Recent Updates
Recently added Catalysts
ONCY

SECOND QUARTER FS EX 99.1 Interim Financial Statements

Key Takeaway: Interim Consolidated Financial Statements Oncolytics Biotech Inc. June 30, 2015 and 2014 ONCOLYTICS BIOTECH INC. INTERM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION Notes June 30, 2015 $ December 31, 2014 $ Assets Current assets Cash and cash equivalents 3 30,018

Full Press Release Details

Interim Consolidated Financial Statements
Oncolytics Biotech Inc.
June 30, 2015 and 2014
ONCOLYTICS BIOTECH INC.
INTERM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Notes June 30, 2015 $ December 31, 2014 $
Assets
Current assets
Cash and cash equivalents 3 30,018,217 14,152,825
Short-term investments 3 2,060,977 2,031,685
Accounts receivable 61,261 191,751
Prepaid expenses 581,468 291,553
Total current assets 32,721,923 16,667,814
Non-current assets
Property and equipment 467,690 525,376
Total non-current assets 467,690 525,376
Total assets 33,189,613 17,193,190
Liabilities And Shareholders' Equity
Current Liabilities
Accounts payable and accrued liabilities 3,058,476 3,373,997
Total current liabilities 3,058,476 3,373,997
Commitments 7
Shareholders' equity
Share capital Authorized: unlimited Issued:
June 30, 2015 - 117,710,372
December 31, 2014 - 93,512,494 4 261,015,977 237,657,056
Contributed surplus 4, 5 26,019,074 25,848,429
Accumulated other comprehensive loss 464,517 280,043
Accumulated deficit (257,368,431 ) (249,966,335 )
Total shareholders' equity 30,131,137 13,819,193
Total liabilities and equity 33,189,613 17,193,190
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
Notes Three Month Period Ending June 30, 2015 $ Three Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2014 $
Expenses
Research and development 5, 11, 12 2,471,554 3,555,055 4,897,093 7,733,389
Operating 5, 11, 12 1,422,055 1,209,815 2,604,789 2,601,069
Operating (loss) (3,893,609 ) (4,764,870 ) (7,501,882 ) (10,334,458 )
Interest income 44,122 50,253 100,557 138,240
Loss before income taxes (3,849,487 ) (4,714,617 ) (7,401,325 ) (10,196,218 )
Income tax (771 ) (3,546 ) (771 ) (7,396 )
Net (loss) (3,850,258 ) (4,718,163 ) (7,402,096 ) (10,203,614 )
Other comprehensive income items that may be reclassified to net loss
Translation adjustment (41,117 ) 26,675 184,474 7,981
Net comprehensive (loss) (3,891,375 ) (4,691,488 ) (7,217,622 ) (10,195,633 )
Basic and diluted (loss) per common share 6 (0.03 ) (0.05 ) (0.07 ) (0.12 )
Weighted average number of shares (basic and diluted) 114,549,532 86,581,854 107,095,007 85,869,008
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Share Capital $ Contributed Surplus $ Warrants $ Accumulated Other Comprehensive Loss $ Accumulated Deficit $ Total $
As at December 31, 2013 228,612,564 24,491,212 376,892 79,698 (231,347,000 ) 22,213,366
Net loss and comprehensive loss - - - 7,981 (10,203,614 ) (10,195,633 )
Issued, pursuant to Share Purchase Agreement 3,691,150 - - - - 3,691,150
Expired warrants - 376,892 (376,892 ) - - -
Share based compensation - 670,602 - - - 670,602
As at June 30, 2014 232,303,714 25,538,706 - 87,679 (241,550,614 ) 16,379,485
Share Capital $ Contributed Surplus $ Warrants $ Accumulated Other Comprehensive Loss $ Accumulated Deficit $ Total $
As at December 31, 2014 237,657,056 25,848,429 - 280,043 (249,966,335 ) 13,819,193
Net loss and comprehensive loss - - - 184,474 (7,402,096 ) (7,217,622 )
Issued, pursuant to Share Purchase Agreement 4,305,396 - - - - 4,305,396
Issued, pursuant to "At the Market" Agreement 19,053,525 - - - - 19,053,525
Share based compensation - 170,645 - - - 170,645
As at June 30, 2015 261,015,977 26,019,074 - 464,517 (257,368,431 ) 30,131,137
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Notes Three Month Period Ending June 30, 2015 $ Three Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2014 $
Operating Activities
Net loss for the period (3,850,258 ) (4,718,163 ) (7,402,096 ) (10,203,614 )
Amortization - property and equipment 44,852 38,512 89,982 78,169
Share based compensation 5, 11 55,675 366,005 170,645 670,602
Unrealized foreign exchange loss (gain) 1,634 (74,059 ) (303,522 ) (49,989 )
Net change in non-cash working capital 10 (1,370,187 ) (1,392,530 ) (420,482 ) (2,439,481 )
Cash used in operating activities (5,118,284 ) (5,780,235 ) (7,865,473 ) (11,944,313 )
Investing Activities
