Recent Updates
Recently added Catalysts
MMM

M Reports Third-Quarter 2022 Results Third-Quarter Highlights Company reports GAAP earnings per share of $6.77. Adjusted earnings per share of $2.69, excluding the impact of special items. Q3 2022 Q3 2021 GAAP EPS $ 6.77

Key Takeaway: 3M Reports Third-Quarter 2022 Results Third-Quarter Highlights Company reports GAAP earnings per share of $6.77. Adjusted earnings per share of $2.69, excluding the impact of special items. Q3 2022 Q3 2021 GAAP EPS $ 6.77 $ 2.45 Special Items (4.08) 0.13 Adjusted E

Full Press Release Details

3M Reports Third-Quarter 2022 Results
Third-Quarter Highlights
Company reports GAAP earnings per share of $6.77.
Adjusted earnings per share of $2.69, excluding the impact of special items.
Q3 2022 Q3 2021
GAAP EPS $ 6.77 $ 2.45
Special Items (4.08) 0.13
Adjusted EPS $ 2.69 $ 2.58
Memo
GAAP operating income margin 48.2 % 20.0 %
Adjusted operating income margin 21.5 % 21.1 %
See the "Supplemental Financial Information Non-GAAP Measures" section for applicable information.
Sales of $8.6 billion, down 4 percent year-on-year, which included impacts of negative 1 percent from divestitures and negative 5 percent from foreign currency translation due to strength of U.S. dollar.
Organic sales growth of 2 percent year-on-year which included a 1.4 percentage point headwind from the decline in disposable respirator demand.
Operating cash flow was $1.5 billion, down 18 percent year-on-year, while adjusted free cash flow was $1.4 billion, down 16 percent year-on-year.
3M returned $1.0 billion to shareholders via dividends and gross share repurchases.
Received approximately $1 billion in consideration and reduced outstanding shares by 16 million via exchange offer due to Food Safety divestiture.
ST. PAUL, Minn. - October 25, 2022 3M (NYSE MMM) today reported third-quarter 2022 results.
"We continue to execute our strategies and deliver for our customers in a highly uncertain environment," said 3M chairman and CEO Mike Roman. "Excluding the impact of the decline in disposable respirator sales, our team posted over 3 percent organic growth. We delivered sequential and year-over-year margin expansion, amidst macroeconomic challenges and the strengthening U.S. dollar."
"We continue to position 3M for the future through investments for growth, productivity and sustainability, along with active portfolio management," Roman continued. "This quarter we divested our food safety business and began executing the work-streams to successfully spin our Health Care business, resulting in two world-class, public companies."
3M updated its full-year sales and earnings expectations to reflect the continued strengthening of the U.S. dollar and the uncertain macroeconomic environment.
Total sales growth -3.5 to -3.0 percent vs. -2.5 to -0.5 percent prior
Organic sales growth 1.5 to 2.0 percent vs. 1.5 to 3.5 percent prior
Acquisition and divestiture sales growth -0.5 percent vs. 0 percent prior
Foreign currency translation impact on sales -4.5 percent vs. -4.0 percent prior
Adjusted earnings per share $10.10 to $10.35 vs. $10.30 to $10.80 prior
Operating cash flow of $6.8 to $7.4 billion contributing to 85% to 95% adjusted free cash flow conversion
See the "Supplemental Financial Information Non-GAAP Measures" section for applicable information.
As further discussed at * therein, 3M cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures and, therefore, does not provide them on a forward-looking basis reflecting these items.
3M will conduct an investor teleconference at 9 a.m. EDT (8 a.m. CDT) today. Investors can access this conference via the following
Live webcast at http investors.3M.com.
Call 800-762-2596 within the U.S. or +1 212-231-2916 outside the U.S. Please join the call at least 10 minutes before the start time.
Go to 3M's Investor Relations website at http investors.3M.com and click on "Quarterly Earnings."
