Full Press Release Details
Myomo Reports Fourth Quarter and Full Year 2021 Financial Results
Fourth quarter revenue of $4.0 million up 6% over prior year, full year revenue of $13.9 million up 83% over 2020
Fourth quarter gross margin of 77.4% up 400 basis points over prior year
Conference call begins at 4:30 p.m. Eastern time today
BOSTON (March 9, 2022) Myomo, Inc. (NYSE American: MYO) ( Myomo or the Company ), a wearable medical robotics company that
offers increased functionality for those suffering from neurological disorders and upper-limb paralysis, today announced financial results for the three months and year ended December 31, 2021.
Financial and operational highlights for the fourth quarter of 2021 include the following (all comparisons are with the fourth quarter of 2020, unless
Management Commentary
We are pleased to report year-over-year revenue growth for the fourth quarter as we resolved supply chain capacity issues and successfully obtained
payments from a large insurance payer that had begun to deny pre-authorized claims after the MyoPro s had been delivered, stated Paul R. Gudonis, Myomo s chairman and chief executive officer. In 2022, we moved fabrication in-house and are now shipping our first MyoPro2+ units. We continue to appeal new post-delivery payment denials from the large insurer; however, we are receiving payments upon appeal, and they continue to pre-authorize new patients. This bodes well for continued reliable reimbursement on a case-by-case basis from that insurer.
Mr. Gudonis added, Social media advertising once again was highly competitive during the fourth quarter, with competition from holiday advertising
driving rates higher. This negatively impacted the number of candidates added to our pipeline. We adjusted our planned advertising spend for 2022 to account for this seasonality and expect that pipeline additions will increase in the first quarter
compared with the fourth quarter.
| For the Three Months Ended December 31, | Period-to-Period Change | For the Year Ended December 31, | Period-to-Period Change | |||||||||||||||||||||||||||||
| 2021 | 2020 | $ | % | 2021 | 2020 | $ | % | |||||||||||||||||||||||||
| Revenue | $ | 4,031,634 | $ | 3,789,976 | $ | 241,658 | 6 | % | $ | 13,856,374 | $ | 7,583,371 | $ | 6,273,003 | 83 | % | ||||||||||||||||
| Cost of revenue | 909,175 | 1,007,525 | (98,350 | ) | (10 | )% | 3,544,097 | 2,600,375 | 943,722 | 36 | % | |||||||||||||||||||||
| Gross profit | $ | 3,122,459 | $ | 2,782,451 | $ | 340,008 | 12 | % | $ | 10,312,277 | $ | 4,982,996 | $ | 5,329,281 | 107 | % | ||||||||||||||||
| Gross margin | 77.4 | % | 73.4 | % | 4.0 | % | 74.4 | % | 65.7 | % | 8.7 | % |
Revenue for the fourth quarter of 2021 was $4.0 million, an increase of 6% compared with the fourth quarter of 2020.
Growth was driven by an increase in the number of revenue units, partially offset by a lower average selling price as the direct billing channel represented a lower percentage of revenue. Myomo recognized revenue on 107 units in the fourth quarter
of 2021, an increase of 10% compared with the fourth quarter of 2020. Full year 2021 revenue of $13.9 million was up 83% compared with 2020.
margin for the fourth quarter of 2021 was 77.4%, compared with 73.4% for the fourth quarter of 2020. Margin expansion primarily reflected a larger number of revenue units versus deliveries, which is when the Company records cost of goods sold. The
Company delivered 72 units to patients in the fourth quarter, with deliveries negatively impacted by supply chain constraints early in the quarter. For the revenue units in excess of deliveries, cost of goods sold on these units was recorded in a
prior period. Full year 2021 gross margin was 74.4%, compared with 65.7% for 2020.
Operating expenses for the fourth quarter of 2021 were
$5.8 million, an increase of 30% compared with the fourth quarter of 2020. This increase was driven by higher R&D costs as the Company completed development of the MyoPro2+, as well as by higher advertising costs. Full year 2021 operating
expenses were $20.6 million, an increase of 33%, compared with 2020.
