Full Press Release Details
Diagnostics Provides Business Update and Reports First Quarter 2025 Financial Results
3,034 EsoGuard tests and recognized revenue of $0.8 million in 1Q25
capital to extend runway well past key upcoming reimbursement milestones; ended 1Q25 with over $40 million in proforma cash
call and webcast to be held today, May 14th, at 8:30 AM EDT
YORK, May 14, 2025 - Lucid Diagnostics Inc. (Nasdaq: LUCD) ("Lucid" or the "Company") a commercial-stage,
cancer prevention medical diagnostics company, and subsidiary of PAVmed Inc. (Nasdaq: PAVM) ("PAVmed"), today provided a
business update for the Company and reported financial results for the three months ended March 31, 2025.
webcast will take place on Wednesday, May 14, 2025, at 8:30 AM and will be accessible in the investor relations section of the Company's
website at luciddx.com. Alternatively, to access the conference call by telephone, U.S.-based callers should dial 1-800-836-8184
and international listeners should dial 1-646-357-8785. All listeners should provide the operator with the conference call name "Lucid
Diagnostics Business Update" to join.
the conclusion of the conference call, a replay will be available for 30 days on the investor relations section of the Company's website
are now better positioned than ever to capitalize on EsoGuard's significant clinical and commercial opportunity," said Lishan
Aklog, M.D., Lucid's Chairman and Chief Executive Officer. "We continue to make strong progress on multiple fronts -
expanding our cash-pay and contracted programs targeting concierge medicine practices and self-insured employers, while also gaining
traction with regional commercial insurers for EsoGuard coverage. With additional capital secured, we have extended our operational runway
well beyond key upcoming reimbursement milestones, including Medicare. This positions us to accelerate commercialization efforts once
these milestones are achieved."
| To supplement our unaudited financial results presented in accordance with U.S. generally accepted accounting principles (GAAP), management provides certain non-GAAP financial measures of the Company's financial results. These non-GAAP financial measures include net loss before interest, taxes, depreciation, and amortization (EBITDA), and non-GAAP adjusted loss, which further adjusts EBITDA for stock-based compensation expense and other non-cash income and expenses, if any. The foregoing non-GAAP financial measures of EBITDA and non-GAAP adjusted loss are not recognized terms under U.S. GAAP. | ||
| Non-GAAP financial measures are presented with the intent of providing greater transparency to the information used by us in our financial performance analysis and operational decision-making. We believe these non-GAAP financial measures provide meaningful information to assist investors, shareholders, and other readers of our unaudited financial statements in making comparisons to our historical financial results and analyzing the underlying performance of our results of operations. These non-GAAP financial measures are not intended to be, and should not be, a substitute for, considered superior to, considered separately from, or as an alternative to, the most directly comparable GAAP financial measures. | ||
| Non-GAAP financial measures are provided to enhance readers' overall understanding of our current financial results and to provide further information for comparative purposes. Management believes the non-GAAP financial measures provide useful information to management and investors by isolating certain expenses, gains, and losses that may not be indicative of our core operating results and business outlook. Specifically, the non-GAAP financial measures include non-GAAP adjusted loss, and its presentation is intended to help the reader understand the effect of the loss on the issuance or modification of convertible securities, the periodic change in fair value of convertible securities, the loss on debt extinguishment, and the corresponding accounting for non-cash charges on financial performance. In addition, management believes non-GAAP financial measures enhance the comparability of results against prior periods. |
Condensed consolidated statements of operations (unaudited)
| (in thousands except per-share amounts) | For the three months ended March 31, | |||||||
| 2025 | 2024 | |||||||
| Revenue | $ | 828 | $ | 1,001 | ||||
| Operating expenses | 13,315 | 11,793 | ||||||
| Other (Income) expense | 14,421 | (180 | ) | |||||
| Net Loss | (26,908 | ) | (10,612 | ) | ||||
| Net income (loss) per common share, basic and diluted | $ | (0.52 | ) | $ | (0.40 | ) | ||
| Net loss attributable to common stockholders | (36,018 | ) | (18,108 | ) | ||||
| Preferred Stock dividends and deemed dividends | 9,110 | 7,496 | ||||||
| Net income (loss) as reported | (26,908 | ) | (10,612 | ) | ||||
| Adjustments: | ||||||||
| Depreciation and amortization expense 1 | 221 | 501 | ||||||
| Interest expense, net 2 | (57 | ) | (56 | ) | ||||
| EBITDA | (26,744 | ) | (10,167 | ) | ||||
| Other non-cash or financing related expenses: | ||||||||
| Stock-based compensation expense 3 | 1,030 | 933 | ||||||
| Operating expenses issued in stock 1 | 74 | 23 | ||||||
| Change in FV convertible debt 2 | 14,478 | (291 | ) | |||||
| Debt extinguishments loss - Senior Secured Convertible Note 2 | - | 167 | ||||||
| Non-GAAP adjusted (loss) | $ | (11,162 | ) | $ | (9,335 | ) | ||
| Basic and Diluted shares outstanding | 68,796 | 45,014 | ||||||
| Non-GAAP adjusted (loss) income per share | $ | (0.16 | ) | $ | (0.21 | ) |
Included in general and administrative expenses in the financial statements.
