Full Press Release Details
InMed Reports Second Quarter Fiscal 2025 Financial Results and Provides Business Update
British Columbia - February 12, 2025. InMed Pharmaceuticals Inc. (NASDAQ: INM) ("InMed" or the "Company"),
a pharmaceutical company focused on developing a pipeline of proprietary small molecule drug candidates for diseases with high unmet
medical needs, today reports financial results for the second quarter of the fiscal year 2025 which ended December 31, 2024.
Company's full financial statements and related MD&A for the first quarter ended December 31, 2024, are available at www.inmedpharma.com, www.sedar.com and
A. Adams, InMed's Chief Executive Officer, commented, "We are pleased with the steady progress across both our pharmaceutical
pipeline and commercial operations. The compelling data from INM-901's preclinical study demonstrated a significant reduction in
neuroinflammatory markers-a key contributor to Alzheimer's disease progression. This positions INM-901 as an innovative approach
targeting neuroinflammation, extending beyond traditional amyloid beta and tau-focused therapies. Additionally, the selection of an intravitreal
formulation for INM-089 marks a critical milestone in advancing our dry AMD program, offering new possibilities for treatment delivery."
continued, "BayMedica continues to streamline its supply chain and reduce operational costs as it transitions to a profitable business
unit, despite a challenging market landscape."
Update - Pharmaceutical Development Programs
Targeting multiple biological pathways in Alzheimer's disease ( AD')
is a proprietary small molecule drug candidate with multiple mechanisms of action, currently in development as a potential treatment
for AD. Recently the Company announced positive results from a long-term in vivo preclinical AD study. In the study,
INM-901 demonstrated a reduction in several plasma and brain markers of neuroinflammation, a recognized contributor to AD development
and progression. The ability of INM-901 to actively reduce inflammation is an exciting development, as neuroinflammation has emerged
as a promising new drug target beyond existing AD treatments focused primarily on removing amyloid beta plaques and tau protein tangles.
Company is evaluating additional parameters from this long-term in vivo study and is conducting further molecular analyses
to better define the mechanisms of action and potential role of INM-901 in AD treatment. The analyses will focus on the following areas
via mRNA, protein and histological measurements:
Company is expected to report on these aspects of the study in the coming weeks.
Targeting the treatment of dry Age-related Macular Degeneration ("AMD")
is a proprietary small molecule drug candidate being studied in the treatment of dry AMD. Recently, the Company announced the selection
of an intravitreal ( IVT') formulation for INM-089 as a drug candidate to be utilized in the Company's ongoing development
program targeting the treatment of dry AMD. INM-089 can be successfully delivered as an IVT formulation, offering several advantages
for the continued development of this compound in the treatment of dry AMD.
the three months ended December 31, 2024, the Company reported a net loss of $2.6 million, compared to a net loss of $1.5 million in
the same period the previous year. The increase was primarily driven by higher expenses related to pharmaceutical research and development
activities, as well as financing costs.
research and development and patent expenses were $1M for the three months ended December 31, 2024, compared with $0.6M for the three
months ended December 31, 2023. The increase in research and development and patents expenses was due primarily to an increase in
external contractors and patent fees offset by a decrease in compensation expenses.
and administrative expenses were $1.6M for the three months ended December 31, 2024, compared with $1.4M for the three months ended December
31, 2023. The increase results primarily from a combination of changes including higher consulting fees, legal fees and personnel expenses.
This was offset by a decrease in lower office and administrative expenses.
of December 31, 2024, the Company's cash, cash equivalents and short-term investments were $3.5M, which compares to $6.6M at June
30, 2024. The Company continues to closely monitor expenses while advancing its pharmaceutical pipeline candidates. Based on cash equivalents
and short-term investments of $3.5 million as of December 31, 2024 and the receipt of $2.9M in gross proceeds from financing activities
which took place in January 2025, the Company expects its cash will be sufficient to fund its planned operating expenses and capital
expenditures through to the end of the second quarter of calendar year 2025, depending on the level and timing of BayMedica commercial
revenues, as well as the level and timing of our operating expenses.
commercial business generated revenues of $1.1 million for the three months ended December 31, 2024, compared to $1.2 million for the
same period last year, reflecting a 10% decrease. This decrease was primarily the result of negative pricing variance during the period.
