Full Press Release Details
AGREEMENT OF MERGER AND PLAN OF REORGANIZATION
This Fourth Amendment to Agreement
of Merger and Plan of Reorganization (this "Amendment") is made and entered into as of June 5, 2025, by and among Kadimastem
Ltd., an Israeli publicly traded company limited by shares (the "Company"), NLS Pharmaceutics Ltd., a corporation incorporated
under the laws of Switzerland ("Parent"), and NLS Pharmaceuticals (Israel) Ltd., an Israeli company ("Merger Sub",
and together with the Company and Parent, the "Parties"). Capitalized terms used herein without definition shall have the
same definition ascribed thereto in the Agreement (as defined below).
WHEREAS, the Agreement
of Merger and Plan of Reorganization was made and entered into as of November 4, 2024, as amended as of January 30, 2025, as further amended
as of February 17, 2025, and as further amendment as of May 5, 2025, by and among the Company, Parent and Merger Sub (the "Agreement");
WHEREAS, the Agreement
may be amended by an instrument in writing signed on behalf of the Parties thereto; and
WHEREAS, the Parties
desire to amend the Agreement as set forth below.
NOW, THEREFORE , in consideration
of the mutual promises contained in this Amendment and for other good and valuable consideration, the receipt and sufficiency of which
is hereby acknowledged, the Parties hereby agree as follows:
to Section 2.1.0(a). Section 2.1.0(a) of the Agreement shall be amended in its entirety to read as follows:
"(a) At the Effective
Time, by virtue of the Merger and without any further action by Parent, the Company, Merger Sub, or any of their respective shareholders,
each Ordinary Share of the Company, no par value, issued and outstanding immediately prior to the Effective Time (individually a "Share"
and collectively the "Shares"), other than Shares owned by the Company or its Subsidiaries (dormant or otherwise),
or by Parent or Merger Sub, if any, shall, by virtue of the Merger and without any action on the part of Merger Sub, the Company, or the
holders thereof, be exchanged for and converted into the right to receive a number of newly issued, fully paid and nonassessable shares
of Parent Common Stock equal to the Exchange Ratio, subject to Section 2.1.2 below (such shares of Parent Common Stock, the "Merger
Consideration") without interest."
to Section 2.1.3(a). Section 2.1.3(a) of the Agreement shall be amended in its entirety to read as follows:
to Section 2.1.3(b). Section 2.1.3(b) of the Agreement shall be amended in its entirety to read as follows:
three (3) Business Days prior to the Closing Date, Parent shall deliver to the Company a statement certified by Parent's chief executive
officer (the "Parent Estimated Closing Statement") setting forth (a) a good faith calculation of Parent's estimate
of the Closing Indebtedness as of the Reference Time, along with reasonably detailed calculations thereof, (b) a good faith calculation
of Parent's estimate of the Closing Cash as of the Reference Time, along with reasonably detailed calculations thereof, (c) a good
faith calculation of Parent's estimate of the Parent Adjusted Cash Amount, and (d) the resulting estimated Merger Consideration
to be issued by Parent at the Closing using the Exchange Ratio, based on such estimates of Closing Indebtedness, Closing Cash, and Parent
Adjusted Cash Amount, which Parent Estimated Closing Statement shall be subject to the review and the reasonable approval by the Company."
to Section 5.14.2. Section 5.14.2 of the Agreement shall be amended in its entirety to read as follows:
Legacy Sub-Committee by majority vote may, upon its unanimous finding that the out-of-pocket expenditures by Parent related to maintaining
the Intellectual Property rights associated with the Legacy Assets, beginning with the Effective Date, has exceeded $100,000, abandon
attempts to consummate the Legacy Sale and instead dispose of the Legacy Assets in a manner that it deems appropriate and expedient. Notwithstanding
anything to the contrary contained herein, unless Parent has entered into a binding term sheet or a definitive agreement, in either case
with respect to the sale of the Legacy Assets, or unless otherwise determined by the board of directors of Parent, Parent shall, beginning
on the one-year anniversary of the Closing Date, abandon attempts to consummate the Legacy Sale and instead dispose of the Legacy Assets
in a manner that it deems appropriate and expedient."
to Section 6.2.7. Section 6.2.7 of the Agreement shall be amended in its entirety to read as follows:
"At the Effective Time, Parent shall have
at least USD $600,000 in gross funds (including cash in any of its bank accounts)."
to Section 6.2.8. Section 6.2.8 of the Agreement shall be amended in its entirety to read as follows:
"6.2.8 The (i) directors
of Parent immediately prior to the Effective Time shall have resigned from their positions (other than Alex Zwyer), (ii) officers of Parent
immediately prior to the Effective Time shall have resigned from their positions (other than Eric Konofal, who shall remain in a part-time
position with Parent), (iii) officers of the Company immediately prior to the Effective Time shall have been appointed as officers of
the Parent as of the Effective Time, and (iv) Parent shall have convened the Parent Shareholder Meeting and shall have elected the Company
Board members as members of the board of directors of Parent, effective as of the Effective Time"
to Section 8.10. Section 8.10 of Agreement shall be amended to include the following definitions in alphabetical order:
Split" means the initial target post-Closing fully diluted Parent share split of 85% for shareholders of the Company and 15%
for shareholders of Parent, subject to the adjustments as set forth herein.