Acquisition of property and equipment (17,657 ) (1,239 ) (29,597 ) (17,219 )
Purchase of short-term investments - - (29,292 ) (30,041 )
Cash used in investing activities (17,657 ) (1,239 ) (58,889 ) (47,260 )
Financing Activities
Proceeds from exercise of stock options and warrants - - - -
Proceeds from Share Purchase Agreement 2,379,800 2,502,708 4,305,396 3,691,150
Proceeds from "At the Market" equity distribution agreement 4,416,607 - 19,053,525 -
Cash provided by financing activities 6,796,407 2,502,708 23,358,921 3,691,150
Increase (decrease) in cash 1,660,466 (3,278,766 ) 15,434,559 (8,300,423 )
Cash and cash equivalents, beginning of period 28,578,023 20,155,907 14,152,825 25,220,328
Impact of foreign exchange on cash and cash equivalents (220,272 ) 3,589 430,833 (39,175 )
Cash and cash equivalents, end of period 30,018,217 16,880,730 30,018,217 16,880,730
See accompanying notes
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Incorporation and Nature of Operations
Oncolytics Biotech Inc. was incorporated on April 2, 1998 under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc.
Our interim consolidated financial statements for the period ended June 30, 2015, were authorized for issue in accordance with a resolution of the Board of Directors (the "Board") on August 5, 2015. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded and our registered office is located at 210, 1167 Kensington Crescent NW, Calgary, Alberta, Canada.
We are a development stage biopharmaceutical company that focuses on the discovery and development of pharmaceutical products for the treatment of cancers that have not been successfully treated with conventional therapeutics. Our product being developed may represent a novel treatment for Ras mediated cancers which can be used as an alternative to existing cytotoxic or cytostatic therapies, as an adjuvant therapy to conventional chemotherapy, radiation therapy, or surgical resections, or to treat certain cellular proliferative disorders for which no current therapy exists.
Note 2: Basis of Financial Statement Presentation
Our interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries as at June 30, 2015 and are presented in Canadian dollars, our functional currency.
Our accounts are prepared in accordance with International Financial Reporting Standards ("IFRS") and interpretations issued by the International Accounting Standards Board ("IASB"). The accounts are prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
These interim consolidated financial statements have been prepared in compliance with International Accounting Standard 34 Interim Financial Reporting. The notes presented in these interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with our most recent annual audited consolidated financial statements, for the year ended December 31, 2014. We have consistently applied the same accounting policies for all periods presented in these interim consolidated financial statements as those used in our audited consolidated financial statements for the year ended December 31, 2014.
Note 3: Cash Equivalents and Short Term Investments
Cash equivalents consist of interest bearing deposits with our bank totaling $27,713,580 (December 31, 2014 - $7,620,520). The current annual interest rate earned on these deposits is 0.74% (December 31, 2014 - 1.38%).
Short-Term Investments
Short-term investments which consist of guaranteed investment certificates are liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. The objectives for holding short-term investments are to invest our excess cash resources in investment vehicles that provide a better rate of return compared to our interest bearing bank account with limited risk to the principal invested. We intend to match the maturities of these short-term investments with the cash requirements of the Company's activities and treat these as held-to-maturity short-term investments.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Face Value $ Original Cost $ Accrued Interest $ Carrying Value $ Fair Value $ Effective Interest Rate %
June 30, 2015
Short-term investments 2,060,977 2,060,977 - 2,060,977 2,060,977 1.35%
December 31, 2014
Short-term investments 2,031,685 2,031,685 - 2,031,685 2,031,685 1.44%
Fair value is determined by using published market prices provided by our investment advisor.