Call 800-633-8284 within the U.S. or +1 402-977-9140 outside the U.S. (for both U.S. and outside the U.S., the access code is 21999291). The telephone replay will be available until 11 30 a.m. EDT (10 30 a.m. CDT) on October 31, 2022.
Forward-Looking Statements
This news release contains forward-looking information about 3M's financial results and estimates and business prospects that involve substantial risks and uncertainties. You can identify these statements by the use of words such as anticipate, estimate, expect, aim, project, intend, plan, believe, will, should, could, target, forecast and other words and terms of similar meaning in connection with any discussion of future operating or financial performance or business plans or prospects. Among the factors that could cause actual results to differ materially are the following (1) worldwide economic, political, regulatory, capital markets and other external conditions and other factors beyond the Company's control, including natural and other disasters or climate change affecting the operations of the Company or its customers and suppliers (2) risks related to public health crises such as the global pandemic associated with the coronavirus (COVID-19) (3) foreign currency exchange rates and fluctuations in those rates (4) liabilities related to certain fluorochemicals, including lawsuits concerning various PFAS-related products and chemistries, and claims and governmental regulatory proceedings and inquiries related to PFAS in a variety of jurisdictions (5) legal proceedings, including significant developments that could occur in the legal and regulatory proceedings described in the Company's Annual Report on Form 10-K for the year ended Dec. 31, 2021, as updated by the Company's Current Report on Form 8-K dated April 26, 2022, and any subsequent quarterly reports on Form 10-Q (the Reports ) (6) competitive conditions and customer preferences (7) the timing and market acceptance of new product offerings (8) the availability and cost of purchased components, compounds, raw materials and energy (including oil and natural gas and their derivatives) due to shortages, increased demand or supply interruptions (including those caused by natural and other disasters and other events) (9) unanticipated problems or delays with the phased implementation of a global enterprise resource planning (ERP) system, or security breaches and other disruptions to the Company's information technology infrastructure (10) the impact of acquisitions, strategic alliances, divestitures, and other unusual events resulting from portfolio management actions and other evolving business strategies, and possible organizational restructuring (11) operational execution, including scenarios where the Company generates fewer productivity improvements than estimated (12) financial market risks that may affect the Company's funding obligations under defined benefit pension and postretirement plans (13) the Company's credit ratings and its cost of capital (14) tax-related external conditions, including changes in tax rates, laws or regulations (15) matters relating to the proposed spin-off of the Company's Health Care business, including whether the transaction will be completed, or if completed, will be on the expected terms the risk that the expected benefits will not be realized the risk that the costs or dis-synergies will exceed the anticipated amounts the ability to satisfy the various closing conditions potential business disruption the diversion of management time the impact of the transaction (or its pendency) on the Company's ability to retain talent potential impacts on the Company's relationships with its customers, suppliers, employees, regulators and other counterparties the ability to realize the desired tax treatment (including whether an Internal Revenue Service private letter ruling will be sought or obtained) the risk that any consents or approvals required will not be obtained risks associated with financings that may be undertaken and indebtedness that may be incurred in connection with the transaction and (16) matters relating to the voluntary chapter 11 proceedings of the Company's subsidiary Aearo Technologies and certain of its affiliates (the "Aearo Entities"), including legal risks related to the chapter 11 proceedings potential impacts to the Company's reputation and its relationships with customers, suppliers, employees, regulators and other counterparties and community members potential impacts to the Company's liquidity or results of operations, including risks related to the amount that will be necessary to fully and finally resolve all of the Company's obligations to make payments to resolve such claims under the terms of its funding and indemnification agreement with the Aearo Entities and the Aearo Entities' ability to navigate the chapter 11 proceedings to obtain approval and consummation of a plan of reorganization. Changes in such assumptions or factors could produce significantly different results. A further description of these factors is located in the Reports under Cautionary Note Concerning Factors That May Affect Future Results and Risk Factors in Part I, Items 1 and 1A (Annual Report) and in Part I, Item 2 and Part II, Item 1A (Quarterly Reports). The Company assumes no obligation to update any forward-looking statements discussed herein as a result of new information or future events or developments.