Despite the decrease in revenues, BayMedica achieved a net income of $0.23M, representing a 189% improvement over the same period last
year. This growth was primarily driven by a reduction in inventory write-downs and lower operational expenses in the current period compared
to the same period last year, highlighting BayMedica's continued progression as a profitable business unit.
the Company's 2024 Annual General Meeting held on December 18, 2024 (the "2024 AGM"), the Company's shareholders
withheld the election of one nominee, Ms. Janet Grove, from being appointed as a member of the Company's Board of Directors (the
"Board"), in accordance with the Company's Majority Voting Policy. As a result, Ms. Grove offered her resignation to
the Board, and the Company's Nominating & Governance Committee, in accordance with the Majority Voting Policy, considered her
resignation and ultimately recommended to the Board to accept Ms. Grove's resignation. On February 10, 2024, the Board elected
to accept Ms. Grove's resignation. The Board intends to initiate a search for an independent director to replace Ms. Grove as soon
as reasonably practicable. In the interim, the Board will continue to operate with the remaining four directors, and each committee of
the Board will be comprised of the three independent directors who were re-appointed for directorship at the 2024 AGM. The Board Chair,
Mr. Andy Hull will assume the role of Chair of the Nominating & Governance Committee. Mr. Andy Hull commented, "On behalf of
the Board and management of the Company, I would like to extend our sincere gratitude to Janet for her dedication and valuable stewardship
over the past three years. We are grateful for her service and wish her continued success in all her future endeavors."
1. CONDENSED CONSOLIDATED BALANCE SHEETS
InMed Pharmaceuticals Inc.
CONDENSED CONSOLIDATED
Expressed in U.S. Dollars
| December 31, | June 30, | |||||||
| 2024 | 2024 | |||||||
| (unaudited) | ||||||||
| $ | $ | |||||||
| ASSETS | ||||||||
| Current | ||||||||
| Cash and cash equivalents | 3,419,422 | 6,571,610 | ||||||
| Short-term investments | 40,787 | 43,064 | ||||||
| Accounts receivable (less provision for credit losses of $nil and $66, 775 in December 31, 2024 and June 30, 2024, respectively) | 262,569 | 352,838 | ||||||
| Loan receivable | - | - | ||||||
| Inventories | 1,103,356 | 1,244,324 | ||||||
| Prepaids and other current assets | 643,986 | 477,749 | ||||||
| Total current assets | 5,470,120 | 8,689,585 | ||||||
| Non-Current | ||||||||
| Property, equipment and ROU assets, net | 1,230,961 | 1,249,999 | ||||||
| Intangible assets, net | 1,701,211 | 1,783,198 | ||||||
| In-process research and development | - | - | ||||||
| Goodwill | - | - | ||||||
| Other assets | 100,000 | 100,000 | ||||||
| Total Assets | 8,502,292 | 11,822,782 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Current | ||||||||
| Accounts payable and accrued liabilities | 1,371,233 | 1,654,011 | ||||||
| Short-term debt | - | - | ||||||
| Current portion of lease obligations | 419,711 | 317,797 | ||||||
| Deferred rent | - | - | ||||||
| Acquisition consideration payable | - | - | ||||||
| Total current liabilities | 1,790,944 | 1,971,808 | ||||||
| Non-current | ||||||||
| Lease obligations, net of current portion | 529,248 | 644,865 | ||||||
| Derivative warrants liability | - | - | ||||||
| Long-term debt | - | - | ||||||
| Total Liabilities | 2,320,192 | 2,616,673 | ||||||
| Commitments and Contingencies (Note XX) | ||||||||
| Shareholders' Equity | ||||||||
| Common Shares, no par value, unlimited authorized shares: 724,152 (June 30, 2024 - 445,948) issued and outstanding | 84,537,194 | 82,784,400 | ||||||
