Recent Updates
Recently added Catalysts
MDT

Fernando Vivanco Ryan Weispfenning Public Relations Investor Relations +1-763-505-3780 +1-763-505-4626 FOR IMMEDIATE RELEASE MEDTRONIC REPORTS SECOND QUARTER FINANCIAL RESULTS Revenue of $7.5 Billi

Key Takeaway: Contacts: Fernando Vivanco Ryan Weispfenning Public Relations Investor Relations +1-763-505-3780 +1-763-505-4626 MEDTRONIC REPORTS SECOND QUARTER FINANCIAL RESULTS DUBLIN - November 20, 2018 - Medtronic plc (NYSE: MDT) today announced financial results for its seco

Full Press Release Details

Contacts:
Fernando Vivanco Ryan Weispfenning
Public Relations Investor Relations
+1-763-505-3780 +1-763-505-4626
MEDTRONIC REPORTS SECOND QUARTER FINANCIAL RESULTS
DUBLIN - November 20, 2018 - Medtronic plc (NYSE: MDT) today announced financial results for its second quarter of fiscal year 2019, which ended October 26, 2018.
The company reported second quarter worldwide revenue of $7.481 billion, an increase of 6.1 percent as reported or 7.5 percent on an organic basis, which adjusts for a $95 million negative impact from foreign currency. As reported, second quarter GAAP net income and diluted earnings per share (EPS) were $1.115 billion and $0.82, respectively. As detailed in the financial schedules included through the link at the end of this release, second quarter non-GAAP net income and non-GAAP diluted EPS were $1.660 billion and $1.22, respectively, both increases of 14 percent. Adjusting for a positive 1 cent impact from foreign currency, second quarter non-GAAP diluted EPS increased 13 percent.
Second quarter U.S. revenue of $4.045 billion represented 54 percent of company revenue and increased 8.3 percent as reported. Non-U.S. developed market revenue of $2.282 billion represented 31 percent of company revenue and increased 1.8 percent as reported and 3.1 percent on a constant currency basis. Emerging market revenue of $1.154 billion represented 15 percent of company revenue and increased 7.3 percent as reported and 13.5 percent on a constant currency basis.
"This was an outstanding quarter for Medtronic. We are executing on multiple fronts, resulting in robust top-line growth, solid margin expansion, and increasing free cash flow," said Omar Ishrak, Medtronic chairman and chief executive officer. "Yet, even more exciting than our results this quarter is the progress we are making on our new product pipeline, which is stronger than at any time in our company's history."
Cardiac and Vascular Group
The Cardiac and Vascular Group (CVG) includes the Cardiac Rhythm & Heart Failure (CRHF), Coronary & Structural Heart (CSH), and Aortic, Peripheral & Venous (APV) divisions. CVG worldwide second quarter revenue of $2.858 billion increased 3.1 percent, or 4.4 percent on a constant currency basis. CVG revenue performance was driven by high-single digit growth in CSH and APV, and low-single digit growth in CRHF, all on a constant currency basis.
Minimally Invasive Therapies Group
The Minimally Invasive Therapies Group (MITG) includes the Surgical Innovations (SI) and the Respiratory, Gastrointestinal & Renal (RGR) divisions. MITG worldwide second quarter revenue of $2.047 billion increased 4.9 percent, or 6.8 percent on a constant currency basis. MITG revenue performance was balanced by high-single digit constant currency growth in both SI and RGR.
Restorative Therapies Group
The Restorative Therapies Group (RTG) includes the Spine, Brain Therapies, Specialty Therapies, and Pain Therapies divisions. RTG worldwide second quarter revenue of $1.993 billion increased 7.0 percent, or 7.8 percent on a constant currency basis. Group results were driven by high-teens growth in Pain Therapies, low-double digit growth in Specialty Therapies, high-single digit growth in Brain Therapies, and flat results in Spine, all on a constant currency basis.
The Diabetes Group includes the Advanced Insulin Management (AIM) and Emerging Technologies divisions. Diabetes Group worldwide second quarter revenue of $583 million increased 26.2 percent, or 27.5 percent on a constant currency basis. The group is experiencing strong, sustained global demand for its sensor-augmented insulin pump systems.
The company today updated its fiscal year 2019 guidance.