3M Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
(Millions, except per-share amounts)
Three months ended September 30, Nine months ended September 30,
2022 2021 2022 2021
Net sales $ 8,619 $ 8,942 $ 26,150 $ 26,743
Operating expenses
Cost of sales 4,728 4,853 14,647 14,097
Selling, general and administrative expenses 1,998 1,819 6,903 5,373
Research, development and related expenses 461 482 1,417 1,520
Gain on business divestitures (2,724) - (2,724) -
Total operating expenses 4,463 7,154 20,243 20,990
Operating income 4,156 1,788 5,907 5,753
Other expense (income), net 24 31 112 113
Income before income taxes 4,132 1,757 5,795 5,640
Provision for income taxes 271 324 550 1,058
Income of consolidated group 3,861 1,433 5,245 4,582
Income (loss) from unconsolidated subsidiaries, net of taxes 2 4 3 7
Net income including noncontrolling interest 3,863 1,437 5,248 4,589
Less Net income (loss) attributable to noncontrolling interest 4 3 12 7
Net income attributable to 3M $ 3,859 $ 1,434 $ 5,236 $ 4,582
Weighted average 3M common shares outstanding - basic 568.8 579.6 570.7 580.3
Earnings per share attributable to 3M common shareholders - basic $ 6.79 $ 2.47 $ 9.18 $ 7.90
Weighted average 3M common shares outstanding - diluted 570.0 586.3 572.6 587.1
Earnings per share attributable to 3M common shareholders - diluted $ 6.77 $ 2.45 $ 9.15 $ 7.81
3M Company and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEET
(Dollars in millions)
September 30, 2022 December 31, 2021
ASSETS
Current assets
Cash and cash equivalents $ 3,404 $ 4,564
Marketable securities - current 185 201
Accounts receivable - net 4,722 4,660
Inventories 5,615 4,985
Prepaids 467 654
Other current assets 502 339
Total current assets 14,895 15,403
Property, plant and equipment - net 9,196 9,429
Operating lease right of use assets 801 858
Goodwill and intangible assets - net 17,484 18,774
Other assets 3,800 2,608
Total assets $ 46,176 $ 47,072
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings and current portion of long-term debt $ 1,856 $ 1,307
Accounts payable 3,063 2,994
Accrued payroll 717 1,020
Accrued income taxes 270 260
Operating lease liabilities - current 241 263
Other current liabilities 3,396 3,191
Total current liabilities 9,543 9,035
Long-term debt 13,849 16,056
Other liabilities 8,628 6,864
Total liabilities 32,020 31,955
Total equity 14,156 15,117
Shares outstanding
September 30, 2022 552,742,915
December 31, 2021 571,845,478
Total liabilities and equity $ 46,176 $ 47,072
3M Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in millions)
Nine months ended September 30,
2022 2021
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 3,669 $ 5,449
Cash flows from investing activities
Purchases of property, plant and equipment (1,243) (1,047)
Purchases and proceeds from sale or maturities of marketable securities and investments - net 28 (447)
Proceeds from sale of businesses, net of cash sold 13 -
Cash payment from Food Safety business split-off, net of divested cash 478 -
Other investing activities 66 62
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (658) (1,432)
Cash flows from financing activities
Change in debt (838) (445)
Purchases of treasury stock (928) (1,261)
Proceeds from issuances of treasury stock pursuant to stock option and benefit plans 310 566
Dividends paid to shareholders (2,550) (2,572)
Other financing activities (29) (21)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (4,035) (3,733)
Effect of exchange rate changes on cash and cash equivalents (136) (40)
Net increase (decrease) in cash and cash equivalents (1,160) 244
Cash and cash equivalents at beginning of year 4,564 4,634
