Recent Updates
Recently added Catalysts
ONCY

INTERIM FINANCIAL STATEMENTS JUNE 30, 2014 EX 99.1 Interim Financial Statements

Key Takeaway: Interim Consolidated Financial Statements Oncolytics Biotech Inc. June 30, 2014 and 2013 ONCOLYTICS BIOTECH INC. INTERM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION Notes June 30, 2014 $ December 31, 2013 $ Assets Current assets Cash and cash equivalents 3 16,880

Full Press Release Details

Interim Consolidated Financial Statements
Oncolytics Biotech Inc.
June 30, 2014 and 2013
ONCOLYTICS BIOTECH INC.
INTERM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Notes June 30, 2014 $ December 31, 2013 $
Assets
Current assets
Cash and cash equivalents 3 16,880,730 25,220,328
Short-term investments 3 2,031,685 2,001,644
Accounts receivable 54,391 105,853
Prepaid expenses 609,538 361,743
Total current assets 19,576,344 27,689,568
Non-current assets
Property and equipment 470,217 532,459
Total non-current assets 470,217 532,459
Total assets 20,046,561 28,222,027
Liabilities And Shareholders' Equity
Current Liabilities
Accounts payable and accrued liabilities 3,667,076 6,008,661
Total current liabilities 3,667,076 6,008,661
Commitments 7
Shareholders' equity
Share capital Authorized: unlimited Issued:
June 30, 2014 - 87,537,397
December 31, 2013 - 84,803,818 4 232,303,714 228,612,564
Warrants 4 - 376,892
Contributed surplus 4, 5 25,538,706 24,491,212
Accumulated other comprehensive loss 87,679 79,698
Accumulated deficit (241,550,614 ) (231,347,000 )
Total shareholders' equity 16,379,485 22,213,366
Total liabilities and equity 20,046,561 28,222,027
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
Notes Three Month Period Ending June 30, 2014 $ Three Month Period Ending June 30, 2013 $ Six Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2013 $
Expenses
Research and development 5, 11, 12 3,555,055 3,804,307 7,733,389 8,921,351
Operating 5, 11, 12 1,209,815 1,320,742 2,601,069 2,885,493
Operating loss (4,764,870 ) (5,125,049 ) (10,334,458 ) (11,806,844 )
Interest 50,253 105,368 138,240 180,327
Loss before income taxes (4,714,617 ) (5,019,681 ) (10,196,218 ) (11,626,517 )
Income tax expense (3,546 ) - (7,396 ) -
Net loss (4,718,163 ) (5,019,681 ) (10,203,614 ) (11,626,517 )
Other comprehensive income items that may be reclassified to net loss
Translation adjustment 26,675 73,451 7,981 107,639
Net comprehensive loss (4,691,488 ) (4,946,230 ) (10,195,633 ) (11,518,878 )
Basic and diluted loss per common share 6 (0.05 ) (0.06 ) (0.12 ) (0.14 )
Weighted average number of shares (basic and diluted) 86,581,854 84,758,818 85,869,008 82,276,330
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Share Capital $ Contributed Surplus $ Warrants $ Accumulated Other Comprehensive Loss $ Accumulated Deficit $ Total $
As at December 31, 2012 198,155,091 24,126,265 376,892 (57,115 ) (207,814,353 ) 14,786,780
Net loss and comprehensive loss - - - 107,639 (11,626,517 ) (11,518,878 )
Issued, pursuant to a bought deal financing 30,218,797 - - - - 30,218,797
Exercise of stock options 139,676 (34,687 ) - - - 104,989
Share based compensation - 250,853 - - - 250,853
As at June 30, 2013 228,513,564 24,342,431 376,892 50,524 (219,440,870 ) 33,842,541
Share Capital $ Contributed Surplus $ Warrants $ Accumulated Other Comprehensive Loss $ Accumulated Deficit $ Total $
As at December 31, 2013 228,612,564 24,491,212 376,892 79,698 (231,347,000 ) 22,213,366
Net loss and comprehensive loss - - - 7,981 (10,203,614 ) (10,195,633 )
Issued, pursuant to Share Purchase Agreement 3,691,150 - - - - 3,691,150
Expired warrants - 376,892 (376,892 ) - - -
Share based compensation - 670,602 - - - 670,602
As at June 30, 2014 232,303,714 25,538,706 - 87,679 (241,550,614 ) 16,379,485
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Notes Three Month Period Ending June 30, 2014 $ Three Month Period Ending June 30, 2013 $ Six Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2013 $
Operating Activities
Net loss for the period (4,718,163 ) (5,019,681 ) (10,203,614 ) (11,626,517 )
Amortization - property and equipment 38,512 25,565 78,169 50,146
Share based compensation 5, 11 366,005 129,997 670,602 250,853
Unrealized foreign exchange loss (74,059 ) 209,804 (49,989 ) (97,849 )
Net change in non-cash working capital 10 (1,392,530 ) (455,283 ) (2,439,481 ) (2,096,453 )