For fiscal year 2019, the company is increasing its organic revenue growth guidance from a range of 4.5 to 5.0 percent to a range of 5.0 to 5.5 percent. If recent exchange rates hold for the remainder of the fiscal year, the company's fiscal year 2019 revenue would be negatively affected by approximately $420 million to $520 million.
Medtronic's operational outperformance in the first half of fiscal year 2019 is allowing the company to absorb incremental expenses, including an increased impact of foreign exchange since the beginning of the fiscal year and expected impacts of China tariffs and the pending Mazor acquisition in the second half of the fiscal year, such that the company is maintaining its fiscal year 2019 diluted non-GAAP EPS guidance in the range of $5.10 to $5.15. If recent exchange rates hold for the remainder of the fiscal year, foreign exchange would have a neutral impact on the company's fiscal year 2019 EPS, implying a constant currency EPS growth forecast of 9 to 10 percent.
"Our end markets are strong, and we are leading in most of the fastest growing markets in medical technology," said Ishrak. "Over the remainder of this fiscal year and into fiscal 2020, we expect to develop and bring to market a number of innovative new technologies, which will improve the lives of millions of people around the world, help healthcare systems become more efficient, and generate significant value for our shareholders."
Medtronic will host a webcast today, November 20, at 8:00 a.m. EST (7:00 a.m. CST) to provide information about its businesses for the public, analysts, and news media. This quarterly webcast can be accessed by clicking on the Investor Events link at investorrelations.medtronic.com and this earnings release will be archived at newsroom.medtronic.com. Medtronic will be live tweeting during the webcast on its Newsroom Twitter account, @Medtronic. Within 24 hours of the webcast, a replay of the webcast and transcript of the company's prepared remarks will be available by clicking on the Investor Events link at investorrelations.medtronic.com.
To view the second quarter financial schedules and non-GAAP reconciliations, click here. To view the second quarter earnings presentation, click here. Both documents can also be accessed by visiting newsroom.medtronic.com.
Medtronic plc (www.medtronic.com), headquartered in Dublin, Ireland, is among the world's largest medical technology, services and solutions companies - alleviating pain, restoring health and extending life for millions of people around the world. Medtronic employs more than 86,000 people worldwide, serving physicians, hospitals and patients in more than 150 countries. The company is focused on collaborating with stakeholders around the world to take healthcare Further, Together.
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements, which are subject to risks and uncertainties, including those described in Medtronic's periodic reports and other filings with the U.S. Securities and Exchange Commission (the "SEC"). Anticipated results only reflect information available to Medtronic at this time and may differ from actual results. Medtronic does not undertake to update its forward-looking statements or any of the information contained in this press release. Certain information in this press release includes calculations or figures that have been prepared internally and have not been reviewed or audited by our independent registered public accounting firm, including but not limited to, certain information in the financial schedules accompanying this press release. Use of different methods for preparing, calculating or presenting information may lead to differences and such differences may be material.
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures and guidance, including adjusted net income and adjusted diluted EPS, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly figures increasing, decreasing or remaining flat are in comparison to the second quarter of fiscal year 2018.
Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP), and investors are cautioned that Medtronic may calculate non-GAAP financial measures in a way that is different from other companies. Management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial schedules accompanying this press release.
Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking revenue growth projections exclude the impact of foreign currency fluctuations. Forward-looking non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.
Mazor X is a trademark of Mazor Robotics.