Percentage" means the result, expressed as a percentage, of (a) 100% minus (b) the Parent Adjusted Percentage;
Valuation" means the quotient obtained by dividing (a) the Parent Valuation by (b) 0.15, which such valuation reflects
the Basic Ratio Share Split;
"Fully Diluted Parent
Common Stock" means, as of any specified date, the total number of shares of Parent Common Stock outstanding, assuming (a) the
conversion, exercise, or exchange of all outstanding options, warrants, convertible securities, or other rights to acquire shares of Parent
Common Stock (whether vested or unvested, and including securities issuable under any equity incentive plans); and (b) the satisfaction
of all conditions to such conversion, exercise, or exchange as of that date, but excluding any shares issuable solely as a result of future
grants, awards, or other issuances after such date;
"Fully Diluted Shares"
means, as of any specified date, the total number of Shares outstanding, assuming (a) the conversion, exercise, or exchange of all outstanding
options, warrants, convertible securities, or other rights to acquire Shares (whether vested or unvested, and including securities issuable
under any equity incentive plans); and (b) the satisfaction of all conditions to such conversion, exercise, or exchange as of that date,
but excluding any shares issuable solely as a result of future grants, awards, or other issuances after such date;
means the total number of Parent Common Stock to be issued by Parent to Company shareholders in connection with the Merger, calculated
as the result of (a) (x) the Fully Diluted Parent Common Stock as of immediately prior to the Closing divided by (y) the Parent
Adjusted Percentage, multiplied by (b) the Company Adjusted Percentage, multiplied by (c) the Parent Shareholder Percentage;
"Outstanding Shares"
means, as of immediately prior to the Effective Time, the total number of Shares issued and outstanding;
Cash Amount" means the result of (a) Closing Cash minus (b) $600,000 minus (c) the amount of any distributions
or Closing Indebtedness; provided that if the Parent Adjusted Cash Amount is equal to or greater than $0, that amount shall be referred
to herein as the "Parent Excess Cash Amount" and if the Parent Adjusted Cash Amount is less than $0, the absolute value
of that amount shall be referred to herein as the "Parent Deficit Cash Amount";
Percentage" means the result of (a) 15% (which reflects the Basic Ratio Share Split) plus (b) the Parent Cash Percentage,
as applicable, or minus (c) the Parent Deficit Percentage, as applicable;
"Parent Cash Percentage"
means the quotient, expressed as a percentage, obtained by dividing (a) the Parent Excess Cash Amount, if any, by (b) the Combined
"Parent Deficit Percentage"
means the quotient, expressed as a percentage, obtained by dividing (a) the Parent Deficit Cash Amount, if any, by (b) the Combined
Percentage" means the quotient, expressed as a percentage, obtained by dividing (a) the Outstanding Shares by (b) the
Fully Diluted Shares.
means the product of (a) the closing price per share of the Parent Common Stock on the principal market or exchange on which the Parent
Common Stock is traded on the trading date immediately preceding the Closing Date multiplied by (b) the Fully Diluted Parent Common
Stock outstanding as of immediately prior to the Closing;
to Section 8.10.32. Section 8.10.32 of the Agreement shall be amended in its entirety to read as follows:
Ratio" means a number calculated by dividing (a) the Merger Shares by (b) the Outstanding Shares. The Exchange Ratio
represents the number of Merger Shares to be issued in exchange for each Share. For illustration purposes only, an example of the calculation
of the Exchange Ratio is set forth on Exhibit C attached hereto. The example set forth on Exhibit C is provided solely for
illustrative purposes and does not represent the actual number of Merger Shares to be issued, which will be determined in accordance with
the terms of the Agreement."
to Exhibit C. Exhibit C of the Agreement shall be deleted in its entirety and replaced with Exhibit A attached hereto.
No Other Modifications. This Amendment shall be effective as of the day and year first written above. Except as amended hereby, and
as so amended, the Agreement shall remain in full force and effect and shall be otherwise unaffected hereby. This Amendment does not constitute,
directly or by implication, an amendment or waiver of any provision of the Agreement or any ancillary document, or any other right, remedy,