Recent Updates
Recently added Catalysts
MMM

M Reports Second-Quarter 2022 Results Second-Quarter Highlights Aearo Technologies takes action to efficiently and equitably resolve litigation related to Combat Arms Earplugs resulting in a pre-tax charge of $1.2 billio

Key Takeaway: 3M Reports Second-Quarter 2022 Results Second-Quarter Highlights Aearo Technologies takes action to efficiently and equitably resolve litigation related to Combat Arms Earplugs resulting in a pre-tax charge of $1.2 billion, or $1.66 per share Company reports GAAP earnings per s

Full Press Release Details

3M Reports Second-Quarter 2022 Results
Second-Quarter Highlights
Aearo Technologies takes action to efficiently and equitably resolve litigation related to Combat Arms Earplugs resulting in a pre-tax charge of $1.2 billion, or $1.66 per share Company reports GAAP earnings per share of $0.14, including impact of Special Items.
Adjusted earnings per share of $2.48 in midst of continued uncertain macroeconomic environment.
Q2 2022 Q2 2021
GAAP EPS $ 0.14 $ 2.59
Special Items
Aearo Technologies actions - Combat Arms Earplugs 1.66 -
Zwijndrecht-related (PFAS-related environmental commitments as previously announced on July 6, 2022) 0.51 -
Other net costs for significant litigation 0.17 0.16
Adjusted EPS $ 2.48 $ 2.75
Memo
GAAP operating income margin 1.3 % 22.0 %
Adjusted operating income margin 21.0 % 23.4 %
See the "Supplemental Financial Information Non-GAAP Measures" section for applicable information.
Sales of $8.7 billion, down 3 percent year-on-year, which included a negative 4 percentage point impact from foreign currency translation due to strength of U.S. dollar.
Organic sales growth of 1 percent year-on-year which included a 4 percentage point headwind from the combined impact of China COVID-related lockdowns and decline in disposable respirator demand.
Operating cash flow was $1.1 billion, down 40 percent year-on-year, while adjusted free cash flow was $1.0 billion, down 41 percent year-on-year.
3M returned $0.8 billion to shareholders via dividends.
ST. PAUL, Minn. - July 26, 2022 3M (NYSE MMM) today reported second-quarter 2022 results.
"In a challenging macroeconomic environment, 3M executed well and delivered solid earnings, while continuing to drive growth through investments in large, fast-growing areas," said 3M chairman and CEO Mike Roman. "Looking ahead, we updated our adjusted full-year expectations largely due to the strength of the U.S. dollar and uncertain macroeconomic environment. We remain focused on innovating for customers, driving operational improvements and advancing our environmental stewardship - while positioning 3M for the future through our plan to spin-off our Health Care business and resolve Combat Arms litigation in a manner that is efficient and equitable."
Full-Year 2022 Outlook
3M updated its full-year sales and earnings expectations to reflect the impact of the strong U.S. dollar along with the current uncertain macroeconomic environment.
Total sales growth -2.5 to -0.5 percent vs. 1 to 4 percent prior
Organic sales growth 1.5 to 3.5 percent vs. 2 to 5 percent prior
Foreign currency translation -4 percent vs. -1 percent prior
GAAP earnings per share $7.32 to $7.82 vs. $9.89 to 10.39 prior
Adjusted earnings per share $10.30 to $10.80 vs. $10.75 to $11.25 prior
Operating cash flow of $6.6 to $7.2 billion contributing to 90% to 100% adjusted free cash flow conversion
See the "Supplemental Financial Information Non-GAAP Measures" section for applicable information.
