Full Press Release Details
Medical Systems Announces 2022 First Quarter Financial Results
CHESTER, NY - May 4, 2022 - Repro Med
Systems, Inc. dba KORU Medical Systems (NASDAQ: KRMD) ("KORU Medical" or the "Company"), a leading medical technology
company focused on the development, manufacturing, and commercialization of innovative and easy-to-use specialty infusion solutions that
improve quality of life for patients, today reported financial results for the first quarter ended March 31, 2022.
| Year-over-year net sales growth of 15% to $6.2 million, marking the second consecutive quarter of double-digit growth | |
| Received 4 th FDA clearance in 5 months, a 510(k) clearance for use of the FreedomEdge infusion pump to deliver EMPAVELI and Aspaveli , a prescription medicine used to treat adults with a rare disease called paroxysmal nocturnal hemoglobinuria (PNH) | |
| Expanded novel therapies pipeline in new drug categories, including a Phase II clinical trial, and expanded an innovation development agreement with a large SCIg customer | |
| Signed distribution agreement in Germany, with an increased focus on international markets | |
| Announced Brian Case, 20+ year experienced R&D veteran, as Chief Technology Officer |
"I am extremely proud of our team in delivering strong first quarter
results as we continue to execute our strategic growth plan to become a broader drug delivery provider. A rebounding U.S. immunoglobulin
market is encouraging, and we are successfully driving a dual focus on increasing revenues in our core subcutaneous Ig business through
expanded label indications and a growing prefill market, while expanding the Freedom platform into new drug areas," said Linda Tharby,
KORU Medical's President and CEO. "We also continue to build the team's capability with the hiring of Brian Case as
our Chief Technology Officer, a proven experienced leader. I am very excited for the future of the company as we drive long-term growth,
create value for customers and shareholders, and increasingly progress our strategic plan."
2022 First Quarter Financial Results
| Three Months Ended March 31, | Change from Prior Year | ||||||||||
| 2022 | 2021 | $ | % | ||||||||
| Net Sales | |||||||||||
| Domestic Core | $ | 4,993,536 | $ | 4,412,417 | $ | 581,119 | $ | 13.2% | |||
| International Core | 894,942 | 978,906 | (83,964) | (8.6%) | |||||||
| Novel Therapies | 355,852 | 39,628 | 316,224 | 798.0% | |||||||
| Total | $ | 6,244,330 | $ | 5,430,951 | $ | 813,379 | $ | 15.0% |
Net sales for the first quarter of 2022 were $6.2 million, compared to
$5.4 million in the prior year period, a 15% increase. Domestic core was up 13.2% due to growth in pumps and consumables driven by an
overall increase in the subcutaneous immunoglobulin market, as well as our key growth initiatives including prefills and label expansions.
Novel Therapies sales were $0.4 million for the quarter, including recognition of initial non-recurring engineering service ("NRE")
revenues from a pre-commercialization innovation development agreement with a large subcutaneous immunoglobulin (SCIg) customer, which
is expected to continue to generate revenue through 2022. International core was down by 8.6% year-over-year, due to quarterly buying
pattern changes of a few smaller customers.
Gross profit increased by $0.4 million, or 12.1%, in the first quarter
of 2022, while gross margin decreased by 150 basis points to 58.0%. The decline in gross margin was largely due to higher NRE revenues
from the innovation effort described above. Also contributing to lower margins was higher manufacturing costs in our core business from
increasing raw material and labor costs, partially offset by increased price and mix.
Total operating expenses for the first quarter of 2022 were $6.7 million,
compared to $5.4 million for the same period in 2021. The increase in operating expenses is due to strategic investments in research and
development, new hires to support business development and commercialization, and quality and regulatory.
Net loss for the first quarter of 2022 was $2.5
million, or $(0.06) per diluted share, compared to a net loss of $1.3 million, or ($0.03)
per diluted share for the same period of 2021. Net loss included a tax benefit of $0.6 million for the first quarter of 2022. On a non-GAAP
basis, adjusted diluted earnings per share was ($0.05) compared to $0.00 in the same period of 2021.
