Full Press Release Details
Interim Consolidated Financial Statements
Oncolytics Biotech Inc.
March 31, 2021 and 2020
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in Canadian dollars, except share amounts)
| As at | Notes | March 31, 2021 $ | December 31, 2020 $ | ||
| Assets | |||||
| Current assets | |||||
| Cash and cash equivalents | 3 | 50,362,162 | 31,219,574 | ||
| Other receivables | 111,665 | 89,661 | |||
| Prepaid expenses | 2,881,730 | 2,427,200 | |||
| Total current assets | 53,355,557 | 33,736,435 | |||
| Non-current assets | |||||
| Property and equipment | 215,587 | 236,664 | |||
| Right-of-use assets | 9 | 609,297 | 372,468 | ||
| Total non-current assets | 824,884 | 609,132 | |||
| Total assets | 54,180,441 | 34,345,567 | |||
| Liabilities And Shareholders' Equity | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 1,918,638 | 1,805,015 | |||
| Other liabilities | - | 123,985 | |||
| Lease liabilities | 9 | 252,356 | 248,885 | ||
| Warrant derivative | 4 | 237,546 | 531,228 | ||
| Total current liabilities | 2,408,540 | 2,709,113 | |||
| Non-current liabilities | |||||
| Contract liability | 8 | 6,730,287 | 6,730,287 | ||
| Lease liabilities | 9 | 371,974 | 153,174 | ||
| Total non-current liabilities | 7,102,261 | 6,883,461 | |||
| Total liabilities | 9,510,801 | 9,592,574 | |||
| Commitments and contingencies | 9 | ||||
| Shareholders' equity | |||||
| Share capital Authorized unlimited Issued March 31, 2021 - 52,844,210 December 31, 2020 - 46,166,980 | 5 | 382,963,397 | 356,824,172 | ||
| Warrants | 5 | 3,617,570 | 3,617,570 | ||
| Contributed surplus | 6 | 31,274,835 | 31,022,356 | ||
| Accumulated other comprehensive income | 359,913 | 400,225 | |||
| Accumulated deficit | (373,546,075) | (367,111,330) | |||
| Total shareholders' equity | 44,669,640 | 24,752,993 | |||
| Total liabilities and shareholder's equity | 54,180,441 | 34,345,567 |
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME
(in Canadian dollars, except share amounts)
| For the three-month period ending March 31, | Notes | 2021 $ | 2020 $ | ||
| Expenses | |||||
| Research and development | 6, 13, 14 | 2,759,014 | 2,529,646 | ||
| Operating | 6, 13, 14 | 3,141,890 | 2,993,388 | ||
| Loss before the following | (5,900,904) | (5,523,034) | |||
| Change in fair value of warrant derivative | 4 | (164,780) | 4,151,982 | ||
| Foreign exchange (loss) gain | 13 | (390,554) | 1,704,805 | ||
| Interest income, net | 21,493 | 65,909 | |||
| Net (loss) income | (6,434,745) | 399,662 | |||
| Other comprehensive (loss) income items that may be reclassified to net loss | |||||
| Translation adjustment | (40,312) | 295,212 | |||
| Net comprehensive (loss) income | (6,475,057) | 694,874 | |||
| (Loss) earnings per common share | |||||
| Basic | 7 | (0.13) | 0.01 | ||
| Diluted | 7 | (0.13) | (0.04) |
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in Canadian dollars)
| Notes | Share Capital $ | Warrants $ | Contributed Surplus $ | Accumulated Other Comprehensive Income $ | Accumulated Deficit $ | Total $ | |||||||
| As at December 31, 2019 | 311,077,859 | 3,617,570 | 29,338,849 | 464,101 | (344,606,273) | (107,894) | |||||||
| Net loss and other comprehensive loss | - | - | - | 295,212 | 399,662 | 694,874 | |||||||
| Issued pursuant to stock option plan | 5, 6 | 134,985 | - | (49,835) | - | - | 85,150 | ||||||
| Issued pursuant to incentive share award plan | 5, 6 | 209,475 | - | (209,475) | - | - | - | ||||||
| Issued pursuant to At the Market Agreement | 5 | 17,529,109 | - | - | - | - | 17,529,109 | ||||||