Taking Steps to Equitably Resolve Litigation Related to Combat Arms Earplugs
In a separate press release issued today, 3M announced it is taking steps to resolve litigation related to Combat Arms Earplugs Version 2 ("Combat Arms Earplugs"). Aearo Technologies and related entities ("Aearo Technologies"), all of which are wholly-owned 3M subsidiaries, have voluntarily initiated chapter 11 proceedings. With this change in strategy, this process is intended to resolve claims related to Combat Arms Earplugs in a manner that is equitable to all parties, including plaintiffs with claims that are determined to be entitled to compensation. 3M and all other associated businesses have not filed for chapter 11 and will continue to operate as usual. Aearo Technologies' will also continue to operate in the ordinary course.
To access the press release, please visit our press release page here.
Planned Spin-Off of Health Care Business
In a separate press release issued today, 3M announced its intent to spin off its Health Care business, resulting in two world-class, public companies well positioned to pursue their respective growth plans.
To access the press release, please visit our press release page here.
Update on Pending Food Safety Transaction with Neogen
3M has now indicated it intends to complete the transaction through a split-off with a targeted closing date of September 1, 2022, subject to approval by Neogen shareholders, receipt of required regulatory approvals and the satisfaction of other customary closing conditions.
Zwijndrecht, Belgium Facility Received Approval to Restart Idled Manufacturing
As previously reported on July 6, 2022, 3M received approval from the Flemish authorities to restart certain operations at its Zwijndrecht, Belgium manufacturing facility that have been idled in recent months, including production of electronic heat transfer fluids and others. This approval has been granted following 3M's investment in new and additional technologies to significantly reduce PFAS discharges and emissions from its facility, as well as our submission of testing data that indicates the effectiveness of these technologies. The restart process for these operations is on track with the company's expectations.
3M will conduct an investor teleconference at 9 a.m. EDT (8 a.m. CDT) today. Investors can access this conference via the following
Live webcast at http investors.3M.com.
Call 800-762-2596 within the U.S. or +1 212-231-2916 outside the U.S. Please join the call at least 10 minutes before the start time.
Go to 3M's Investor Relations website at http investors.3M.com and click on "Quarterly Earnings."
Call 800-633-8284 within the U.S. or +1 402-977-9140 outside the U.S. (for both U.S. and outside the U.S., the access code is 21999290). The telephone replay will be available until 11 30 a.m. EDT (10 30 a.m. CDT) on August 1, 2022.
Forward-Looking Statements
This news release contains forward-looking information about 3M's financial results and estimates and business prospects that involve substantial risks and uncertainties. You can identify these statements by the use of words such as anticipate, estimate, expect, aim, project, intend, plan, believe, will, should, could, target, forecast and other words and terms of similar meaning in connection with any discussion of future operating or financial performance or business plans or prospects. Among the factors that could cause actual results to differ materially are the following (1) worldwide economic, political, regulatory, capital markets and other external conditions and other factors beyond the Company's control, including natural and other disasters or climate change affecting the operations of the Company or its customers and suppliers (2) risks related to public health crises such as the global pandemic associated with the coronavirus (COVID-19) (3) foreign currency exchange rates and fluctuations in those rates (4) liabilities related to certain fluorochemicals, including lawsuits concerning various PFAS-related products and chemistries, and claims and governmental regulatory proceedings and inquiries related to PFAS in a variety of jurisdictions (5) legal proceedings, including significant developments that could occur in the legal and regulatory proceedings described in the Company's Annual Report on Form 10-K for the year ended Dec. 31, 2021, as updated by the Company's Current Report on Form 8-K dated April 26, 2022, and any subsequent quarterly reports on Form 10-Q (the Reports ) (6) competitive conditions and customer preferences (7) the timing and market acceptance of new product offerings (8) the availability and cost of purchased components, compounds, raw