Note 4: Share Capital
Unlimited number of no par value common shares
Issued: Shares Warrants
Number Amount $ Number Amount $
Balance, December 31, 2013 84,803,818 228,612,564 303,945 376,892
Issued pursuant to Share Purchase Agreement (a) 7,037,216 8,861,652 - -
Issued pursuant to "At the Market" sales agreement (b) 1,671,460 1,468,668 - -
Expiry of warrants - - (303,945 ) (376,892 )
Share issue costs - (1,285,828 ) - -
Balance, December 31, 2014 93,512,494 237,657,056 - -
Issued pursuant to Share Purchase Agreement (a) 5,778,674 4,371,688 - -
Issued pursuant to "At the Market" equity distribution agreement (b) 18,419,204 19,720,713 - -
Share issue costs - (733,480 ) - -
Balance, June 30, 2015 117,710,372 261,015,977 - -
On October 20, 2014 we announced that we had reached an agreement on amendments to the Share Purchase Agreement. The specific amendments include allowing the Company to sell shares to LPC at the Company's sole option independent of the closing price of the Common Stock, increasing the number of shares that may be sold to LPC at certain price levels and changes to the way the number of Commitment Shares issuable are calculated. In consideration of the amendments
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
to the Agreement, the Company issued 146,397 shares of Common Stock to LPC. All other terms and conditions of the Agreement remain in force without amendment.
During 2015, under the terms of the Share Purchase Agreement, we issued 5,700,000 common shares (2014 - 2,400,962 common shares) for net proceeds of approximately US$3.5 million (2014 - US$3.4 million). As well in 2015, we issued 78,674 commitment shares (2014 - 332,617 commitment shares) with a fair value of US$50,024 (2014 - US$514,627). The commitment shares have been recorded as additional share issue costs. As at June 30, 2015, there was US$15.1 million still available for sale under the terms of the Share Purchase Agreement.
Note 5: Share Based Payments
We have issued stock options to acquire common stock through our stock option plan of which the following are outstanding at June 30:
2015 2014
Stock Options Weighted Average Exercise Price $ Stock Options Weighted Average Exercise Price $
Outstanding, beginning of the period 5,446,394 3.19 5,918,678 4.31
Granted during the period 100,000 0.8 300,000 1.61
Expired during the period (15,000 ) 1.59 (230,834 ) 7.74
Forfeited during the period - - - -
Exercised during the period - - - -
Outstanding, end of the period 5,531,394 3.16 5,987,844 3.49
Options exercisable, end of the period 5,381,394 3.19 4,922,177 3.86
The following table summarizes information about the stock options outstanding and exercisable at June 30, 2015:
Range of Exercise Prices Number Outstanding Weighted Average Remaining Contractual Life (years) Weighted Average Exercise Price $ Number Exercisable Weighted Average Exercise Price $
$0.72 - $1.08 295,000 9.6 0.75 295,000 0.75
$1.45 - $2.37 2,421,894 7.0 1.85 2,271,894 1.86
$2.70 - $3.89 1,269,500 4.8 3.59 1,269,500 3.59
$4.00 - $5.92 882,500 6.3 4.23 882,500 4.23
$6.72 - $9.76 662,500 4.9 6.72 662,500 6.72
5,531,394 6.3 3.16 5,381,394 3.19
Non-exercisable options vest annually over periods ranging from one to three years or upon satisfaction of certain performance conditions. We have reserved 7,382,208 common shares for issuance relating to outstanding stock options.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Share based payment expense of $55,675 and $170,645 for the three and six month periods ending June 30, 2015, respectively, relates to the vesting of options previously granted to employees and directors (2014 - $366,005 and $670,602, respectively).
The estimated fair value of stock options issued during the period was determined using the Black Scholes Option Pricing Model using the following weighted average assumptions and fair value of options:
2015 2014
Risk-free interest rate 0.64% 1.1%
Expected hold period to exercise 2.0 years 3.2 years
Volatility in the price of the Company's shares 103% 60.78%
Rate of forfeiture 2.5% 2.5%
Dividend yield Nil Nil
Weighted average fair value of options $0.43 $1.61
We use historical data to estimate the expected dividend yield and expected volatility of our stock in determining the fair value of the stock options. The risk-free interest rate is based on the Government of Canada marketable bond rate in effect at the time of grant and the expected life of the options represents the estimated length of time the options are expected to remain outstanding.
