Full Press Release Details
Therapeutics Reports Third Quarter 2022 Financial Results and Provides Corporate Update
Remains On Track to Initiate Phase 1 Clinical Trial of Decoy20 for Treatment of Solid Tumors in Q4 2022
YORK (November 10, 2022) - Indaptus Therapeutics, Inc. (Nasdaq: INDP) ("Indaptus" or the "Company"), today
announces financial results for the third quarter ended September 30, 2022 and provides a corporate update.
continue to diligently prepare for the launch of our Phase 1 trial of Decoy20 for the treatment of solid tumors, while carefully managing
our expenses," said Jeffrey Meckler, chief executive officer of Indaptus. "Once we have finalized the initiation process
with our trial sites we will be prepared to speak more openly about progress, including trial locations and first patient dosed, and
we remain on track to initiate the trial in Q4 2022."
1 trial for the treatment of solid tumors
May, Indaptus announced that the U.S. Food and Drug Administration cleared the Company's Investigational New Drug application for
a Phase 1, open-label dose escalation and expansion, clinical trial in patients with advanced solid tumors where currently approved therapies
have failed. The study is designed to evaluate the safety, tolerability, and preliminary efficacy of Decoy 20 and will follow a 3+3 design
of dose-escalation cohorts. The study protocol allows for exploration of additional dosing regimens, including continuous weekly administration
after initial safety has been established. Decoy20 has the potential to treat a wide range of solid tumors including hepatocellular,
colorectal and pancreatic carcinomas.
Highlights for Third Quarter Ended September 30, 2022
and development expenses, for the three-month period ended September 30, 2022, were approximately $1.6 million, an increase of approximately
$900,000 compared with approximately $700,000 in the three-month period ended September 30, 2021. Research and development expenses for
the nine-month period ended September 30, 2022, were approximately $4.4 million, an increase of approximately $2.8 million compared with
approximately $1.6 million in the nine-month period ended September 30, 2021. The increase for the three and nine-month periods was primarily
due to payroll and related expenses including stock-based compensation, and for the preparation of our Phase 1 clinical trial and costs
associated with the manufacturing processes of our lead clinical candidate.
and administrative expenses, for the three-month period ended September 30, 2022, were approximately $2.0 million, a decrease of approximately
$700,000 compared with approximately $2.7 million in the three-month period ended September 30, 2021. The decrease was primarily due
to payroll and stock-based compensation, and to professional fees that were associated with the merger in 2021. This decrease
was offset by various expenses associated with being a public company. General and administrative expenses for the nine-month period
ended September 30, 2022, were approximately $6.4 million, an increase of approximately $3.5 million compared with approximately $2.9
million in the nine-month period ended September 30, 2021. The increase was primarily due to payroll and related expenses, including
stock-based compensation, resulting from increased headcount of our executive team and increase in directors' and officers'
insurance policy, professional fees and other expenses associated with being a public company following the merger.
per share for the three-month period ended September 30, 2022, was approximately $0.42 compared with approximately $0.81 for the three-month
period ended September 30, 2021. Loss per share for the nine-month period ended September 30, 2022, was approximately $1.29 compared
with approximately $1.67 loss per share for the nine-month period ended September 30, 2021.
of September 30, 2022, the Company had cash, cash equivalents and marketable securities of approximately $28.5 million. As of December
31, 2021, the Company had cash and cash equivalents of approximately $39.1 million. The Company expects that its current cash, cash equivalents
and marketable securities will support its ongoing operating activities into the second quarter of 2024. This cash runaway guidance is
based on the Company's current operational plans and excludes any additional funding and any business development activities that
may be undertaken. Indaptus continues to assess all financing options that support its corporate strategy.
Indaptus Therapeutics
Therapeutics has evolved from more than a century of immunotherapy advances. The Company's approach is based on the hypothesis
that efficient activation of both innate and adaptive immune cells and associated anti-tumor and anti-viral immune responses will require
a multi-targeted package of immune system activating signals that can be administered safely intravenously. Indaptus' patented
technology is composed of single strains of attenuated and killed, non-pathogenic, Gram-negative bacteria, with reduced i.v. toxicity,
but largely uncompromised ability to prime or activate many of the cellular components of innate and adaptive immunity. Decoy20 represents
an antigen-agnostic technology that has produced significant single agent activity against metastatic pancreatic and orthotopic colorectal
carcinomas, single agent eradication of established, antigen-expressing breast carcinoma, as well as combination-mediated eradication
of established hepatocellular carcinomas and non-Hodgkin's lymphomas in standard pre-clinical models, including syngeneic mouse
tumors and human tumor xenografts. Tumor eradication has been observed with Decoy products in combination with anti-PD-1 checkpoint therapy,
low-dose chemotherapy or an approved targeted antibody. Combination-based tumor eradication produces innate and adaptive immunological
memory, involves activation of both innate and adaptive immune cells and is associated with induction of innate and adaptive immune pathways
in tumors after only one i.v. dose of Decoy product, with associated "cold" to "hot" tumor inflammation signature
transition. IND-enabling toxicology studies have demonstrated safe i.v. administration, with no sustained induction of hallmarks of cytokine
release syndromes, possibly due to passive targeting to liver, spleen and tumor, followed by rapid elimination of the product. Indaptus
products have also produced significant single agent activity against chronic hepatitis B virus (HBV) and chronic human immunodeficiency
virus (HIV) infections in pre-clinical models.
