Recent Updates
Recently added Catalysts
MDT

Francesca DeMartino Ryan Weispfenning Public Relations Investor Relations +1-763-505-2029 +1-763-505-4626 FOR IMMEDIATE RELEASE MEDTRONIC REPORTS FISCAL YEAR AND FOURTH QUARTER 2019 FINANCIAL RESUL

Key Takeaway: Contacts: Francesca DeMartino Ryan Weispfenning Public Relations Investor Relations +1-763-505-2029 +1-763-505-4626 MEDTRONIC REPORTS FISCAL YEAR AND FOURTH QUARTER 2019 FINANCIAL RESULTS DUBLIN - May 23, 2019 - Medtronic plc (NYSE: MDT) today announced financial

Full Press Release Details

Contacts:
Francesca DeMartino Ryan Weispfenning
Public Relations Investor Relations
+1-763-505-2029 +1-763-505-4626
MEDTRONIC REPORTS FISCAL YEAR AND
FOURTH QUARTER 2019 FINANCIAL RESULTS
DUBLIN - May 23, 2019 - Medtronic plc (NYSE: MDT) today announced financial results for its fiscal year and fourth quarter 2019, which ended April 26, 2019.
Medtronic's fiscal year 2019 revenue of $30.557 billion increased 2.0 percent, or 5.5 percent on an organic basis, adjusting for the divestiture of certain businesses to Cardinal Health that occurred in the second quarter of fiscal year 2018 and the $455 million negative impact from foreign currency. As reported, fiscal year 2019 net earnings were $4.631 billion or $3.41 per diluted share. As detailed in the link at the end of this release, fiscal year 2019 non-GAAP earnings and diluted earnings per share (EPS) were $7.089 billion and $5.22, respectively, both representing increases of 9 percent. Adjusting for the divestiture and a positive 7 cent impact from foreign currency, fiscal year 2019 non-GAAP diluted EPS increased 10 percent.
Fiscal year 2019 cash flow from operations was $7.007 billion. Fiscal year 2019 free cash flow was $5.873 billion versus $3.616 billion in the prior year, an increase of 62 percent.
The company reported fourth quarter worldwide revenue of $8.146 billion, flat as reported or 3.6 percent growth on an organic basis, which adjusts for a $289 million negative impact from foreign currency. As reported, fourth quarter GAAP net income and diluted EPS were $1.172 billion and $0.87, respectively. As detailed in the financial schedules included through the link at the end of this release, fourth quarter non-GAAP net income and non-GAAP diluted EPS were $2.077 billion and $1.54, respectively, increases of 7 percent and 8 percent, respectively. Adjusting for a negative 1 cent impact from foreign currency, fourth quarter non-GAAP diluted EPS increased 9 percent.
Fourth quarter U.S. revenue of $4.284 billion represented 52 percent of company revenue and increased 2.3 percent as reported. Non-U.S. developed market revenue of $2.575 billion represented 32 percent of company revenue and decreased 5.3 percent as reported and increased 1.7 percent on a constant currency basis. Emerging market revenue of $1.287 billion represented 16 percent of company revenue and increased 3.9 percent as reported and 12.0 percent on a constant currency basis.
"Q4 was a solid finish to a strong fiscal year for Medtronic. In fiscal year 2019, we executed and delivered revenue growth, EPS, and free cash flow all above the guidance we set at the beginning of the year," said Omar Ishrak, Medtronic chairman and chief executive officer. "Our organization overcame challenges and relied upon the diversification of our business to deliver another quarter of solid top- and bottom-line results, with excellent free cash flow generation."
Cardiac and Vascular Group
The Cardiac and Vascular Group (CVG) includes the Cardiac Rhythm & Heart Failure (CRHF), Coronary & Structural Heart (CSH), and Aortic, Peripheral & Venous (APV) divisions. CVG fiscal year 2019 revenue of $11.505 billion increased 1.3 percent as reported and 2.9 percent on a constant currency basis. CVG fourth quarter revenue of $3.050 billion decreased 2.7 percent as reported and increased 1.1 percent on a constant currency basis. CVG fourth quarter revenue performance was driven by mid-single digit growth in APV and CSH, offset by low-single digit declines in CRHF, all on a constant currency basis.