Assumptions and Outlook for Full Year 2022
KORU Medical's outlook for full year 2022 reflects numerous assumptions
that could affect its business, based on the information management has as of this date, which includes assumptions regarding the continued
recovery from the COVID-19 pandemic related to new SCIg patient starts, plasma supply, clinical trial activity, labor and supply price
increases, and supply chain impacts. Management will discuss its outlook and several of its assumptions on its first quarter 2022 earnings
For full year 2022, KORU Medical reaffirms expectations that the SCIg market
will recover to a high single digit rate. Assuming this market growth holds, the Company expects full year 2022 revenue to be in the range
of $26.5 to $27.0 million (previously $26.0 to $27.0 million).
The Company reiterates its guidance to exit the year at a 60% gross margin
run rate. Additionally, Q1 2022 supply chain disruption impacts, which are not expected to recur, have resulted in unfavorable manufacturing
variances, which will be recognized in the second quarter of 2022.
The Company has no further updates to prior guidance.
Conference Call and Webcast Details
The Company will host a live conference call and webcast to discuss these
results and provide a corporate update on Wednesday, May 4, 2022, at 4:30 PM ET.
To participate in the call, please dial (877) 407-0784 (domestic) or (201)
689-8560 (international) and provide conference ID 13728821. The live webcast will be available on the Events & Presentations page
of the Investors section of KORU Medical's website.
This press release includes the non-GAAP financial measures "Adjusted
EBITDA" and "Adjusted Diluted EPS" that are not in accordance with, nor an alternate to, generally accepted accounting
principles and may be different from non-GAAP measures used by other companies. These non-GAAP measures are not based on any comprehensive
set of accounting rules or principles. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures
of financial performance prepared in accordance with GAAP. They are limited in value because they exclude charges that have a material
effect on KORU Medical's reported results and, therefore, should not be relied upon as the sole financial measures to evaluate the Company's
financial results. Non-GAAP financial measures are meant to supplement, and to be viewed in conjunction with, GAAP financial results.
Reconciliations of the Company's non-GAAP measures are included at the end of this press release.
About KORU Medical Systems
KORU Medical Systems develops, manufactures, and commercializes innovative
and easy-to-use specialty infusion solutions that improve quality of life for patients around the world. The FREEDOM Syringe Infusion
System currently includes the FREEDOM60 and FreedomEdge Syringe Infusion Drivers, Precision Flow Rate Tubing and HIgH-Flo
Subcutaneous Safety Needle Sets . These devices are used for infusions administered in the home and alternate care settings. For
more information, please visit www.korumedical.com.
Forward-looking Statements
This press release contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All statements that are not historical fact
are forward-looking statements, including, but not limited to, expected financial outlook and operating performance for fiscal 2022, and
expected market growth. Forward-looking statements discuss the Company's current expectations and projections relating to its financial
position, results of operations, plans, objectives, future performance and business. Forward-looking statements can be identified by words
such as "outlook", "expect", "plan", "believe" and "will". Actual results may differ
materially from the results predicted and reported results should not be considered as an indication of future performance. The potential
risks and uncertainties that could cause actual results to differ from the results predicted include, among others, uncertainties associated
with the shift to increased healthcare delivery in the home, new patient diagnoses, customer ordering patterns, COVID-19, innovation and
competition, labor and supply price increases, and those risks and uncertainties included under the captions "Risk Factors"
in our Annual Report on Form 10-K for the year ended December 31, 2021, which is on file with the SEC and is available on our website
at www.korumedical.com/investors and on the SEC website at www.sec.gov. All information provided in this release and in the attachments
is as of May 4, 2022. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on
information available to us on the date hereof. We undertake no duty to update this information unless required by law.
REPRO MED SYSTEMS, INC.