| Issued pursuant to warrant derivative exercised | 4, 5 | 5,529,266 | - | - | - | - | 5,529,266 | ||||||
| Share-based compensation | 6 | - | - | 392,805 | - | - | 392,805 | ||||||
| Share issue costs | 5 | (691,297) | - | - | - | - | (691,297) | ||||||
| As at March 31, 2020 | 333,789,397 | 3,617,570 | 29,472,344 | 759,313 | (344,206,611) | 23,432,013 | |||||||
| As at December 31, 2020 | 356,824,172 | 3,617,570 | 31,022,356 | 400,225 | (367,111,330) | 24,752,993 | |||||||
| Net loss and other comprehensive income | - | - | - | (40,312) | (6,434,745) | (6,475,057) | |||||||
| Issued pursuant to stock option plan | 5, 6 | 302,908 | - | (113,558) | - | - | 189,350 | ||||||
| Issued pursuant to incentive share award plan | 5, 6 | 292,039 | - | (292,039) | - | - | - | ||||||
| Issued pursuant to At the Market Agreement | 5 | 25,831,909 | - | - | - | - | 25,831,909 | ||||||
| Issued pursuant to warrant derivative exercised | 4, 5 | 686,616 | - | - | - | - | 686,616 | ||||||
| Share-based compensation | 6 | - | - | 658,076 | - | - | 658,076 | ||||||
| Share issue costs | 5 | (974,247) | - | - | - | - | (974,247) | ||||||
| As at March 31, 2021 | 382,963,397 | 3,617,570 | 31,274,835 | 359,913 | (373,546,075) | 44,669,640 |
See accompanying notes
ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(in Canadian dollars)
| For the three-month period ending March 31, | Notes | 2021 $ | 2020 $ | ||
| Operating Activities | |||||
| Net loss for the period | (6,434,745) | 399,662 | |||
| Depreciation - property and equipment | 13 | 20,550 | 23,045 | ||
| Depreciation - right-of-use-assets | 13 | 86,184 | 91,023 | ||
| Share-based compensation | 6, 13, 14 | 658,076 | 392,805 | ||
| Interest expense on lease liabilities | 13,809 | 18,209 | |||
| Unrealized foreign exchange loss (gain) | 519,368 | (1,427,756) | |||
| Change in fair value of warrant derivative | 4 | 164,780 | (4,151,982) | ||
| Net change in non-cash working capital | 12 | (596,479) | 699,737 | ||
| Cash used in operating activities | (5,568,457) | (3,955,257) | |||
| Investing Activities | |||||
| Acquisition of property and equipment | - | (10,715) | |||
| Cash used in investing activities | - | (10,715) | |||
| Financing Activities | |||||
| Proceeds from exercise of stock options | 6 | 189,350 | 85,150 | ||
| Proceeds from exercise of warrant derivative | 4, 5 | 230,946 | 1,433,142 | ||
| Proceeds from At the Market equity distribution agreement | 5 | 24,857,662 | 16,837,813 | ||
| Payment of lease liabilities | (111,673) | (113,474) | |||
| Cash provided by financing activities | 25,166,285 | 18,242,631 | |||
| Increase in cash | 19,597,828 | 14,276,659 | |||
| Cash and cash equivalents, beginning of period | 31,219,574 | 14,148,021 | |||
| Impact of foreign exchange on cash and cash equivalents | (455,240) | 2,142,800 | |||
| Cash and cash equivalents, end of period | 50,362,162 | 30,567,480 |
See accompanying notes
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Incorporation and Nature of Operations
Oncolytics Biotech Inc. was incorporated on April 2, 1998 under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc.
Our interim consolidated financial statements for the period ended March 31, 2021, were authorized for issue in accordance with a resolution of the Board of Directors (the Board ) on May 6, 2021. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded on the Nasdaq Capital Markets and the Toronto Stock Exchange. Our principal place of business is located at 210, 1167 Kensington Crescent NW, Calgary, Alberta, Canada.