Minimally Invasive Therapies Group
The Minimally Invasive Therapies Group (MITG) includes the Surgical Innovations (SI) and the Respiratory, Gastrointestinal & Renal (RGR) divisions. MITG fiscal year 2019 revenue of $8.478 billion decreased 2.7 percent as reported and increased 5.8 percent on a comparable, constant currency basis. MITG fourth quarter revenue of $2.255 billion increased 0.8 percent as reported or 5.1 percent on a constant currency basis. MITG fourth quarter revenue was driven by balanced growth across both divisions, with mid-single digit constant currency growth in both SI and RGR.
Restorative Therapies Group
The Restorative Therapies Group (RTG) includes the Brain Therapies, Spine, Specialty Therapies, and Pain Therapies divisions. RTG fiscal year 2019 revenue of $8.183 billion increased 5.7 percent as reported and 6.6 percent on a constant currency basis. RTG fourth quarter revenue of $2.215 billion increased 4.1 percent as reported or 6.5 percent on a constant currency basis. RTG fourth quarter results were driven by low-double digit growth in Brain Therapies, high-single digit growth in Specialty Therapies, mid-single digit growth in Pain Therapies, and low-single digit growth in Spine, all on a constant currency basis.
on a constant currency basis. Cervical spine products grew mid-single digits on a constant currency basis, driven by the continued launch of the Infinity OCT system and solid growth of the Prestige LP cervical disc system.
The Diabetes Group includes the Advanced Insulin Management (AIM) and Emerging Technologies divisions. Diabetes Group fiscal year 2019 revenue of $2.391 billion increased 11.7 percent as reported and 13.4 percent on a constant currency basis. Diabetes Group fourth quarter revenue of $626 million decreased 2.9 percent as reported or increased 0.6 percent on a constant currency basis. Despite facing more difficult comparisons on pump sales given the backlog of patient orders that the company cleared in the prior year, revenue increased 2.6 percent versus the prior quarter as reported.
The company today issued its fiscal year 2020 revenue and EPS growth guidance.
The company expects revenue growth in its fiscal year 2020 to approximate 4.0 percent on an organic basis. If current exchange rates hold, revenue growth in fiscal year 2020 would be negatively affected by 1.0 to 1.5 percent.
In fiscal year 2020, the company expects diluted non-GAAP EPS in the range of $5.44 to $5.50, including an estimated 10 cent negative impact from foreign exchange based on current rates.
"The company continues to make significant progress on our pipeline," said Ishrak. "We expect our revenue growth to accelerate over the course of fiscal year 2020 and into fiscal year 2021, driven by the anniversary of recent headwinds, combined with a series of major product launches over the next 12 months."
Medtronic will host a webcast today, May 23, at 8:00 a.m. EDT (7:00 a.m. CDT) to provide information about its businesses for the public, analysts, and news media. This quarterly webcast can be accessed by clicking on the Investor Events link at investorrelations.medtronic.com and this earnings release will be archived at newsroom.medtronic.com. Medtronic will be live tweeting during the webcast on its Newsroom Twitter account, @Medtronic. Within 24 hours of the webcast, a replay of the webcast and transcript of the company's prepared remarks will be available by clicking on the Investor Events link at investorrelations.medtronic.com.
To view the fourth quarter and fiscal year 2019 financial schedules and non-GAAP reconciliations, click here. To view the fourth quarter and fiscal year 2019 earnings presentation, click here. Both documents can also be accessed by visiting newsroom.medtronic.com.
Medtronic plc (www.medtronic.com), headquartered in Dublin, Ireland, is among the world's largest medical technology, services and solutions companies - alleviating pain, restoring health and extending life for millions of people around the world. Medtronic employs more than 90,000 people worldwide, serving physicians, hospitals and patients in more than 150 countries. The company is focused on collaborating with stakeholders around the world to take healthcare Further, Together.
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements, which are subject to risks and uncertainties, including those described in Medtronic's periodic reports and other filings with the U.S. Securities and Exchange Commission (the "SEC"). Anticipated results only reflect information available to Medtronic at this time and may differ from actual results. Medtronic does not undertake to update its forward-looking statements or any of the information contained in this press release. Certain information in this press release includes calculations or figures that have been prepared internally and have not been reviewed or audited by our independent registered public accounting firm, including but not limited to, certain information in the financial schedules accompanying this press release. Use of different methods for preparing, calculating or presenting information may lead to differences and such differences may be material.