materials and energy (including oil and natural gas and their derivatives) due to shortages, increased demand or supply interruptions (including those caused by natural and other disasters and other events) (9) unanticipated problems or delays with the phased implementation of a global enterprise resource planning (ERP) system, or security breaches and other disruptions to the Company's information technology infrastructure (10) the impact of acquisitions, strategic alliances, divestitures, and other unusual events resulting from portfolio management actions and other evolving business strategies, and possible organizational restructuring (11) operational execution, including scenarios where the Company generates fewer productivity improvements than estimated (12) financial market risks that may affect the Company's funding obligations under defined benefit pension and postretirement plans (13) the Company's credit ratings and its cost of capital (14) tax-related external conditions, including changes in tax rates, laws or regulations (15) matters relating to the proposed spin-off of the Company's Health Care business, including whether the transaction will be completed, or if completed, will be on the expected terms the risk that the expected benefits will not be realized the risk that the costs or dis-synergies will exceed the anticipated amounts the ability to satisfy the various closing conditions potential business disruption the diversion of management time the impact of the transaction (or its pendency) on the Company's ability to retain talent potential impacts on the Company's relationships with its customers, suppliers, employees, regulators and other counterparties the ability to realize the desired tax treatment (including whether an Internal Revenue Service private letter ruling will be sought or obtained) the risk that any consents or approvals required will not be obtained risks associated with financings that may be undertaken and indebtedness that may be incurred in connection with the transaction and (16) matters relating to the voluntary chapter 11 proceedings of the Company's subsidiary Aearo Technologies and certain of its affiliates (the "Aearo Entities"), including legal risks related to the chapter 11 proceedings potential impacts to the Company's reputation and its relationships with customers, suppliers, employees, regulators and other counterparties and community members potential impacts to the Company's liquidity or results of operations, including risks related to the amount that will be necessary to fully and finally resolve all of the Company's obligations to make payments to resolve such claims under the terms of its funding and indemnification agreement with the Aearo Entities and the Aearo Entities' ability to navigate the chapter 11 proceedings to obtain approval and consummation of a plan of reorganization. Changes in such assumptions or factors could produce significantly different results. A further description of these factors is located in the Reports under Cautionary Note Concerning Factors That May Affect Future Results and Risk Factors in Part I, Items 1 and 1A (Annual Report) and in Part I, Item 2 and Part II, Item 1A (Quarterly Reports). The Company assumes no obligation to update any forward-looking statements discussed herein as a result of new information or future events or developments.
3M Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
(Millions, except per-share amounts)
Three months ended June 30, Six months ended June 30,
2022 2021 2022 2021
Net sales $ 8,702 $ 8,950 $ 17,531 $ 17,801
Operating expenses
Cost of sales 5,093 4,719 9,919 9,244
Selling, general and administrative expenses 3,023 1,746 4,905 3,554
Research, development and related expenses 476 514 956 1,038
Total operating expenses 8,592 6,979 15,780 13,836
Operating income 110 1,971 1,751 3,965
Other expense (income), net 50 33 88 82
Income before income taxes 60 1,938 1,663 3,883
Provision for income taxes (23) 415 279 734
Income of consolidated group 83 1,523 1,384 3,149
Income (loss) from unconsolidated subsidiaries, net of taxes (1) 2 1 3
Net income including noncontrolling interest 82 1,525 1,385 3,152
Less Net income (loss) attributable to noncontrolling interest 4 1 8 4
Net income attributable to 3M $ 78 $ 1,524 $ 1,377 $ 3,148
Weighted average 3M common shares outstanding - basic 571.0 581.0 571.6 580.7
Earnings per share attributable to 3M common shareholders - basic $ 0.14 $ 2.62 $ 2.41 $ 5.42
Weighted average 3M common shares outstanding - diluted 572.7 588.6 573.8 587.4
Earnings per share attributable to 3M common shareholders - diluted $ 0.14 $ 2.59 $ 2.40 $ 5.36
