Recent Updates
Recently added Catalysts
ONCY

SECOND QUARTER INTERIM FINANCIAL STATEMENTS Document Condensed Interim Consolidated Financial Statements (unaudited) Oncolytics Biotech Inc. For the three and six months ended

Key Takeaway: Condensed Interim Consolidated Financial Statements Oncolytics Biotech Inc. For the three and six months ended June 30, 2025 ONCOLYTICS BIOTECH INC. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (in thousands of Canadian dollars, except share amounts) As a

Full Press Release Details

Condensed Interim Consolidated Financial Statements
Oncolytics Biotech Inc.
For the three and six months ended June 30, 2025
ONCOLYTICS BIOTECH INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in thousands of Canadian dollars, except share amounts)
As at June 30, 2025 December 31, 2024
Assets
Current assets
Cash and cash equivalents (note 4) $ 14,626 $ 15,942
Other receivables 72 68
Prepaid expenses 3,174 1,885
Warrant derivative (note 6) 1,024 980
Total current assets 18,896 18,875
Property and equipment 351 411
Right-of-use assets (note 5) 727 901
Total assets $ 19,974 $ 20,187
Liabilities and Shareholders' Equity
Current liabilities
Accounts payable and accrued liabilities (note 4) $ 5,285 $ 4,792
Other liabilities (note 4) 982 1,618
Lease liabilities (note 5) 291 277
Total current liabilities 6,558 6,687
Contract liability 6,730 6,730
Lease liabilities (note 5) 597 787
Total liabilities 13,885 14,204
Commitments (note 10)
Shareholders' equity
Share capital (note 7) Authorized unlimited Issued June 30, 2025 - 97,407,903 December 31, 2024 - 80,020,131 451,142 438,193
Contributed surplus (note 8) 44,792 44,542
Accumulated other comprehensive income 720 961
Accumulated deficit (490,565) (477,713)
Total shareholders' equity 6,089 5,983
Total liabilities and shareholders' equity $ 19,974 $ 20,187
See accompanying notes
ONCOLYTICS BIOTECH INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(in thousands of Canadian dollars, except share amounts)
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Expenses
Research and development (note 14) $ 2,809 $ 4,558 $ 6,892 $ 10,301
General and administrative (note 14) 2,897 3,362 5,813 6,345
Loss before the following (5,706) (7,920) (12,705) (16,646)
Change in fair value of warrant derivative (note 6) (196) 235 44 1,104
Foreign exchange (loss) gain (282) 184 (333) 701
Interest income, net 104 340 227 786
Loss before income taxes (6,080) (7,161) (12,767) (14,055)
Income tax expense (85) (95) (85) (95)
Net loss (6,165) (7,256) (12,852) (14,150)
Other comprehensive (loss) income items that may be reclassified to net loss
Translation adjustment (238) 52 (241) 178
Comprehensive loss $ (6,403) $ (7,204) $ (13,093) $ (13,972)
Basic and diluted loss per common share (note 9) $ (0.07) $ (0.10) $ (0.15) $ (0.19)
Weighted average number of shares (basic and diluted) (note 9) 90,999,586 76,090,406 87,833,107 75,667,521
See accompanying notes
ONCOLYTICS BIOTECH INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in thousands of Canadian dollars)
Share Capital Contributed Surplus Accumulated Other Comprehensive Income Accumulated Deficit Total
As at December 31, 2023 $ 430,906 $ 42,116 $ 544 $ (446,003) $ 27,563
Net loss and other comprehensive income - - 178 (14,150) (13,972)
Issued pursuant to incentive share award plan (notes 7, 8) 3 (3) - - -
Issued pursuant to At the Market Agreement (note 7) 3,840 - - - 3,840
Share issue costs (note 7) (202) - - - (202)
Share-based compensation expense (note 8) - 1,082 - - 1,082
As at June 30, 2024 $ 434,547 $ 43,195 $ 722 $ (460,153) $ 18,311
As at December 31, 2024 $ 438,193 $ 44,542 $ 961 $ (477,713) $ 5,983
Net loss and other comprehensive loss - - (241) (12,852) (13,093)
Issued pursuant to incentive share award plan (notes 7, 8) 1,481 (1,481) - - -
Issued pursuant to At the Market Agreement (note 7) 8,714 - - - 8,714
Issued pursuant to share purchase agreement (note 7) 3,841 - - - 3,841
Share issue costs (note 7) (1,087) - - - (1,087)
Share-based compensation expense (note 8) - 1,731 - - 1,731
As at June 30, 2025 $ 451,142 $ 44,792 $ 720 $ (490,565) $ 6,089
See accompanying notes