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures and guidance, including adjusted net income and adjusted diluted EPS, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly figures increasing, decreasing or remaining flat are in comparison to the fourth quarter of fiscal year 2018, and references to annual figures increasing or decreasing are in comparison to fiscal year 2018.
Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP), and investors are cautioned that Medtronic may calculate non-GAAP financial measures in a way that is different from other companies. Management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial schedules accompanying this press release.
Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking organic revenue growth guidance excludes the impact of foreign currency fluctuations, as well as material acquisitions or divestitures. Forward-looking diluted non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.
View Fourth Quarter and FY19 Financial Schedules & Non-GAAP Reconciliations
View Fourth Quarter and FY19 Earnings Presentation
FINANCIAL SCHEDULES Page
World Wide Revenue 7
U.S. Revenue 8
World Wide Revenue: Geographic 9
Consolidated Statements of Income 10
GAAP to Non-GAAP Reconciliations 11
Consolidated Balance Sheets 18
Consolidated Statements of Cash Flows 19
FOURTH QUARTER YEAR-TO-DATE
REPORTED CONSTANT CURRENCY REPORTED COMPARABLE CONSTANT CURRENCY
(in millions) FY19 FY18 Growth Currency Impact (2) FY19 Growth FY19 FY18 Growth Currency Impact (2) Revised FY18 (3) Growth
Cardiac & Vascular Group $ 3,050 $ 3,135 (2.7 )% $ (120 ) $ 3,170 1.1 % $ 11,505 $ 11,354 1.3 % $ (182 ) $ 11,354 2.9 %
Cardiac Rhythm & Heart Failure 1,554 1,633 (4.8 ) (56 ) 1,610 (1.4 ) 5,849 5,947 (1.6 ) (81 ) 5,947 (0.3 )
Coronary & Structural Heart 994 1,005 (1.1 ) (47 ) 1,041 3.6 3,730 3,562 4.7 (76 ) 3,562 6.9
Aortic, Peripheral & Venous 502 497 1.0 (17 ) 519 4.4 1,926 1,845 4.4 (25 ) 1,845 5.7
Minimally Invasive Therapies Group (1) 2,255 2,237 0.8 (96 ) 2,351 5.1 8,478 8,716 (2.7 ) (164 ) 8,166 5.8
Surgical Innovations 1,529 1,513 1.1 (72 ) 1,601 5.8 5,753 5,630 2.2 (125 ) 5,537 6.2
Respiratory, Gastrointestinal, & Renal 726 724 0.3 (24 ) 750 3.6 2,725 3,086 (11.7 ) (39 ) 2,629 5.1
Restorative Therapies Group 2,215 2,127 4.1 (50 ) 2,265 6.5 8,183 7,743 5.7 (73 ) 7,743 6.6
Spine 691 699 (1.1 ) (13 ) 704 0.7 2,654 2,668 (0.5 ) (18 ) 2,668 0.1
Brain Therapies 737 672 9.7 (21 ) 758 12.8 2,604 2,354 10.6 (34 ) 2,354 12.1
Specialty Therapies 445 424 5.0 (8 ) 453 6.8 1,641 1,556 5.5 (11 ) 1,556 6.2
Pain Therapies 342 332 3.0 (8 ) 350 5.4 1,284 1,165 10.2 (10 ) 1,165 11.1
Diabetes Group 626 645 (2.9 ) (23 ) 649 0.6 2,391 2,140 11.7 (36 ) 2,140 13.4
TOTAL $ 8,146 $ 8,144 - % $ (289 ) $ 8,435 3.6 % $ 30,557 $ 29,953 2.0 % $ (455 ) $ 29,403 5.5 %
(1) In the second quarter of fiscal year 2018, the Company realigned its divisions within the Minimally Invasive Therapies Group, which included a movement of revenue from certain product lines within Surgical Innovations to Respiratory, Gastrointestinal, & Renal. As a result, first quarter fiscal year 2018 results in the year-to-date figures have been recast to adjust for this alignment.
(2) The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.
(3) Revised revenue excludes revenue related to the divested Patient Care, Deep Vein Thrombosis, and Nutritional Insufficiency businesses for the first quarter of fiscal year 2018.