Cash and cash equivalents at end of period $ 3,404 $ 4,878
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
Operating Income (Loss) Net Income Attrib-utable to 3M Earnings per diluted share percent change
(Dollars in millions, except per share amounts) Safety and Industrial Safety and Industrial Margin Total Company Total Company Margin Income Before Taxes Provision for Income Taxes Effective Tax Rate Earnings per Diluted Share
Three months ended September 30, 2021 GAAP $ 562 18.7 % $ 1,788 20.0 % $ 1,757 $ 324 18.4 % $ 1,434 $ 2.45
Adjustments for special items
Net costs for significant litigation 60 97 97 18 79 0.13
Three months ended September 30, 2021 adjusted amounts (non-GAAP measures) (a) $ 622 20.7 % $ 1,885 21.1 % $ 1,854 $ 342 18.5 % $ 1,513 $ 2.58
Three months ended September 30, 2022 GAAP $ 652 22.5 % $ 4,156 48.2 % $ 4,132 $ 271 6.6 % $ 3,859 $ 6.77 177 %
Adjustments for special items
Net costs for significant litigation 21 267 267 57 210 0.37
Divestiture costs - 6 6 2 4 0.01
Gain on business divestitures - (2,724) (2,724) (39) (2,685) (4.71)
Divestiture-related restructuring actions - 41 41 9 32 0.05
Russia exit charges - 109 109 (2) 111 0.20
Total special items 21 (2,301) (2,301) 27 (2,328) (4.08)
Three months ended September 30, 2022 adjusted amounts (non-GAAP measures) (a) 673 23.2 % $ 1,855 21.5 % $ 1,831 $ 298 16.2 % $ 1,531 $ 2.69 4 %
Nine months ended September 30, 2021 GAAP 1,976 21.6 % $ 5,753 21.5 % $ 5,640 $ 1,058 18.8 % $ 4,582 $ 7.81
Adjustments for special items
Net costs for significant litigation 177 $ 359 $ 359 $ 80 $ 279 $ 0.47
Nine months ended September 30, 2021 adjusted amounts (non-GAAP measures) (a) 2,153 23.6 % $ 6,112 22.9 % $ 5,999 $ 1,138 19.0 % $ 4,861 $ 8.28
Nine months ended September 30, 2022 GAAP 581 6.6 % $ 5,907 22.6 % $ 5,795 $ 550 9.5 % $ 5,236 $ 9.15 17 %
Adjustments for special items
Net costs for significant litigation 1,421 2,233 2,233 456 1,777 3.10
Divestiture costs - 6 6 2 4 0.01
Gain on business divestitures - (2,724) (2,724) (39) (2,685) (4.69)
Divestiture-related restructuring actions - 41 41 9 32 0.06
Russia exit charges - 109 109 (2) 111 0.19
Total special items 1,421 (335) (335) 426 (761) (1.33)
Nine months ended September 30, 2022 adjusted amounts (non-GAAP measures) (a) 2,002 22.6 % $ 5,572 21.3 % $ 5,460 $ 976 17.9 % $ 4,475 $ 7.82 (6) %
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(Dollars in millions, except per share amounts) Full Year 2022 Forecast
Earnings per share
2022 adjusted earnings per share amounts (non-GAAP measures) * (a) $10.10 to $10.35
* 3M cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures and, therefore, does not provide them on a forward-looking basis reflecting these items. These include, but are not limited to, special items such as net costs for significant litigation, projected divestiture gains, divestiture costs, and divestiture-related restructuring. This is due to limitations in predicting with reasonable certainty the timing and ultimate outcome of significant litigation, certain conditions outside of 3M's control regarding divestitures, the meaningful amount and timing of costs involved over the duration of an announced segment-sized divestiture, and numerous other conditions outside of 3M's control. 3M believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, 3M believes that the probable significance of such information is low. Additionally, for similar reasons, 3M does not include the impact of potentially-divested businesses on expected operations in the forecasted outlook guidance it provides until close of a transaction. Information with respect to special items for applicable historical periods is included herein.