3M Company and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEET
(Dollars in millions)
June 30, 2022 December 31, 2021
ASSETS
Current assets
Cash and cash equivalents $ 2,722 $ 4,564
Marketable securities - current 262 201
Accounts receivable - net 4,914 4,660
Inventories 5,645 4,985
Prepaids 588 654
Other current assets 383 339
Total current assets 14,514 15,403
Property, plant and equipment - net 9,319 9,429
Operating lease right of use assets 835 858
Goodwill and intangible assets - net 18,057 18,774
Other assets 2,909 2,608
Total assets $ 45,634 $ 47,072
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings and current portion of long-term debt $ 2,257 $ 1,307
Accounts payable 3,273 2,994
Accrued payroll 704 1,020
Accrued income taxes 228 260
Operating lease liabilities - current 256 263
Other current liabilities 3,178 3,191
Total current liabilities 9,896 9,035
Long-term debt 14,019 16,056
Other liabilities 7,903 6,864
Total liabilities 31,818 31,955
Total equity 13,816 15,117
Shares outstanding
June 30, 2022 569,603,928
December 31, 2021 571,845,478
Total liabilities and equity $ 45,634 $ 47,072
3M Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in millions)
Six months ended June 30,
2022 2021
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 2,138 $ 3,575
Cash flows from investing activities
Purchases of property, plant and equipment (808) (704)
Purchases and proceeds from sale or maturities of marketable securities and investments - net (62) (402)
Proceeds from sale of businesses, net of cash sold 13 -
Other investing activities 43 63
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (814) (1,043)
Cash flows from financing activities
Change in debt (834) (445)
Purchases of treasury stock (773) (734)
Proceeds from issuances of treasury stock pursuant to stock option and benefit plans 227 480
Dividends paid to shareholders (1,700) (1,716)
Other financing activities (22) (19)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (3,102) (2,434)
Effect of exchange rate changes on cash and cash equivalents (64) (37)
Net increase (decrease) in cash and cash equivalents (1,842) 61
Cash and cash equivalents at beginning of year 4,564 4,634
Cash and cash equivalents at end of period $ 2,722 $ 4,695
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
Operating Income (Loss) Net Income Attrib-utable to 3M Year-over-year earnings per diluted share percent change
(Dollars in millions, except per share amounts) Safety and Industrial Safety and Industrial Margin Total Company Total Company Margin Income Before Taxes Provision for Income Taxes Effective Tax Rate Earnings per Diluted Share
Three months ended June 30, 2021 GAAP $ 662 21.8 % $ 1,971 22.0 % $ 1,938 $ 415 21.5 % $ 1,524 $ 2.59
Adjustments for special items
Net costs for significant litigation 52 127 127 30 97 0.16
Three months ended June 30, 2021 adjusted amounts (non-GAAP measures) (a) $ 714 23.6 % $ 2,098 23.4 % $ 2,065 $ 445 21.6 % $ 1,621 $ 2.75
Three months ended June 30, 2022 GAAP $ (707) (24.2) % $ 110 1.3 % $ 60 $ (23) (38.3) % $ 78 $ 0.14 (95) %
Adjustments for special items
Net costs for significant litigation 1,337 1,716 1,716 374 1,342 2.34
Three months ended June 30, 2022 adjusted amounts (non-GAAP measures) (a) 630 21.5 % $ 1,826 21.0 % $ 1,776 $ 351 19.8 % $ 1,420 $ 2.48 (10) %
Six months ended June 30, 2021 GAAP 1,414 23.1 % $ 3,965 22.3 % $ 3,883 $ 734 18.9 % $ 3,148 $ 5.36
Adjustments for special items
Net costs for significant litigation 117 $ 262 $ 262 $ 62 $ 200 $ 0.34
Six months ended June 30, 2021 adjusted amounts (non-GAAP measures) (a) 1,531 25.0 % $ 4,227 23.7 % $ 4,145 $ 796 19.2 % $ 3,348 $ 5.70
Six months ended June 30, 2022 GAAP (71) (1.2) % $ 1,751 10.0 % $ 1,663 $ 279 16.8 % $ 1,377 $ 2.40 (55) %
Adjustments for special items
Net costs for significant litigation 1,400 $ 1,966 $ 1,966 $ 399 $ 1,567 $ 2.73
Six months ended June 30, 2022 adjusted amounts (non-GAAP measures) (a) 1,329 22.2 % $ 3,717 21.2 % $ 3,629 $ 678 18.7 % $ 2,944 $ 5.13 (10) %
(Dollars in millions, except per share amounts) Full Year 2022 Forecast
Earnings per share
2022 GAAP earnings per share (GAAP)* $ 7.32 to $ 7.82
Adjustments for estimated special items Pre-tax
Net costs for significant litigation $2,150 $ 2.98
Divestiture costs* - -
2022 adjusted earnings per share amounts (non-GAAP measures) (a) $ 10.30 to $ 10.80