FOURTH QUARTER YEAR-TO-DATE
REPORTED REPORTED COMPARABLE
(in millions) FY19 FY18 Growth FY19 FY18 Growth Revised FY18 (3) Growth
Cardiac & Vascular Group $ 1,510 $ 1,530 (1.3 )% $ 5,750 $ 5,681 1.2 % $ 5,681 1.2 %
Cardiac Rhythm & Heart Failure 840 877 (4.2 ) 3,174 3,272 (3.0 ) 3,272 (3.0 )
Coronary & Structural Heart 396 382 3.7 1,492 1,368 9.1 1,368 9.1
Aortic, Peripheral & Venous 274 271 1.1 1,084 1,041 4.1 1,041 4.1
Minimally Invasive Therapies Group (2) 971 902 7.6 3,630 3,804 (4.6 ) 3,463 4.8
Surgical Innovations 609 577 5.5 2,315 2,245 3.1 2,222 4.2
Respiratory, Gastrointestinal, & Renal 362 325 11.4 1,315 1,559 (15.7 ) 1,241 6.0
Restorative Therapies Group 1,473 1,385 6.4 5,478 5,164 6.1 5,164 6.1
Spine 482 477 1.0 1,841 1,849 (0.4 ) 1,849 (0.4 )
Brain Therapies 419 370 13.2 1,484 1,323 12.2 1,323 12.2
Specialty Therapies 329 306 7.5 1,224 1,160 5.5 1,160 5.5
Pain Therapies 243 232 4.7 929 832 11.7 832 11.7
Diabetes Group 330 370 (10.8 ) 1,336 1,226 9.0 1,226 9.0
TOTAL $ 4,284 $ 4,187 2.3 % $ 16,194 $ 15,875 2.0 % $ 15,534 4.2 %
(1) U.S. includes the United States and U.S. territories.
(2) In the second quarter of fiscal year 2018, the Company realigned its divisions within the Minimally Invasive Therapies Group, which included a movement of revenue from certain product lines within Surgical Innovations to Respiratory, Gastrointestinal, & Renal. As a result, first quarter fiscal year 2018 results in the year-to-date figures have been recast to adjust for this alignment.
(3) Revised revenue excludes revenue related to the divested Patient Care, Deep Vein Thrombosis, and Nutritional Insufficiency businesses for the first quarter of fiscal year 2018.
WORLD WIDE REVENUE: GEOGRAPHIC (1)
FOURTH QUARTER YEAR-TO-DATE
REPORTED CONSTANT CURRENCY REPORTED COMPARABLE CONSTANT CURRENCY
(in millions) FY19 FY18 Growth Currency Impact (2) FY19 Growth FY19 FY18 Growth Currency Impact (2) Revised FY18 (3) Growth
U.S. $ 1,510 $ 1,530 (1.3 )% $ - $ 1,510 (1.3 )% $ 5,750 $ 5,681 1.2 % $ - $ 5,681 1.2 %
Non-U.S. Developed 1,001 1,074 (6.8 ) (76 ) 1,077 0.3 3,767 3,790 (0.6 ) (79 ) 3,790 1.5
Emerging Markets 539 531 1.5 (44 ) 583 9.8 1,988 1,883 5.6 (103 ) 1,883 11.0
Cardiac & Vascular Group 3,050 3,135 (2.7 ) (120 ) 3,170 1.1 11,505 11,354 1.3 (182 ) 11,354 2.9
U.S. 971 902 7.6 - 971 7.6 3,630 3,804 (4.6 ) - 3,394 7.0
Non-U.S. Developed 854 923 (7.5 ) (60 ) 914 (1.0 ) 3,250 3,378 (3.8 ) (66 ) 3,267 1.5
Emerging Markets 430 412 4.4 (36 ) 466 13.1 1,598 1,534 4.2 (98 ) 1,505 12.7
Minimally Invasive Therapies Group 2,255 2,237 0.8 (96 ) 2,351 5.1 8,478 8,716 (2.7 ) (164 ) 8,166 5.8
U.S. 1,473 1,385 6.4 - 1,473 6.4 5,478 5,164 6.1 - 5,164 6.1
Non-U.S. Developed 484 503 (3.8 ) (34 ) 518 3.0 1,759 1,720 2.3 (38 ) 1,720 4.5