__________________________
(a)In addition to reporting financial results in accordance with U.S. GAAP, 3M also provides non-GAAP measures that adjust for the impacts of special items. Special items for the periods presented include the items described in the section entitled "Description of Special Items". Operating income (loss), segment operating income (loss), income before taxes, net income, earnings per share, and the effective tax rate are all measures for which 3M provides the reported GAAP measure and a measure adjusted for special items. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures. While the Company includes certain items in its measure of segment operating performance, it also considers these non-GAAP measures in evaluating and managing its operations. The Company believes that discussion of results adjusted for special items is useful to investors in understanding underlying business performance, while also providing additional transparency to the special items. Special items impacting operating income (loss) are reflected in Corporate and Unallocated, except as described with respect to net costs for significant litigation in the "Description of Special Items" section. The determination of these items may not be comparable to similarly titled measures used by other companies.
In the first quarter of 2022, the Company changed the extent of matters and charges benefits it includes within special items with respect to net costs for significant litigation. Previously, 3M included net costs, when significant, associated with changes in accrued liabilities related to respirator mask asbestos litigation and PFAS-related other environmental matters, along with the associated tax impacts. The non-GAAP measure changes involved including net costs for litigation related to 3M's Combat Arms Earplugs, expanding net costs to include external legal fees and insurance recoveries associated with the applicable matters in addition to changes in accrued liabilities, and to include all such net costs for the applicable matters, not just when considered significant. The information provided herein reflects the impacts of these changes for all periods presented.
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Three months ended September 30, Nine months ended September 30,
Major GAAP Cash Flow Categories (dollars in millions) 2022 2021 2022 2021
Net cash provided by (used in) operating activities $ 1,531 $ 1,874 $ 3,669 $ 5,449
Net cash provided by (used in) investing activities 156 (389) (658) (1,432)
Net cash provided by (used in) financing activities (933) (1,299) (4,035) (3,733)
Major GAAP Cash Flow Categories (dollars in billions) Full-Year 2022 Forecast
Net cash provided by (used in) operating activities* $6.8 to $7.4
Purchase of property, plant and equipment ($1.75 to $1.85)
Free cash flow $4.9 to $5.6
Adjustments for special items* -
Adjusted free cash flow (b) $4.9 to $5.6
Net income attributable to 3M* $5.8 to $5.9
Adjustments for special items* -
Adjusted net income attributable to 3M* (a) $5.8 to $5.9
Adjusted free cash flow conversion* (b) 85% to 95%
* 3M cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures and, therefore, does not provide them on a forward-looking basis reflecting these items. These include, but are not limited to, special items such as net costs for significant litigation, projected divestiture gains, divestiture costs, and divestiture-related restructuring. This is due to limitations in predicting with reasonable certainty the timing and ultimate outcome of significant litigation, certain conditions outside of 3M's control regarding divestitures, the meaningful amount and timing of costs involved over the duration of an announced segment-sized divestiture, and numerous other conditions outside of 3M's control. 3M believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, 3M believes that the probable significance of such information is low. Additionally, for similar reasons, 3M does not include the impact of potentially-divested businesses on expected operations in the forecasted outlook guidance it provides until close of a transaction. Information with respect to special items for applicable historical periods is included herein.
