Full Press Release Details
InfuSystem Holdings, Inc. Announces Third Quarter, Fiscal 2012 Results
Wednesday, November 14, 2012
CONTACT: Rob Swadosh / Patrick
Dilenschneider Group
INFUSYSTEM HOLDINGS, INC. REPORTS THIRD QUARTER PROFIT;
Company Further Improves Liquidity Position
MADISON HEIGHTS, MICHIGAN, November 14, 2012 InfuSystem Holdings, Inc. (NYSE MKT: INFU) ( InfuSystem or the Company ), the leading national provider of infusion pumps and
related services for the healthcare industry in the United States, today reported that the Company returned to profitability in the third quarter ending September 30, 2012.
Gross profit for the three months ending September 30, 2012, was $10.2 million, up 10% from $9.2 million in the third quarter of 2011. Gross profit for the first nine months of 2012 was $30.9
million, an increase of 13% compared to $27.3 million for the first nine months of last year.
Net income was $0.1 million, equal to $0.00 per
diluted share, compared to a $16.6 million net loss, or $0.79 loss per diluted share, in the prior period. For the nine months ended September 30, 2012, the Company s net loss was $1.7 million, or $0.08 per diluted share, versus a net loss
of $44.7 million, or $2.12 per diluted share, for the year-ago period.
Revenues were $14.2 million, down 2% from $14.5 million in the third
quarter of 2011. This decrease was mainly attributed to an opportunistic sale of pumps to a select few customers in third quarter of 2011 that amounted to $1.3 million. Excluding these pump sales, revenues would have increased by 7% from $13.2
million. Total revenues for the nine months ended September 30, 2012, were $42.6 million, a 5% improvement from $40.6 million in the similar 2011 period. Excluding the aforementioned pump sales, revenues for the full year would have increased
by 8% from $39.3 million.
The Company has now accumulated annualized cost-savings of approximately $1.5 million since the current leadership
team assumed full control of the Company during the second quarter of 2012.
InfuSystem Holdings, Inc. Announces Third Quarter, Fiscal 2012 Results
InfuSystem s operational performance continues on a positive trend
as evidenced by our ability to achieve profitability in the third quarter, while delivering best in class service and patient satisfaction, said Interim Chief Executive Officer Dilip Singh. Our entire team has embraced efforts to focus,
prioritize and execute in order to sustain this growth. We will continue to drive operational efficiencies and further integrate assets to build on progress to date.
We are pleased to have reduced our net debt position from $30.1 million as of March 31, 2012 to $24.6 million as of September 30, 2012. This significant decrease reflects management s
attention to expenses and managing the balance sheet for maximum cash impact, Mr. Singh noted.
The 2% decrease in revenues compared to the third quarter of 2011 and the 5% increase for the nine months ended September 30, 2012,
are primarily related to the addition of new customers with larger patient bases, increased penetration into our existing customer accounts and the resolution by our customers of the oncology drug shortage affecting certain products.
The $10.2 million in gross profit recorded in the third quarter of 2012 represented 72% of revenues for the current period compared with 64% in the prior
year s period. For the nine months ended September 30, 2012, the $30.9 million in gross profit represented 73% of revenues compared to 67% for the same period last year. This increase in the gross margin percentage was primarily related to
lower pump depreciation and a higher mix of pump rentals as compared to pump sales and services.
Selling, general and administrative expenses
( SG&A ) for the third quarter of fiscal 2012 were $9.3 million, significantly lower than the prior year period s $31.7 million. For the nine months ended September 30, 2012, SG&A was $30.5 million compared with $92.9
million for the same period last year. The drop in SG&A is due to prior year numbers containing a charge for asset impairment of $23.4 million and $67.6 million, respectively. Excluding non-cash impairment charges, SG&A increased $1.0
million for the quarter and $5.1 million for the nine months ended September 30, 2012.
For the third quarter of 2012, the Company
incurred net expenses of $0.4 million related to intensive study initiated by prior management to explore and evaluate potential strategic alternatives ($0.5 million) and a reduction in accrued expenses associated with the Concerned Stockholder
Group ($0.1 million). SG&A also experienced an increase, compared to the prior year period, in selling compensation and travel costs and an increase in our finance and accounting staffs.
For the nine months ended September 30, 2012, $2.9 million of the increase in SG&A related primarily to $2.2 million in legal expenses, $1.0 million in severance costs, $0.6 million in retention
payments to key employees net of $1.4 million reversals of stock compensation expense and $0.5 million relating to the aforementioned strategic alternatives. Additional increases in SG&A relate mainly to increases in selling costs due to
higher retention and travel costs and office expenses and an increase in our finance and accounting staffs.