| March 31, | December 31, | ||||||
| 2022 | 2021 | ||||||
| ASSETS | |||||||
| CURRENT ASSETS | |||||||
| Cash and cash equivalents | $ | 22,577,247 | $ | 25,334,889 | |||
| Accounts receivable less allowance for doubtful accounts of $24,271 for March 31, 2022 and December 31, 2021 | 3,145,397 | 3,592,886 | |||||
| Inventory | 6,017,737 | 6,106,338 | |||||
| Other Receivables | 680,075 | 718,220 | |||||
| Prepaid expenses | 1,510,851 | 1,568,821 | |||||
| TOTAL CURRENT ASSETS | 33,931,307 | 37,321,154 | |||||
| Property and equipment, net | 1,763,269 | 1,106,445 | |||||
| Intangible assets, net of accumulated amortization of $278,897 and $263,729 at March 31, 2022 and December 31, 2021, respectively | 795,339 | 808,813 | |||||
| Operating lease right-of-use assets | 4,309,282 | 95,553 | |||||
| Deferred income tax assets, net | 2,538,853 | 1,941,254 | |||||
| Other assets | 89,587 | 19,812 | |||||
| TOTAL ASSETS | $ | 43,427,637 | $ | 41,293,031 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| CURRENT LIABILITIES | |||||||
| Accounts payable | $ | 1,267,980 | $ | 1,227,533 | |||
| Accrued expenses | 2,171,724 | 2,709,704 | |||||
| Note Payable | 255,614 | 508,583 | |||||
| Other Liabilities | 115,625 | 90,000 | |||||
| Accrued payroll and related taxes | 506,315 | 160,603 | |||||
| Operating lease liability - current | 395,359 | 95,553 | |||||
| TOTAL CURRENT LIABILITIES | 4,712,617 | 4,791,976 | |||||
| Operating lease liability, net of current portion | 3,913,923 | - | |||||
| TOTAL LIABILITIES | 8,626,540 | 4,791,976 | |||||
| Commitments and contingencies (Refer to Note 3) | |||||||
| STOCKHOLDERS' EQUITY | |||||||
| Common stock, $0.01 par value, 75,000,000 shares authorized, 48,121,289 and 48,044,162 shares issued; 44,700,787 and 44,623,660 shares outstanding at March 31, 2022, and December 31, 2021, respectively | 481,212 | 480,441 | |||||
| Additional paid-in capital | 41,611,030 | 40,774,245 | |||||
| Treasury stock, 3,420,502 shares at March 31, 2022 and December 31, 2021, respectively, at cost | (3,843,562 | ) | (3,843,562 | ) | |||
| Retained deficit | (3,447,583 | ) | (910,069 | ) | |||
| TOTAL STOCKHOLDERS' EQUITY | 34,801,097 | 36,501,055 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 43,427,637 | $ | 41,293,031 |
REPRO MED SYSTEMS, INC.
STATEMENTS OF OPERATIONS
| For the Three Months Ended | |||||||
| March 31, | |||||||
| 2022 | 2021 | ||||||
| NET SALES | $ | 6,244,330 | $ | 5,430,951 | |||
| Cost of goods sold | 2,622,025 | 2,199,097 | |||||
| Gross Profit | 3,622,305 | 3,231,854 | |||||
| OPERATING EXPENSES | |||||||
| Selling, general and administrative | 5,491,213 | 4,992,829 | |||||
| Research and development | 1,148,355 | 336,841 | |||||
| Depreciation and amortization | 109,252 | 115,473 | |||||
| Total Operating Expenses | 6,748,820 | 5,445,143 | |||||
| Net Operating Loss | (3,126,515 | ) | (2,213,289 | ) | |||
| Non-Operating Expense | |||||||
| Loss on currency exchange | (7,135 | ) | (15,717 | ) | |||
| Gain on disposal of fixed asset | - | 736 | |||||
| Interest (Expense)/Income, net | (1,463 | ) | 9,771 | ||||
| TOTAL OTHER EXPENSE | (8,598 | ) | (5,210 | ) | |||
| LOSS BEFORE INCOME TAXES | (3,135,113 | ) | (2,218,499 | ) | |||
| Income Tax Benefit | 597,599 | 942,361 | |||||
| NET LOSS | $ | (2,537,514 | ) | $ | (1,276,138 | ) | |
| NET LOSS PER SHARE | |||||||
| Basic | $ | (0.06 | ) | $ | (0.03 | ) | |
| Diluted | $ | (0.06 | ) | $ | (0.03 | ) | |
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | |||||||
| Basic | 44,667,977 | 43,960,936 | |||||
| Diluted | 44,667,977 | 43,960,936 |
REPRO MED SYSTEMS, INC.
