Full Press Release Details
MIMEDX Announces Third Quarter 2024 Operating and Financial Results
Net Sales of $84 million Grew 3% Year-Over-Year for the Third Quarter
Third Quarter GAAP Net Income and Earnings Per Share were $8 Million and $0.05, Respectively
Third Quarter Adjusted EBITDA was $18 Million, or 22% of Net Sales
Raises 2024 Net Sales Growth Expectations to the High Single-Digits
Management to Host Conference Call Today, October 30, 2024, at 4:30 PM ET
MARIETTA, Ga., October 30, 2024 MiMedx Group, Inc. (Nasdaq: MDXG) ( MIMEDX or the Company ), today
announced operating and financial results for the third quarter 2024.
Joseph H. Capper, MIMEDX Chief Executive Officer, commented, Our solid third
quarter 2024 results include total net sales growth of 3% year-over-year and an Adjusted EBITDA margin of 22%, both compared to tough comparisons in the third quarter of 2023. During the quarter, we strengthened our commercial organization, filling
roles throughout the country, and continued to execute on our strategic priorities, which I believe will put us in the best position to lead this space over the long term. This performance, along with the associated free cash flow generation,
demonstrates the strength of our Company even as we weather reimbursement-related market disruption. As a result, we now expect our 2024 net sales growth will be on the upper end of our prior stated guidance range of
mid-to-high single-digits.
Mr. Capper continued, During
the quarter, we continued conversations with CMS, lawmakers and the MACs, leaving us optimistic that change is coming to address the runaway Medicare spend in the private office and associated care settings, which is now over $1 billion per
month. As we have known for some time, and The New York Times recently pointed out, the potential for placental tissue products is enormous. Our unwavering commitment to research and evidence production designed to support expanded
utilization of our products puts us in an advantageous position as more clinicians seek to incorporate placental allografts into their practices.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Net Income | $ | 8,095 | $ | 8,534 | $ | 34,981 | $ | 4,751 | ||||||||
| Non-GAAP Adjustments: | ||||||||||||||||
| Depreciation expense | 580 | 653 | 1,715 | 2,054 | ||||||||||||
| Amortization of intangible assets | 575 | 190 | 1,336 | 570 | ||||||||||||
| Interest (income) expense, net | (278 | ) | 1,680 | 1,409 | 4,864 | |||||||||||
| Income tax provision | 3,541 | 591 | 11,485 | 569 | ||||||||||||
| Share-based compensation | 3,810 | 4,389 | 12,240 | 12,793 | ||||||||||||
| Investigation, restatement and related expenses | 649 | (38 | ) | (8,741 | ) | 4,652 | ||||||||||
| Impairment of intangible assets | 298 | 352 | ||||||||||||||
| Transaction related expenses | 95 | 651 | ||||||||||||||
| Strategic legal and regulatory expenses | 1,035 | 1,666 | ||||||||||||||
| Expenses related to disbanding of Regenerative Medicine Business Unit | (217 | ) | 208 | (421 | ) | 5,599 | ||||||||||
| Reorganization expenses | 1,412 | 1,412 | ||||||||||||||
| Adjusted EBITDA | $ | 18,183 | $ | 17,619 | $ | 56,673 | $ | 37,264 | ||||||||
| Adjusted EBITDA margin | 21.6 | % | 21.6 | % | 22.1 | % | 15.9 | % |
Third Quarter 2024 Results Discussion1
MIMEDX reported net sales for the three months
ended September 30, 2024, of $84 million, compared to $82 million for the three months ended September 30, 2023, an increase of 3%. The increase was primarily driven by growing contributions from its AMNIOEFFECT and EPIEFFECT products and initial contributions associated with sales of our recently launched HELIOGEN product, partially offset by commercial challenges associated with recent turnover of certain of our sales team and customers, declines in sales of AXIOFILL and the conclusion of sales of our dental product during the third quarter 2023.
Gross Profit and Margin
Gross profit for the three months ended September 30, 2024, was $69 million, an increase of $2 million as compared to the prior year period.