Included in other income and expenses.
Stock-based compensation ("SBC") expense included in operating expenses is detailed as follows in the table below by
category within operating expenses for the non-GAAP Net operating expenses:
Reconciliation of GAAP Operating Expenses to Non-GAAP Net Operating Expenses
| (in thousands except per-share amounts) | For the three months ended March 31, | |||||||
| 2025 | 2024 | |||||||
| Cost of revenues | $ | 1,551 | $ | 1,656 | ||||
| Stock-based compensation expense 3 | (71 | ) | (36 | ) | ||||
| Net cost of revenues | 1,480 | 1,620 | ||||||
| Amortization of intangible assets | 105 | 372 | ||||||
| Sales and marketing | 4,069 | 4,194 | ||||||
| Stock-based compensation expense 3 | (239 | ) | (350 | ) | ||||
| Net sales and marketing | 3,830 | 3,844 | ||||||
| General and administrative | 6,162 | 4,070 | ||||||
| Depreciation expense | (116 | ) | (129 | ) | ||||
| Operating expenses issued in stock | (74 | ) | (23 | ) | ||||
| Stock-based compensation expense 3 | (601 | ) | (330 | ) | ||||
| Net general and administrative | 5,371 | 3,588 | ||||||
| Research and development | 1,428 | 1,501 | ||||||
| Stock-based compensation expense 3 | (119 | ) | (217 | ) | ||||
| Net research and development | 1,309 | 1,284 | ||||||
| Total operating expenses | 13,315 | 11,793 | ||||||
| Depreciation and amortization expense | (221 | ) | (501 | ) | ||||
| Operating expenses issued in stock | (74 | ) | (23 | ) | ||||
| Stock-based compensation expense 3 | (1,030 | ) | (933 | ) | ||||
| Net operating expenses | $ | 11,990 | $ | 10,336 |
Diagnostics Inc. is a commercial-stage, cancer prevention medical diagnostics company, and subsidiary of PAVmed Inc. Lucid is focused
on the millions of patients with GERD, also known as chronic heartburn, who are at risk of developing esophageal precancer and cancer.
Lucid's EsoGuard Esophageal DNA Test, performed on samples collected in a brief, noninvasive office procedure with its EsoCheck
Esophageal Cell Collection Device - the first and only commercially available tools designed with the goal of preventing esophageal cancer
and cancer deaths through widespread, early detection of esophageal precancer in at-risk patients.
more information, please visit luciddx.com and for more information about its parent company PAVmed, please visit pavmed.com.
press release includes forward-looking statements that involve risk and uncertainties. Forward-looking statements are any statements
that are not historical facts. Such forward-looking statements, which are based upon the current beliefs and expectations of Lucid Diagnostics'
management, are subject to risks and uncertainties, which could cause actual results to differ from the forward-looking statements. Risks
and uncertainties that may cause such differences include, among other things, volatility in the price of Lucid Diagnostics' common stock;
general economic and market conditions; the uncertainties inherent in research and development, including the cost and time required
to advance Lucid Diagnostics' products to regulatory submission; whether regulatory authorities will be satisfied with the design of
and results from Lucid Diagnostics' clinical and preclinical studies; whether and when Lucid Diagnostics' products are cleared by regulatory
authorities; market acceptance of Lucid Diagnostics' products once cleared and commercialized; Lucid Diagnostics' ability to raise additional
funding as needed; and other competitive developments. These factors are difficult or impossible to predict accurately and many of them
are beyond Lucid Diagnostics' control. In addition, new risks and uncertainties may arise from time to time and are difficult to predict.
For a further list and description of these and other important risks and uncertainties that may affect Lucid Diagnostics' future operations,
see Part I, Item 1A, "Risk Factors," in Lucid Diagnostics' most recent Annual Report on Form 10-K filed with the Securities
and Exchange Commission, as the same may be updated in Part II, Item 1A, "Risk Factors" in any Quarterly Report on Form 10-Q
filed by Lucid Diagnostics after its most recent Annual Report. Lucid Diagnostics disclaims any intention or obligation to publicly update
or revise any forward-looking statement to reflect any change in its expectations or in events, conditions, or circumstances on which
those expectations may be based, or that may affect the likelihood that actual results will differ from those contained in the forward-looking
PAVmed and Lucid Diagnostics