAS 32 Financial Instruments Presentation, warrants with an exercise price denominated in a currency that differs from an entity's functional currency are treated as a derivative measured at fair value with subsequent changes in fair value accounted for through profit and loss. Our warrants with an exercise price of US$0.90 meet this requirement and we have presented the fair value of these warrants as a current liability on the consolidated statement of financial position. As these warrants are exercised, the fair value at the date of exercise and the associated non-cash liability will be included in our share capital along with the proceeds from the exercise. If these warrants expire, the non-cash warrant liability is reversed through the consolidated statement of loss and comprehensive loss. There is no cash flow impact as a result of the accounting treatment for changes in the fair value of the warrant derivative or when warrants expire unexercised.
A reconciliation of the change in fair value of the warrant derivative is as follows
| Number of Warrants Outstanding | Fair Value of Warrant Derivative $ | |||
| Issued, August 16, 2019 | 4,619,773 | 1,657,214 | ||
| Exercised | (2,935,647) | (5,687,003) | ||
| Change in fair value | - | 12,608,808 | ||
| Foreign exchange impact | - | (70,255) | ||
| As at December 31, 2019 | 1,684,126 | 8,508,764 | ||
| Exercised | (1,418,369) | (4,636,317) | ||
| Change in fair value | - | (3,644,832) | ||
| Foreign exchange impact | - | 174,398 | ||
| As at June 30, 2020 | 265,757 | 402,013 |
During the six month period ending June 30, 2020, we received cash proceeds of US$1,276,532 with respect to warrants exercised.
We use the Black-Scholes valuation model to estimate fair value. The expected volatility is based on the Company's common share historical volatility less an estimated market participant risk adjustment. The risk-free interest rate is based on U.S. Department of Treasury benchmark treasury yield rates with an approximate equivalent remaining term in effect at the time of valuation and the expected life represents the estimated length of time the warrants are expected to remain outstanding.
The estimated fair value of the warrant derivative was determined using the following assumptions
| June 30, 2020 | December 31, 2019 | |
| Fair value per warrant | US$1.11 | US$3.89 |
| Underlying share price | US$1.88 | US$4.76 |
| Risk-free interest rate | 0.16% | 1.59% |
| Expected hold period to exercise | 1.0 year | 1.0 year |
| Expected share price volatility | 90.00% | 90.00% |
| Expected dividend yield | Nil | Nil |
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 Share Capital
Unlimited number of no par value common shares
| Issued | Shares | |||||
| Number | Amount $ | |||||
| Balance, December 31, 2018 | 17,399,749 | 285,193,061 | ||||
| Issued pursuant to incentive share award plan | 323,301 | 391,917 | ||||
| Issued pursuant to Common Stock Purchase Agreement (a) | 2,494,943 | 5,403,385 | ||||
| Issued pursuant to At the Market equity distribution agreement (c) | 4,425,040 | 8,476,454 | ||||
| Issued pursuant to public offering (b) | 4,619,773 | 3,314,429 | ||||
| Issued pursuant to warrant derivative exercised (b) | 2,935,647 | 9,152,869 | ||||
| Share issue costs | - | (854,256) | ||||
| Balance, December 31, 2019 | 32,198,453 | 311,077,859 | ||||
| Issued pursuant to stock option plan | 45,120 | 162,812 | ||||
| Issued pursuant to incentive share award plan | 103,262 | 289,686 | ||||
| Issued pursuant to At the Market equity distribution agreement (c)(d) | 7,055,627 | 24,359,150 | ||||
| Issued pursuant to warrant derivative exercised (b) | 1,418,369 | 6,332,778 | ||||
| Share issue costs | - | (1,072,119) | ||||
| Balance, June 30, 2020 | 40,820,831 | 341,150,166 |
(a)On September 27, 2018, we entered into a Common Stock Purchase Agreement (the Agreement ) with Lincoln Park Capital Fund, LLC ( LPC ). Subject to the terms and conditions of the Agreement and at our sole discretion, we may sell up to US$26,000,000 worth of common shares to LPC over the 30-month term. The purchase price of the common shares will be based on the prevailing market prices immediately preceding the notice of sale without any fixed discount. Subject to the terms of the Agreement, we control the timing and amount of any future investment and LPC is obligated to make such purchases, if and when we elect. The Agreement does not impose any upper price limit restrictions, negative covenants or restrictions on our future financing activities. However, in no event will shares be sold to LPC on a day the closing sale price for the common shares is less than the floor price of US$1.00 per common share or at a price per share that is less than the volume weighted average trading pricing of the common shares on the TSX for the five immediately preceding trading days, less the maximum applicable discount allowed by the TSX. The Agreement limits our sale of common shares to 19.99% of our total outstanding common shares as at the date that the Common Stock Purchase Agreement was entered into, unless and until we have obtained shareholder approval under applicable Nasdaq rules. We reached that limit in the fourth quarter of 2019, and have not sought shareholder approval to increase the limit. We can terminate the Agreement at any time at our sole discretion without any monetary cost or penalty.