Gross margin for the three months ended September 30, 2024 was 81.8%, compared to 81.9% in the prior year period. While third quarter 2024 gross margin was negatively impacted by the amortization of distribution rights stemming from the TELA
Bio, Inc. and Regenity Biosciences agreements entered into during the first quarter of 2024, this impact was offset by favorable product mix and continued execution on improvements in manufacturing scale up, including reductions in scrap and
improvements in yield.
general and administrative ( SG&A ) expenses for the three months ended September 30, 2024, were $54 million compared to $53 million for the three months ended September 30, 2023. The increase in SG&A was driven
by year-over-year increases in compensation related to higher salary and benefit costs from merit raises, promotions, as well as commissions driven by increases in sales volumes and proportionally higher sales through sales agents. Incremental spend
from legal and regulatory disputes in the current period also contributed to the increase.
Research and development ( R&D ) expenses for
the three months ended September 30, 2024, were $3 million compared to $3 million for the three months ended September 30, 2023. R&D spend in the quarter was driven, in part, by the randomized controlled trial for EPIEFFECT
and ongoing investments in the development of future products in our pipeline.
Investigation, restatement and related expense for the three months ended
September 30, 2024, was $1 million compared to an immaterial benefit for the three months ended September 30, 2023. The benefit in the third quarter 2023 resulted from various settlements, including those with former officers and
Net income from continuing operations for the three months ended September 30, 2024 was $8 million compared to $9 million
for the three months ended September 30, 2023.
Cash and Cash Equivalents
As of September 30, 2024, the Company had $89 million of cash and cash equivalents compared to $82 million as of December 31, 2023. As of
September 30, 2024, our cash position, net of debt on our balance sheet, was $70 million, representing a sequential increase of $20 million.
For 2024, MIMEDX expects net sales
growth to be in the high single-digits as a percentage compared to 2023. 2024 Adjusted EBITDA margin is expected to be above 20% on a full year basis.
Longer-term, the Company continues to expect to achieve annual net sales growth in the low double-digits as
a percentage with an adjusted EBITDA margin above 20%.
Conference Call and Webcast
MIMEDX will host a conference call and webcast to review its second quarter 2024 results on Wednesday, October 30, 2024, beginning at 4:30 p.m., Eastern
Time. The call can be accessed using the following information:
U.S. Investors: 877-407-6184
International Investors: 201-389-0877
Conference ID: 13748866
A replay of the webcast will be
available for approximately 30 days on the Company s website at www.mimedx.com following the conclusion of the event.
Important Cautionary
This press release includes forward-looking statements. Statements regarding: (i) future sales or sales growth; (ii) our 2024 and
longer term financial goals and expectations for future financial results, including levels of net sales, Adjusted EBITDA, and Adjusted EBITDA margin; (iii) our expectations regarding the placental tissue market (iv) our expectations
regarding Medicare spending; and (v) continued growth in different care settings, including regarding placental allografts. Additional forward-looking statements may be identified by words such as believe, expect,
may, plan, goal, outlook, potential, will, preliminary, and similar expressions, and are based on management s current beliefs and expectations.
Forward-looking statements are subject to risks and uncertainties, and the Company cautions investors against placing undue reliance on such statements.
Actual results may differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ from expectations include: (i) future sales are uncertain and are affected by competition, access to
customers, patient access to healthcare providers, the reimbursement environment and many other factors; (ii) the Company may change its plans due to unforeseen circumstances; (iii) the results of scientific research are uncertain and may
have little or no value; (iv) our ability to sell our products in other countries depends on a number of factors including adequate levels of reimbursement, market acceptance of novel therapies, and our ability to build and manage a direct
sales force or third party distribution relationship; (v) the effectiveness of amniotic tissue as a therapy for particular indications or conditions is the subject of further scientific and clinical studies; (vi) we may alter the timing
and amount of planned expenditures for research and development based on regulatory developments; (vii) Medicare spending; and (viii) changes in the size of the addressable market for our products. The Company describes additional risks
and uncertainties in the Risk Factors section of its most recent annual report and quarterly reports filed with the Securities and Exchange Commission. Any forward-looking statements speak only as of the date of this press release and the Company
assumes no obligation to update any forward-looking statement.
MIMEDX is a pioneer and leader focused on helping humans heal. With more than a decade of helping clinicians manage chronic and other hard-to-heal wounds, MIMEDX is dedicated to providing a leading portfolio of products for applications in the wound care, burn, and surgical sectors of healthcare. The
Company s vision is to be the leading global provider of healing solutions through relentless innovation to restore quality of life. For additional information, please visit www.mimedx.com.