View FY19 Second Quarter Financial Schedules & Non-GAAP Reconciliations
View FY19 Second Quarter Earnings Presentation
FINANCIAL SCHEDULES Page
World Wide Revenue 6
U.S. Revenue 7
World Wide Revenue: Geographic 8
Consolidated Statements of Income 9
GAAP to Non-GAAP Reconciliations 10
Consolidated Balance Sheets 16
Consolidated Statements of Cash Flows 17
SECOND QUARTER SECOND QUARTER YEAR-TO-DATE
REPORTED CONSTANT CURRENCY REPORTED COMPARABLE CONSTANT CURRENCY
(in millions) FY19 FY18 Growth Currency Impact (2) FY19 Growth FY19 FY18 Growth Currency Impact (2) Revised FY18 (3) Growth
Cardiac & Vascular Group $ 2,858 $ 2,773 3 % $ (36 ) $ 2,894 4 % $ 5,669 $ 5,419 5 % $ (2 ) $ 5,419 5 %
Cardiac Rhythm & Heart Failure 1,472 1,467 - (16 ) 1,488 1 2,898 2,857 1 1 2,857 1
Coronary & Structural Heart 906 854 6 (15 ) 921 8 1,823 1,671 9 (3 ) 1,671 9
Aortic, Peripheral & Venous 480 452 6 (5 ) 485 7 948 891 6 - 891 6
Minimally Invasive Therapies Group (1) 2,047 1,952 5 (38 ) 2,085 7 4,099 4,438 (8 ) (16 ) 3,888 6
Surgical Innovations 1,393 1,334 4 (29 ) 1,422 7 2,790 2,733 2 (14 ) 2,640 6
Respiratory, Gastrointestinal, & Renal 654 618 6 (9 ) 663 7 1,309 1,705 (23 ) (2 ) 1,248 5
Restorative Therapies Group 1,993 1,863 7 (15 ) 2,008 8 3,942 3,672 7 2 3,672 7
Spine 656 659 - (4 ) 660 - 1,308 1,308 - 1 1,308 -
Brain Therapies 618 575 7 (7 ) 625 9 1,217 1,097 11 (1 ) 1,097 11
Specialty Therapies 405 365 11 (2 ) 407 12 789 734 7 1 734 7
Pain Therapies 314 264 19 (2 ) 316 20 628 533 18 1 533 18
Diabetes Group 583 462 26 (6 ) 589 27 1,155 911 27 (1 ) 911 27
TOTAL $ 7,481 $ 7,050 6 % $ (95 ) $ 7,576 7 % $ 14,865 $ 14,440 3 % $ (17 ) $ 13,890 7 %
(1) In the second quarter of fiscal year 2018, the Company realigned its divisions within the Minimally Invasive Therapies Group, which included a movement of revenue from certain product lines within Surgical Innovations to Respiratory. Gastrointestinal. & Renal. As a result, first quarter fiscal year 2018 results in the year-to-date figures have been recast to adjust for this alignment.
(2) The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.
(3) Revised revenue excludes revenue related to the divested Patient Care, Deep Vein Thrombosis, and Nutritional Insufficiency businesses for the first quarter of fiscal year 2018.
SECOND QUARTER SECOND QUARTER YEAR-TO-DATE
REPORTED REPORTED COMPARABLE
(in millions) FY19 FY18 Growth FY19 FY18 Growth Revised FY18 (3) Growth
Cardiac & Vascular Group $ 1,482 $ 1,423 4 % $ 2,871 $ 2,756 4 % $ 2,756 4 %
Cardiac Rhythm & Heart Failure 825 824 - 1,589 1,589 - 1,589 -
Coronary & Structural Heart 375 335 12 737 651 13 651 13
Aortic, Peripheral & Venous 282 264 7 545 516 6 516 6
Minimally Invasive Therapies Group (2) 872 795 10 1,729 2,040 (15 ) 1,630 6
Surgical Innovations 561 522 7 1,117 1,108 1 1,053 6
Respiratory, Gastrointestinal, & Renal 311 273 14 612 932 (34 ) 577 6
Restorative Therapies Group 1,357 1,258 8 2,651 2,479 7 2,479 7
Spine 456 458 - 900 912 (1 ) 912 (1 )
Brain Therapies 362 335 8 698 629 11 629 11
Specialty Therapies 307 274 12 592 554 7 554 7
Pain Therapies 232 191 21 461 384 20 384 20
Diabetes Group 334 258 29 658 501 31 501 31
TOTAL $ 4,045 $ 3,734 8 % $ 7,909 $ 7,776 2 % $ 7,366 7 %
(1) U.S. includes the United States and U.S. territories.
(2) In the second quarter of fiscal year 2018, the Company realigned its divisions within the Minimally Invasive Therapies Group, which included a movement of revenue from certain product lines within Surgical Innovations to Respiratory, Gastrointestinal, & Renal. As a result, first quarter fiscal year 2018 results in the year-to-date figures have been recast to adjust for this alignment.
(3) Revised revenue excludes revenue related to the divested Patient Care, Deep Vein Thrombosis, and Nutritional Insufficiency businesses for the first quarter of fiscal year 2018.