Cash used in operating activities (5,780,235 ) (5,109,598 ) (11,944,313 ) (13,519,820 )
Investing Activities
Acquisition of property and equipment (1,239 ) (132,164 ) (17,219 ) (147,302 )
Purchase of short-term investments - - (30,041 ) (32,416 )
Cash used in investing activities (1,239 ) (132,164 ) (47,260 ) (179,718 )
Financing Activities
Proceeds from exercise of stock options and warrants - - - 104,989
Proceeds from Share Purchase Agreement 2,502,708 - 3,691,150 -
Proceeds from public offering - 11,735 - 30,218,797
Cash provided by financing activities 2,502,708 11,735 3,691,150 30,323,786
Increase in cash (3,278,766 ) (5,230,027 ) (8,300,423 ) 16,624,248
Cash and cash equivalents, beginning of period 20,155,907 41,519,657 25,220,328 19,323,541
Impact of foreign exchange on cash and cash equivalents 3,589 (136,353 ) (39,175 ) 205,488
Cash and cash equivalents, end of period 16,880,730 36,153,277 16,880,730 36,153,277
See accompanying notes
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Incorporation and Nature of Operations
Oncolytics Biotech Inc. was incorporated on April 2, 1998 under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc.
Our interim consolidated financial statements for the period ended June 30, 2014, were authorized for issue in accordance with a resolution of the Board of Directors (the "Board") on August 6, 2014. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded and our registered office is located at 210, 1167 Kensington Crescent NW, Calgary, Alberta, Canada.
We are a development stage biopharmaceutical company that focuses on the discovery and development of pharmaceutical products for the treatment of cancers that have not been successfully treated with conventional therapeutics. Our product being developed may represent a novel treatment for Ras mediated cancers which can be used as an alternative to existing cytotoxic or cytostatic therapies, as an adjuvant therapy to conventional chemotherapy, radiation therapy, or surgical resections, or to treat certain cellular proliferative disorders for which no current therapy exists.
Note 2: Basis of Financial Statement Presentation
Our interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries as at June 30, 2014 and are presented in Canadian dollars, our functional currency.
Our accounts are prepared in accordance with International Financial Reporting Standards ("IFRS") and interpretations issued by the International Accounting Standards Board ("IASB"). The accounts are prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
These interim consolidated financial statements have been prepared in compliance with International Accounting Standard 34 Interim Financial Reporting. The notes presented in these interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with our most recent annual audited consolidated financial statements, for the year ended December 31, 2013. We have consistently applied the same accounting policies for all periods presented in these interim consolidated financial statements as those used in our audited consolidated financial statements for the year ended December 31, 2013.
Standards and Interpretations Adopted in 2014
Offsetting Financial Assets and Liabilities
On January 1, 2014, we adopted the amendments to IAS 32 Financial Instruments: Presentation. There was no impact on our consolidated financial statements as a result of adopting these amendments.
Note 3: Cash Equivalents and Short Term Investments
Cash equivalents consist of interest bearing deposits with our bank totaling $12,639,211 (December 31, 2013 - $22,032,832). The current annual interest rate earned on these deposits is 1.45% (December 31, 2013 - 1.08%).
Short-Term Investments
Short-term investments which consist of guaranteed investment certificates are liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. The objectives for holding short-term investments are to invest our excess cash resources in investment vehicles that provide a better rate of return compared to our interest bearing bank account with limited risk to the principal invested. We intend to match the maturities of these short-term investments with the cash requirements of the Company's activities and treat these as held-to-maturity short-term investments.
