Full Press Release Details
KORU MEDICAL SYSTEMS, INC. ANNOUNCES 2024 Q3
FINANCIAL RESULTS, THIRD CONSECUTIVE QUARTER OF DOUBLE-DIGIT GROWTH; RAISES FULL YEAR 2024 GUIDANCE
MAHWAH, NJ - November 13, 2024 - KORU
Medical Systems, Inc. (NASDAQ: KRMD) ("KORU Medical" or the "Company"), a leading medical technology company
focused on development, manufacturing, and commercialization of innovative and patient-centric large volume subcutaneous infusion solutions,
today reported financial results for the third quarter ended September 30, 2024, and raised full year 2024 revenue, gross margin, and
year-end cash guidance.
| Third quarter 2024 net revenues of $8.2 million, a 17% increase over the prior year period | |
| Core business (U.S. and International) growth of 11% and novel therapies growth of 276% over the prior year period | |
| Gross profit of $5.2 million, a 19% increase over the prior year period, and gross margin of 63%, a 140-basis point improvement over the prior year period | |
| Ending cash balance of $8.8 million and year-to-date cash burn of $2.7 million, a 60% improvement over the prior year period | |
| Presented data at Partnership Opportunities in Drug Delivery (PODD) Conference demonstrating 97% nursing preference for KORU's FreedomEdge system over manual push for subcutaneous oncology infusion clinic administration | |
| Raising full year 2024 net revenue guidance to $32.75 - $33.25 million, representing growth of 15% - 17% over the prior year; raising full year gross margin guidance to 62% - 63%, representing an improvement of 340 - 440 basis points over the prior year; and raising full year ending cash balance guidance to greater than $8.8 million |
"We are pleased to deliver another quarter of strong results representing
solid execution by the team across all of our businesses and operations," said Linda Tharby, KORU Medical's President and
CEO. "Revenue of $8.2 million represents the third consecutive quarter of double-digit growth, while improving our gross margin
and driving improved operating leverage. We see strength in our recurring chronic subcutaneous immunoglobulin (SCIg) patient base, and
we continue to further drive collaborations in our novel therapies business as more drugs move to subcutaneous administration. We are
excited by the progress we continue to make in executing against our long-term strategies and growth objectives which has enabled us to
raise guidance for our 2024 revenue, gross margin, and year-end cash-balance."
2024 Third Quarter Financial Results
| Three Months Ended September 30, | Change from Prior Year | % of Net Revenues | ||||||||||||||
| 2024 | 2023 | $ | % | 2024 | 2023 | |||||||||||
| Net Revenues | ||||||||||||||||
| Domestic Core | $ | 6,447,469 | $ | 5,773,863 | $ | 673,606 | 11.7% | 78.8% | 82.4% | |||||||
| International Core | 1,121,196 | 1,066,567 | 54,629 | 5.1% | 13.7% | 15.2% | ||||||||||
| Total Core | 7,568,665 | 6,840,430 | 728,235 | 10.6% | 92.5% | 97.7% | ||||||||||
| Novel Therapies | 611,312 | 162,768 | 448,544 | 275.6% | 7.5% | 2.3% | ||||||||||
| Total | $ | 8,179,977 | $ | 7,003,198 | $ | 1,176,778 | 16.8% | 100% | 100% |
Total net revenues for the third quarter of 2024 were $8.2 million, an
increase of $1.2 million, or 16.8% over the prior year period. Domestic core revenues were $6.4 million, an increase of 11.7% over the
prior year period, primarily due to higher consumable and pump volumes driven by new patients starts and market share gains. International
core revenues were $1.1 million, an increase of 5.1% over the prior year period, primarily due to higher consumable volumes driven largely
by increased Ig supply, increased penetration within certain approved indications, and geographic expansion. Partially offsetting the
growth were lower orders from a distribution partner that expedited $0.3 million orders in the second quarter of 2024 related to the BSI
regulatory review which has since been successfully appealed. Novel Therapies revenues for the third quarter of 2024 were $0.6 million,
an increase of 275.6% over the prior year period, primarily driven by clinical trial orders and progress on NRE milestones completed for
multiple collaboration agreements.