WORLD WIDE REVENUE: GEOGRAPHIC (1)
SECOND QUARTER SECOND QUARTER YEAR-TO-DATE
REPORTED CONSTANT CURRENCY REPORTED COMPARABLE CONSTANT CURRENCY
(in millions) FY19 FY18 Growth Currency Impact (2) FY19 Growth FY19 FY18 Growth Currency Impact (2) Revised FY18 (3) Growth
U.S. $ 1,482 $ 1,423 4 % $ - $ 1,482 4 % $ 2,871 $ 2,756 4 % $ - $ 2,756 4 %
Non-U.S. Developed 895 895 - (10 ) 905 1 1,842 1,782 3 25 1,782 2
Emerging Markets 481 455 6 (26 ) 507 11 956 881 9 (27 ) 881 12
Cardiac & Vascular Group 2,858 2,773 3 (36 ) 2,894 4 5,669 5,419 5 (2 ) 5,419 5
U.S. 872 795 10 - 872 10 1,729 2,040 (15 ) - 1,630 6
Non-U.S. Developed 772 783 (1 ) (10 ) 782 - 1,600 1,648 (3 ) 17 1,537 3
Emerging Markets 403 374 8 (28 ) 431 15 770 750 3 (33 ) 721 11
Minimally Invasive Therapies Group 2,047 1,952 5 (38 ) 2,085 7 4,099 4,438 (8 ) (16 ) 3,888 6
U.S. 1,357 1,258 8 - 1,357 8 2,651 2,479 7 - 2,479 7
Non-U.S. Developed 412 394 5 (6 ) 418 6 840 788 7 8 788 6
Emerging Markets 224 211 6 (9 ) 233 10 451 405 11 (6 ) 405 13
Restorative Therapies Group 1,993 1,863 7 (15 ) 2,008 8 3,942 3,672 7 2 3,672 7
U.S. 334 258 29 - 334 29 658 501 31 - 501 31
Non-U.S. Developed 203 169 20 (3 ) 206 22 406 336 21 4 336 20
Emerging Markets 46 35 31 (3 ) 49 40 91 74 23 (5 ) 74 30
Diabetes Group 583 462 26 (6 ) 589 27 1,155 911 27 (1 ) 911 27
U.S. 4,045 3,734 8 - 4,045 8 7,909 7,776 2 - 7,366 7
Non-U.S. Developed 2,282 2,241 2 (29 ) 2,311 3 4,688 4,554 3 54 4,443 4
Emerging Markets 1,154 1,075 7 (66 ) 1,220 13 2,268 2,110 7 (71 ) 2,081 12
TOTAL $ 7,481 $ 7,050 6 % $ (95 ) $ 7,576 7 % $ 14,865 $ 14,440 3 % $ (17 ) $ 13,890 7 %
(1) U.S. includes the United States and U.S. territories. Non-U.S. developed markets include Japan, Australia, New Zealand, Korea, Canada, and the countries of Western Europe. Emerging Markets include the countries of the Middle East, Africa, Latin America, Eastern Europe, and the countries of Asia that are not included in the non-U.S. developed markets, as previously defined.
(2) The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.
(3) Revised revenue excludes revenue related to the divested Patient Care, Deep Vein Thrombosis, and Nutritional Insufficiency businesses for the first quarter of fiscal year 2018.