ONCOLYTICS BIOTECH INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of Canadian dollars)
Six Months Ended June 30,
2025 2024
Operating Activities
Net loss for the period $ (12,852) $ (14,150)
Depreciation - property and equipment (note 14) 51 56
Depreciation - right-of-use-assets (note 14) 140 165
Share-based compensation expense (notes 8, 14, 15) 1,731 1,082
Interest expense on lease liabilities 74 57
Unrealized foreign exchange loss (gain) 1 (576)
Change in fair value of warrant derivative (note 6) (44) (1,104)
Net change in non-cash working capital (note 13) (1,070) 182
Cash used in operating activities (11,969) (14,288)
Investing Activities
Acquisition of property and equipment - (201)
Cash used in investing activities - (201)
Financing Activities
Proceeds from At the Market equity distribution agreement, net (note 7) 8,386 3,638
Proceeds from share purchase agreement, net (note 7) 3,082 -
Payment of lease liabilities (205) (168)
Cash provided by financing activities 11,263 3,470
Decrease in cash and cash equivalents (706) (11,019)
Cash and cash equivalents, beginning of period 15,942 34,912
Impact of foreign exchange on cash and cash equivalents (610) 957
Cash and cash equivalents, end of period $ 14,626 $ 24,850
See accompanying notes
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended June 30, 2025
(in thousands of Canadian dollars, except share amounts and where indicated)
Note 1 Nature of Operations and Going Concern
Oncolytics Biotech Inc. was incorporated on April 2, 1998, under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded on the Nasdaq Capital Market (the Nasdaq ) and the Toronto Stock Exchange (the TSX ). Our principal place of business is located at 804, 322 11th Avenue S.W., Calgary, Alberta, Canada.
We are a clinical-stage biopharmaceutical company developing pelareorep, a well-tolerated intravenously delivered
immunotherapeutic agent that activates the innate and adaptive immune systems and weakens tumor defense mechanisms. This improves the ability of the immune system to fight cancer, making tumors more susceptible to a broad range of oncology treatments. Our primary focus is to advance our first-line metastatic pancreatic ductal adenocarcinoma program to a registration-enabled clinical study. In addition, we are exploring opportunities for registrational programs and investigator sponsored trials in hormone receptor-positive human epidermal growth factor 2-negative (HR+ HER2-) advanced and metastatic breast cancer and other gastrointestinal cancers, including anal cancer, through our GOBLET platform study, and colorectal cancer through potential investigator sponsored trials.
We have not been profitable since our inception and expect to continue to incur substantial losses as we continue our research and development efforts. As at June 30, 2025, we had an accumulated deficit of $490,565. We do not expect to generate significant revenues until and unless pelareorep becomes commercially viable. To date, we have funded our operations mainly through issuing additional capital via public offerings, equity distribution arrangements, and the exercise of warrants and stock options.
Management assesses our ability to continue as a going concern when preparing our condensed interim consolidated financial statements. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to, twelve months from the end of the reporting period. As at June 30, 2025, we had cash and cash equivalents of $14,626. We estimate we can currently fund our operations into the first quarter of 2026. Factors that will affect our anticipated cash needs for the next twelve months include, but are not limited to, expansion of our clinical trial program, the timing of patient enrollment in our clinical trials, the actual costs incurred to support each clinical trial, the number of treatments each patient will receive, the timing of activity with our clinical trial research collaborations, the number, timing and costs of manufacturing runs required to conclude the validation process and supply product to our clinical trial program, and the level of collaborative activity undertaken.