We are a development stage biopharmaceutical company that focuses on the discovery and development of pharmaceutical products for the treatment of cancers that have not been successfully treated with conventional therapeutics. Our lead product, pelareorep, is a potential immuno-oncology viral-agent that may be a novel treatment for certain types of cancer and may be an alternative to or used in combination with existing cytotoxic or cytostatic therapies. Our clinical development program for pelareorep centers on key immunotherapy combinations. Specifically, immunotherapy combinations in which pelareorep has the potential to provoke specific innate and adaptive immune responses when combined with checkpoint blockade therapy, chemotherapy and or targeted therapies.
The full extent to which the coronavirus infectious disease 2019 ( COVID-19 ) pandemic may directly or indirectly impact our business, results of operations and financial condition, including our ability to finance our operations, expenses, clinical trials, and research and development costs, will depend on future developments that are evolving and highly uncertain, such as the duration and severity of outbreaks, including potential future waves or cycles, and the effectiveness of actions taken to contain and treat COVID-19. We considered the potential impact of COVID-19 when making certain estimates and judgments relating to the preparation of these interim consolidated financial statements. While there was no material impact to our interim consolidated financial statements as of and for the period ended March 31, 2021, our future assessment of the magnitude and duration of COVID-19, as well as other factors, could result in a material impact to our consolidated financial statements in future reporting periods.
Note 2 Basis of Financial Statement Presentation
Our interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries as at March 31, 2021 and are presented in Canadian dollars, our functional currency.
Our accounts are prepared in accordance with International Financial Reporting Standards ( IFRS ) issued by the International Accounting Standards Board ( IASB ). The accounts are prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
These interim consolidated financial statements have been prepared in compliance with International Accounting Standard 34 Interim Financial Reporting. The notes presented in these interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with our most recent annual audited consolidated financial statements, for the year ended December 31, 2020. We have consistently applied the same accounting policies for all periods presented in these interim consolidated financial statements as those used in our audited consolidated financial statements for the year ended December 31, 2020.
Note 3 Cash Equivalents
Cash equivalents consist of interest bearing deposits with our bank totaling $48,306,314 (December 31, 2020 - $30,361,591). The current annual interest rate earned on these deposits is 0.32% (December 31, 2020 - 0.36%).
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 Warrant Derivative
On August 16, 2019, pursuant to an underwritten public offering, 4,619,773 units were sold at a purchase price of US$0.81 per unit for gross proceeds of US$3,742,016. Each unit included one common share and one common share purchase warrant (see Note 5). Each common share purchase warrant entitled the holder to purchase one common share at an exercise price of US$0.90 until August 16, 2024.
Under IFRS 9 Financial Instruments and IAS 32 Financial Instruments Presentation, warrants with an exercise price denominated in a currency that differs from an entity's functional currency are treated as a derivative measured at fair value with subsequent changes in fair value accounted for through profit and loss. Our warrants with an exercise price of US$0.90 meet this requirement and we have presented the fair value of these warrants as a current liability on the consolidated statement of financial position. As these warrants are exercised, the fair value at the date of exercise and the associated non-cash liability will be included in our share capital along with the proceeds from the exercise. If these warrants expire, the non-cash warrant liability is reversed through the consolidated statement of loss and comprehensive loss. There is no cash flow impact as a result of the accounting treatment for changes in the fair value of the warrant derivative or when warrants expire unexercised.
A reconciliation of the change in fair value of the warrant derivative is as follows
| Number of Warrants Outstanding | Fair Value of Warrant Derivative $ | |||
| As at December 31, 2019 | 1,684,126 | 8,508,764 | ||
| Exercised | (1,418,369) | (4,636,317) | ||
| Change in fair value | - | (3,491,928) | ||
| Foreign exchange impact | - | 150,709 | ||
| As at December 31, 2020 | 265,757 | 531,228 | ||
| Exercised | (201,722) | (455,670) | ||
| Change in fair value | - | 164,780 | ||
| Foreign exchange impact | - | (2,792) | ||
| As at March 31, 2021 | 64,035 | 237,546 |
During the period ending March 31, 2021, we received cash proceeds of US$181,550 (March 31, 2020 - US$1,084,669) with respect to warrants exercised.