CONSOLIDATED STATEMENTS OF INCOME
Three months ended Six months ended
(in millions, except per share data) October 26, 2018 October 27, 2017 October 26, 2018 October 27, 2017
Net sales $ 7,481 $ 7,050 $ 14,865 $ 14,440
Costs and expenses:
Cost of products sold 2,203 2,123 4,407 4,475
Research and development expense 590 556 1,175 1,105
Selling, general, and administrative expense 2,605 2,539 5,202 5,119
Amortization of intangible assets 445 460 891 914
Restructuring charges, net 24 8 86 16
Certain litigation charges - - 103 -
Gain on sale of businesses - (697 ) - (697 )
Other operating expense, net 70 167 221 232
Operating profit 1,544 1,894 2,780 3,276
Other non-operating income, net (52 ) (107 ) (238 ) (206 )
Interest expense 241 273 483 559
Income before income taxes 1,355 1,728 2,535 2,923
Income tax provision (benefit) 235 (285 ) 338 (99 )
Net income 1,120 2,013 2,197 3,022
Net (income) loss attributable to noncontrolling interests (5 ) 4 (7 ) 11
Net income attributable to Medtronic $ 1,115 $ 2,017 $ 2,190 $ 3,033
Basic earnings per share $ 0.83 $ 1.49 $ 1.62 $ 2.23
Diluted earnings per share $ 0.82 $ 1.48 $ 1.61 $ 2.21
Basic weighted average shares outstanding 1,349.2 1,355.1 1,350.9 1,358.5
Diluted weighted average shares outstanding 1,360.9 1,365.8 1,363.0 1,370.8
GAAP TO NON-GAAP RECONCILIATIONS
Three months ended October 26, 2018
(in millions, except per share data) Net Sales Cost of Products Sold Gross Margin Percent Operating Profit Operating Profit Percent Income Before Income Taxes Net Income attributable to Medtronic Diluted EPS (1) Effective Tax Rate
GAAP $ 7,481 $ 2,203 70.6 % $ 1,544 20.6 % $ 1,355 $ 1,115 $ 0.82 17.3 %
Non-GAAP Adjustments:
Restructuring and associated costs (2) - (22 ) 0.3 77 1.0 77 65 0.05 15.6
Acquisition-related items (3) - (2 ) - 4 0.1 4 3 - 25.0
(Gain)/loss on minority investments (4) - - - - - 25 26 0.02 (4.0 )
IPR&D charges (5) - - - 15 0.2 15 15 0.01 -
Amortization of intangible assets - - - 445 6.0 445 378 0.28 15.1
Certain tax adjustments (6) - - - - - - 58 0.04 -
Non-GAAP $ 7,481 $ 2,179 70.9 % $ 2,085 27.9 % $ 1,921 $ 1,660 $ 1.22 13.3 %
Currency impact 95 58 (0.4 ) (12 ) (0.5 ) (0.01 )
Currency Adjusted $ 7,576 $ 2,237 70.5 % $ 2,073 27.4 % $ 1.21
Three months ended October 27, 2017
(in millions, except per share data) Net Sales Cost of Products Sold Gross Margin Percent Operating Profit Operating Profit Percent Income Before Income Taxes Net Income attributable to Medtronic Diluted EPS (1) Effective Tax Rate
GAAP $ 7,050 $ 2,123 69.9 % $ 1,894 26.9 % $ 1,728 $ 2,017 $ 1.48 (16.5 )%
Non-GAAP Adjustments:
Restructuring charges, net - (7 ) 0.1 18 0.3 18 14 0.01 22.2
Acquisition-related items (3) - (11 ) 0.2 18 0.3 18 8 0.01 55.6
Divestiture-related items (7) - - - 67 1.0 67 60 0.04 10.4
Gain on sale of businesses (8) - - - (697 ) (9.9 ) (697 ) (697 ) (0.51 ) -
Hurricane Maria (9) - (17 ) 0.2 34 0.5 34 33 0.02 2.9
Contribution to Medtronic Foundation - - - 80 1.1 80 51 0.04 36.3
Amortization of intangible assets - - - 460 6.4 460 374 0.27 18.7
Certain tax adjustments, net (10) - - - - - - (404 ) (0.30 ) -
Non-GAAP $ 7,050 $ 2,088 70.4 % $ 1,874 26.6 % $ 1,708 $ 1,456 $ 1.07 15.0 %
See description of non-GAAP financial measures at the end of the earnings press release.
GAAP TO NON-GAAP RECONCILIATIONS
Three months ended October 26, 2018
(in millions) Net Sales SG&A Expense SG&A Expense as a % of Net Sales R&D Expense R&D Expense as a % of Net Sales Other Operating Expense, net Other Operating Expense, net as a % of Net Sales Other Non-Operating Income, net
GAAP $ 7,481 $ 2,605 34.8 % $ 590 7.9 % $ 70 0.9 % $ (52 )
Non-GAAP Adjustments:
Restructuring and associated costs (1) - (31 ) (0.4 ) - - - - -
Acquisition-related items (2) - (20 ) (0.3 ) - - 18 0.3 -
(Gain)/loss on minority investments (3) - - - - - - - (25 )
IPR&D charges (4) - - - - - (15 ) (0.2 ) -
Non-GAAP $ 7,481 $ 2,554 34.1 % $ 590 7.9 % $ 73 1.0 % $ (77 )
Currency impact 95 27 - 1 (0.1 ) 21 0.2 -
Currency Adjusted $ 7,576 $ 2,581 34.1 % $ 591 7.8 % $ 94 1.2 % $ (77 )
See description of non-GAAP financial measures at the end of the earnings press release.