Additionally, during the third
quarter of 2012, the Company incurred an increase in its interest expense due to the monthly ticking fee added under its Fifth Amendment to the Company s credit facility ($0.5 million).
InfuSystem Holdings, Inc. Announces Third Quarter, Fiscal 2012 Results
Net expenses for the nine months ended September 30, 2012 totaled $4.0
million, including aforementioned net costs of $2.9 million, in addition to the Fifth Amendment, including $0.6 million relating to debt extinguishment, and $0.5 million relating to monthly ticking fees.
EBITDA for the third quarter of fiscal 2012 was $2.9 million compared with $3.2 million a year ago, excluding asset impairment charges. For the nine
months ended September 30, 2012, EBITDA was $6.1 million compared with $8.8 million for the same period in 2011, excluding asset impairment charges. Excluding the fees associated with the Concerned Stockholder Group, Settlement Agreement, Fifth
Amendment costs and strategic alternative costs described above, EBITDA for three and nine months of 2012 would have been $3.4 million and $11.0 million, respectively. A Non-GAAP reconciliation from net income can be found in the appendix.
cash provided by operations for the nine months ended September 30, 2012, was $8.3 million compared to $3.7 million in the prior-year period. The latest quarter s results reflected increased expenses associated with the decision to pursue
strategic alternatives and the newly implemented ticking fee. In addition, the Company reported capital expenditures of $3.2 million, a decrease of $0.1 million compared to the prior-year period. The Company had $1.5 million drawn on its $5.0
million revolving credit facility. During the quarter, the Company reduced its draw under its revolving credit facility by $0.4 million in addition to the normal quarterly payment on its term debt. In addition, as a result of the Fifth Amendment
entered into in the second quarter of 2012, the Company reclassified all debt pertaining to its Term Loan to short-term debt in the third quarter of 2012, a total of $20.6 million, based on a due date of July 1, 2013. The Company ended the
quarter with $1.5 million of cash compared to $0.8 million in the previous quarter.
The Company will host a conference call to share the results of its third quarter fiscal 2012 results on Thursday, November 15, at 9:00 a.m. Eastern
Time. Dilip Singh, Interim Chief Executive Officer, and Jonathan P. Foster, Chief Financial Officer, will discuss the Company s financial performance and answer questions from the financial community.
The Company invites interested investors to listen to the presentation by telephone. To participate, the dial-in number is (888)-895-5479 with
confirmation number 33635260. Those who wish to listen should dial in five minutes prior to the call to register. An online audio replay of the conference call will be available on the Company s website for the following 30 days.
About InfuSystem Holdings, Inc.
InfuSystem Holdings, Inc. is the leading provider of infusion pumps and related services to hospitals, oncology practices and other alternate site
healthcare providers. Headquartered in Madison Heights, Michigan, the Company delivers local, field-based customer support and also operates Centers of Excellence in Michigan, Kansas, California, and Ontario, Canada. The Company s stock is
traded on the NYSE MKT under the symbol INFU.
InfuSystem Holdings, Inc. Announces Third Quarter, Fiscal 2012 Results
Forward-Looking Statements
Except for the historical information contained herein, the matters discussed in this press release are forward-looking statements that involve risks and
uncertainties that could cause actual results to differ materially from those predicted by such forward-looking statements. These risks and uncertainties include general economic conditions, as well as other risks, detailed from time to time in the
Company s publicly filed documents.