Operating loss for the fourth quarter of 2021 increased to $2.7 million
from $1.7 million for the fourth quarter of 2020. Net loss available to common stockholders for the fourth quarter of 2021 was $3.4 million, or $0.52 per share, compared with net loss available to common stockholders of $1.7 million,
or $0.37 per share, for the fourth quarter of 2020. Net loss available to common stockholders for the fourth quarter of 2021 included a deemed dividend of $0.7 million resulting from the discounting of certain outstanding warrants. Full year
2021 net loss available to common stockholders was $11.0 million, or $1.89 per share, compared with net loss available to common stockholders of $12.2 million, or $3.67 per share, for 2020. Net loss available to common stockholders for
2020 included a deemed dividend of $0.7 million related to the repricing of certain warrants.
Adjusted EBITDA1 for the fourth quarter of 2021 was negative $2.4 million, compared with
negative $1.5 million for the fourth quarter of 2020. Full year 2021 adjusted EBITDA was negative $9.0 million, compared with negative $9.8 million for 2020. A reconciliation of GAAP net loss to this
non-GAAP financial measure appears below.
Cash and cash equivalents as of December 31, 2021 were $15.5 million and included $4.8 million in net proceeds from the exercise of the
aforementioned warrants. Cash used in operating activities was $1.8 million for the fourth quarter of 2021 and $9.5 million for the full year 2021. The Company continues to believe its existing cash is sufficient to fund operations for at
least the next 12 months.
We expect to generate continued year-over-year revenue growth for 2022, said Mr. Gudonis. For the first quarter, we expect product
revenue to be in the range of $2.6 million to $3.0 million, an increase of 11% to 28% over the prior-year quarter.
Myomo will hold a conference call today at 4:30 p.m. Eastern time to discuss these results and answer questions. Participants are
encouraged to pre-register for the call here. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and
bypass the live operator. Participants may pre-register at any time including up to and after the start of the call. Those unable to pre-register may participate by
dialing 844-707-6932 (U.S.) or 412-317-9250 (International). A webcast of the call will
also be available at Myomo s Investor Relations page at http://ir.myomo.com/.
A replay of the webcast will be available beginning
approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until March 23, 2022; please dial 877-344-7529 (U.S.) or 412-317-0088 (International) and provide the passcode 3342702
Non-GAAP Financial Measures
Myomo is providing financial information that has not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP.
This information includes Adjusted EBITDA. This non-GAAP financial measure is not in accordance with, or an alternative for, GAAP and may be different from similar
non-GAAP financial measures used by other companies. Myomo believes the use of this non-GAAP financial measure provides supplementary information for investors to use in
evaluating operating performance and in comparing Myomo s financial measures with other companies in its industry, many of which present similar non-GAAP financial measures. Adjusted EBITDA is EBITDA
adjusted for stock-based compensation expense, the impact of the fair value revaluation of derivative liabilities and loss of extinguishment of debt. This non-GAAP financial measure is not meant to be
considered superior to or a substitute for results of operations prepared in accordance with GAAP, and should be viewed in conjunction with GAAP financial measures. Investors are encouraged to review the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included
as part of this press release.
Inc. is a wearable medical robotics company that offers improved arm and hand function for those suffering from neurological disorders and upper-limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper-limb
orthosis designed to support the arm and restore function to the weakened or paralyzed arms of certain patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury, ALS or other neuromuscular disease or injury.
It is currently the only marketed device that, sensing a patient s own EMG signals through non-invasive sensors on the arm, can restore an individual s ability to perform activities of daily living,
including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in Boston, Massachusetts, with sales and clinical professionals
across the U.S. and representatives internationally. For more information, please visit www.myomo.com.