Gross profit for the third quarter of 2024 was $5.2
million, an increase of $0.8 million, or 19%, over the prior year period. Gross margin in the third quarter of 2024 was 63.4%, an increase
of 140 basis points, compared to 62.0% in the prior year period. The increase in gross margin was primarily driven by a favorable
sales mix of clinical trial orders, improved NRE mix of more profitable services, and increased average selling prices when compared to
the prior year period.
Total operating expenses for the third quarter of 2024 were $6.9 million,
an increase of $0.8 million, or 12.3%, over the prior year period primarily driven by compensation related to new hires, bonus accruals,
and severance for the elimination of the CTO role.
Net loss for the third quarter of 2024 was $1.6 million, or ($0.03) per
diluted share, compared to a net loss of $1.4 million, or ($0.03) per diluted share, for the prior year period, primarily driven by an
increase in operating expenses of $0.8 million, and a prior year tax benefit of $0.2 million offset by an increase in gross profit of
$0.8 million. Adjusted EBITDA for the third quarter of 2024 was ($0.4) million, or ($0.01) per diluted share, compared to adjusted EBITDA
of ($0.9) million, or ($0.02) per diluted share, for the for the prior year period. A reconciliation of adjusted EBITDA and adjusted diluted
EPS is provided at the end of this press release.
Cash and cash equivalents were $8.8 million as of
September 30, 2024, reflecting cash usage of $1.7 million in the third quarter of 2024.
| Raising full year 2024 net revenue guidance to $32.75 - $33.25, representing growth of 15% - 17%; increased from previously issued guidance of $32.0 - $32.5 million, or 12% - 14% | |
| Raising full year 2024 gross margin guidance to 62% - 63%; increased from previously issued guidance of 61% - 62% | |
| Raising guidance of 2024 year-end cash balance to greater than $8.8 million increased from previously issued guidance of greater than $8.0 million year-end cash balance | |
| Reiterating cash flow breakeven in the fourth quarter of 2024 and cash flow positive for full year 2025 |
Conference Call and Webcast Details
The Company will host a live conference call and webcast
to discuss these results and provide a corporate update on Wednesday, November 13, 2024, at 4:30 PM ET.
To participate in the call, please dial (877) 407-0784
(domestic) or (201) 689-8560 (international). The live webcast will be available on the IR Calendar on the News/Events page of the Investors
section of KORU Medical's website.
This press release includes the non-GAAP financial
measures "adjusted diluted EPS" and "adjusted EBITDA" that are not in accordance with, nor an alternate to, generally
accepted accounting principles and may be different from non-GAAP measures used by other companies. These non-GAAP measures are not based
on any comprehensive set of accounting rules or principles. Non-GAAP financial measures should not be considered a substitute for, or
superior to, measures of financial performance prepared in accordance with GAAP. They are limited in value because they exclude charges
that have a material effect on KORU Medical's reported results and, therefore, should not be relied upon as the sole financial measures
to evaluate the Company's financial results. Non-GAAP financial measures are meant to supplement, and to be viewed in conjunction
with, GAAP financial results. Reconciliations of the Company's non-GAAP measures are included at the end of this press release.
About KORU Medical Systems
KORU Medical develops, manufactures, and commercializes
innovative and patient-centric large volume subcutaneous infusion solutions that improve quality of life for patients around the world.
The FREEDOM Syringe Infusion System ("the FREEDOM System") currently includes the FREEDOM60 and FreedomEdge Syringe
Infusion Drivers, Precision Flow Rate Tubing and HIgH-Flo Subcutaneous Safety Needle Sets . The
Freedom System, which received its first FDA clearance in 1994, is used for self-administration in the home by the patient and/or delivery
in an ambulatory infusion center by a healthcare professional. Through its Novel Therapies business, KORU Medical provides products for
use by biopharmaceutical companies in feasibility/clinical trials during the drug development process and, as needed, is capable of customizing
the Freedom System for clinical and commercial use across multiple drug categories. For more information, please visit www.korumedical.com.