* 3M does not include projected divestiture gains and the impact potentially-divested businesses may have on expected operations in its forecasted outlook guidance until close of a transaction as these items have not yet occurred and generally involve certain conditions that are outside of 3M's control. Additionally, 3M cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures. These items include, but are not limited to, divestiture costs in light of the fact that such items are difficult to predict in advance to include in a GAAP estimate. This is due to limitations in predicting the meaningful amount and timing of costs involved over the duration of an announced segment-sized deal, including factors outside of 3M's control, and 3M believes would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, 3M believes that the probable significance of such information is low.
__________________________
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(a)In addition to reporting financial results in accordance with U.S. GAAP, 3M also provides non-GAAP measures that adjust for the impacts of special items. Special items for the periods presented include the items described in the section entitled "Description of Special Items". Operating income (loss), segment operating income (loss), income before taxes, net income, earnings per share, and the effective tax rate are all measures for which 3M provides the reported GAAP measure and a measure adjusted for special items. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures. While the Company includes certain items in its measure of segment operating performance, it also considers these non-GAAP measures in evaluating and managing its operations. The Company believes that discussion of results adjusted for special items is useful to investors in understanding underlying business performance, while also providing additional transparency to the special items. Special items impacting operating income (loss) are reflected in Corporate and Unallocated, except as described with respect to net costs for significant litigation in the "Description of Special Items" section. The determination of these items may not be comparable to similarly titled measures used by other companies.
In the first quarter of 2022, the Company changed the extent of matters and charges benefits it includes within special items with respect to net costs for significant litigation. Previously, 3M included net costs, when significant, associated with changes in accrued liabilities related to respirator mask asbestos litigation and PFAS-related other environmental matters, along with the associated tax impacts. The non-GAAP measure changes involved including net costs for litigation related to 3M's Combat Arms Earplugs, expanding net costs to include external legal fees and insurance recoveries associated with the applicable matters in addition to changes in accrued liabilities, and to include all such net costs for the applicable matters, not just when considered significant. The information provided herein reflects the impacts of these changes for all periods presented.
Three months ended June 30, Six months ended June 30,
Major GAAP Cash Flow Categories (dollars in millions) 2022 2021 2022 2021
Net cash provided by (used in) operating activities $ 1,127 $ 1,887 $ 2,138 $ 3,575
Net cash provided by (used in) investing activities (551) (674) (814) (1,043)
Net cash provided by (used in) financing activities (1,048) (1,183) (3,102) (2,434)
Major GAAP Cash Flow Categories (dollars in billions) Full-Year 2022 Forecast
Net cash provided by (used in) operating activities* $6.6 to $7.2
Purchase of property, plant and equipment ($1.7 to $2.0)
Free cash flow $4.6 to $5.5
Adjustments for special items
Net costs for significant litigation after-tax payment impacts $0.6
Divestiture costs* -
TCJA transition tax payment $0.1
Adjusted free cash flow (b) $5.3 to $6.2
Net income attributable to 3M* $4.2 to $4.5
Adjustments for special items
Net costs for significant litigation $1.7
Divestiture costs* -
Adjusted net income attributable to 3M (a) $5.9 to $6.2
Adjusted free cash flow conversion (b) 90% to 100%
* 3M does not include projected divestiture gains and the impact potentially-divested businesses may have on expected operations in its forecasted outlook guidance until close of a transaction as these items have not yet occurred and generally involve certain conditions that are outside of 3M's control. Additionally, 3M cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures. These items include, but are not limited to, divestiture costs in light of the fact that such items are difficult to predict in advance to include in a GAAP estimate. This is due to limitations in predicting the meaningful amount and timing of costs and payments involved over the duration of an announced segment-sized deal, including factors outside of 3M's control, and 3M believes would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, 3M believes that the probable significance of such information is low.