GAAP TO NON-GAAP RECONCILIATIONS
Six months ended October 26, 2018
(in millions, except per share data) Net Sales Cost of Products Sold Gross Margin Percent Operating Profit Operating Profit Percent Income Before Income Taxes Net Income attributable to Medtronic Diluted EPS (1) Effective Tax Rate
GAAP $ 14,865 $ 4,407 70.4 % $ 2,780 18.7 % $ 2,535 $ 2,190 $ 1.61 13.3 %
Non-GAAP Adjustments:
Restructuring and associated costs (2) - (37 ) 0.2 190 1.3 190 162 0.12 14.7
Acquisition-related items (3) - (4 ) - 40 0.3 40 32 0.02 20.0
Certain litigation charges - - - 103 0.7 103 91 0.07 11.7
(Gain)/loss on minority investments (4) - - - - - (85 ) (77 ) (0.06 ) 9.4
IPR&D charges (5) - - - 15 0.1 15 15 0.01 -
Exit of business (6) - 80 0.5 80 62 0.05 22.5
Amortization of intangible assets - - - 891 6.0 891 757 0.56 15.0
Certain tax adjustments, net (7) - - - - - - 29 0.02 -
Non-GAAP $ 14,865 $ 4,366 70.6 % $ 4,099 27.6 % $ 3,769 $ 3,261 $ 2.39 13.3 %
Currency impact 17 85 (0.5 ) (88 ) (0.6 ) (0.06 )
Currency Adjusted $ 14,882 $ 4,451 70.1 % $ 4,011 27.0 % $ 2.33
Six months ended October 27, 2017
(in millions, except per share data) Net Sales Cost of Products Sold Gross Margin Percent Operating Profit Operating Profit Percent Income Before Income Taxes Net Income attributable to Medtronic Diluted EPS (1) Effective Tax Rate
GAAP $ 14,440 $ 4,475 69.0 % $ 3,276 22.7 % $ 2,923 $ 3,033 $ 2.21 (3.4 )%
Non-GAAP Adjustments:
Restructuring charges, net - (12 ) 0.1 32 0.2 32 26 0.02 18.8
Acquisition-related items (3) - (20 ) 0.1 71 0.5 71 47 0.03 33.8
Divestiture-related items (8) - - - 115 0.8 115 100 0.07 13.0
Gain on sale of businesses (9) - - - (697 ) (4.8 ) (697 ) (697 ) (0.51 ) -
Hurricane Maria (10) - (17 ) 0.1 34 0.2 34 33 0.02 2.9
Contribution to Medtronic Foundation - - - 80 0.6 80 51 0.04 36.3
Amortization of intangible assets - - - 914 6.3 914 748 0.55 18.2
Certain tax adjustments, net (11) - - - - - - (344 ) (0.25 ) -
Non-GAAP $ 14,440 $ 4,426 69.3 % $ 3,825 26.5 % $ 3,472 $ 2,997 $ 2.19 14.0 %
See description of non-GAAP financial measures contained in this release.
GAAP TO NON-GAAP RECONCILIATIONS
Six months ended October 26, 2018
(in millions) Net Sales SG&A Expense SG&A Expense as a % of Net Sales R&D Expense R&D Expense as a % of Net Sales Other Operating Expense, net Other Operating Expense, net as a % of Net Sales Other Non-Operating Income, net
GAAP $ 14,865 $ 5,202 35.0 % $ 1,175 7.9 % $ 221 1.5 % $ (238 )
Non-GAAP Adjustments:
Restructuring and associated costs (1) - (67 ) (0.4 ) - - - - -
Acquisition-related items (2) - (43 ) (0.3 ) - - 7 - -
(Gain)/loss on minority investments (3) - - - - - - - 85
IPR&D charges (4) - - - - - (15 ) (0.1 ) -
Exit of business (5) - - - - - (80 ) (0.5 ) -
Non-GAAP $ 14,865 $ 5,092 34.3 % $ 1,175 7.9 % $ 133 0.9 % $ (153 )
Currency impact 17 14 - (2 ) - 8 - -
Currency Adjusted $ 14,882 $ 5,106 34.3 % $ 1,173 7.9 % $ 141 0.9 % $ (153 )
See description of non-GAAP financial measures at the end of the earnings press release.