Forward-looking Statements
This press release contains forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All statements that are
not historical fact are forward-looking statements, including, but not limited to, oncology biologic clinic entry, launch an expanded
nephrology indication, success of Novel Therapies collaborations and related commercial launches, financial guidance and expected operating
performance for fiscal 2024. Forward-looking statements discuss the Company's current expectations and projections relating to its
financial position, results of operations, plans, objectives, future performance, and business. Forward-looking statements can be identified
by words such as "guidance", "expect", "plan", "believe" and "will". Actual
results may differ materially from the results predicted and reported results should not be considered as an indication of future performance.
The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, uncertainties
associated with SCIg market growth, prefilled syringe penetration, plasma supply, clinical trial activity and success, approval and commercialization
of new drug indications, the Company's EU certification, the shift to increased healthcare delivery in the home, new patient diagnoses,
customer ordering patterns, global health crises, innovation and competition, labor and supply price increases, inflationary impacts,
labor supply, and those risks and uncertainties included under the captions "Risk Factors" in our Annual Report on Form 10-K
for the year ended December 31, 2023, which is on file with the SEC and available on our website at www.korumedical.com/investors and
on the SEC website at www.sec.gov. All information provided in this release and in the attachments is as of November 13, 2024. Undue reliance
should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date
hereof. We undertake no duty to update this information unless required by law.
KORU MEDICAL SYSTEMS, INC.
| September 30, | December 31, | ||||||
| 2024 | 2023 | ||||||
| (UNAUDITED) | |||||||
| ASSETS | |||||||
| CURRENT ASSETS | |||||||
| Cash and cash equivalents | $ | 8,806,310 | $ | 11,482,240 | |||
| Accounts receivable less allowance for credit losses of $0 as of September 30, 2024 and $24,777 as of December 31, 2023 | 5,164,700 | 4,045,211 | |||||
| Inventory | 3,928,318 | 3,481,301 | |||||
| Other receivables | 74,312 | 28,889 | |||||
| Prepaid expenses | 955,213 | 1,218,288 | |||||
| TOTAL CURRENT ASSETS | 18,928,853 | 20,255,929 | |||||
| Property and equipment, net | 4,552,176 | 3,837,657 | |||||
| Intangible assets, net of accumulated amortization of $441,186 and $390,341 as of September 30, 2024 and December 31, 2023, respectively | 746,302 | 754,361 | |||||
| Operating lease right-of-use assets | 3,063,731 | 3,514,055 | |||||
| Other assets | 98,970 | 98,970 | |||||
| TOTAL ASSETS | $ | 27,390,032 | $ | 28,460,972 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| CURRENT LIABILITIES | |||||||
| Accounts payable | $ | 1,670,300 | $ | 975,193 | |||
| Accrued expenses | 2,792,967 | 1,711,427 | |||||
| Note payable | 401,993 | 314,344 | |||||
| Other liabilities | 181,745 | 512,520 | |||||
| Accrued payroll and related taxes | 766,867 | 462,941 | |||||
| Financing lease liability - current | 114,297 | 109,540 | |||||
| Operating lease liability - current | 395,954 | 368,313 | |||||
| TOTAL CURRENT LIABILITIES | 6,324,123 | 4,454,278 | |||||
| Financing lease liability, net of current portion | 230,332 | 316,623 | |||||
| Operating lease liability, net of current portion | 3,102,097 | 3,336,300 | |||||
| TOTAL LIABILITIES | 9,656,552 | 8,107,201 | |||||
| STOCKHOLDERS' EQUITY | |||||||
| Common stock, $0.01 par value, 75,000,000 shares authorized, 49,275,830 and 49,059,583 shares issued 45,837,304 and 45,639,081 shares outstanding as of September 30, 2024, and December 31, 2023, respectively | 492,758 | 490,899 | |||||
| Additional paid-in capital | 48,940,978 | 47,018,707 | |||||
| Treasury stock, 3,438,526 and 3,420,502 shares as of September 30, 2024 and December 31, 2023, respectively, at cost | (3,882,493 | ) | (3,843,562 | ) | |||
| Accumulated deficit | (27,817,763 | ) | (23,312,273 | ) | |||
| TOTAL STOCKHOLDERS' EQUITY | 17,733,480 | 20,353,771 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 27,390,032 | $ | 28,460,972 |
KORU MEDICAL SYSTEMS, INC.