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Three months ended June 30, Six months ended June 30,
Adjusted Free Cash Flow (non-GAAP measure) (dollars in millions) 2022 2021 2022 2021
Net cash provided by (used in) operating activities $ 1,127 $ 1,887 $ 2,138 $ 3,575
Purchases of property, plant and equipment (384) (394) (808) (704)
Free cash flow 743 1,493 1,330 2,871
Adjustments for special items
Net costs for significant litigation after-tax payment impacts 160 70 288 120
TCJA transition tax payment 68 68 68 77
Divestiture-related restructuring after-tax payment impacts - 3 - 4
Adjusted free cash flow (b) 971 1,634 1,686 3,072
Net income attributable to 3M $ 78 $ 1,524 $ 1,377 $ 3,148
Adjustments for special items
Net costs for significant litigation 1,342 97 1,567 200
Adjusted net income attributable to 3M (a) $ 1,420 $ 1,621 $ 2,944 $ 3,348
Adjusted free cash flow conversion (b) 68 % 101 % 57 % 92 %
______________________________________
(b)Adjusted free cash flow and adjusted free cash flow conversion are not defined under U.S. GAAP. Therefore, they should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines adjusted free cash flow as net cash provided by operating activities, adjusted for special items, less purchases of property, plant and equipment. Cash payments associated with special items in the determination of adjusted free cash flow are reflected net of applicable tax using the U.S. statutory corporate tax rate during the period of payment. It should not be inferred that the entire adjusted free cash flow amount is available for discretionary expenditures. The Company defines adjusted free cash flow conversion as adjusted free cash flow divided by net income attributable to 3M, adjusted for special items. Special items for the periods presented include the items described in section entitled "Description of Special Items". The Company believes adjusted free cash flow and adjusted free cash flow conversion are meaningful to investors as they are useful measures of performance and the Company uses these measures as an indication of the strength of the company and its ability to generate cash.
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Adjusted EBITDA (non-GAAP measure) (c) Adjusted EBITDA Margin (non-GAAP measure) (c)
Three months ended June 30, Six months ended June 30, Three months ended June 30, Six months ended June 30,
(Dollars in millions) 2022 2021 2022 2021 2022 2021 2022 2021
Safety and Industrial $ 774 $ 864 $ 1,617 $ 1,822 26.5% 28.5% 27.1% 29.7%
Transportation and Electronics 578 616 1,175 1,271 25.4% 26.2% 25.5% 26.7%
Health Care 648 709 1,252 1,331 29.7% 32.8% 29.1% 31.5%
Consumer 284 327 545 630 21.4% 23.3% 20.6% 23.4%
Corporate and Unallocated 4 54 49 105
Total Company $ 2,288 $ 2,570 $ 4,638 $ 5,159 26.3% 28.7 % 26.5 % 29.0 %
Three months ended June 30, Six months ended June 30,
Adjusted EBITDA (non-GAAP measure) (dollars in millions) 2022 2021 2022 2021
Net sales $ 8,702 $ 8,950 $ 17,531 $ 17,801
Net income attributable to 3M 78 1,524 1,377 3,148
Add (subtract)
Net income (loss) attributable to noncontrolling interest 4 1 8 4
(Income) loss from unconsolidated subsidiaries, net of taxes 1 (2) (1) (3)
Provision for income taxes (23) 415 279 734
Other expense (income)
Interest (Income) expense 117 113 222 241
Pension OPEB non-service cost (benefit) (67) (80) (134) (159)
Depreciation and amortization expense 462 472 921 932
Adjustments for special items
Net costs for significant litigation 1,716 127 1,966 262
Adjusted EBITDA (c) $ 2,288 $ 2,570 $ 4,638 $ 5,159
Adjusted EBITDA margin (c) 26.3 % 28.7 % 26.5 % 29.0 %