| Additional paid-in capital | 34,844,988 | 35,368,899 | ||||||
| Accumulated deficit | (113,328,651 | ) | (109,075,759 | ) | ||||
| Accumulated other comprehensive income | 128,569 | 128,569 | ||||||
| Total Shareholders' Equity | 6,182,100 | 9,206,109 | ||||||
| Total Liabilities and Shareholders' Equity | 8,502,292 | 11,822,782 |
2. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED
Pharmaceuticals Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
Expressed in U.S. Dollars
| Three Months Ended | Six Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| $ | $ | $ | $ | |||||||||||||
| Sales | 1,111,707 | 1,240,200 | 2,376,345 | 2,142,062 | ||||||||||||
| Cost of sales | 650,813 | 916,058 | 1,422,038 | 1,796,678 | ||||||||||||
| Gross profit | 460,894 | 324,142 | 954,307 | 345,384 | ||||||||||||
| Operating Expenses | ||||||||||||||||
| Research and development and patents | 1,060,367 | 609,791 | 1,831,547 | 1,901,884 | ||||||||||||
| General and administrative | 1,553,583 | 1,363,958 | 2,975,509 | 2,662,689 | ||||||||||||
| Amortization and depreciation | 53,202 | 55,234 | 107,781 | 110,066 | ||||||||||||
| Foreign exchange loss | 47,753 | (59,896 | ) | 28,443 | (11,439 | ) | ||||||||||
| Total operating expenses | 2,714,905 | 1,969,087 | 4,943,280 | 4,663,200 | ||||||||||||
| Other Income (Expense) | ||||||||||||||||
| Interest and other income | 30,536 | 166,760 | 87,630 | 302,803 | ||||||||||||
| Finance expense | (351,549 | ) | - | (351,549 | ) | - | ||||||||||
| Loss before income taxes | (2,575,024 | ) | (1,478,185 | ) | (4,252,892 | ) | (4,015,013 | ) | ||||||||
| Tax expense | - | - | - | - | ||||||||||||
| Net loss for the period | (2,575,024 | ) | (1,478,185 | ) | (4,252,892 | ) | (4,015,013 | ) | ||||||||
| Net loss per share for the period | ||||||||||||||||
| Basic and diluted | (3.64 | ) | (3.71 | ) | (6.43 | ) | (14.21 | ) | ||||||||
| Weighted average outstanding common shares | ||||||||||||||||
| Basic and diluted | 706,546 | 398,673 | 661,052 | 282,541 |
3. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED
Pharmaceuticals Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
For the Six Months December 31, 2024 and 2023
Expressed in U.S. Dollars
| December 31, | December 31, | |||||||
| 2024 | 2023 | |||||||
| $ | $ | |||||||
| Cash provided by (used in): | ||||||||
| Operating Activities | ||||||||
| Net loss | (4,252,892 | ) | (4,015,013 | ) | ||||
| Items not requiring cash: | ||||||||
| Amortization and depreciation | 107,781 | 110,063 | ||||||
| Share-based compensation | 52,123 | 43,455 | ||||||
| Amortization of right-of-use assets | 166,277 | 191,909 | ||||||
| Interest income received on short-term investments | (874 | ) | (1,019 | ) | ||||
| Unrealized foreign exchange loss | 20,338 | 978 | ||||||
| Inventory write-down | - | 263,404 | ||||||
| Payments on lease obligations | (203,924 | ) | (193,109 | ) | ||||
| Bad debts | - | |||||||
| Finance expense | ||||||||
| Warrant modification expense | - | |||||||
| Changes in operating assets and liabilities: | ||||||||
| Inventories | 140,968 | 608,113 | ||||||
| Prepaids and other currents assets | (166,237 | ) | (614,944 | ) | ||||
| Other non-current assets | - | 4,908 | ||||||
| Accounts receivable | 90,269 | (112,470 | ) | |||||
| Accounts payable and accrued liabilities | (282,777 | ) | (321,106 | ) | ||||
| Deferred rent | - | 12,485 | ||||||
| Total cash used in operating activities | (4,328,948 | ) | (4,022,346 | ) | ||||
| Investing Activities | ||||||||
| Sale of short-term investments | 24,002 | 21,317 | ||||||
| Purchase of short-term investments | (24,002 | ) | (21,317 | ) | ||||
| Purchase of property and equipment | - | (9,291 | ) | |||||
| Total cash (used in) by investing activities | - | (9,291 | ) | |||||