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Three months ended September 30, Nine months ended September 30,
Adjusted Free Cash Flow (non-GAAP measure) (dollars in millions) 2022 2021 2022 2021
Net cash provided by (used in) operating activities $ 1,531 $ 1,874 $ 3,669 $ 5,449
Purchases of property, plant and equipment (435) (343) (1,243) (1,047)
Free cash flow 1,096 1,531 2,426 4,402
Adjustments for special items
Net costs for significant litigation after-tax payment impacts 250 84 538 204
TCJA transition tax payment - - 68 77
Divestiture-related restructuring after-tax payment impacts 4 1 4 5
Divestiture costs after-tax payment impacts 2 - 2 -
Russia exit charges after-tax payment impacts 2 - 2 -
Total adjustments for special items 258 85 614 286
Adjusted free cash flow (b) 1,354 1,616 3,040 4,688
Net income attributable to 3M $ 3,859 $ 1,434 $ 5,236 $ 4,582
Adjustments for special items
Net costs for significant litigation 210 79 1,777 279
Divestiture costs 4 - 4 -
Gain on business divestitures (2,685) - (2,685) -
Divestiture-related restructuring actions 32 - 32 -
Russia exit charges 111 - 111 -
Total special items (2,328) 79 (761) 279
Adjusted net income attributable to 3M (a) $ 1,531 $ 1,513 $ 4,475 $ 4,861
Adjusted free cash flow conversion (b) 88 % 107 % 68 % 96 %
______________________________________
(b)Adjusted free cash flow and adjusted free cash flow conversion are not defined under U.S. GAAP. Therefore, they should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines adjusted free cash flow as net cash provided by operating activities, adjusted for special items, less purchases of property, plant and equipment. Cash payments associated with special items in the determination of adjusted free cash flow are reflected net of applicable tax using the U.S. statutory corporate tax rate during the period of payment. It should not be inferred that the entire adjusted free cash flow amount is available for discretionary expenditures. The Company defines adjusted free cash flow conversion as adjusted free cash flow divided by net income attributable to 3M, adjusted for special items. Special items for the periods presented include the items described in section entitled "Description of Special Items". The Company believes adjusted free cash flow and adjusted free cash flow conversion are meaningful to investors as they are useful measures of performance and the Company uses these measures as an indication of the strength of the company and its ability to generate cash.
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Adjusted EBITDA (non-GAAP measure) (c) Adjusted EBITDA Margin (non-GAAP measure) (c)
Three months ended September 30, Nine months ended September 30, Three months ended September 30, Nine months ended September 30,
(Dollars in millions) 2022 2021 2022 2021 2022 2021 2022 2021
Safety and Industrial $ 810 $ 771 $ 2,427 $ 2,593 28.0% 25.7% 27.4% 28.4%
Transportation and Electronics 573 541 1,748 1,812 25.7% 23.3% 25.5% 25.6%
Health Care 603 668 1,855 1,999 29.1% 30.7% 29.1% 31.2%
Consumer 336 345 881 975 23.8% 24.1% 21.7% 23.7%
Corporate and Unallocated (17) 36 32 141
Total Company $ 2,305 $ 2,361 $ 6,943 $ 7,520 26.7% 26.4 % 26.6 % 28.1 %
Three months ended September 30, Nine months ended September 30,
Adjusted EBITDA (non-GAAP measure) (dollars in millions) 2022 2021 2022 2021
Net sales $ 8,619 $ 8,942 $ 26,150 $ 26,743
Net income attributable to 3M 3,859 1,434 5,236 4,582
Add (subtract)
Net income (loss) attributable to noncontrolling interest 4 3 12 7
(Income) loss from unconsolidated subsidiaries, net of taxes (2) (4) (3) (7)
Provision for income taxes 271 324 550 1,058
Other expense (income)
Interest (Income) expense 89 111 311 352
Pension OPEB non-service cost (benefit) (65) (80) (199) (239)
Depreciation and amortization expense 450 476 1,371 1,408
Adjustments for special items
Net costs for significant litigation 267 97 2,233 359
Divestiture costs 6 - 6 -
Gain on business divestitures (2,724) - (2,724) -
Divestiture-related restructuring actions 41 - 41 -
Russia exit charges 109 - 109 -
Total special items (2,301) 97 (335) 359
Adjusted EBITDA (c) $ 2,305 $ 2,361 $ 6,943 $ 7,520
Adjusted EBITDA margin (c) 26.7 % 26.4 % 26.6 % 28.1 %
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Adjusted EBITDA (non-GAAP measure) Three months ended September 30, 2022 (dollars in millions) Safety and Industrial Transportation and Electronics Health Care Consumer Corporate and Unallocated Total Company