Emerging Markets 258 239 7.9 (16 ) 274 14.6 946 859 10.1 (35 ) 859 14.2
Restorative Therapies Group 2,215 2,127 4.1 (50 ) 2,265 6.5 8,183 7,743 5.7 (73 ) 7,743 6.6
U.S. 330 370 (10.8 ) - 330 (10.8 ) 1,336 1,226 9.0 - 1,226 9.0
Non-U.S. Developed 236 218 8.3 (18 ) 254 16.5 855 739 15.7 (22 ) 739 18.7
Emerging Markets 60 57 5.3 (5 ) 65 14.0 200 175 14.3 (14 ) 175 22.3
Diabetes Group 626 645 (2.9 ) (23 ) 649 0.6 2,391 2,140 11.7 (36 ) 2,140 13.4
U.S. 4,284 4,187 2.3 - 4,284 2.3 16,194 15,875 2.0 - 15,465 4.7
Non-U.S. Developed 2,575 2,718 (5.3 ) (188 ) 2,763 1.7 9,631 9,627 - (205 ) 9,516 3.4
Emerging Markets 1,287 1,239 3.9 (101 ) 1,388 12.0 4,732 4,451 6.3 (250 ) 4,422 12.7
TOTAL $ 8,146 $ 8,144 - % $ (289 ) $ 8,435 3.6 % $ 30,557 $ 29,953 2.0 % $ (455 ) $ 29,403 5.5 %
(1) U.S. includes the United States and U.S. territories. Non-U.S. developed markets include Japan, Australia, New Zealand, Korea, Canada, and the countries of Western Europe. Emerging Markets include the countries of the Middle East, Africa, Latin America, Eastern Europe, and the countries of Asia that are not included in the non-U.S. developed markets, as previously defined.
(2) The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.
(3) Revised revenue excludes revenue related to the divested Patient Care, Deep Vein Thrombosis, and Nutritional Insufficiency businesses for the first quarter of fiscal year 2018.
CONSOLIDATED STATEMENTS OF INCOME
Three months ended Fiscal year ended
(in millions, except per share data) April 26, 2019 April 27, 2018 April 26, 2019 April 27, 2018
Net sales $ 8,146 $ 8,144 $ 30,557 $ 29,953
Costs and expenses:
Cost of products sold 2,483 2,398 9,155 9,067
Research and development expense 594 592 2,330 2,256
Selling, general, and administrative expense 2,620 2,596 10,418 10,238
Amortization of intangible assets 437 448 1,764 1,823
Restructuring charges, net 86 7 198 30
Certain litigation charges - - 166 61
Gain on sale of businesses - - - (697 )
Other operating (income) expense, net (20 ) 175 258 535
Operating profit 1,946 1,928 6,268 6,640
Other non-operating income, net (64 ) (114 ) (373 ) (181 )
Interest expense 718 317 1,444 1,146
Income before income taxes 1,292 1,725 5,197 5,675
Income tax provision 110 260 547 2,580
Net income 1,182 1,465 4,650 3,095
Net (income) loss attributable to noncontrolling interests (10 ) (5 ) (19 ) 9
Net income attributable to Medtronic $ 1,172 $ 1,460 $ 4,631 $ 3,104
Basic earnings per share $ 0.87 $ 1.08 $ 3.44 $ 2.29
Diluted earnings per share $ 0.87 $ 1.07 $ 3.41 $ 2.27
Basic weighted average shares outstanding 1,340.6 1,354.9 1,346.4 1,356.7
Diluted weighted average shares outstanding 1,350.8 1,366.0 1,357.5 1,368.2
GAAP TO NON-GAAP RECONCILIATIONS
Three months ended April 26, 2019