| Financing Activities | ||||||||
| Proceeds from private placement net of issuance costs | 1,426,216 | 5,216,193 | ||||||
| Share issuance costs | (249,456 | ) | (562,151 | ) | ||||
| Total cash provided by financing activities | 1,176,760 | 4,654,042 | ||||||
| Increase in cash during the period | (3,152,188 | ) | 622,405 | |||||
| Cash and cash equivalents beginning of the period | 6,571,610 | 8,912,517 | ||||||
| Cash and cash equivalents end of the period | 3,419,422 | 9,534,922 | ||||||
| SUPPLEMENTARY CASH FLOW INFORMATION: | ||||||||
| Cash Paid During the Period for: | ||||||||
| Income Taxes | $ | - | $ | - | ||||
| Interest | $ | - | $ | - | ||||
| SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
| Fair value of warrant modification recorded as equity issuance costs | $ | - | 3,508,749 | |||||
| Preferred investment options to its placement agent | $ | - | 325,699 | |||||
| Recognition of Right-of-use asset and corresponding operating lease liability | $ | 187,223 | $ | 968,376 |
Pharmaceuticals is a pharmaceutical company focused on developing a pipeline of proprietary small molecule drug candidates targeting
the CB1/CB2 receptors. InMed's pipeline consists of three separate programs in the treatment of Alzheimer's, ocular and dermatological
indications. For more information, visit www.inmedpharma.com.
President, Investor Relations
Corporate Communications
Note Regarding Forward-Looking Information:
news release contains "forward-looking information" and "forward-looking statements" (collectively, "forward-looking
information") within the meaning of applicable securities laws. Forward-looking statements are frequently, but not always, identified
by words such as "expects", "anticipates", "believes", "intends", "potential",
"possible", "would" and similar expressions. Such statements, based as they are on current expectations of management,
inherently involve numerous risks, uncertainties and assumptions, known and unknown, many of which are beyond our control. Forward-looking
information is based on management's current expectations and beliefs and is subject to a number of risks and uncertainties that could
cause actual results to differ materially from those described in the forward-looking statements. Without limiting the foregoing, forward-looking
information in this news release includes, but is not limited to, statements about; the efficacy of INM-901, INM-901's ability
to treat Alzheimer's, marketability and uses for INM-901, the results of further studies into INM-901 and acceleration of the development
of InMed's Alzheimer's program; the efficacy of INM-089, INM-089's ability to treat AMD, marketability and uses for
INM-089, the results of further studies into INM-089 and the further development of InMed's AMD program; potential to improve margins
over time; expectations that the Company's cash will be sufficient to fund its planned operating expenses and capital expenditures
requirements to the end of the second quarter of calendar year 2025.
there are known and unknown risk factors which could cause InMed's actual results, performance, or achievements to be materially
different from any future results, performance or achievements expressed or implied by the forward-looking information contained herein.
A complete discussion of the risks and uncertainties facing InMed's stand-alone business is disclosed in InMed's Annual Report
on Form 10-K, in Item 1A. of the Quarterly Report for the period ended December 31, 2024, and other filings with the Securities and Exchange
Commission on www.sec.gov.
forward-looking information herein is qualified in its entirety by this cautionary statement, and InMed disclaims any obligation to revise