Additional information about InfuSystem Holdings, Inc. is available at
FINANCIAL TABLES FOLLOW
InfuSystem Holdings, Inc. Announces Third Quarter, Fiscal 2012 Results
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| (in thousands, except share data) | September 30, 2012 | December 31, 2011 | ||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 1,464 | $ | 799 | ||||
| Accounts receivable, less allowance for doubtful accounts of $1,858 and $1,773 at September 30, 2012 and December 31, 2011, respectively | 7,629 | 7,350 | ||||||
| Accounts receivable - related party | 3 | 98 | ||||||
| Inventory | 3,804 | 3,217 | ||||||
| Prepaid expenses and other current assets | 632 | 934 | ||||||
| Deferred income taxes | 647 | 682 | ||||||
| Total Current Assets | 14,179 | 13,080 | ||||||
| Property & equipment, net | 14,037 | 15,764 | ||||||
| Deferred debt issuance costs, net | 143 | 421 | ||||||
| Intangible assets, net | 26,260 | 28,221 | ||||||
| Deferred income taxes | 19,002 | 18,187 | ||||||
| Other assets | 402 | 590 | ||||||
| Total Assets | $ | 74,023 | $ | 76,263 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable | $ | 4,857 | $ | 4,004 | ||||
| Accounts payable - related party | 42 | 59 | ||||||
| Derivative liabilities | 223 | 258 | ||||||
| Other current liabilities | 3,734 | 2,235 | ||||||
| Revolving credit facility | 1,500 | |||||||
| Current portion of long-term debt | 22,403 | 6,576 | ||||||
| Total Current Liabilities | 32,759 | 13,132 | ||||||
| Long-term debt, net of current portion | 1,928 | 22,551 | ||||||
| Other liabilities | 415 | |||||||
| Total Liabilities | $ | 34,687 | $ | 36,098 | ||||
| Stockholders Equity: | ||||||||
| Preferred stock, $.0001 par value: authorized 1,000,000 shares; none issued | ||||||||
| Common stock, $.0001 par value; authorized 200,000,000 shares; issued 21,980,806 and 21,330,235, respectively; outstanding 21,783,118, and 21,132,545, respectively | 2 | 2 | ||||||
| Additional paid-in capital | 88,286 | 87,541 | ||||||
| Accumulated other comprehensive loss | (136 | ) | ||||||
| Accumulated deficit | (48,952 | ) | (47,242 | ) | ||||
| Total Stockholders Equity | 39,336 | 40,165 | ||||||
| Total Liabilities and Stockholders Equity | $ | 74,023 | $ | 76,263 |
InfuSystem Holdings, Inc. Announces Third Quarter, Fiscal 2012 Results
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
| Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
| (in thousands, except share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Net revenues: | ||||||||||||||||
| Rentals | $ | 13,025 | $ | 11,880 | $ | 38,903 | $ | 35,502 | ||||||||
| Product Sales | 1,150 | 2,625 | 3,692 | 5,093 | ||||||||||||
| Net revenues | 14,175 | 14,505 | 42,595 | 40,595 | ||||||||||||
| Cost of revenues: | ||||||||||||||||
| Cost of revenues Product, service and supply costs | 2,377 | 2,346 | 6,760 | 6,662 | ||||||||||||
| Cost of revenues Pump depreciation and disposals | 1,601 | 2,927 | 4,928 | 6,659 | ||||||||||||
| Gross profit | 10,197 | 9,232 | 30,907 | 27,274 | ||||||||||||
| Selling, general and administrative expenses: | ||||||||||||||||
| Provision for doubtful accounts | 979 | 884 | 3,119 | 3,033 | ||||||||||||
| Amortization of intangibles | 670 | 683 | 2,028 | 1,992 | ||||||||||||
| Asset impairment charges | 23,379 | 67,592 | ||||||||||||||
| Selling and marketing | 2,349 | 2,320 | 7,635 | 7,089 | ||||||||||||
| General and administrative | 5,278 | 4,460 | 17,688 | 13,227 | ||||||||||||
| Total sales, general and administrative | 9,276 | 31,726 | 30,470 | 92,933 | ||||||||||||
| Operating income (loss) | 921 | (22,494 | ) | 437 | (65,659 | ) | ||||||||||
| Other income (expense): | ||||||||||||||||
| Gain on derivatives | 83 | |||||||||||||||
| Interest expense | (971 | ) | (541 | ) | (2,235 | ) | (1,646 | ) | ||||||||
| Loss on extinguishment of long term debt | (552 | ) | ||||||||||||||
| Other income | (136 | ) | (118 | ) | (134 | ) | (118 | ) | ||||||||
| Total other loss | (1,107 | ) | (659 | ) | (2,921 | ) | (1,681 | ) | ||||||||
| Loss before income taxes | (186 | ) | (23,153 | ) | (2,484 | ) | (67,340 | ) | ||||||||
| Income tax benefit | 219 | 6,530 | 774 | 22,661 | ||||||||||||