GAAP TO NON-GAAP RECONCILIATIONS
Six months ended Fiscal year Fiscal year
(in millions) October 26, 2018 2018 2017
Net cash provided by operating activities $ 2,865 $ 4,684 $ 6,880
Additions to property, plant, and equipment (497 ) (1,068 ) (1,254 )
Free Cash Flow (1) $ 2,368 $ 3,616 $ 5,626
See description of non-GAAP financial measures at the end of the earnings press release.
CONSOLIDATED BALANCE SHEETS
(in millions) October 26, 2018 April 27, 2018
ASSETS
Current assets:
Cash and cash equivalents $ 3,911 $ 3,669
Investments 6,222 7,558
Accounts receivable, less allowances of $184 and $193, respectively 5,743 5,987
Inventories, net 3,763 3,579
Other current assets 2,014 2,187
Total current assets 21,653 22,980
Property, plant, and equipment 10,512 10,259
Accumulated depreciation (5,976 ) (5,655 )
Property, plant, and equipment, net 4,536 4,604
Goodwill 38,605 39,543
Other intangible assets, net 20,819 21,723
Tax assets 1,414 1,465
Other assets 1,123 1,078
Total assets $ 88,150 $ 91,393
LIABILITIES AND EQUITY
Current liabilities:
Current debt obligations $ 1,343 $ 2,058
Accounts payable 1,742 1,628
Accrued compensation 1,663 1,988
Accrued income taxes 536 979
Other accrued expenses 3,179 3,431
Total current liabilities 8,463 10,084
Long-term debt 23,673 23,699
Accrued compensation and retirement benefits 1,301 1,425
Accrued income taxes 2,950 3,051
Deferred tax liabilities 1,325 1,423
Other liabilities 724 889
Total liabilities 38,436 40,571
Commitments and contingencies
Shareholders' equity:
Ordinary shares- par value $0.0001, 2.6 billion shares authorized, 1,346,179,202 and 1,354,218,154 shares issued and outstanding, respectively - -
Additional paid-in capital 27,048 28,127
Retained earnings 25,171 24,379
Accumulated other comprehensive loss (2,612 ) (1,786 )
Total shareholders' equity 49,607 50,720
Noncontrolling interests 107 102
Total equity 49,714 50,822
Total liabilities and equity $ 88,150 $ 91,393
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months ended
(in millions) October 26, 2018 October 27, 2017
Operating Activities:
Net income $ 2,197 $ 3,022
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 1,317 1,314
Provision for doubtful accounts 32 20
Deferred income taxes (80 ) (830 )
Stock-based compensation 168 198
Gain on sale of businesses - (697 )
Other, net 55 (41 )
Change in operating assets and liabilities, net of acquisitions and divestitures:
Accounts receivable, net (37 ) (68 )
Inventories, net (312 ) (273 )
Accounts payable and accrued liabilities 24 (307 )
Other operating assets and liabilities (499 ) (694 )
Net cash provided by operating activities 2,865 1,644
Investing Activities:
Acquisitions, net of cash acquired (119 ) (76 )
Proceeds from sale of businesses - 6,058
Additions to property, plant, and equipment (497 ) (524 )
Purchases of investments (1,444 ) (1,685 )
Sales and maturities of investments 2,824 2,354
Other investing activities - (2 )
Net cash provided by investing activities 764 6,125
Financing Activities:
Change in current debt obligations, net (700 ) (190 )
Issuance of long-term debt 1 20
Payments on long-term debt (17 ) (4,161 )
Dividends to shareholders (1,351 ) (1,247 )
Issuance of ordinary shares 800 230
Repurchase of ordinary shares (2,047 ) (1,888 )
Other financing activities 11 (41 )
Net cash used in financing activities (3,303 ) (7,277 )
Effect of exchange rate changes on cash and cash equivalents (84 ) 70
Net change in cash and cash equivalents 242 562
Cash and cash equivalents at beginning of period 3,669 4,967
Cash and cash equivalents at end of period $ 3,911 $ 5,529
Supplemental Cash Flow Information
Cash paid for:
Income taxes $ 941 $ 674
Interest 482 587
Last updated: Nov 20, 2018