We use the Black-Scholes valuation model to estimate fair value. The expected volatility is based on the Company's common share historical volatility less an estimated market participant risk adjustment. The risk-free interest rate is based on U.S. Department of Treasury benchmark treasury yield rates with an approximate equivalent remaining term in effect at the time of valuation and the expected life represents the estimated length of time the warrants are expected to remain outstanding.
The estimated fair value of the warrant derivative was determined using the following assumptions
| March 31, 2021 | December 31, 2020 | |
| Fair value per warrant | US$2.95 | US$1.57 |
| Underlying share price | US$3.81 | US$2.38 |
| Risk-free interest rate | 0.07% | 0.10% |
| Expected hold period to exercise | 1.0 year | 1.0 year |
| Expected share price volatility | 90.00% | 90.00% |
| Expected dividend yield | Nil | Nil |
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 Share Capital
Unlimited number of no par value common shares
| Shares | ||||||
| Number | Amount $ | |||||
| Balance, December 31, 2019 | 32,198,453 | 311,077,859 | ||||
| Issued pursuant to stock option plan | 133,454 | 385,022 | ||||
| Issued pursuant to incentive share award plan | 234,172 | 732,367 | ||||
| Issued pursuant to At the Market (ATM) equity distribution agreement (a)(c) | 12,182,532 | 40,037,786 | ||||
| Issued pursuant to warrant derivative exercised (b) | 1,418,369 | 6,332,778 | ||||
| Share issue costs | - | (1,741,640) | ||||
| Balance, December 31, 2020 | 46,166,980 | 356,824,172 | ||||
| Issued pursuant to stock option plan | 88,492 | 302,908 | ||||
| Issued pursuant to incentive share award plan | 73,797 | 292,039 | ||||
| Issued pursuant to At the Market (ATM) equity distribution agreement (c)(d) | 6,313,219 | 25,831,909 | ||||
| Issued pursuant to warrant derivative exercised (b) | 201,722 | 686,616 | ||||
| Share issue costs | - | (974,247) | ||||
| Balance, March 31, 2021 | 52,844,210 | 382,963,397 |
(a)On October 24, 2018, we entered into an ATM equity offering sales agreement with Canaccord Genuity Inc. The ATM allowed us, at our sole discretion, to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$30,000,000 over a 19-month period through the facilities of the Nasdaq Capital Market in the United States. This sales agreement expired on June 4, 2020 and no shares were issued during the period ending March 31, 2021. During the period ending March 31, 2020, we sold 4,291,860 common shares for gross proceeds of US$13,296,331 at an average price of US$3.10. We received, net of commissions of US$398,890, proceeds of US$12,897,441. In total, we incurred share issue costs (including commissions) of $691,297.
(b)On August 16, 2019, pursuant to an underwritten public offering, 4,619,773 units were sold at a purchase price of US$0.81 per unit. Each unit included one common share with a fair value of US$0.54 and one common share purchase warrant with a fair value of US$0.27. These warrants were classified as a financial liability. Each common share purchase warrant entitled the holder to purchase one common share at an exercise price of US$0.90 until August 16, 2024. During the period ending March 31, 2021, our share capital included fair value of $455,670 (March 31, 2020 - $4,096,123) in addition to gross proceeds of US$181,550 (March 31, 2020 - US$1,084,669) for the 201,722 (March 31, 2020 - 1,205,188) warrants that were exercised (see Note 4).
(c)On June 15, 2020, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. The ATM allowed us, at our sole discretion, to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$40,000,000 over a 25-month period through the facilities of the Nasdaq Capital Market in the United States. During the period ending March 31, 2021, we sold 5,685,097 common shares for gross proceeds of US$18,503,188 at an average price of US$3.25. We received, net of commissions of US$555,096, proceeds of US$17,948,092. In total, we incurred share issue costs (including commissions) of $707,421. On March 4, 2021, we terminated the June 15, 2020 ATM equity distribution agreement.
(d)On March 5, 2021, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. The ATM allows us, at our sole discretion, to issue common shares, at prevailing market prices, with an aggregate offering value of up to US$80,000,000 over a 16-month period through the facilities of the Nasdaq Capital Market in the United States. During the period ending March 31, 2021, we sold 628,122 common shares for gross proceeds of US$1,937,063 at an average price of
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
US$3.08. We received, net of commissions of US$58,112, proceeds of US$1,878,951. In total, we incurred share issue costs (including commissions) of $266,826.