Net sales $ 2,894 $ 2,239 $ 2,076 $ 1,409 $ 1 $ 8,619
Business segment operating income (loss) (measure of segment operating performance) $ 652 $ 474 $ 452 $ 299 $ 2,279 $ 4,156
Add (subtract)
Depreciation and amortization 137 99 151 37 26 450
Adjustments for special items
Net costs for significant litigation 21 - - - 246 267
Divestiture costs - - - - 6 6
Gain on business divestitures - - - - (2,724) (2,724)
Divestiture-related restructuring actions - - - - 41 41
Russia exit charges - - - - 109 109
Total special items $ 21 - - - $ (2,322) (2,301)
Adjusted EBITDA (non-GAAP measure) (c) $ 810 $ 573 $ 603 $ 336 $ (17) $ 2,305
Adjusted EBITDA margin (non-GAAP measure) (c) 28.0 % 25.7 % 29.1 % 23.8 % 26.7 %
Adjusted EBITDA (non-GAAP measure) Three months ended September 30, 2021 (dollars in millions) Safety and Industrial Transportation and Electronics Health Care Consumer Corporate and Unallocated Total Company
Net sales $ 3,005 $ 2,327 $ 2,173 $ 1,434 $ 3 $ 8,942
Business segment operating income (measure of segment operating performance) $ 562 $ 435 $ 510 $ 308 $ (27) $ 1,788
Add (subtract)
Depreciation and amortization 149 106 158 37 26 476
Adjustments for special items
Net costs for significant litigation 60 - - - 37 97
Adjusted EBITDA (non-GAAP measure) (c) $ 771 $ 541 $ 668 $ 345 $ 36 $ 2,361
Adjusted EBITDA margin (non-GAAP measure) (c) 25.7 % 23.3 % 30.7 % 24.1 % 26.4 %
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Adjusted EBITDA (non-GAAP measure) Nine months ended September 30, 2022 (dollars in millions) Safety and Industrial Transportation and Electronics Health Care Consumer Corporate and Unallocated Total Company
Net sales $ 8,869 $ 6,847 $ 6,379 $ 4,052 $ 3 $ 26,150
Business segment operating income (loss) (measure of segment operating performance) $ 581 $ 1,446 $ 1,394 $ 770 $ 1,716 $ 5,907
Add (subtract)
Depreciation and amortization 425 302 461 111 72 1,371
Adjustments for special items
Net costs for significant litigation 1,421 - - - 812 2,233
Divestiture costs - - - - 6 6
Gain on business divestitures - - - - (2,724) (2,724)
Divestiture-related restructuring actions - - - - 41 41
Russia exit charges - - - - 109 109
Total special items 1,421 - - - (1,756) (335)
Adjusted EBITDA (non-GAAP measure) (c) $ 2,427 $ 1,748 $ 1,855 $ 881 $ 32 $ 6,943
Adjusted EBITDA margin (non-GAAP measure) (c) 27.4 % 25.5 % 29.1 % 21.7 % 26.6 %
Adjusted EBITDA (non-GAAP measure) Nine months ended September 30, 2021 (dollars in millions) Safety and Industrial Transportation and Electronics Health Care Consumer Corporate and Unallocated Total Company
Net sales $ 9,133 $ 7,078 $ 6,407 $ 4,123 $ 2 $ 26,743
Business segment operating income (measure of segment operating performance) $ 1,976 $ 1,504 $ 1,522 $ 867 $ (116) $ 5,753
Add (subtract)
Depreciation and amortization 440 308 477 108 75 1,408
Adjustments for special items
Net costs for significant litigation 177 - - - 182 359
Adjusted EBITDA (non-GAAP measure) (c) $ 2,593 $ 1,812 $ 1,999 $ 975 $ 141 $ 7,520
Adjusted EBITDA margin (non-GAAP measure) (c) 28.4 % 25.6 % 31.2 % 23.7 % 28.1 %
______________________________________
(c) Adjusted EBITDA and adjusted EBITDA margin are not defined under U.S. GAAP. Therefore, adjusted EBITDA and adjusted EBITDA margin should not be considered a substitute for other measures prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines adjusted EBITDA as net income attributable to 3M, adjusted for net income (loss) attributable to noncontrolling interest, (income) loss from unconsolidated subsidiaries, provision for income taxes, other expense (income), depreciation and amortization expense, and special items. For business segments, the Company defines adjusted EBITDA as business segment operating income (loss) (3M's measure of segment operating performance) adjusted for depreciation and amortization expense and special items. The Company defines adjusted EBITDA margin as adjusted EBITDA divided by net sales. Special items for the periods presented include the items described in the section entitled "Description of Special Items". The Company considers these non-GAAP measures in evaluating and managing the Company's operations. The Company believes adjusted EBITDA and adjusted EBITDA margin are meaningful to investors as they provide useful analyses of ongoing underlying operating trends.