STATEMENTS OF CASH FLOWS
| For the Three Months Ended | |||||||
| March 31, | |||||||
| 2022 | 2021 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Loss | $ | (2,537,514 | ) | $ | (1,276,138 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Stock-based compensation expense | 837,556 | 734,184 | |||||
| Depreciation and amortization | 109,252 | 115,473 | |||||
| Deferred income taxes | (597,599 | ) | (943,211 | ) | |||
| Gain on disposal of fixed assets | - | (736 | ) | ||||
| Changes in operating assets and liabilities: | |||||||
| Decrease/(Increase) in accounts receivable | 447,489 | (988,387 | ) | ||||
| Decrease in other receivables | 38,145 | - | |||||
| Decrease/(Increase) in inventory | 88,601 | (1,229,052 | ) | ||||
| (Increase)/Decrease in prepaid expenses and other assets | (11,805 | ) | 117,455 | ||||
| Increase in accounts payable | 40,447 | 1,290,603 | |||||
| Increase in accrued payroll and related taxes | 345,712 | 428,769 | |||||
| Decrease in accrued expenses | (537,981 | ) | (854,613 | ) | |||
| Increase in other liabilities | 25,625 | - | |||||
| NET CASH USED IN OPERATING ACTIVITIES | (1,752,072 | ) | (2,605,653 | ) | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Purchases of property and equipment | (750,908 | ) | (95,477 | ) | |||
| Proceeds from disposal of property and equipment | - | 9,065 | |||||
| Purchases of intangible assets | (1,694 | ) | (15,792 | ) | |||
| NET CASH USED IN INVESTING ACTIVITIES | (752,602 | ) | (102,204 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Payments on indebtedness | (252,968 | ) | - | ||||
| Proceeds from issuance of equity | - | 1,230,000 | |||||
| Common stock issuance as settlement for litigation | - | 938,094 | |||||
| Payments on finance lease liability | - | (803 | ) | ||||
| NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES | (252,968 | ) | 2,167,291 | ||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (2,757,642 | ) | (540,566 | ) | |||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 25,334,889 | 27,315,286 | |||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 22,577,247 | $ | 26,774,720 | |||
| Supplemental Information | |||||||
| Cash paid during the periods for: | |||||||
| Interest | $ | 4,425 | $ | 28 | |||
| Income Taxes | $ | - | $ | 850 | |||
| Schedule of Non-Cash Operating, Investing and Financing Activities: | |||||||
| Issuance of common stock as compensation | $ | 142,500 | $ | 56,250 | |||
| Issuance of common stock as settlement for litigation | $ | - | $ | 938,094 |
REPRO MED SYSTEMS, INC.
SUPPLEMENTAL INFORMATION
| Three Months Ended | |||||||
| Reconciliation of Reported Diluted EPS to | March 31, | ||||||
| Non-GAAP Adjusted Diluted EPS: | 2022 | 2021 | |||||
| Reported Diluted Earnings Per Share | $ | (0.06 | ) | $ | (0.03 | ) | |
| Reorganization Charges | 0.01 | 0.02 | |||||
| Manufacturing Initiative Expenses | - | - | |||||
| Reorganization Stock-based Compensation Expense | - | 0.01 | |||||
| Tax (Expense) adjustment | - | - | |||||
| Non-GAAP Adjusted Diluted Earnings Per Share | $ | (0.05 | ) | $ | 0.00 |
| Three Months Ended | |||||||
| Reconciliation of GAAP Net Loss | March 31, | ||||||
| to Non-GAAP Adjusted EBITDA: | 2022 | 2021 | |||||
| GAAP Net Loss | $ | (2,537,514 | ) | $ | (1,276,138 | ) | |
| Tax Benefit | (597,599 | ) | (942,361 | ) | |||
| Depreciation/Amortization | 109,252 | 115,473 | |||||
| Interest Income, Net | 1,463 | (9,771 | ) | ||||
| Reorganization Charges | 295,000 | 969,274 | |||||
| Manufacturing Initiative Expenses | 38,005 | 51,723 | |||||
| Stock-based Compensation Expense | 837,556 | 734,184 | |||||
| Non-GAAP Adjusted EBITDA | $ | (1,853,837 | ) | $ | (357,616 | ) |
Reorganization Charges. We have excluded the effect of reorganization
charges in calculating our non-GAAP measures. In 2021 we incurred significant expenses in connection with the departure and replacement
of our chief executive officer and the recruiting of two new board members, which we would not have otherwise incurred in periods presented
as part of our continuing operations. In 2022 we incurred further severance expense related to the reorganization of the leadership team,
which we would not have otherwise incurred in periods presented as part of continuing operations.
Manufacturing Initiative Expenses. We have excluded the effect
of expenses related to creating manufacturing efficiencies, in calculating our non-GAAP measures. We incurred expenses in connection