During the period ending June 30, 2020, we sold nil (June 30, 2019 - 1,379,024) common shares for gross proceeds of nil (June 30, 2019 - US$2,663,768) and issued nil commitment shares (June 30, 2019 - 11,348). The commitment shares have been valued at fair value of nil (June 30, 2019 - US$21,998) and have been recorded as share issue costs in addition to cash share issue costs of nil (June 30, 2019 - $3,757).
(b)On August 16, 2019, pursuant to an underwritten public offering, 4,619,773 units were sold at a purchase price of US$0.81 per unit for gross proceeds of US$3,742,016. Each unit included one common share with a fair value of US$0.54 and one common share purchase warrant with a fair value of US$0.27. These warrants were classified as a financial liability. Each common share purchase warrant entitled the holder to purchase one common share at an exercise price of US$0.90 until August 16, 2024. We incurred transaction costs of $699,427 of which $466,284 were allocated to share issue costs and $233,143 were allocated to operating expenses, based on their relative fair values. During the period ending June 30, 2020,
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
our share capital included fair value of $4,636,317 in addition to gross proceeds of US$1,276,532 for the 1,418,369 warrants that were exercised (see Note 4).
(c)On October 24, 2018, we entered into an ATM equity offering sales agreement with Canaccord Genuity Inc. The ATM allows us, at our sole discretion, to issue common shares, at prevailing market price, with an aggregate offering value of up to US$30,000,000 over a 19-month period through the facilities of the Nasdaq Capital Market in the United States. During the period ending June 30, 2020, we sold 6,741,518 common shares (June 30, 2019 - 1,543,829) for gross proceeds of US$17,538,342 (June 30, 2019 - US$2,984,586). We incurred share issue costs of $856,754 (June 30, 2019 - $154,697). This sales agreement expired on June 4, 2020.
(d)On June 15, 2020, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. The ATM allows us, at our sole discretion, to issue common shares, at prevailing market price, with an aggregate offering value up of up to US$40,000,000 over a 25-month period through the facilities of the Nasdaq Capital Market in the United States. During the period ending June 30, 2020, we sold 314,109 common shares (June 30, 2019 - nil) for gross proceeds of US$650,004 (June 30, 2019 - nil). We incurred share issue costs of 215,365 (June 30, 2019 - nil).
On June 1, 2017, pursuant to an underwritten public offering, 16,445,000 units were sold for gross proceeds of $11,511,500. Each unit included one common share and one common share purchase warrant. Following the 2018 share consolidation, 9.5 common share purchase warrants entitled the holder to purchase one common share in the capital of the Company until June 1, 2022, at an exercise price of approximately $9.025. These warrants were classified as equity.
The following table summarizes our outstanding equity warrants
| Number of Warrants Outstanding (1) | Warrant $ | |||
| As at December 31, 2019 | 16,443,500 | 3,617,570 | ||
| As at June 30, 2020 | 16,443,500 | 3,617,570 |
(1) Exercisable into 1,730,894 common shares.