STATEMENTS OF OPERATIONS
| Three Months Ended | Nine Months Ended | ||||||||||||
| September 30, | September 30, | ||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||
| NET REVENUES | $ | 8,179,977 | $ | 7,003,198 | $ | 24,807,864 | $ | 21,331,734 | |||||
| Cost of goods sold | 2,993,986 | 2,661,021 | 9,038,825 | 8,954,398 | |||||||||
| Gross Profit | 5,185,991 | 4,342,177 | 15,769,038 | 12,377,336 | |||||||||
| OPERATING EXPENSES | |||||||||||||
| Selling, general and administrative | 5,127,658 | 4,623,928 | 15,804,966 | 15,352,972 | |||||||||
| Research and development | 1,533,845 | 1,293,256 | 4,143,751 | 4,454,739 | |||||||||
| Depreciation and amortization | 227,785 | 216,014 | 677,019 | 642,050 | |||||||||
| Total Operating Expenses | 6,889,288 | 6,133,198 | 20,625,736 | 20,449,761 | |||||||||
| Net Operating Loss | (1,703,297 | ) | (1,791,021 | ) | (4,856,698 | ) | (8,072,425 | ) | |||||
| Non-Operating Income/(Expense) | |||||||||||||
| Gain/(Loss) on currency exchange | 9,485 | (9,390 | ) | (12,674 | ) | (12,542 | ) | ||||||
| Loss on disposal of fixed assets, net | - | (3,527 | ) | (300 | ) | (59,806 | ) | ||||||
| Interest income, net | 112,995 | 135,429 | 364,183 | 392,098 | |||||||||
| TOTAL OTHER INCOME | 122,480 | 122,512 | 351,208 | 319,750 | |||||||||
| LOSS BEFORE INCOME TAXES | (1,580,817 | ) | (1,668,509 | ) | (4,505,490 | ) | (7,752,675 | ) | |||||
| Income Tax Benefit | - | 300,247 | - | 1,477,642 | |||||||||
| NET LOSS | $ | (1,580,817 | ) | $ | (1,368,262 | ) | $ | (4,505,490 | ) | $ | (6,275,033 | ) | |
| NET LOSS PER SHARE | |||||||||||||
| Basic & Diluted | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.10 | ) | $ | (0.14 | ) | |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | |||||||||||||
| Basic & Diluted | 45,851,019 | 45,639,081 | 45,791,756 | 45,578,314 |
KORU MEDICAL SYSTEMS, INC.