On June 1, 2017, pursuant to an underwritten public offering, 16,445,000 units were sold for gross proceeds of $11,511,500. Each unit included one common share and one common share purchase warrant. Following the 2018 share consolidation, 9.5 common share purchase warrants entitled the holder to purchase one common share in the capital of the Company until June 1, 2022, at an exercise price of approximately $9.025. These warrants were classified as equity.
The following table summarizes our outstanding equity warrants
| Number of Warrants Outstanding (1) | Warrant $ | |||
| As at December 31, 2020 | 16,443,500 | 3,617,570 | ||
| As at March 31, 2021 | 16,443,500 | 3,617,570 |
(1) Exercisable into 1,730,894 common shares.
Note 6 Share-Based Payments
We have issued stock options to acquire common stock through our stock option plan of which the following are outstanding at March 31
| 2021 | 2020 | |||||
| Stock Options | Weighted Average Exercise Price $ | Stock Options | Weighted Average Exercise Price $ | |||
| Outstanding, beginning of the period | 3,764,055 | 4.08 | 2,246,947 | 5.31 | ||
| Granted during the period | 1,087,500 | 3.40 | 60,000 | 5.23 | ||
| Exercised during the period | (88,492) | 2.14 | (37,796) | 2.25 | ||
| Outstanding, end of the period | 4,763,063 | 3.96 | 2,269,151 | 5.36 | ||
| Options exercisable, end of the period | 2,156,834 | 5.03 | 1,370,822 | 7.34 |
The following table summarizes information about the stock options outstanding and exercisable at March 31, 2021
| Range of Exercise Prices | Number Outstanding | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price $ | Number Exercisable | Weighted Average Exercise Price $ | ||
| $0.54 - $1.79 | 762,998 | 2.78 | 1.39 | 499,674 | 1.36 | ||
| $1.80 - $3.01 | 431,573 | 4.32 | 2.66 | 261,573 | 2.68 | ||
| $3.02 - $3.90 | 2,907,206 | 4.10 | 3.28 | 754,696 | 3.26 | ||
| $3.91 - $7.41 | 493,252 | 2.43 | 6.13 | 472,857 | 6.17 | ||
| $7.42 - $52.63 | 168,034 | 2.07 | 24.32 | 168,034 | 24.32 | ||
| 4,763,063 | 3.67 | 3.96 | 2,156,834 | 5.03 |
Non-exercisable options vest annually over periods ranging from one to three years.
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We use the Black-Scholes valuation model to estimate fair value. We use historical data to estimate the expected dividend yield and expected volatility of our stock in determining the fair value of the stock options. The risk-free interest rate is based on the Government of Canada benchmark bond yield rates in effect at the time of grant and the expected life of the options represents the estimated length of time the options are expected to remain outstanding.
The estimated fair value of stock options granted during the period was determined using the Black-Scholes valuation model using the following weighted average assumptions
| 2021 | 2020 | |
| Risk-free interest rate | 0.49% | 1.63% |
| Expected hold period to exercise | 3.0 years | 3.0 years |
| Expected share price volatility | 110.78% | 110.84% |
| Expected dividend yield | Nil | Nil |
| Weighted average fair value of options | $2.26 | $3.51 |
Incentive Share Award Plan
Restricted Share Units
We have issued restricted share units ( RSUs ) to non-employee directors through our incentive share award plan. Grants of RSUs to non-employee directors vest either immediately, on the third anniversary date from the grant date or when the director ceases to be a member of the board. We have also issued RSUs to certain officers and employees of the Company. Grants of RSUs to certain officers and employees of the Company vest over a three year period. The following RSUs are outstanding at March 31
| 2020 | 2019 | |||
| Outstanding, beginning of the period | 134,618 | 209,657 | ||
| Granted during the period | - | 20,660 | ||
| Released during the period | (16,956) | (79,606) | ||
| Outstanding, end of the period | 117,662 | 150,711 |
(1) The weighted average fair value of the RSUs granted was nil in 2021 (2020 - $3.08).