Note 6 Share Based Payments
We have issued stock options to acquire common stock through our stock option plan of which the following are outstanding at June 30
| 2020 | 2019 | |||||
| Stock Options | Weighted Average Exercise Price $ | Stock Options | Weighted Average Exercise Price $ | |||
| Outstanding, beginning of the period | 2,246,947 | 5.31 | 1,249,361 | 8.73 | ||
| Granted during the period | 60,000 | 5.23 | - | - | ||
| Forfeited during the period | (18,085) | 13.83 | (1,841) | 6.56 | ||
| Expired during the period | - | - | (1,578) | 29.07 | ||
| Exercised during the period | (45,120) | 2.28 | - | - | ||
| Outstanding, end of the period | 2,243,742 | 5.30 | 1,245,942 | 8.70 | ||
| Options exercisable, end of the period | 1,359,448 | 7.23 | 841,965 | 10.69 |
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes information about the stock options outstanding and exercisable at June 30, 2020
| Range of Exercise Prices | Number Outstanding | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price $ | Number Exercisable | Weighted Average Exercise Price $ | ||
| $0.54 - $1.42 | 100,000 | 4.31 | 0.96 | 66,667 | 0.75 | ||
| $1.43 - $1.79 | 870,000 | 3.45 | 1.45 | 281,675 | 1.45 | ||
| $1.80 - $3.39 | 352,887 | 4.60 | 2.73 | 260,888 | 2.72 | ||
| $3.40 - $7.13 | 451,849 | 4.26 | 4.06 | 341,987 | 4.04 | ||
| $7.14 - $63.84 | 469,006 | 2.03 | 16.47 | 408,231 | 17.82 | ||
| 2,243,742 | 3.54 | 5.30 | 1,359,448 | 7.23 |
Non-exercisable options vest annually over periods ranging from one to three years.
We use the Black-Scholes valuation model to estimate fair value. We use historical data to estimate the expected dividend yield and expected volatility of our stock in determining the fair value of the stock options. The risk-free interest rate is based on the Government of Canada benchmark bond yield rates in effect at the time of grant and the expected life of the options represents the estimated length of time the options are expected to remain outstanding.
The estimated fair value of stock options granted during the period was determined using the Black-Scholes valuation model using the following weighted average assumptions
| 2020 | 2019 | |
| Risk-free interest rate | 1.63% | N A |
| Expected hold period to exercise | 3.0 years | N A |
| Expected share price volatility | 110.84% | N A |
| Expected forfeiture rate | 3.67% | N A |
| Expected dividend yield | Nil | N A |
| Weighted average fair value of options | $3.51 | N A |
Incentive Share Award Plan
Restricted Share Units
We have issued restricted share units ( RSUs ) to non-employee directors through our incentive share award plan. Grants of RSUs to non-employee directors vest either immediately, on the third anniversary date from the grant date or when the director ceases to be a member of the board. We have also issued RSUs to certain officers and employees of the Company. Grants of RSUs to certain officers and employees of the Company vest over a three year period. The following RSUs are outstanding at June 30
| 2020 | 2019 | |||
| Outstanding, beginning of the period | 209,657 | 260,755 | ||
| Granted during the period | 32,003 | 19,261 | ||
| Vested and released during the period | (99,052) | (23,240) | ||
| Outstanding, end of the period | 142,608 | 256,776 |
(1) The weighted average fair value of the RSUs granted was $2.90 in 2020 (2019 - $2.33).
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Performance Share Units
We have also issued performance share units ( PSUs ) to certain officers and employees of the Company. Grants of PSUs require completion of certain performance criteria and cliff vest after 3 years or vest over a three year period, depending on the grant. PSU grants to certain officers will vest immediately upon a change of control of the Company. If certain officers cease employment with the Company, vesting occurs on a pro rata basis prior to the third anniversary of the grant but after the first anniversary. The following PSUs are outstanding at June 30
| 2020 | 2019 | |||
| Outstanding, beginning of the period | 61,051 | 63,156 | ||
| Vested and released during the period | (4,210) | (2,105) | ||
| Outstanding, end of the period | 56,841 | 61,051 |
We have reserved 1,605,277 common shares for issuance relating to our outstanding equity compensation plans. Compensation expense related to stock options, RSUs and PSUs was $260,640 and $653,445 for the three and six month periods ending June 30, 2020, respectively (June 30, 2019 - $260,184 and $561,107, respectively).