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company s future business expectations, including expectations for revenues in the
first quarter, its current authorization backlog, its cash runway, capital requirements and expected payment of a technology license fee, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
More information about these and other factors that potentially could affect our financial results is
included in Myomo s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company s annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking
statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or
outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material and adverse. The Company disclaims any obligation
subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
LHA Investor Relations
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| For the Three Months Ended December 31, | For the Year Ended December 31, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Revenue | $ | 4,031,634 | $ | 3,789,976 | $ | 13,856,374 | $ | 7,583,371 | ||||||||
| Cost of revenue | 909,175 | 1,007,525 | 3,544,097 | 2,600,375 | ||||||||||||
| Gross profit | 3,122,459 | 2,782,451 | 10,312,277 | 4,982,996 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 787,627 | 418,758 | 2,557,367 | 1,669,188 | ||||||||||||
| Selling, general and administrative | 5,040,562 | 4,050,304 | 18,022,975 | 13,816,494 | ||||||||||||
| 5,828,189 | 4,469,062 | 20,580,342 | 15,485,682 | |||||||||||||
| Loss from operations | (2,705,730 | ) | (1,686,611 | ) | (10,268,065 | ) | (10,502,686 | ) | ||||||||
| Other expense (income) | ||||||||||||||||
| Change in fair value of derivative liabilities | (122,706 | ) | ||||||||||||||
| Interest expense and other expense, net | 5,144 | 1,867 | 15,336 | 255,906 | ||||||||||||
| Non-cash interest expense, debt discount | 218,803 | |||||||||||||||
| Loss on extinguishment of debt | 12,786 | 709,222 | ||||||||||||||
| 5,144 | 14,653 | 15,336 | 1,061,225 | |||||||||||||
| Loss before income taxes | (2,710,874 | ) | (1,701,264 | ) | (10,283,401 | ) | (11,563,911 | ) | ||||||||
| Income tax expense (benefit) | 22,324 | (2,851 | ) | 88,928 | ||||||||||||
| Net loss | $ | (2,733,198 | ) | $ | (1,698,413 | ) | $ | (10,372,329 | ) | $ | (11,563,911 | ) | ||||
| Deemed dividend on discounting and repricing of warrants | (639,953 | ) | (639,953 | ) | (670,632 | ) | ||||||||||
| Net loss attributable to common stockholders | $ | (3,373,151 | ) | $ | (1,698,413 | ) | $ | (11,012,282 | ) | $ | (12,234,543 | ) | ||||
| Weighted average number of common shares outstanding: | ||||||||||||||||
| Basic and diluted | 6,547,707 | 4,637,679 | 5,830,353 | 3,329,868 | ||||||||||||
| Net loss per share attributable to common stockholders | ||||||||||||||||
| Basic and diluted | $ | (0.52 | ) | $ | (0.37 | ) | $ | (1.89 | ) | $ | (3.67 | ) |
CONDENSED CONSOLIDATED BALANCE SHEETS
| December 31, | December 31, | |||||||
| 2021 | 2020 | |||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 15,524,378 | $ | 12,241,261 | ||||
| Accounts receivable, net | 1,960,037 | 924,916 | ||||||
| Inventories, net | 808,308 | 707,114 | ||||||
| Prepaid expenses and other current assets | 894,494 | 572,684 | ||||||
| Total Current Assets | 19,187,217 | 14,445,975 | ||||||
| Equipment, net | 275,289 | 95,023 | ||||||
| Operating lease assets with right of use | 632,906 | 168,784 | ||||||
| Total Assets | $ | 20,095,412 | $ | 14,709,782 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable and accrued expenses | 3,949,784 | 2,848,904 | ||||||
| Current operating lease liability | 333,380 | 18,289 | ||||||
| Deferred revenue | 249 | 2,512 | ||||||