(in millions, except per share data) Net Sales Cost of Products Sold Gross Margin Percent Operating Profit Operating Profit Percent Income Before Income Taxes Net Income attributable to Medtronic Diluted EPS (1) Effective Tax Rate
GAAP $ 8,146 $ 2,483 69.5 % $ 1,946 23.9 % $ 1,292 $ 1,172 $ 0.87 8.5 %
Non-GAAP Adjustments:
Restructuring and associated costs (2) - (33 ) 0.4 151 1.8 151 125 0.09 17.2
Acquisition-related items (3) - (2 ) - 31 0.4 31 28 0.02 9.7
(Gain)/loss on minority investments (4) - - - - - 30 18 0.01 40.0
Debt tender premium and other charges (5) - - - (28 ) (0.3 ) 457 344 0.25 24.7
IPR&D charges (6) - - - 32 0.4 32 26 0.02 18.8
Amortization of intangible assets - - - 437 5.3 437 369 0.27 15.6
Certain tax adjustments, net (7) - - - - - - (5 ) - -
Non-GAAP $ 8,146 $ 2,448 69.9 % $ 2,569 31.5 % $ 2,430 $ 2,077 $ 1.54 14.1 %
Currency impact 289 49 0.5 9 (0.9 ) 0.01
Currency Adjusted $ 8,435 $ 2,497 70.4 % $ 2,578 30.6 % $ 1.55
Three months ended April 27, 2018
(in millions, except per share data) Net Sales Cost of Products Sold Gross Margin Percent Operating Profit Operating Profit Percent Income Before Income Taxes Net Income attributable to Medtronic Diluted EPS (1) Effective Tax Rate
GAAP $ 8,144 $ 2,398 70.6 % $ 1,928 23.7 % $ 1,725 $ 1,460 $ 1.07 15.1 %
Non-GAAP Adjustments:
Restructuring and associated costs (2) - (15 ) 0.2 45 0.6 45 35 0.03 22.2
Acquisition-related items (3) - (4 ) - 31 0.4 31 24 0.02 22.6
Debt redemption premium (8) - - - - - 38 26 0.02 31.6
Amortization of intangible assets - - - 448 5.4 448 367 0.27 18.1
Certain tax adjustments, net (9) - - - - - - 30 0.02 -
Non-GAAP $ 8,144 $ 2,379 70.8 % $ 2,452 30.1 % $ 2,287 $ 1,942 $ 1.42 14.9 %
See description of non-GAAP financial measures at the end of the earnings press release.
GAAP TO NON-GAAP RECONCILIATIONS
Three months ended April 26, 2019
(in millions) Net Sales SG&A Expense SG&A Expense as a % of Net Sales R&D Expense R&D Expense as a % of Net Sales Other Operating (Income) Expense, net Other Operating (Inc./Exp.), net as a % of Net Sales Other Non-Operating Income, net
GAAP $ 8,146 $ 2,620 32.2 % $ 594 7.3 % $ (20 ) (0.2 )% $ (64 )
Non-GAAP Adjustments:
Restructuring and associated costs (1) - (32 ) (0.4 ) - - - - -
Acquisition-related items (2) - (23 ) (0.3 ) - - (6 ) (0.1 ) -
(Gain)/loss on minority investments (3) - - - - - - - (30 )
Debt tender premium and other charges (4) - - - - - 28 0.3 -
IPR&D charges (5) - - - - - (32 ) (0.4 ) -
Non-GAAP $ 8,146 $ 2,565 31.5 % $ 594 7.3 % $ (30 ) (0.4 )% $ (94 )
Currency impact 289 86 (0.1 ) 5 (0.2 ) 140 1.7 -
Currency Adjusted $ 8,435 $ 2,651 31.4 % $ 599 7.1 % $ 110 1.3 % $ (94 )
See description of non-GAAP financial measures at the end of the earnings press release.