press release contains forward-looking statements with the meaning of the Private Securities Litigation Reform Act. These include statements
regarding management's expectations, beliefs and intentions regarding, among other things, our product development efforts, business,
financial condition, results of operations, strategies, plans and prospects. Forward-looking statements can be identified by the use
of forward-looking words such as "believe", "expect", "intend", "plan", "may",
"should", "could", "might", "seek", "target", "will", "project",
"forecast", "continue" or "anticipate" or their negatives or variations of these words or other comparable
words or by the fact that these statements do not relate strictly to historical matters. Forward-looking statements relate to anticipated
or expected events, activities, trends or results as of the date they are made. Because forward-looking statements relate to matters
that have not yet occurred, these statements are inherently subject to risks and uncertainties that could cause our actual results to
differ materially from any future results expressed or implied by the forward-looking statements. Many factors could cause actual activities
or results to differ materially from the activities and results anticipated in forward-looking statements, including, but not limited
to, the following: our plans to develop and potentially commercialize its technology, the timing and cost of our planned investigational
new drug application and any clinical trials, the completion and receiving favorable results in any clinical trials, Indaptus'
ability to obtain and maintain regulatory approval of any product candidate, our ability to protect and maintain its intellectual property
and licensing arrangements, our ability to develop, manufacture and commercialize its product candidates, the risk of product liability
claims, the availability of reimbursement, the influence of extensive and costly government regulation, and our estimates regarding future
revenue, expenses capital requirements and the need for additional financing. More detailed information about the risks and uncertainties
affecting us is contained under the heading "Risk Factors" included in our most recent Annual Report on Form 10-K filed with
the SEC on March 21, 2022, and in other filings that we have made and may make with the Securities and Exchange Commission in the future.
All forward-looking statements speak only as of the date of this press release and are expressly qualified in their entirety by the cautionary
statements included in this press release. We undertake no obligation to update or revise forward-looking statements to reflect events
or circumstances that arise after the date made or to reflect the occurrence of unanticipated events, except as required by applicable
Condensed Consolidated Balance Sheets
| September 30, 2022 | December 31, 2021 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 6,718,213 | $ | 39,132,165 | ||||
| Marketable securities | 21,742,040 | - | ||||||
| Assets held for sale | - | 148,400 | ||||||
| Prepaid expenses and other current assets | 1,133,392 | 1,106,653 | ||||||
| Total current assets | 29,593,645 | 40,387,218 | ||||||
| Non-current assets: | ||||||||
| Property and equipment, net | 2,340 | 3,800 | ||||||
| Right-of-use asset | 102,254 | 169,088 | ||||||
| Other assets | 754,728 | 16,477 | ||||||
| Total non-current assets | 859,322 | 189,365 | ||||||
| Total assets | $ | 30,452,967 | $ | 40,576,583 | ||||
| Liabilities and stockholders' equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and other current liabilities | $ | 2,782,084 | $ | 4,507,676 | ||||
| Operating lease liability, current portion | 98,625 | 96,465 | ||||||
| Total current liabilities | 2,880,709 | 4,604,141 | ||||||
| Non-current liabilities: | ||||||||
| Operating lease liability, net of current portion | 4,949 | 72,862 | ||||||
| Total non-current liabilities | 4,949 | 72,862 | ||||||
| Total liabilities | 2,885,658 | 4,677,003 | ||||||
| Commitments and contingent liabilities | ||||||||
| Stockholders' equity: | ||||||||
| Common stock: $0.01 par value, 200,000,000 shares authorized as of September 30, 2022 and December 31, 2021; 8,258,597 shares issued and outstanding as of September 30, 2022 and December 31, 2021 | 82,586 | 82,586 | ||||||