| Net income (loss) | $ | 33 | $ | (16,623 | ) | $ | (1,710 | ) | $ | (44,679 | ) | |||||
| Net income (loss) per share: | ||||||||||||||||
| Basic | 0.00 | (0.79 | ) | (0.08 | ) | (2.12 | ) | |||||||||
| Diluted | 0.00 | (0.79 | ) | (0.08 | ) | (2.12 | ) | |||||||||
| Weighted average shares outstanding: | ||||||||||||||||
| Basic | 21,601,529 | 21,067,502 | 21,311,116 | 21,076,241 | ||||||||||||
| Diluted | 21,827,365 | 21,067,502 | 21,311,116 | 21,076,241 | ||||||||||||
| Comprehensive Income (Loss) | ||||||||||||||||
| Net income (loss) | $ | 33 | $ | (16,623 | ) | $ | (1,710 | ) | $ | (44,679 | ) | |||||
| Unrealized (loss) gain on interest rate swap, net of taxes | (67 | ) | 1 | (101 | ) | |||||||||||
| Reclassification of hedging losses, net of taxes | (111 | ) | ||||||||||||||
| Comprehensive income (loss) | $ | 33 | $ | (16,690 | ) | $ | (1,820 | ) | $ | (44,780 | ) |
InfuSystem Holdings, Inc. Announces Third Quarter, Fiscal 2012 Results
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
| Nine Months Ended | ||||||||
| September 30 | ||||||||
| (in thousands) | 2012 | 2011 | ||||||
| OPERATING ACTIVITIES | ||||||||
| Net loss | $ | (1,710 | ) | $ | (44,679 | ) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
| Loss on cash flow hedge | 111 | |||||||
| Gain on derivative liabilities | (83 | ) | ||||||
| Loss on extinguishment of long-term debt | 552 | |||||||
| Provision for doubtful accounts | 3,119 | 3,033 | ||||||
| Depreciation | 4,343 | 4,890 | ||||||
| Amortization of intangible assets | 2,028 | 1,992 | ||||||
| Asset impairment charges | 67,592 | |||||||
| Amortization of deferred debt issuance costs | 188 | 181 | ||||||
| Stock-based compensation | 511 | 921 | ||||||
| Deferred income taxes | (777 | ) | (22,673 | ) | ||||
| Changes in assets - (Increase)/Decrease: | ||||||||
| Accounts receivable, net of provision | (3,303 | ) | (4,337 | ) | ||||
| Inventory | 956 | 1,655 | ||||||
| Other current assets | (285 | ) | 14 | |||||
| Other assets | 157 | (70 | ) | |||||
| Changes in liabilities - Increase/(Decrease): | ||||||||
| Accounts payable and other liabilities | 2,373 | (4,739 | ) | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 8,263 | 3,697 | ||||||
| INVESTING ACTIVITIES | ||||||||
| Capital expenditures | (3,151 | ) | (3,295 | ) | ||||
| Other asset acquisitions | (69 | ) | (942 | ) | ||||
| NET CASH USED IN INVESTING ACTIVITIES | (3,220 | ) | (4,237 | ) | ||||
| FINANCING ACTIVITIES | ||||||||
| Principal payments on debt | (4,570 | ) | (3,287 | ) | ||||
| Proceeds from draw on revolving credit facility | 2,500 | 551 | ||||||
| Debt issuance costs | (429 | ) | ||||||
| Common stock repurchased to satisfy statutory withholding on stock based compensation | (131 | ) | ||||||
| Treasury shares repurchased | (343 | ) | ||||||
| Principal payments on capital lease obligations | (1,748 | ) | (962 | ) | ||||
| NET CASH USED IN FINANCING ACTIVITIES | (4,378 | ) | (4,041 | ) | ||||
| Net change in cash and cash equivalents | 665 | (4,581 | ) | |||||
| Cash and cash equivalents, beginning of period | 799 | 5,014 | ||||||
| Cash and cash equivalents, end of period | $ | 1,464 | $ | 433 |
InfuSystem Holdings, Inc. Announces Third Quarter, Fiscal 2012 Results
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
| Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
| (in thousands, except share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Net income (loss) | $ | 33 | $ | (16,623 | ) | $ | (1,710 | ) | $ | (44,679 | ) | |||||
| Adjustments: | ||||||||||||||||
| Interest Expense | 971 | 541 | 2,235 | 1,646 | ||||||||||||
| Income Tax Benefit | (219 | ) | (6,530 | ) | (774 | ) | (22,661 | ) | ||||||||
| Depreciation | 1,440 | 1,723 | 4,343 | 4,890 | ||||||||||||
| Amortization | 670 | 683 | 2,028 | 1,992 | ||||||||||||
| EBITDA | $ | 2,895 | $ | (20,206 | ) | $ | 6,122 | $ | (58,812 | ) | ||||||
| Asset impairment charges | 23,379 | 67,592 | ||||||||||||||
| EBITDA - excluding impairment charges | 2,895 | 3,173 | 6,122 | 8,780 | ||||||||||||
| Concerned Stockholder Group | 3,826 | |||||||||||||||
| Fifth Amendment | 552 | |||||||||||||||
| Strategic Alternatives | 466 | 466 | ||||||||||||||
| EBITDA - Adjusted | $ | 3,361 | $ | 3,173 | $ | 10,966 | $ | 8,780 |