Face Value $ Original Cost $ Accrued Interest $ Carrying Value $ Fair Value $ Effective Interest Rate %
June 30, 2014
Short-term investments 2,031,685 2,031,685 - 2,031,685 2,031,685 1.44%
December 31, 2013
Short-term investments 2,001,644 2,001,644 - 2,001,644 2,001,644 1.50%
Fair value is determined by using published market prices provided by our investment advisor.
Note 4: Share Capital
Unlimited number of no par value common shares
Issued: Shares Warrants
Number Amount $ Number Amount $
Balance, December 31, 2012 76,710,285 198,155,091 303,945 376,892
Issued for cash pursuant to February 25, 2013 public offering (a) 8,000,000 32,848,000 - -
Exercise of stock options 93,533 238,676 - -
Share issue costs - (2,629,203 ) - -
Balance, December 31, 2013 84,803,818 228,612,564 303,945 376,892
Issued pursuant to Share Purchase Agreement (b) 2,733,579 4,457,315 - -
Expiry of warrants - - (303,945 ) (376,892 )
Share issue costs - (766,165 ) - -
Balance, June 30, 2014 87,537,397 232,303,714 - -
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
During the six month period ending June 30, 2014, under the terms of the Share Purchase Agreement, we issued 2,400,962 common shares for net proceeds of approximately US$3,360,367. As well, we issued 292,793 initial commitment fee common shares and 39,824 additional commitment fee common shares for a total of 332,617 commitment fee common shares valued at fair value of US$514,627. The initial commitment fee and additional commitment fee common shares are recorded as additional share issue costs.
The following table summarizes our outstanding warrants as at June 30, 2014:
Exercise Price Outstanding, Beginning of the Period Granted During the Period Exercised During the Period Expired During the Period Outstanding, End of Period Weighted Average Remaining Contractual Life (years)
$4.20 303,945 - - (303,945) - -
303,945 - - (303,945) - -
Note 5: Share Based Payments
We have issued stock options to acquire common stock through our stock option plan of which the following are outstanding at June 30:
2014 2013
Stock Options Weighted Average Exercise Price $ Stock Options Weighted Average Exercise Price $
Outstanding, beginning of the period 5,918,678 4.31 5,925,377 4.31
Granted during the period 300,000 1.61 250,000 4.26
Expired during the period (230,834 ) 7.74 - -
Forfeited during the period - - - -
Exercised during the period - - (48,533 ) 2.16
Outstanding, end of the period 5,987,844 3.49 6,126,844 4.32
Options exercisable, end of the period 4,922,177 3.86 5,798,844 4.38
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes information about the stock options outstanding and exercisable at June 30, 2014:
Range of Exercise Prices Number Outstanding Weighted Average Remaining Contractual Life (years) Weighted Average Exercise Price $ Number Exercisable Weighted Average Exercise Price $
$1.45 - $2.37 2,459,594 8.3 1.85 1,393,927 1.92
$2.70 - $3.89 1,274,000 6.5 3.59 1,274,000 3.59
$4.00 - $5.92 1,588,750 4.6 4.57 1,588,750 4.57
$6.72 - $9.76 665,500 6.5 6.72 665,500 6.72
5,987,844 6.7 3.49 4,922,177 3.86
Non-exercisable options vest annually over periods ranging from one to three years or upon satisfaction of certain performance conditions. We have reserved 7,382,208 common shares for issuance relating to outstanding stock options.
Share based payment expense of $366,005 and $670,602 for the three and six month periods ending June 30, 2014, respectively, relates to the vesting of options previously granted to employees and directors (2013 - $129,997 and $250,853, respectively).
The estimated fair value of stock options issued during the period was determined using the Black Scholes Option Pricing Model using the following weighted average assumptions and fair value of options:
2014 2013
Risk-free interest rate 1.10% 1.12%
Expected hold period to exercise 3.2 years 2.3 years
Volatility in the price of the Company's shares 60.78% 59.6%
Rate of forfeiture 2.5% -%
Dividend yield Nil Nil
Weighted average fair value of options $1.61 $1.51
We use historical data to estimate the expected dividend yield and expected volatility of our stock in determining the fair value of the stock options. The risk-free interest rate is based on the Government of Canada marketable bond rate in effect at the time of grant and the expected life of the options represents the estimated length of time the options are expected to remain outstanding.