Selected Unaudited Financial
Condensed Consolidated Balance Sheets
(in thousands) Unaudited
| September 30, 2024 | December 31, 2023 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 88,801 | $ | 82,000 | ||||
| Accounts receivable, net | 54,030 | 53,871 | ||||||
| Inventory | 24,249 | 21,021 | ||||||
| Prepaid expenses | 2,907 | 5,624 | ||||||
| Other current assets | 2,152 | 1,745 | ||||||
| Total current assets | 172,139 | 164,261 | ||||||
| Property and equipment, net | 6,451 | 6,974 | ||||||
| Right of use asset | 2,843 | 2,132 | ||||||
| Deferred tax asset, net | 30,636 | 40,777 | ||||||
| Goodwill | 19,441 | 19,441 | ||||||
| Intangible assets, net | 11,201 | 5,257 | ||||||
| Other assets | 1,180 | 205 | ||||||
| Total assets | $ | 243,891 | $ | 239,047 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current liabilities: | ||||||||
| Current portion of long term debt | $ | 1,000 | $ | 1,000 | ||||
| Accounts payable | 6,924 | 9,048 | ||||||
| Accrued compensation | 20,170 | 22,353 | ||||||
| Accrued expenses | 8,396 | 9,361 | ||||||
| Current portion of Profit Share Payments | 2,860 | |||||||
| Current liabilities of discontinued operations | 1,352 | |||||||
| Other current liabilities | 2,591 | 2,894 | ||||||
| Total current liabilities | 41,941 | 46,008 | ||||||
| Long term debt, net | 18,018 | 48,099 | ||||||
| Other liabilities | 2,924 | 2,223 | ||||||
| Total liabilities | $ | 62,883 | $ | 96,330 | ||||
| Total stockholders equity | 181,008 | 142,717 | ||||||
| Total liabilities and stockholders equity | $ | 243,891 | $ | 239,047 |
Condensed Consolidated Statements of Operations
(in thousands, except share and per share amounts) Unaudited
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Net sales | $ | 84,057 | $ | 81,712 | $ | 255,972 | $ | 234,645 | ||||||||
| Cost of sales | 15,322 | 14,790 | 43,164 | 40,792 | ||||||||||||
| Gross profit | 68,735 | 66,922 | 212,808 | 193,853 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling, general and administrative | 53,516 | 52,571 | 164,044 | 156,773 | ||||||||||||
| Research and development | 2,918 | 3,075 | 8,770 | 10,232 | ||||||||||||
| Investigation, restatement and related | 649 | (38 | ) | (8,741 | ) | 4,652 | ||||||||||
| Amortization of intangible assets | 192 | 190 | 572 | 570 | ||||||||||||
| Impairment of intangible assets | 298 | 352 | ||||||||||||||
| Operating income | 11,162 | 11,124 | 47,811 | 21,626 | ||||||||||||
| Other expense, net | ||||||||||||||||
| Interest income (expense), net | 278 | (1,680 | ) | (1,409 | ) | (4,864 | ) | |||||||||
| Other expense, net | (21 | ) | (11 | ) | (357 | ) | (42 | ) | ||||||||
| Income from continuing operations before income tax provision | 11,419 | 9,433 | 46,045 | 16,720 | ||||||||||||
| Income tax provision | (3,541 | ) | (591 | ) | (11,485 | ) | (569 | ) | ||||||||
| Net income from continuing operations | 7,878 | 8,842 | 34,560 | 16,151 | ||||||||||||
| Income (loss) from discontinued operations, net of tax | 217 | (308 | ) | 421 | (11,400 | ) | ||||||||||
| Net income | $ | 8,095 | $ | 8,534 | $ | 34,981 | $ | 4,751 | ||||||||
| Net income available to common stockholders from continuing operations | $ | 7,878 | $ | 7,069 | $ | 34,560 | $ | 10,967 | ||||||||
| Basic net income per common share: | ||||||||||||||||
| Continuing operations | 0.05 | 0.06 | 0.24 | 0.09 | ||||||||||||
| Discontinued operations | (0.09 | ) | ||||||||||||||
| Basic net income per common share | $ | 0.05 | $ | 0.06 | $ | 0.24 | $ | |||||||||
| Diluted net income per common share: | ||||||||||||||||
| Continuing operations | $ | 0.05 | $ | 0.06 | 0.23 | 0.09 | ||||||||||
| Discontinued operations | (0.09 | ) | ||||||||||||||
| Diluted net income per common share | $ | 0.05 | $ | 0.06 | $ | 0.23 | $ | |||||||||