STATEMENTS OF CASH FLOWS
| For the Nine Months Ended | |||||||
| September 30, | |||||||
| 2024 | 2023 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Loss | $ | (4,505,490 | ) | $ | (6,275,033 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Stock-based compensation expense and warrant expense | 1,924,131 | 2,379,613 | |||||
| Depreciation and amortization | 677,019 | 642,050 | |||||
| Deferred income taxes | - | (1,477,643 | ) | ||||
| Loss on disposal of fixed assets | 300 | 59,806 | |||||
| Non-cash lease adjustments | 243,762 | (16,489 | ) | ||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (1,119,490 | ) | (332,975 | ) | |||
| Inventory | (447,017 | ) | 1,727,954 | ||||
| Prepaid expenses and other assets | 217,652 | 87,540 | |||||
| Other liabilities | (330,773 | ) | 243,283 | ||||
| Accounts payable | 695,107 | (1,446,180 | ) | ||||
| Accrued payroll and related taxes | 303,927 | (149,872 | ) | ||||
| Accrued expenses | 1,081,539 | (1,431,412 | ) | ||||
| NET CASH USED IN OPERATING ACTIVITIES | (1,259,333 | ) | (5,989,358 | ) | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Purchases of property and equipment | (1,340,994 | ) | (586,897 | ) | |||
| Purchases of intangible assets | (42,786 | ) | (19,312 | ) | |||
| NET CASH USED IN INVESTING ACTIVITIES | (1,383,780 | ) | (606,209 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Borrowings from insurance finance indebtedness | 487,516 | 565,172 | |||||
| Payments on insurance finance indebtedness | (399,867 | ) | (532,441 | ) | |||
| Payments on finance lease liability | (81,534 | ) | (73,243 | ) | |||
| Payments for taxes related to net share settlement of equity awards | (38,932 | ) | - | ||||
| NET CASH USED IN FINANCING ACTIVITIES | (32,817 | ) | (40,512 | ) | |||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (2,675,930 | ) | (6,636,079 | ) | |||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 11,482,240 | 17,408,257 | |||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 8,806,310 | $ | 10,772,178 | |||
| Supplemental Information | |||||||
| Cash paid during the periods for: | |||||||
| Interest | $ | 46,014 | $ | 34,773 | |||
| Income taxes | $ | - | $ | 3,160 |
KORU MEDICAL SYSTEMS, INC.
SUPPLEMENTAL INFORMATION
A reconciliation of our non-GAAP measures is below:
| Three Months Ended | Nine Months Ended | ||||||||||||
| Reconciliation of GAAP Net (Loss) | September 30, | September 30, | |||||||||||
| to Non-GAAP Adjusted EBITDA: | 2024 | 2023 | 2024 | 2023 | |||||||||
| GAAP Net Loss | $ | (1,580,817 | ) | $ | (1,368,262 | ) | $ | (4,505,490 | ) | $ | (6,275,033 | ) | |
| Tax Benefit | (314,095 | ) | (300,247 | ) | (892,524 | ) | (1,477,642 | ) | |||||
| Allowance for Tax Benefit | 314,095 | - | 892,524 | - | |||||||||
| Reorganization Charges | 396,926 | - | 496,255 | - | |||||||||
| Depreciation and Amortization | 227,785 | 216,014 | 677,019 | 642,050 | |||||||||
| Interest Income, Net | (112,997 | ) | (135,429 | ) | (364,183 | ) | (392,098 | ) | |||||
| Manufacturing Initiative Expense | - | - | - | 55,361 | |||||||||
| Stock-based Compensation Expense | 634,608 | 697,658 | 1,948,992 | 2,379,613 | |||||||||
| Non-GAAP Adjusted EBITDA | $ | (434,495 | ) | $ | (890,266 | ) | $ | (1,747,407 | ) | $ | (5,067,749 | ) | |
| Weighted average number of common shares | 45,851,019 | 45,606,603 | 45,791,756 | 45,547,427 |
| Three Months Ended | Nine Months Ended | ||||||||||||
| Reconciliation of Reported Diluted EPS | September 30, | September 30, | |||||||||||
| to Non-GAAP Adjusted Diluted EPS: | 2024 | 2023 | 2024 | 2023 | |||||||||
| Reported Diluted Earnings Per Share | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.10 | ) | $ | (0.14 | ) | |
| Tax Benefit | (0.01 | ) | (0.01 | ) | (0.02 | ) | (0.03 | ) | |||||
| Allowance for Tax Benefit | 0.01 | - | 0.02 | - | |||||||||
| Reorganization Charges | 0.01 | - | 0.01 | - | |||||||||
| Depreciation and Amortization | - | - | 0.01 | 0.01 | |||||||||
| Interest Income, Net | - | - | (0.01 | ) | (0.01 | ) | |||||||
| Manufacturing Initiative Expense | - | - | - | - | |||||||||
| Stock-based Compensation Expense | 0.01 | 0.02 | 0.04 | 0.05 | |||||||||
| Non-GAAP Adjusted Diluted Earnings Per Share | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.05 | ) | $ | (0.12 | ) |
*Numbers presented are rounded to the
Allowance for nonrealization of deferred tax assets