Note 6: Loss Per Common Share
Loss per common share is calculated using the net loss for the three and six month periods and the weighted average number of common shares outstanding for the three and six month periods ending June 30, 2014 of 86,581,854 and 85,869,008, respectively (June 30, 2013 of 84,758,818 and 82,276,330, respectively). The effect of any potential exercise of our stock options and warrants outstanding during the period has been excluded from the calculation of diluted loss per common share, as it would be anti-dilutive.
We are committed to payments totaling $5,463,000 for activities related to our clinical trial, manufacturing and collaboration programs.
We are committed to rental payments (excluding our portion of operating costs and rental taxes) under the terms of our office leases. Annual payments under the terms of these leases are as follows:
Amount $
Remainder of 2014 95,468
2015 193,476
2016 136,643
2017 48,024
473,611
Under a clinical trial agreement entered into with the Alberta Cancer Board ("ACB"), we have agreed to repay the amount funded under the agreement together with a royalty, to a combined maximum amount of $400,000 plus an overhead repayment of $100,000, upon sales of a specified product. We agreed to repay the ACB in annual installments in an amount equal to the lesser of: (a) 5% of gross sales of a specified product; or (b) $100,000 per annum.
Note 8: Capital Disclosures
Our objective when managing capital is to maintain adequate cash resources to support planned activities which include the clinical trial program, product manufacturing, administrative costs and intellectual property expansion and protection. We include shareholders' equity, cash and cash equivalents and short-term investments in the definition of capital.
June 30, 2014 December 31, 2013
Cash and cash equivalents 16,880,730 25,220,328
Short-term investments 2,031,685 2,001,644
Shareholders' equity 16,379,485 22,213,366
We do not have any debt other than trade accounts payable and we have potential contingent obligations relating to the completion of our research and development of REOLYSIN .
In managing our capital, we estimate our future cash requirements by preparing a budget and a multi-year plan annually for review and approval by our Board . The budget establishes the approved activities for the upcoming year and estimates the costs associated with these activities. The multi-year plan estimates future activity along with the potential cash requirements and is based on our assessment of our current clinical trial progress along with the expected results from the coming year's activity. Budget to actual variances are prepared and reviewed by management and are presented quarterly to the Board.
Historically, funding for our plan is primarily managed through the issuance of additional common shares and common share purchase warrants that upon exercise are converted to common shares. Management regularly monitors the capital markets attempting to balance the timing of issuing additional equity with our progress through our clinical trial program, general market conditions, and the availability of capital. There are no assurances that funds will be made available to us when required.
On August 1, 2014, we renewed our short form base shelf prospectus (the "Base Shelf") that qualifies for distribution of up to $150,000,000 of common shares, subscription receipts, warrants, or units (the "Securities"). Under our Base Shelf, we may sell Securities to or through underwriters, dealers, placement agents or other intermediaries and also may sell Securities directly to purchasers or through agents, subject to obtaining any applicable exemption from registration requirements. The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying Prospectus Supplement.
Renewing our Base Shelf provides us with additional flexibility when managing our cash resources as, under certain circumstances, it shortens the time period required to close a financing and is expected to increase the number of potential investors that may be prepared to invest in our company. Funds received from a Prospectus Supplement will be used in line with our Board approved budget and multi-year plan. Our renewed Base Shelf expires on September 1, 2016.
We are not subject to externally imposed capital requirements and there have been no changes in how we define or manage our capital in 2014.
Note 9: Financial Instruments
Our financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable, and accounts payable. As at June 30, 2014, there are no significant differences between the carrying values of these amounts and their estimated market values.
Credit risk is the risk of financial loss if a counterparty to a financial instrument fails to meet its contractual obligations. We are exposed to credit risk on our cash and cash equivalents and short-term investments in the event of non-performance by counterparties, but we do not anticipate such non-performance. Our maximum exposure to credit risk at the end of the period is the carrying value of our cash and cash equivalents and short-term investments.
We mitigate our exposure to credit risk by maintaining our primary operating and investment bank accounts with Schedule I banks in Canada. For our foreign domiciled bank accounts, we use referrals or recommendations from our Canadian banks to open foreign bank accounts and these accounts are used solely for the purpose of settling accounts payable or payroll.