| Weighted average common shares outstanding - basic | 146,958,986 | 116,298,146 | 147,008,732 | 115,528,067 | ||||||||||||
| Weighted average common shares outstanding - diluted | 148,373,631 | 149,773,706 | 148,964,788 | 116,893,270 |
Condensed Consolidated Statements of Cash Flows
(in thousands) Unaudited
| Nine Months Ended September 30, | ||||||||
| 2024 | 2023 | |||||||
| Net cash flows provided by operating activities from continuing operations | 48,347 | 25,667 | ||||||
| Net cash flows used in operating activities of discontinued operations | (931 | ) | (9,149 | ) | ||||
| Net cash flows provided by operating activities | $ | 47,416 | $ | 16,518 | ||||
| Net cash flows used in investing activities | (6,816 | ) | (1,674 | ) | ||||
| Net cash flows used in financing activities | (33,799 | ) | 370 | |||||
| Net change in cash | $ | 6,801 | $ | 15,214 |
Reconciliation of Non-GAAP Measures
In addition to our GAAP results, we provide certain non-GAAP measures including Adjusted EBITDA, related margins, Free
Cash Flow, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Net Income, and Adjusted Earnings Per Share ( Adjusted EPS ). We believe that the presentation of these measures provides important supplemental information to management
and investors regarding our performance. These measures are not a substitute for GAAP measures. Company management uses these non-GAAP measures as aids in monitoring our ongoing financial performance from quarter-to-quarter and year-to-year on a regular basis and for benchmarking against comparable
These non-GAAP financial measures reflect the exclusion of the following items:
Adjusted EBITDA and Adjusted EBITDA margin
Adjusted EBITDA consists of GAAP net income excluding: (i) depreciation, (ii) amortization of intangibles, (iii) interest (income) expense, net,
(iv) income tax provision, (v) share-based compensation, (vi) investigation, restatement and related expenses, (vii) expenses related to disbanding of the Regenerative Medicine business unit, (viii) strategic legal and
regulatory expenses, (ix) transaction-related expenses, (x) impairment of intangible assets, and (xi) reorganization expenses.
refer to the tables at the beginning of this press release for reconciliation to GAAP net income (loss).
Adjusted Net Income provides a view of our operating performance, exclusive of certain items which are non-recurring or
not reflective of our core operations.
Adjusted Net Income is defined as GAAP net income plus (i) loss on extinguishment of debt,
(ii) investigation restatement and related expenses, (iii) impairment of intangible assets, (iv) amortization of acquired intangible assets, (v) transaction related expenses, (vi) strategic legal and regulatory expenses, and
(vii) expenses related to disbanding of our Regenerative Medicine business unit, and (viii) the long-term effective income tax rate adjustment.
A reconciliation of GAAP net income to Adjusted Net Income appears in the table below (in thousands):
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Net income | $ | 8,095 | $ | 8,534 | $ | 34,981 | $ | 4,751 | ||||||||
| Loss on extinguishment of debt | 1,401 | |||||||||||||||
| Investigation, restatement and related expenses | 649 | (38 | ) | (8,741 | ) | 4,652 | ||||||||||
| Impairment of intangible assets | 298 | 352 | ||||||||||||||
| Amortization of acquired intangible assets | 383 | 765 | ||||||||||||||
| Transaction related expenses | 95 | 651 | ||||||||||||||
| Strategic legal and regulatory expenses | 1,035 | 1,666 | ||||||||||||||
| Expenses related to disbanding of Regenerative Medicine Business Unit | (217 | ) | 208 | (421 | ) | 5,599 | ||||||||||
| Reorganization expenses | 1,412 | 1,412 | ||||||||||||||
| Long-term effective income tax rate adjustment | 71 | (2,086 | ) | 950 | (3,677 | ) | ||||||||||