Our ability to continue as a going concern is dependent upon raising additional financing through equity or strategic collaborations and transactions. We plan on raising additional funds through the sale of our common shares or other capital resources, such as strategic collaborations and debt, to fund our ongoing operations. However, given the difficulty for micro-cap market capitalization companies to raise significant capital, there can be no assurance that additional liquidity will be available under acceptable terms or at all. Furthermore, if we are unable to obtain additional financing when required, there can be no assurance that we will be able to sufficiently reduce or eliminate our planned expenditures to extend our operating runway. These material uncertainties raise substantial doubt on our ability to continue as a going concern and meet our obligations as they come due and, accordingly, the appropriateness of the use of accounting principles applicable to a going concern.
These condensed interim consolidated financial statements were prepared in accordance with International Financial Reporting Standards ( IFRS ) applicable to a going concern. However, the use of the going concern assumption on which these condensed interim consolidated financial statements are prepared may not be appropriate based on the factors described above.
These condensed interim consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statements of financial position classifications that would be necessary if we were unable to realize our assets and settle our liabilities as a going concern in the normal course of operations. Such adjustments could be material.
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended June 30, 2025
(in thousands of Canadian dollars, except share amounts and where indicated)
Note 2 Basis of Presentation
Statement of compliance
These condensed interim consolidated financial statements have been prepared in accordance with IFRS and in compliance with International Accounting Standard ( IAS ) 34 Interim Financial Reporting as issued by the International Accounting Standards Board ( IASB ).
Our condensed interim consolidated financial statements for the three and six months ended June 30, 2025, were authorized for issue in accordance with a resolution of the Board of Directors on August 7, 2025.
Basis of presentation
These condensed interim consolidated financial statements have been prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
The notes presented in these condensed interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these condensed interim consolidated financial statements should be read in conjunction with our most recent annual audited consolidated financial statements for the year ended December 31, 2024.
Our condensed interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries, Oncolytics Biotech (Barbados) Inc. and Oncolytics Biotech (U.S.) Inc., and are presented in Canadian dollars, our functional currency.
The preparation of our condensed interim consolidated financial statements in conformity with IFRS requires us to make judgments, estimates, and assumptions that affect the application of accounting policies, the reported amounts, and disclosures in our condensed interim consolidated financial statements and accompanying notes. Management makes estimates based on our best knowledge of current events and actions that the Company may undertake in the future. We consider the potential impact of certain external factors outside of our control, including global political conflicts, supply chain disruptions, inflation, fluctuating interest rates, and liquidity, when making certain estimates and judgments relating to the preparation of these condensed interim consolidated financial statements. Estimates and underlying assumptions are reviewed on an ongoing basis. Actual results could differ from these estimates, and such differences could be material.
Note 3 Material Accounting Policies
The accounting policies applied in these condensed interim consolidated financial statements are the same as those applied in our audited consolidated financial statements for the year ended December 31, 2024.
Accounting standards and interpretations issued but not yet effective
IFRS 18 Presentation and Disclosure in Financial Statements
In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements which replaces IAS 1 Presentation of Financial Statements. IFRS 18 introduces new requirements on presentation within the statement of profit or loss, including specified totals and subtotals. It also requires disclosure of management-defined performance measures and includes new requirements for aggregation and disaggregation of financial information based on the identified roles of the primary financial statements and the notes. Narrow scope amendments have been made to IAS 7 Statement of Cash Flows and some requirements previously included within IAS 1 have been moved to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, which has also been renamed IAS 8 Basis of Preparation of Financial Statements. IAS 34 Interim Financial Reporting has also been amended to require disclosure of management-defined performance measures. IFRS 18 and the amendments to the other standards are effective for annual periods beginning on or after January 1, 2027, with early
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended June 30, 2025
(in thousands of Canadian dollars, except share amounts and where indicated)
application permitted. IFRS 18 applies retrospectively to both annual and interim financial statements. We are assessing the impact of adopting this standard on our consolidated financial statements.
Note 4 Balance Sheet Details
Cash equivalents consist of interest-bearing deposits with our bank totaling $10,569 as at June 30, 2025 (December 31, 2024 - $12,312).