Note 7 Loss Per Common Share
Loss per common share is calculated using net loss for the year and the weighted average number of common shares outstanding for the three and six month periods ended June 30, 2020 of 39,603,671 and 37,734,689, respectively (June 30, 2019 - 20,181,112 and 19,308,364, respectively). The effect of any potential exercise of our stock options and warrants outstanding during the year has been excluded from the calculation of diluted loss per common share, as it would be anti-dilutive.
Note 8 Contract Liability
Regional licensing agreement
We entered into a regional licensing agreement (the Licensing Agreement ) with Adlai Nortye Biopharma Co., Ltd. ( Adlai ) in November 2017. Under the terms of the Licensing Agreement, Adlai will have exclusive development and commercialization rights to pelareorep in China, Hong Kong, Macau, Singapore, South Korea and Taiwan. We are entitled to receive upfront license fees, development and regulatory milestone payments, royalties and sales-based milestone payments.
Warrant purchase agreement
We also entered into a warrant purchase agreement with Adlai. As at June 30, 2020, we were entitled to the following
One common share purchase warrant of US$6 million whereby, upon exercise, Adlai may purchase our common shares priced at a 20% premium to the five-day weighted average closing price immediately preceding the exercise date. We have the right to call this warrant upon the enrollment of the 50th patient in the phase 3 metastatic breast cancer study. This common share purchase warrant expires on November 14, 2020.
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our contract liability balance, which we expect to record in revenue over the next five years, is as follows
| June 30, 2020 $ | December 31, 2019 $ | |||
| Balance, beginning of the period | 6,730,287 | 6,730,287 | ||
| Regional licensing agreement | - | - | ||
| Revenue recognized in the period | - | - | ||
| Balance, end of the period | 6,730,287 | 6,730,287 | ||
| Contract liability - non-current | 6,730,287 | 6,730,287 | ||
| 6,730,287 | 6,730,287 |
We are committed to payments totaling $5,548,612 for activities related to our clinical trial, manufacturing and collaboration programs which are expected to occur over the next two years.
Our commitments include one-half of the committed payments related to our collaboration with Merck KGaA, Darmstadt, Germany, and Pfizer Inc ( Pfizer ), known as BRACELET-1, as the cost of this phase 2 clinical trial will be shared equally between Oncolytics and Pfizer. As at June 30, 2020, we recorded nil (December 31, 2019 - US$1,500,000) in other receivables related to an upfront payment of BRACELET-1 cost from Pfizer per the terms of the collaboration agreement with US$345,250 (December 31, 2019 - US$652,306) in other liabilities representing future trial costs to be incurred.
Under a clinical trial agreement entered into with the Alberta Cancer Board ("ACB"), we have agreed to repay the amount funded under the agreement together with a royalty, to a combined maximum amount of $400,000 plus an overhead repayment of $100,000, upon sales of a specified product. We agreed to repay the ACB in annual installments in an amount equal to the lesser of (a) 5% of gross sales of a specified product or (b) $100,000 per annum once sales of a specified product commence.
Our portfolio of leases consists of office spaces with initial lease terms generally between 3 to 5 years. We currently do not have leases with variable lease payments, residual value guarantees, extension or termination options, or leases not yet commenced to which we are committed.
Our total undiscounted lease liability as at June 30, 2020 is as follows
| Maturity analysis - contractual undiscounted cash flows | ||
| June 30, 2020 | ||
| Less than one year | 335,250 | |
| One to five years | 17,617 | |
| More than five years | - | |
| Total undiscounted lease liability as at June 30, 2020 | 352,867 |