| Adjusted net income | $ | 10,409 | $ | 8,030 | $ | 31,604 | $ | 12,737 |
A reconciliation of various line items included in our GAAP unaudited condensed consolidated statements of
operations to Adjusted Net Income for the three and nine months ended September 30, 2024 and 2023 are presented in the tables below (in thousands):
| Three Months Ended September 30, 2024 | ||||||||||||||||
| Gross Profit | Selling, General & Administrative Expense | Research and Development Expense | Net Income | |||||||||||||
| Reported GAAP Measure | $ | 68,735 | $ | 53,516 | $ | 2,918 | $ | 8,095 | ||||||||
| Investigation, restatement and related expenses | 649 | |||||||||||||||
| Impairment of intangible assets | 298 | |||||||||||||||
| Amortization of acquired intangible assets | 383 | 383 | ||||||||||||||
| Transaction-related expenses | (36 | ) | 95 | |||||||||||||
| Strategic legal and regulatory expenses | (1,035 | ) | 1,035 | |||||||||||||
| Expenses related to disbanding of Regenerative Medicine Business Unit | (217 | ) | ||||||||||||||
| Long-term effective income tax rate adjustment | 71 | |||||||||||||||
| Non-GAAP Measure | $ | 69,118 | $ | 52,445 | $ | 2,918 | $ | 10,409 | ||||||||
| Gross Profit Margin | 81.8 | % | ||||||||||||||
| Gross Profit Margin, as adjusted | 82.2 | % |
| Three months ended September 30, 2023 | ||||||||||||||||
| Gross Profit | Selling, General & Administrative Expense | Research and Development Expense | Net Income | |||||||||||||
| Reported GAAP Measure | 66,922 | 52,571 | 3,075 | $ | 8,534 | |||||||||||
| Investigation, restatement and related expenses | (38 | ) | ||||||||||||||
| Expenses related to disbanding of Regenerative Medicine Business Unit | 208 | |||||||||||||||
| Reorganization expenses | (1,412 | ) | 1,412 | |||||||||||||
| Long-term effective income tax rate adjustment | (2,086 | ) | ||||||||||||||
| Non-GAAP Measure | $ | 66,922 | $ | 51,159 | $ | 3,075 | $ | 8,030 | ||||||||
| Gross Profit Margin | 81.9 | % | ||||||||||||||
| Gross Profit Margin, as adjusted | 81.9 | % |
| Nine Months Ended September 30, 2024 | ||||||||||||||||
| Gross Profit | Selling, General & Administrative Expense | Research and Development Expense | Net Income | |||||||||||||
| Reported GAAP Measure | 212,808 | 164,044 | 8,770 | $ | 34,981 | |||||||||||
| Loss on extinguishment of debt | 1,401 | |||||||||||||||
| Investigation, restatement and related expenses | (8,741 | ) | ||||||||||||||
| Impairment of intangible assets | 352 | |||||||||||||||
| Amortization of acquired intangible assets | 765 | 765 | ||||||||||||||
| Transaction related expenses | (522 | ) | 651 | |||||||||||||
| Strategic legal and regulatory expenses | (1,666 | ) | 1,666 | |||||||||||||
| Expenses related to disbanding of Regenerative Medicine Business Unit | (421 | ) | ||||||||||||||
| Long-term effective income tax rate adjustment | 950 | |||||||||||||||
| Non-GAAP Measure | $ | 213,573 | $ | 161,856 | $ | 8,770 | $ | 31,604 | ||||||||
| Gross Profit Margin | 83.1 | % | ||||||||||||||
| Gross Profit Margin, as adjusted | 83.4 | % |
| Nine Months Ended September 30, 2023 | ||||||||||||||||
| Gross Profit | Selling, General & Administrative Expense | Research and Development Expense | Net Income | |||||||||||||
| Reported GAAP Measure | 193,853 | 156,773 | 10,232 | $ | 4,751 | |||||||||||
| Investigation, restatement and related expenses | 4,652 | |||||||||||||||
| Expenses related to disbanding of Regenerative Medicine Business Unit | 5,599 | |||||||||||||||
| Reorganization expenses | (1,412 | ) | 1,412 | |||||||||||||
| Long-term effective income tax rate adjustment | (3,677 | ) | ||||||||||||||
| Non-GAAP Measure | $ | 193,853 | $ | 155,361 | $ | 10,232 | $ | 12,737 | ||||||||
| Gross Profit Margin | 82.6 | % | ||||||||||||||
| Gross Profit Margin, as adjusted | 82.6 | % |