Note 6: Loss Per Common Share
Loss per common share is calculated using the net loss for the three and six month periods and the weighted average number of common shares outstanding for the three and six month periods ending June 30, 2015 of 114,549,532 and 107,095,007, respectively (June 30, 2014 of 86,581,854 and 85,869,008, respectively). The effect of any potential exercise of our stock options and warrants outstanding during the period has been excluded from the calculation of diluted loss per common share, as it would be anti-dilutive.
We are committed to payments totaling $3,574,000 for activities related to our clinical trial, manufacturing and collaboration programs.
We are committed to rental payments (excluding our portion of operating costs and rental taxes) under the terms of our office leases. Annual payments under the terms of these leases are as follows:
Amount $
2015 91,706
2016 142,817
2017 42,992
277,515
Under a clinical trial agreement entered into with the Alberta Cancer Board ("ACB"), we have agreed to repay the amount funded under the agreement together with a royalty, to a combined maximum amount of $400,000 plus an overhead repayment of $100,000, upon sales of a specified product. We agreed to repay the ACB in annual installments in an amount equal to the lesser of: (a) 5% of gross sales of a specified product; or (b) $100,000 per annum.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 8: Capital Disclosures
Our objective when managing capital is to maintain adequate cash resources to support planned activities which include the clinical trial program, product manufacturing, administrative costs and intellectual property expansion and protection. We include shareholders' equity, cash and cash equivalents and short-term investments in the definition of capital.
June 30, 2015 $ December 31, 2014 $
Cash and cash equivalents 30,018,217 14,152,825
Short-term investments 2,060,977 2,031,685
Shareholders' equity 30,131,137 13,819,193
We do not have any debt other than trade accounts payable and we have potential contingent obligations relating to the completion of our research and development of REOLYSIN .
In managing our capital, we estimate our future cash requirements by preparing a budget and a multi-year plan annually for review and approval by our Board . The budget establishes the approved activities for the upcoming year and estimates the costs associated with these activities. The multi-year plan estimates future activity along with the potential cash requirements and is based on our assessment of our current clinical trial progress along with the expected results from the coming year's activity. Budget to actual variances are prepared and reviewed by management and are presented quarterly to the Board.
Historically, funding for our plan is primarily managed through the issuance of additional common shares and common share purchase warrants that upon exercise are converted to common shares. Management regularly monitors the capital markets attempting to balance the timing of issuing additional equity with our progress through our clinical trial program, general market conditions, and the availability of capital. There are no assurances that funds will be made available to us when required.
In 2014, we renewed our short form base shelf prospectus (the "Base Shelf") that qualifies for distribution of up to $150,000,000 of common shares, subscription receipts, warrants, or units (the "Securities"). Under our Base Shelf, we may sell Securities to or through underwriters, dealers, placement agents or other intermediaries and also may sell Securities directly to purchasers or through agents, subject to obtaining any applicable exemption from registration requirements. The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying Prospectus Supplement.
Renewing our Base Shelf provides us with additional flexibility when managing our cash resources as, under certain circumstances, it shortens the time period required to close a financing and is expected to increase the number of potential investors that may be prepared to invest in our company. Funds received from a Prospectus Supplement will be used in line with our Board approved budget and multi-year plan. Our renewed Base Shelf expires on September 1, 2016.
Our Base Shelf allowed us to enter into our Share Purchase Agreement and our ATM equity distribution agreement (see Note 4). We use these two equity arrangements to assist us in achieving our capital objective. Each arrangement provides us with the opportunity to regularly raise capital at our sole discretion providing us with the ability to better manage our cash resources.
We are not subject to externally imposed capital requirements and there have been no changes in how we define or manage our capital in 2015.
Note 9: Financial Instruments
Our financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable, and accounts payable. As at June 30, 2015, there are no significant differences between the carrying values of these amounts and their estimated market values.
Credit risk is the risk of financial loss if a counterparty to a financial instrument fails to meet its contractual obligations. We are exposed to credit risk on our cash and cash equivalents and short-term investments in the event of non-performance by counterparties, but we do not anticipate such non-performance. Our maximum exposure to credit risk at the end of the period is the carrying value of our cash and cash equivalents and short-term investments.