In 2023, we were selected by the Pancreatic Cancer Action Network (PanCAN) as the recipient of its Therapeutic Accelerator Award to conduct a clinical trial with pelareorep in combination with modified FOLFIRINOX chemotherapy with or without an immune checkpoint inhibitor in pancreatic cancer patients. Under the terms of the award agreement, we are entitled to receive up to US$5 million in funding for eligible research expenses, and we must comply with the conditions set out with the award agreement, including providing periodic performance progress reports. As at June 30, 2025, we recorded US$719 ($982) (December 31, 2024 - US$1,125 ($1,618)) in other liabilities representing unapplied funding received from PanCAN.
Accounts payable and accrued liabilities
June 30, 2025 December 31, 2024
Trade payables $ 1,331 $ 1,087
Accrued liabilities 3,954 3,705
$ 5,285 $ 4,792
We have office space leases with initial lease terms generally between 3 to 6 years. We currently do not have leases with residual value guarantees or leases not yet commenced to which we are committed. We have variable lease payments related to office space lease operating costs that are not material. Lease liabilities have been measured by discounting future lease payments using our incremental borrowing rate, as rates implicit in the leases were not readily determinable. The weighted average rate applied was 15%.
Our total undiscounted lease liabilities as at June 30, 2025, were as follows
June 30, 2025
Less than one year $ 405
One to five years 743
More than five years -
Total undiscounted lease liabilities $ 1,148
Note 6 Warrant Derivative
Our common share purchase warrants ( warrants ) with a U.S. dollar exercise price, which differs from our functional currency, are treated as a derivative measured at fair value, and revalued each period end at fair value through profit and loss. There is no cash flow impact as a result of the accounting treatment for changes in the fair value of the warrant derivative or when warrants expire unexercised.
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended June 30, 2025
(in thousands of Canadian dollars, except share amounts and where indicated)
Changes in the value of our warrant derivative were as follows
Number of Warrants Fair Value of Warrant Derivative
As at December 31, 2023 7,731,085 $ 200
Exercised (52,456) (6)
Expired (11,579) (1)
Amortization of discount on warrants issued - 365
Change in fair value - (1,605)
Foreign exchange impact - 67
As at December 31, 2024 7,667,050 $ (980)
Amortization of discount on warrants issued - 182
Change in fair value - (226)
As at June 30, 2025 7,667,050 $ (1,024)
The following table summarizes our outstanding warrant derivative as at June 30, 2025
Exercise price Issuance date Expiry date Number of Warrants Outstanding
US$2.81 August 8, 2023 August 8, 2028 6,667,000
US$2.81 September 7, 2023 August 8, 2028 1,000,050
7,667,050
On August 8, 2023, pursuant to an underwritten public offering, we issued 6,667,000 units for gross proceeds of $20,185 (US$15,001) at a price of US$2.25 per unit. On September 7, 2023, pursuant to the over-allotment option exercised by the underwriter, we issued an additional 1,000,050 units for gross proceeds of $3,077 (US$2,250) at a price of US$2.25 per unit. Each unit consisted of one common share and one common share purchase warrant ( warrant ), which were immediately separable and issued separately in this offering. Each warrant entitles the holder to purchase one common share at an exercise price of US$2.81 up to 60 months from the date of issuance. Proceeds were allocated amongst common shares and warrants by applying a relative fair value approach, which resulted in $17,724 recorded in share capital and an initial warrant derivative liability of $7,360. The difference between the fair value of the warrants and their allocated proceeds was a discount of $1,822, which is amortized on a straight-line basis over the five-year expected life of the warrants and recorded under change in fair value of warrant derivative on our consolidated statement of loss and comprehensive loss.
At June 30, 2025, as the unamortized discount balance was greater than the fair value of the warrant derivative liability, the net balance was presented as an asset on our condensed interim consolidated statement of financial position.
We use the Black-Scholes valuation model to estimate fair value. The expected volatility is based on the Company's common share historical volatility less an estimated market participant risk adjustment. The risk-free interest rate is based on the Government of Canada benchmark bond yield rates with an approximate equivalent remaining term in effect at the time of valuation, and the expected life represents the estimated length of time the warrants are expected to remain outstanding.