| Total Current Liabilities | 4,283,413 | 2,869,705 | ||||||
| Deferred revenue | 1,246 | 1,495 | ||||||
| Non-current operating lease liability | 401,622 | 155,148 | ||||||
| Other long-term liabilities | 118,060 | |||||||
| Total Liabilities | 4,686,281 | 3,144,408 | ||||||
| Commitments and Contingencies | ||||||||
| Stockholders Equity: | ||||||||
| Preferred stock | ||||||||
| Common stock | 687 | 457 | ||||||
| Additional paid-in capital | 93,537,807 | 79,273,964 | ||||||
| Accumulated other comprehensive loss | (60,677 | ) | (12,690 | ) | ||||
| Accumulated deficit | (78,062,222 | ) | (67,689,893 | ) | ||||
| Treasury stock, at cost | (6,464 | ) | (6,464 | ) | ||||
| Total Stockholders Equity | 15,409,131 | 11,565,374 | ||||||
| Total Liabilities and Stockholders Equity | $ | 20,095,412 | $ | 14,709,782 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| For the Year Ended December 31, | 2021 | 2020 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net loss | $ | (10,372,329 | ) | $ | (11,563,911 | ) | ||
| Adjustments to reconcile net loss to net cash used in operations: | ||||||||
| Depreciation | 145,995 | 105,382 | ||||||
| Stock-based compensation | 1,096,408 | 614,302 | ||||||
| Bad debt expense | 9,839 | |||||||
| Non-cash interest expense, debt discount | 218,803 | |||||||
| Amortization of original issue discount and debt restructuring fee | 161,869 | |||||||
| Amortization of right-of-use assets | 189,968 | 3,288 | ||||||
| Loss on extinguishment of debt | 709,222 | |||||||
| Change in fair value of derivative liabilities | (122,706 | ) | ||||||
| Loss on disposal of asset | 202 | 547 | ||||||
| Other non-cash charges | (19,929 | ) | (18,446 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (1,046,282 | ) | (522,944 | ) | ||||
| Inventories | (118,222 | ) | (271,545 | ) | ||||
| Prepaid expenses and other current assets | (323,644 | ) | 248,464 | |||||
| Other assets | 57,987 | |||||||
| Accounts payable and accrued expenses | 1,113,235 | 1,217,929 | ||||||
| Operating lease liabilities | (92,525 | ) | 1,365 | |||||
| Deferred revenue | (2,512 | ) | (401 | ) | ||||
| Other liabilities | (118,060 | ) | 118,060 | |||||
| Net cash used in operating activities | (9,547,695 | ) | (9,032,896 | ) | ||||
| CASH USED IN INVESTING ACTIVITIES | (326,462 | ) | (45,752 | ) | ||||
| CASH PROVIDED BY FINANCING ACTIVITIES | 13,167,666 | 16,780,576 | ||||||
| Effect of foreign exchange rate changes on cash | (10,392 | ) | (1,122 | ) | ||||
| Net increase in cash and cash equivalents | 3,283,117 | 7,700,806 | ||||||
| Cash and cash equivalents beginning of period | 12,241,261 | 4,540,455 | ||||||
| Cash and cash equivalents end of period | $ | 15,524,378 | $ | 12,241,261 |
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA
| For the Three Months Ended December 31, | For the Year Ended December 31, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| GAAP net loss | $ | (2,733,198 | ) | $ | (1,698,413 | ) | $ | (10,372,329 | ) | $ | (11,563,911 | ) | ||||
| Adjustments to reconcile to Adjusted EBITDA: | ||||||||||||||||
| Interest expense and other expense, net | 5,144 | 1,867 | 15,336 | 255,906 | ||||||||||||
| Non-cash interest expense, debt discount | 218,803 | |||||||||||||||
| Loss on extinguishment of debt | 12,786 | 709,222 | ||||||||||||||
| Depreciation expense | 51,049 | 25,653 | 145,995 | 105,382 | ||||||||||||
| Stock-based compensation | 265,362 | 203,110 | 1,096,408 | 614,302 | ||||||||||||
| Change in fair value of derivative liabilities | (122,706 | ) | ||||||||||||||
| Income tax expense (benefit) | 22,324 | (2,851 | ) | 88,928 | ||||||||||||
| Adjusted EBITDA | $ | (2,389,319 | ) | $ | (1,457,848 | ) | $ | (9,025,662 | ) | $ | (9,783,002 | ) |