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Net Debt (non-GAAP measure) September 30, 2022 December 31, 2021
Total debt $ 15,705 $ 17,363
Less Cash, cash equivalents and marketable securities 3,616 4,792
Net debt (d) $ 12,089 $ 12,571
______________________________________
(d) Net debt is not defined under U.S. GAAP and may not be computed the same as similarly titled measures used by other companies. The Company defines net debt as total debt less the total of cash, cash equivalents and current and long-term marketable securities. 3M believes net debt is meaningful to investors as 3M considers net debt and its components to be an important indicator of liquidity and a guiding measure of capital structure strategy.
Description of Special Items
In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides various non-GAAP measures that incorporate adjustments for the impacts of special items. Special items incorporated in the preparation of these non-GAAP measures for the periods presented include the items described below
Net costs for significant litigation
These relate to 3M's respirator mask asbestos, PFAS-related other environmental, and Combat Arms Earplugs matters. Net costs include the impacts of changes in accrued liabilities, external legal fees, and insurance recoveries, along with the associated tax impacts. Prior to initiating voluntary chapter 11 bankruptcy proceedings in July 2022, net costs related to Combat Arms Earplugs and Aearo-respirator mask asbestos matters along with non-Aearo respirator mask asbestos matters were reflected as special items in the Safety and Industrial business segment. During the bankruptcy period, net costs related to Combat Arms Earplugs and Aearo-respirator mask asbestos matters are reflected as corporate special items in Corporate and Unallocated. In the third quarter of 2022 and 2021, 3M made payments of approximately $318 million and $105 million, respectively, related to net costs for significant litigation. In the first nine months of 2022 and 2021, 3M made payments of approximately $681 million and $258 million, respectively, related to net costs for significant litigation.
These include costs related to separating and divesting substantially an entire business segment of 3M following public announcement of its intended divestiture. In the third quarter and first nine months of 2022, 3M made payments of approximately $3 million associated with divestiture costs.
Gain loss on sale of businesses
In the third quarter of 2022, 3M recorded a pre-tax gain of $2.7 billion ($2.7 billion after tax) related to the split-off and combination of its Food Safety business with Neogen Corporation.
Divestiture-related restructuring actions
In the third quarter of 2022, following the split-off of the Food Safety business, management approved and committed to undertake certain restructuring actions addressing corporate functional costs across 3M in relation to the magnitude of amounts previously allocated to the divested business. In the third quarter of 2022 and 2021, 3M made payments of approximately $4 million and $2 million, respectively, associated with divestiture-related restructuring actions. In the first nine months of 2022 and 2021, 3M made payments of approximately $5 million and $7 million, respectively, associated with divestiture-related restructuring actions.
In the third quarter of 2022, 3M recorded a charge primarily related to impairment of net assets in Russia in connection with management's committed exit and disposal plan. In the third quarter and first nine months of 2022, 3M made payments of approximately $2 million, related to Russia exit charges.
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Enactment measurement period adjustments related to the Tax Cuts and Jobs Act (TCJA)
In the first nine months of 2022 and 2021, 3M made payments of approximately $68 million and $77 million, related to the transition tax expense incurred as a result of the 2017 enactment of the TCJA.
Last updated: Oct 25, 2022