| Additional paid in capital | 53,807,500 | 51,487,881 | ||||||
| Accumulated deficit | (26,337,908 | ) | (15,670,887 | ) | ||||
| Accumulated other comprehensive income | 15,131 | - | ||||||
| Total stockholders' equity | 27,567,309 | 35,899,580 | ||||||
| Total liabilities and stockholders' equity | $ | 30,452,967 | $ | 40,576,583 |
Condensed Consolidated Statements of Operations
and Comprehensive Loss
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | $ | 1,609,554 | $ | 697,674 | $ | 4,412,817 | $ | 1,578,512 | ||||||||
| General and administrative | 1,942,995 | 2,670,317 | 6,411,066 | 2,932,100 | ||||||||||||
| Total operating expenses | 3,552,549 | 3,367,991 | 10,823,883 | 4,510,612 | ||||||||||||
| Loss from operations | (3,552,549 | ) | (3,367,991 | ) | (10,823,883 | ) | (4,510,612 | ) | ||||||||
| Other income, net | 86,184 | 827 | 156,862 | 15,548 | ||||||||||||
| Net loss | $ | (3,466,365 | ) | $ | (3,367,164 | ) | $ | (10,667,021 | ) | $ | (4,495,064 | ) | ||||
| Net loss available to common stockholders per share of common stock, basic and diluted | $ | (0.42 | ) | $ | (0.81 | ) | $ | (1.29 | ) | $ | (1.67 | ) | ||||
| Weighted average number of shares used in calculating net loss per share, basic and diluted | 8,258,597 | 4,180,744 | 8,258,597 | 2,692,770 | ||||||||||||
| Net loss | $ | (3,466,365 | ) | $ | (3,367,164 | ) | $ | (10,667,021 | ) | $ | (4,495,064 | ) | ||||
| Other comprehensive income: | ||||||||||||||||
| Reclassification adjustment for realized gain on available for sale securities included in net loss | (7,836 | ) | (7,836 | ) | ||||||||||||
| Unrealized gain on available-for-sale securities | 49,904 | - | 22,967 | - | ||||||||||||
| Comprehensive loss | $ | (3,424,297 | ) | $ | (3,367,164 | ) | $ | (10,651,890 | ) | $ | (4,495,064 | ) |
Condensed Consolidated Statements of Cash Flows
| For the nine months ended | ||||||||
| September 30, | ||||||||
| 2022 | 2021 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (10,667,021 | ) | $ | (4,495,064 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation | 1,460 | 868 | ||||||
| Stock-based compensation | 2,319,619 | 836,456 | ||||||
| Realized gain on assets held for sale | (24,155 | ) | - | |||||
| Realized gain on marketable securities | (7,836 | ) | - | |||||
| Changes in operating assets and liabilities: | ||||||||
| Prepaid expenses and other current assets | (26,739 | ) | (1,128,933 | ) | ||||
| Accounts payable and other current liabilities | (1,725,592 | ) | (2,964,147 | ) | ||||
| Other assets | (738,251 | ) | - | |||||
| Operating lease right-of-use asset and liability, net | 1,081 | - | ||||||
| Net cash used in operating activities | (10,867,434 | ) | (7,750,820 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Proceeds received for assets held for sale | 172,555 | - | ||||||
| Purchases of property and equipment | - | (3,854 | ) | |||||
| Purchase of marketable securities | (23,719,073 | ) | - | |||||
| Maturity of short-term investments | 2,000,000 | - | ||||||
| Net cash used in investing activities | (21,546,518 | ) | (3,854 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from merger | - | 16,346,622 | ||||||
| Decoy's transaction costs | - | (665,627 | ) | |||||
| Issuance of pre-funded warrants and warrants | - | 29,972,727 | ||||||
| Issuance costs of Private Placement | - | (2,706,598 | ) | |||||
| Exercise of pre-funded warrants | - | 27,273 | ||||||
| Proceeds from SAFEs, net | - | 5,000,000 | ||||||
| Net cash provided by financing activities | - | 47,974,397 | ||||||
| Net (decrease) increase in cash and cash equivalents | (32,413,952 | ) | 40,219,723 | |||||
| Cash and cash equivalents at beginning of period | 39,132,165 | 1,637,499 | ||||||
| Cash and cash equivalents at end of period | $ | 6,718,213 | $ | 41,857,222 | ||||
| Noncash investing and financing activities | ||||||||
| Conversion of preferred stock | $ | - | $ | 8,359 | ||||
| Conversion of SAFEs | $ | - | $ | 6,417,129 | ||||
| Liabilities assumed, net of non-cash assets received in reverse merger | $ | - | $ | 7,616,175 | ||||
| Release of deposit upon closing of merger | $ | - | $ | 200,000 | ||||
| Supplemental cash flow disclosures | ||||||||
| Cash paid for income taxes | $ | 2,400 | $ | 800 | ||||
| Cash received for interest earned on deposits | $ | 70,353 | $ | 2,362 |