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Adjusted EBITDA (non-GAAP measure) Three months ended June 30, 2022 (dollars in millions) Safety and Industrial Transportation and Electronics Health Care Consumer Corporate and Unallocated Total Company
Net sales $ 2,924 $ 2,268 $ 2,179 $ 1,330 $ 1 $ 8,702
Business segment operating income (loss) (measure of segment operating performance) $ (707) $ 476 $ 494 $ 247 $ (400) $ 110
Add (subtract)
Depreciation and amortization 144 102 154 37 25 462
Adjustments for special items
Net costs for significant litigation 1,337 379 1,716
Adjusted EBITDA (non-GAAP measure) (c) $ 774 $ 578 $ 648 $ 284 $ 4 $ 2,288
Adjusted EBITDA margin (non-GAAP measure) (c) 26.5 % 25.4 % 29.7 % 21.4 % 26.3 %
Adjusted EBITDA (non-GAAP measure) Three months ended June 30, 2021 (dollars in millions) Safety and Industrial Transportation and Electronics Health Care Consumer Corporate and Unallocated Total Company
Net sales $ 3,029 $ 2,355 $ 2,165 $ 1,400 $ 1 $ 8,950
Business segment operating income (measure of segment operating performance) $ 662 $ 513 $ 548 $ 290 $ (42) $ 1,971
Add (subtract)
Depreciation and amortization 150 103 161 37 21 472
Adjustments for special items
Net costs for significant litigation 52 75 127
Adjusted EBITDA (non-GAAP measure) (c) $ 864 $ 616 $ 709 $ 327 $ 54 $ 2,570
Adjusted EBITDA margin (non-GAAP measure) (c) 28.5 % 26.2 % 32.8 % 23.3 % 28.7 %
Adjusted EBITDA (non-GAAP measure) Six months ended June 30, 2022 (dollars in millions) Safety and Industrial Transportation and Electronics Health Care Consumer Corporate and Unallocated Total Company
Net sales $ 5,975 $ 4,608 $ 4,303 $ 2,643 $ 2 $ 17,531
Business segment operating income (loss) (measure of segment operating performance) $ (71) $ 972 $ 942 $ 471 $ (563) $ 1,751
Add (subtract)
Depreciation and amortization 288 203 310 74 46 921
Adjustments for special items
Net costs for significant litigation 1,400 566 1,966
Adjusted EBITDA (non-GAAP measure) (c) $ 1,617 $ 1,175 $ 1,252 $ 545 $ 49 $ 4,638
Adjusted EBITDA margin (non-GAAP measure) (c) 27.1 % 25.5 % 29.1 % 20.6 % 26.5 %
Adjusted EBITDA (non-GAAP measure) Six months ended June 30, 2021 (dollars in millions) Safety and Industrial Transportation and Electronics Health Care Consumer Corporate and Unallocated Total Company
Net sales $ 6,128 $ 4,751 $ 4,234 $ 2,689 $ (1) $ 17,801
Business segment operating income (measure of segment operating performance) $ 1,414 $ 1,069 $ 1,012 $ 559 $ (89) $ 3,965
Add (subtract)
Depreciation and amortization 291 202 319 71 49 932
Adjustments for special items
Net costs for significant litigation 117 145 262
Adjusted EBITDA (non-GAAP measure) (c) $ 1,822 $ 1,271 $ 1,331 $ 630 $ 105 $ 5,159
Adjusted EBITDA margin (non-GAAP measure) (c) 29.7 % 26.7 % 31.5 % 23.4 % 29.0 %
______________________________________
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
(c) Adjusted EBITDA and adjusted EBITDA margin are not defined under U.S. GAAP. Therefore, adjusted EBITDA and adjusted EBITDA margin should not be considered a substitute for other measures prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The Company defines adjusted EBITDA as net income attributable to 3M, adjusted for net income (loss) attributable to noncontrolling interest, (income) loss from unconsolidated subsidiaries, provision for income taxes, other expense (income), depreciation and amortization expense, and special items. For business segments, the Company defines adjusted EBITDA as business segment operating income (loss) (3M's measure of segment operating performance) adjusted for depreciation and amortization expense and special items. The Company defines adjusted EBITDA margin as adjusted EBITDA divided by net sales. Special items for the periods presented include the items described in the section entitled "Description of Special Items". The Company considers these non-GAAP measures in evaluating and managing the Company's operations. The Company believes adjusted EBITDA and adjusted EBITDA margin are meaningful to investors as they provide useful analyses of ongoing underlying operating trends.