We mitigate our exposure to credit risk by maintaining our primary operating and investment bank accounts with Schedule I banks in Canada. For our foreign domiciled bank accounts, we use referrals or recommendations from our Canadian banks to open foreign bank accounts and these accounts are used solely for the purpose of settling accounts payable or payroll.
We also mitigate our exposure to credit risk by restricting our portfolio to investment grade securities with short-term maturities and by monitoring the credit risk and credit standing of counterparties. Currently, 100% of our short-term investments are in guaranteed investment certificates.
Interest rate risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in market interest rates. We are exposed to interest rate risk through our cash and cash equivalents and our portfolio of short-term investments. We mitigate this risk through our investment policy that only allows investment of excess cash resources in investment grade vehicles while matching maturities with our operational requirements.
Fluctuations in market rates of interest do not have a significant impact on our results of operations due to the short term to maturity of the investments held.
Currency risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. In the normal course of our operations, we are exposed to currency risk from the purchase of goods and services primarily in the U.S., the U.K. and the European Union. In addition, we are exposed to currency risk to the extent cash is held in foreign currencies from either the purchase of foreign currencies or when we receive foreign currency proceeds from financing activities. The impact of a $0.01 increase in the value of the U.S. dollar against the Canadian dollar would have decreased our net loss for the six month period ending June 30, 2015 by approximately $83,580. The impact of a $0.10 increase in the value of the British pound against the Canadian dollar would have increased our net loss for the six month period ending June 30, 2015 by approximately $21,648. The impact of a $0.10 increase in the value of the Euro against the Canadian dollar would have increased our net loss for the six month period ending June 30, 2015 by approximately $18,726.
We mitigate our foreign exchange risk by maintaining sufficient foreign currencies, through the purchase of foreign currencies or receiving foreign currencies from financing activities, to settle our foreign accounts payable.
Balances in foreign currencies at June 30, 2015 are as follows:
U.S. Dollars $ British Pounds Euro
Cash and cash equivalents 10,960,359 66,291 14,328
Accounts payable (229,710 ) (30,688 ) -
10,730,649 35,603 14,328
Liquidity risk is the risk that we will encounter difficulty in meeting obligations associated with financial liabilities. We manage liquidity risk through the management of our capital structure as outlined in Note 8. Accounts payable are all due within the current operating period.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 10: Additional Cash Flow Disclosures
Net Change In Non-Cash Working Capital
Three Month Period Ending June 30, 2015 $ Three Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2014 $
Change in:
Accounts receivable (15,555 ) (10,884 ) 130,490 51,462
Prepaid expenses (316,760 ) (313,736 ) (289,915 ) (247,795 )
Accounts payable and accrued liabilities (1,216,039 ) (1,166,347 ) (315,521 ) (2,341,585 )
Non-cash impact of foreign exchange 178,167 98,437 54,464 98,437
Change in non-cash working capital related to operating activities (1,370,187 ) (1,392,530 ) (420,482 ) (2,439,481 )
Other Cash Flow Disclosures
Three Month Period Ending June 30, 2015 $ Three Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2014 $
Cash interest received 44,122 50,253 100,557 138,240
Cash taxes paid 771 3,546 771 7,396
Note 11: Other Expenses and Adjustments
We present our expenses based on the function of each expense and therefore include realized foreign exchange gains and losses, unrealized non-cash foreign exchange gains and losses, and non-cash stock based compensation associated with research and development activity as a component of research and development expenses and amortization of property and equipment and stock based compensation associated with operating activities as a component of operating expenses.
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Three Month Period Ending June 30, 2015 $ Three Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2015 $ Six Month Period Ending June 30, 2014 $
Included in research and development expenses:
Realized foreign exchange loss (gain) 99,081 15,914 327,261 271,942
Unrealized non-cash foreign exchange loss (gain) 42,105 (35,192 ) (485,297 ) (59,262 )
Non-cash share based payments 7,086 197,627 83,056 405,397
Included in operating expenses:
Amortization of property and equipment 44,852 38,512 89,982 78,169
Non-cash share based payments 48,589 168,378 87,589 265,205
Office minimum lease payments 45,352 23,722 91,706 47,444
Note 12: Related Party Transactions
Last updated: Aug 6, 2015