We also mitigate our exposure to credit risk by restricting our portfolio to investment grade securities with short-term maturities and by monitoring the credit risk and credit standing of counterparties. Currently, 100% of our short-term investments are in guaranteed investment certificates.
Interest rate risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in market interest rates. We are exposed to interest rate risk through our cash and cash equivalents and our portfolio of short-term investments. We mitigate this risk through our investment policy that only allows investment of excess cash resources in investment grade vehicles while matching maturities with our operational requirements.
Fluctuations in market rates of interest do not have a significant impact on our results of operations due to the short term to maturity of the investments held.
Currency risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. We are exposed to currency risk from the purchase of goods and services primarily in the U.S., the U.K. and the European Union and to the extent cash is held in foreign currencies. The impact of a $0.01 increase in the value of the U.S. dollar against the Canadian dollar would have increased our net loss in 2014 by approximately $5,153. The impact of a $0.10 increase in the value of the British pound against the Canadian dollar would have increased our net loss in 2014 by approximately $14,634. The impact of a $0.10 increase in the value of the Euro against the Canadian dollar would have increased our net loss in 2014 by approximately $39,532 .
We mitigate our foreign exchange risk through the purchase of foreign currencies in sufficient amounts to settle our foreign accounts payable.
Balances in foreign currencies at June 30, 2014 are as follows:
U.S. Dollars $ British Pounds Euro
Cash and cash equivalents 3,301,903 85,824 30,838
Accounts payable (228,366 ) (41,046 ) (58,476 )
3,073,537 44,778 (27,638 )
Liquidity risk is the risk that we will encounter difficulty in meeting obligations associated with financial liabilities. We manage liquidity risk through the management of our capital structure as outlined in Note 8. Accounts payable are all due within the current operating period.
Note 10: Additional Cash Flow Disclosures
Net Change In Non-Cash Working Capital
Three Month Period Ending June 30, 2014 $ Three Month Period Ending June 30, 2013 $ Six Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2013 $
Change in:
Accounts receivable (10,884 ) 31,236 51,462 (1,761 )
Prepaid expenses (313,736 ) (285,734 ) (247,795 ) (227,824 )
Accounts payable and accrued liabilities (1,166,347 ) (200,785 ) (2,341,585 ) (1,866,868 )
Change in non-cash working capital related to operating activities (1,490,967 ) (455,283 ) (2,537,918 ) (2,096,453 )
Other Cash Flow Disclosures
Three Month Period Ending June 30, 2014 $ Three Month Period Ending June 30, 2013 $ Six Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2013 $
Cash interest received 50,253 105,368 138,240 180,327
Cash taxes paid 3,546 - 7,396
ONCOLYTICS BIOTECH INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 11: Other Expenses and Adjustments
We present our expenses based on the function of each expense and therefore include realized foreign exchange gains and losses, unrealized non-cash foreign exchange gains and losses, and non-cash stock based compensation associated with research and development activity as a component of research and development expenses and amortization of property and equipment and stock based compensation associated with operating activities as a component of operating expenses.
Three Month Period Ending June 30, 2014 $ Three Month Period Ending June 30, 2013 $ Six Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2013 $
Included in research and development expenses:
Realized foreign exchange loss (gain) 15,914 25,712 271,942 54,598
Unrealized non-cash foreign exchange loss (gain) (35,192 ) (378,486 ) (59,262 ) (46,638 )
Non-cash share based payments 197,627 2,378 405,397 5,290
Included in operating expenses:
Amortization of property and equipment 38,512 25,565 78,169 50,146
Non-cash share based payments 168,378 127,619 265,205 245,563
Office minimum lease payments 23,722 22,833 47,444 45,666
Note 12: Related Party Transactions
Compensation of Key Management Personnel
Key management personnel are those persons having authority and responsibility for planning, directing and controlling our activities as a whole. We have determined that key management personnel consists of the members of the Board of Directors along with certain officers of the Company.
Three Month Period Ending June 30, 2014 $ Three Month Period Ending June 30, 2013 $ Six Month Period Ending June 30, 2014 $ Six Month Period Ending June 30, 2013 $
Short-term employee benefits 641,600 634,308 1,269,007 1,130,392
Share-based payments 398,835 124,907 609,797 240,690
1,040,435 759,215 1,878,804 1,371,082
Last updated: Aug 7, 2014