Performance Share Units
We have also issued performance share units ( PSUs ) to certain officers and employees of the Company. Grants of PSUs require completion of certain performance criteria and cliff vest after 3 years or vest over a three year period, depending on the grant. PSU grants to certain officers will vest immediately upon a change of control of the Company. If certain officers cease employment with the Company, vesting occurs on a pro rata basis prior to the third anniversary of the grant but after the first anniversary. The following PSUs are outstanding at March 31
| 2021 | 2020 | |||
| Outstanding, beginning of the period | 56,841 | 61,051 | ||
| Released during the period | (56,841) | (4,210) | ||
| Outstanding, end of the period | - | 56,841 |
We have reserved 5,284,421 common shares for issuance relating to our outstanding equity compensation plans. Compensation expense related to stock options, RSUs and PSUs was $658,076 for the three-month periods ending March 31, 2021 (March 31, 2020 - $392,805).
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7 (Loss) Earnings Per Common Share
The basic and diluted (loss) earnings per share have been calculated based on the following net (loss) income and weighted average shares outstanding
| For the three-month period ending March 31, | 2021 | 2020 | ||
| Net (loss) income available for common shareholders - basic | ($6,434,745) | $399,662 | ||
| Effect of warrant derivative | - | ($1,957,715) | ||
| Net loss available for common shareholders - diluted | ($6,434,745) | ($1,558,053) | ||
| Weighted average number of shares - basic | 49,666,585 | 35,865,707 | ||
| Effect of stock options and share awards | - | 706,186 | ||
| Effect of warrant derivative | - | 661,178 | ||
| Weighted average number of shares - diluted | 49,666,585 | 37,233,071 | ||
| (Loss) earnings per common share - basic | ($0.13) | $0.01 | ||
| Loss per common share - diluted | ($0.13) | ($0.04) |
The effect of any potential exercises of warrants, stock options, RSUs and PSUs outstanding is excluded from the calculation of diluted loss per share in periods where the effect would be anti-dilutive.
Note 8 Contract Liability
Regional licensing agreement
We entered into a regional licensing agreement (the Licensing Agreement ) with Adlai Nortye Biopharma Co., Ltd. ( Adlai ) in November 2017. Under the terms of the Licensing Agreement, Adlai will have exclusive development and commercialization rights to pelareorep in China, Hong Kong, Macau, Singapore, South Korea and Taiwan. We are entitled to receive upfront license fees, development and regulatory milestone payments, royalties and sales-based milestone payments.
Our contract liability balance, which we expect to record in revenue over the next five years, is as follows
| March 31, 2021 $ | December 31, 2020 $ | |||
| Balance, beginning of the period | 6,730,287 | 6,730,287 | ||
| Regional licensing agreement | - | - | ||
| Revenue recognized in the period | - | - | ||
| Balance, end of the period | 6,730,287 | 6,730,287 | ||
| Contract liability - non-current | 6,730,287 | 6,730,287 | ||
| 6,730,287 | 6,730,287 |
We are committed to payments totaling $8,915,243 for activities related to our clinical trial, manufacturing and collaboration programs which are expected to occur over the next two years.
ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Under a clinical trial agreement entered into with the Alberta Cancer Board ("ACB"), we have agreed to repay the amount funded under the agreement together with a royalty, to a combined maximum amount of $400,000 plus an overhead repayment of $100,000, upon sales of a specified product. We agreed to repay the ACB in annual installments in an amount equal to the lesser of (a) 5% of gross sales of a specified product or (b) $100,000 per annum once sales of a specified product commence.
Our portfolio of leases consists of office spaces with initial lease terms generally between 3 to 5 years. We currently do not have leases with variable lease payments or residual value guarantees.
During the first quarter of 2021, we extended the office lease for one of our subsidiaries for which we recorded an adjustment of $323,782 to the lease liability and right-of-use asset. The incremental borrowing rate applied was 15%. We also entered into a new office space lease for our Canadian head office, which will commence in the second quarter of 2021. The future undiscounted cash outflows related to this lease is approximately $320,000.