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended June 30, 2025
(in thousands of Canadian dollars, except share amounts and where indicated)
The estimated fair value of the warrant derivative was determined using the following assumptions
June 30, 2025 December 31, 2024
Underlying share price US$0.76 US$0.92
Risk-free interest rate 2.6% 2.9%
Expected life 3.1 years 3.6 years
Expected volatility 36.5% 36.5%
Expected dividend yield Nil Nil
Fair value per warrant US$0.01 US$0.03
Note 7 Share Capital
Unlimited number of no par value common shares
Shares
Number Amount
As at December 31, 2023 74,423,960 $ 430,906
Issued pursuant to incentive share award plan 133,572 297
Issued pursuant to At the Market (ATM) equity distribution agreement (a) 5,410,143 7,670
Issued pursuant to warrant derivative exercised 52,456 71
Share issue costs - (751)
As at December 31, 2024 80,020,131 $ 438,193
Issued pursuant to incentive share award plan 1,256,646 1,481
Issued pursuant to At the Market (ATM) equity distribution agreement (b) 8,568,974 8,714
Issued pursuant to share purchase agreement (c) 7,562,152 3,841
Share issue costs - (1,087)
As at June 30, 2025 97,407,903 $ 451,142
(a)On June 17, 2022, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. The ATM allowed us to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$65,000 over a 25-month period through the facilities of the Nasdaq in the United States. This sales agreement was terminated on July 17, 2024. During the six months ended June 30, 2024, we sold 2,432,099 common shares for gross proceeds of $3,840 (US$2,835) at an average price of $1.58 (US$1.17). We received proceeds of $3,725 (US$2,750) after commissions of $115 (US$85). In total, we incurred share issue costs (including commissions) of $202.
(b)On August 2, 2024, we entered into an ATM equity distribution agreement with Cantor Fitzgerald Co. (Cantor). The ATM allows us to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$50,000 over a 25-month period through the facilities of the Nasdaq in the United States. During the six months ended June 30, 2025, we sold 8,568,974 common shares for gross proceeds of $8,714 (US$6,150) at an average price of $1.02 (US$0.72). We received proceeds of $8,453 (US$5,965) after commissions of $261 (US$185). In total, we incurred share issue costs (including commissions) of $328. On August 8, 2025, we voluntarily delisted from the TSX, effective August 22, 2025, causing us to terminate our ATM agreement (see note 16).
(c)On April 10, 2025, we entered into a share purchase agreement with Alumni Capital LP (Alumni), an institutional investor. Under the terms of the agreement, we have the right to sell, and Alumni has the obligation to purchase up to US$20 million worth of common shares over a 15-month period based on the market price at the time of each sale to Alumni. The agreement limits Alumni's beneficial ownership to 4.99% of our common shares outstanding immediately prior to each
ONCOLYTICS BIOTECH INC.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended June 30, 2025
(in thousands of Canadian dollars, except share amounts and where indicated)
sale, which can be increased to 9.99% upon mutual agreement. The agreement also limits our sale of common shares to 19.99% of our total outstanding common shares as at the date that the share purchase agreement was entered into, unless and until we have obtained shareholder approval under applicable Nasdaq rules. Subject to the terms of the agreement, we have sole discretion over the timing and amount of all common share sales. We issued an initial commitment fee of 816,326 common shares at the execution of the agreement. An additional 816,326 common shares will be issued on a pro rata basis upon the delivery of purchase notices as an additional commitment fee.
During the six months ended June 30, 2025, we sold 6,650,000 common shares for gross proceeds of $3,233 (US$2,348) at an average price of $0.49 (US$0.35). We also issued 816,326 initial commitment and 95,826 additional commitment shares fair valued at $608 (US$435). In total, we incurred share issue costs (including the initial commitment and additional commitment fees) of $759. On August 8, 2025, we voluntarily delisted from the TSX, effective August 22, 2025, causing us to terminate the share purchase agreement (see note 16).
Note 8 Share-Based Compensation
Stock options and share awards
Last updated: Aug 8, 2025