GAAP TO NON-GAAP RECONCILIATIONS
Fiscal year ended April 26, 2019
(in millions, except per share data) Net Sales Cost of Products Sold Gross Margin Percent Operating Profit Operating Profit Percent Income Before Income Taxes Net Income attributable to Medtronic Diluted EPS (1) Effective Tax Rate
GAAP $ 30,557 $ 9,155 70.0 % $ 6,268 20.5 % $ 5,197 $ 4,631 $ 3.41 10.5 %
Non-GAAP Adjustments:
Restructuring and associated costs (2) - (91 ) 0.4 407 1.3 407 341 0.25 16.2
Acquisition-related items (3) - (7 ) - 88 0.3 88 72 0.05 18.2
Certain litigation charges - - - 166 0.5 166 142 0.10 14.5
(Gain)/loss on minority investments (4) - - - - - (62 ) (65 ) (0.05 ) (4.8 )
Debt tender premium and other charges (5) - - - (28 ) (0.1 ) 457 344 0.25 24.7
IPR&D charges (6) - - - 58 0.2 58 49 0.04 15.5
Exit of businesses (7) - - - 149 0.5 149 118 0.09 20.8
Amortization of intangible assets - - - 1,764 5.8 1,764 1,497 1.10 15.1
Certain tax adjustments, net (8) - - - - - - (40 ) (0.03 ) -
Non-GAAP $ 30,557 $ 9,057 70.4 % $ 8,872 29.0 % $ 8,224 $ 7,089 $ 5.22 13.6 %
Currency impact 455 181 (0.2 ) (108 ) (0.7 ) (0.07 )
Currency Adjusted $ 31,012 $ 9,238 70.2 % $ 8,764 28.3 % $ 5.15
Fiscal year ended April 27, 2018
(in millions, except per share data) Net Sales Cost of Products Sold Gross Margin Percent Operating Profit Operating Profit Percent Income Before Income Taxes Net Income attributable to Medtronic Diluted EPS (1) Effective Tax Rate
GAAP $ 29,953 $ 9,067 69.7 % $ 6,640 22.2 % $ 5,675 $ 3,104 $ 2.27 45.5 %
Non-GAAP Adjustments:
Restructuring and associated costs (2) - (40 ) 0.1 107 0.4 107 87 0.06 18.7
Acquisition-related items (9) - (28 ) 0.1 115 0.4 132 90 0.07 31.8
Debt redemption premium (10) - - - - - 38 26 0.02 31.6
Divestiture-related items (11) - - - 115 0.4 115 103 0.08 10.4
Certain litigation charges - - - 61 0.2 61 53 0.04 13.1
Investment loss (12) - - - - - 227 228 0.17 (0.4 )
IPR&D charges (13) - - - 46 0.2 46 41 0.03 10.9
Gain on sale of businesses (14) - - - (697 ) (2.3 ) (697 ) (697 ) (0.51 ) -
Hurricane Maria (15) - (17 ) 0.1 34 0.1 34 33 0.02 2.9
Contribution to Medtronic Foundation - - - 80 0.3 80 54 0.04 32.5
Amortization of intangible assets - - - 1,823 5.9 1,823 1,501 1.10 17.7
Certain tax adjustments, net (16) - - - - - - 1,907 1.39 -
Non-GAAP $ 29,953 $ 8,982 70.0 % $ 8,324 27.8 % $ 7,641 $ 6,530 $ 4.77 14.7 %
See description of non-GAAP financial measures contained in this release.
GAAP TO NON-GAAP RECONCILIATIONS
Fiscal year ended April 26, 2019
(in millions) Net Sales SG&A Expense SG&A Expense as a % of Net Sales R&D Expense R&D Expense as a % of Net Sales Other Operating Expense, net Other Operating Expense, net as a % of Net Sales Other Non-Operating Income, net
GAAP $ 30,557 $ 10,418 34.1 % $ 2,330 7.6 % $ 258 0.8 % $ (373 )
Non-GAAP Adjustments:
Restructuring and associated costs (1) - (118 ) (0.4 ) - - - - -
Acquisition-related items (2) - (143 ) (0.5 ) - - 62 0.3 -
(Gain)/loss on minority investments (3) - - - - - - - 62
Debt tender premium and other costs (4) - - - - - 28 0.1 -
IPR&D charges (5) - - - - - (58 ) (0.2 ) -
Exit of businesses (6) - - - - - (149 ) (0.5 ) -
Non-GAAP $ 30,557 $ 10,157 33.2 % $ 2,330 7.6 % $ 141 0.5 % $ (311 )
Currency impact 455 148 - 5 (0.1 ) 229 0.7 -
Currency Adjusted $ 31,012 $ 10,305 33.2 % $ 2,335 7.5 % $ 370 1.2 % $ (311 )
See description of non-GAAP financial measures at the end of the earnings press release.
GAAP TO NON-GAAP RECONCILIATIONS
Fiscal Year
(in millions) 2019 2018 2017
Net cash provided by operating activities $ 7,007 $ 4,684 $ 6,880
Additions to property, plant, and equipment (1,134 ) (1,068 ) (1,254 )
Free Cash Flow (1) $ 5,873 $ 3,616 $ 5,626
See description of non-GAAP financial measures at the end of the earnings press release.