Net Debt (non-GAAP measure) June 30, 2022 December 31, 2021
Total debt $ 16,276 $ 17,363
Less Cash, cash equivalents and marketable securities 3,011 4,792
Net debt (d) $ 13,265 $ 12,571
______________________________________
(d) Net debt is not defined under U.S. GAAP and may not be computed the same as similarly titled measures used by other companies. The Company defines net debt as total debt less the total of cash, cash equivalents and current and long-term marketable securities. 3M believes net debt is meaningful to investors as 3M considers net debt and its components to be an important indicator of liquidity and a guiding measure of capital structure strategy.
Description of Special Items
In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides various non-GAAP measures that incorporate adjustments for the impacts of special items. Special items incorporated in the preparation of these non-GAAP measures for the periods presented include the items described below
Net costs for significant litigation
These relate to 3M's respirator mask asbestos, PFAS-related other environmental, and Combat Arms Earplugs matters. Net costs include the impacts of changes in accrued liabilities, external legal fees, and insurance recoveries, along with the associated tax impacts. Net costs related to respirator mask asbestos and Combat Arms Earplugs matters are reflected as special items in the Safety and Industrial business segment while those associated with PFAS-related other environmental matters are primarily reflected as corporate special items in Corporate and Unallocated. In the second quarter of 2022 and 2021, 3M made payments of approximately $202 million and $90 million, respectively, related to net costs for significant litigation. In the first six months of 2022 and 2021, 3M made payments of approximately $363 million and $153 million, respectively, related to net costs for significant litigation.
These include costs related to separating and divesting substantially an entire business segment of 3M following public announcement of its intended divestiture.
Gain loss on sale of businesses
There were no gains losses on sales of businesses for the periods presented. Additionally, 3M does not include expected gains on divestitures in its forecasted outlook guidance as these items have not yet occurred and generally involve certain conditions that are outside of 3M's control.
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES (CONTINUED)
Divestiture-related restructuring actions
In the second quarter of 2021, 3M made payments of approximately $4 million associated with divestiture-related restructuring actions. In the first six months of 2022 and 2021, 3M made payments of approximately $1 million and $5 million, respectively, associated with divestiture-related restructuring actions.
Enactment measurement period adjustments related to the Tax Cuts and Jobs Act (TCJA)
In the second quarter of 2022 and 2021, 3M made payments of approximately $68 million and $68 million, respectively, related to the transition tax expense incurred as a result of the 2017 enactment of the TCJA. In the first six months of 2022 and 2021, 3M made payments of approximately $68 million and $77 million, related to the transition tax expense incurred as a result of the 2017 enactment of the TCJA.
Last updated: Jul 6, 2022