CONSOLIDATED BALANCE SHEETS
(in millions) April 26, 2019 April 27, 2018
ASSETS
Current assets:
Cash and cash equivalents $ 4,393 $ 3,669
Investments 5,455 7,558
Accounts receivable, less allowances of $190 and $193, respectively 6,222 5,987
Inventories, net 3,753 3,579
Other current assets 2,144 2,187
Total current assets 21,967 22,980
Property, plant, and equipment 10,920 10,259
Accumulated depreciation (6,245 ) (5,655 )
Property, plant, and equipment, net 4,675 4,604
Goodwill 39,959 39,543
Other intangible assets, net 20,560 21,723
Tax assets 1,519 1,465
Other assets 1,014 1,078
Total assets $ 89,694 $ 91,393
LIABILITIES AND EQUITY
Current liabilities:
Current debt obligations $ 838 $ 2,058
Accounts payable 1,953 1,628
Accrued compensation 2,189 1,988
Accrued income taxes 567 979
Other accrued expenses 2,925 3,431
Total current liabilities 8,472 10,084
Long-term debt 24,486 23,699
Accrued compensation and retirement benefits 1,651 1,425
Accrued income taxes 2,838 3,051
Deferred tax liabilities 1,278 1,423
Other liabilities 757 889
Total liabilities 39,482 40,571
Commitments and contingencies
Shareholders' equity:
Ordinary shares- par value $0.0001, 2.6 billion shares authorized, 1,340,697,595 and 1,354,218,154 shares issued and outstanding, respectively - -
Additional paid-in capital 26,532 28,127
Retained earnings 26,270 24,379
Accumulated other comprehensive loss (2,711 ) (1,786 )
Total shareholders' equity 50,091 50,720
Noncontrolling interests 121 102
Total equity 50,212 50,822
Total liabilities and equity $ 89,694 $ 91,393
CONSOLIDATED STATEMENTS OF CASH FLOWS
Fiscal Year
(in millions) 2019 2018 2017
Operating Activities:
Net income $ 4,650 $ 3,095 $ 4,024
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 2,659 2,644 2,917
Provision for doubtful accounts 78 52 39
Deferred income taxes (304 ) (919 ) (459 )
Stock-based compensation 290 344 348
Loss on debt extinguishment 457 38 -
Gain on sale of businesses - (697 ) -
Investment loss - 227 -
Other, net 257 73 (128 )
Change in operating assets and liabilities, net of acquisitions and divestitures:
Accounts receivable, net (581 ) (275 ) (75 )
Inventories, net (274 ) (192 ) (227 )
Accounts payable and accrued liabilities 399 65 356
Other operating assets and liabilities (624 ) 229 85
Net cash provided by operating activities 7,007 4,684 6,880
Investing Activities:
Acquisitions, net of cash acquired (1,827 ) (137 ) (1,324 )
Proceeds from sale of businesses - 6,058 -
Additions to property, plant, and equipment (1,134 ) (1,068 ) (1,254 )
Purchases of investments (2,532 ) (3,200 ) (4,371 )
Sales and maturities of investments 4,683 4,227 5,356
Other investing activities, net 36 (22 ) 22
Net cash (used in) provided by investing activities (774 ) 5,858 (1,571 )
Financing Activities:
Change in current debt obligations, net (713 ) (249 ) 906
Issuance of long-term debt 7,794 21 2,140
Payments on long-term debt (7,948 ) (7,370 ) (863 )
Dividends to shareholders (2,693 ) (2,494 ) (2,376 )
Issuance of ordinary shares 992 403 428
Repurchase of ordinary shares (2,877 ) (2,171 ) (3,544 )
Other financing activities 14 (94 ) 26
Net cash used in financing activities (5,431 ) (11,954 ) (3,283 )
Effect of exchange rate changes on cash and cash equivalents (78 ) 114 65
Net change in cash and cash equivalents 724 (1,298 ) 2,091
Cash and cash equivalents at beginning of period 3,669 4,967 2,876
Cash and cash equivalents at end of period $ 4,393 $ 3,669 $ 4,967
Supplemental Cash Flow Information
Cash paid for:
Income taxes $ 1,588 $ 2,542 $ 1,029
Interest 973 1,147 1,134
Last updated: May 23, 2019