Full Press Release Details
The unaudited interim condensed Consolidated Financial Statements for the three- and six-month period ended June 30, 2025, included herein, have been prepared in accordance with International Accounting Standard 34 ("Interim Financial Reporting"), as issued by the International Accounting Standards Board ("IASB"). The Consolidated Financial Statements are presented in euros. All references in this interim report to "$," and "U.S. dollars" mean U.S. dollars and all references to " " and "euros" mean euros, unless otherwise noted.
This interim report, including "Management's Discussion and Analysis of Financial Condition and Results of Operations," contains statements that constitute forward-looking statements within the meaning of Section 21E of the Exchange Act and Section 27A of the Securities Act of 1933, as amended (the "Securities Act"). All statements other than statements of historical facts, including statements regarding our future results of operations and financial position, business and commercial strategy, potential market opportunities, products and product candidates, research pipeline, ongoing and planned preclinical studies and clinical trials, regulatory submissions and approvals, research and development costs, timing and likelihood of success, as well as plans and objectives of management for future operations are forward-looking statements. Many of the forward-looking statements contained in this interim report can be identified by the use of forward-looking words such as "anticipate", "believe", "could", "expect", "should", "plan", "intend", "estimate", "will" and "potential" among others. Forward-looking statements are based on our management's beliefs and assumptions and on information available to our management at the time such statements are made. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to the macro-economic environment; inconclusive clinical trial results or clinical trials failing to achieve one or more endpoints, early data not being repeated in ongoing or future clinical trials, failures to secure required regulatory approvals, disruptions from failures by third-parties on whom we rely in connection with our clinical trials, delays or negative determinations by regulatory authorities, changes or increases in oversight and regulation; increased competition; manufacturing delays or problems, inability to achieve enrollment targets, disagreements with our collaboration partners or failures of collaboration partners to pursue product candidates, legal challenges, including product liability claims or intellectual property disputes, commercialization factors, including regulatory approval and pricing determinations, disruptions to access to raw materials or starting material, proliferation and continuous evolution of new technologies; disruptions to Immatics' business; management changes; dislocations in the capital markets; and other important factors described under "Risk Factors" in our Annual Report on Form 20-F for the year ended December 31, 2024, filed with the Securities and Exchange Commission on March 27, 2025 and those described in our other filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they were made. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, changed circumstances or otherwise.
We own various trademark registrations and applications, and unregistered trademarks, including Immatics , XPRESIDENT , ACTengine , ACTallo , ACTolog , XCEPTOR , TCER , AbsQuant , IMADetect and our corporate logo. All other trade names, trademarks and service marks of other companies appearing in this interim report are the property of their respective owners. Solely for convenience, the trademarks and trade names in this interim report may be referred to without the and symbols, but such references should not be construed as any indicator that their respective owners will not assert, to the fullest extent under applicable law, their rights thereto. We do not intend to use or display other companies' trademarks and trade names to imply a relationship with, or endorsement or sponsorship of us by, any other companies.
As used in this interim report, the terms "Immatics", "we", "our", "us", "the Group" and "the Company" refer to Immatics N.V. and its subsidiaries, taken as a whole, unless the context otherwise requires. The unaudited interim condensed consolidated financial statements and Management's Discussion & Analysis of Financial Condition and Results of Operations in this interim report are related to Immatics N.V. and its German subsidiary Immatics Biotechnologies GmbH as well as its U.S. subsidiary Immatics US Inc.
Unaudited Interim Condensed Consolidated Statement of Loss of Immatics N.V.
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||
| Notes | 2025 | 2024 (as restated)* | 2025 | 2024 (as restated)* | |||||||||||||||
| (Euros in thousands, except per share data) | (Euros in thousands, except per share data) | ||||||||||||||||||
| Revenue from collaboration agreements | 4 | 4,737 | 18,755 | 23,318 | 49,024 | ||||||||||||||
| Research and development expenses | ( 45,106 | ) | ( 35,216 | ) | ( 87,014 | ) | ( 67,324 | ) | |||||||||||
| General and administrative expenses | ( 12,780 | ) | ( 10,128 | ) | ( 24,847 | ) | ( 21,770 | ) | |||||||||||
| Other income | 22 | 25 | 41 | 37 | |||||||||||||||
| Operating result | ( 53,127 | ) | ( 26,564 | ) | ( 88,502 | ) | ( 40,033 | ) | |||||||||||
| Change in fair value of liabilities for warrants | 5 | 133 | ( 648 | ) | 1,730 | 395 | |||||||||||||
| Other financial income | 5 | 4,421 | 9,665 | 10,685 | 20,580 | ||||||||||||||
| Other financial expenses | 5 | ( 22,776 | ) | ( 305 | ) | ( 36,113 | ) | ( 515 | ) | ||||||||||
| Financial result | ( 18,222 | ) | 8,712 | ( 23,698 | ) | 20,460 | |||||||||||||
| Loss before taxes | ( 71,349 | ) | ( 17,852 | ) | ( 112,200 | ) | ( 19,573 | ) | |||||||||||
| Taxes on income | 6 | 1,001 | ( 140 | ) | 1,996 | ( 660 | ) | ||||||||||||
| Net loss | ( 70,348 | ) | ( 17,992 | ) | ( 110,204 | ) | ( 20,233 | ) | |||||||||||
| Net loss per share: | 16 | ||||||||||||||||||
| Basic | ( 0.58 | ) | ( 0.17 | ) | ( 0.91 | ) | ( 0.20 | ) | |||||||||||
| Diluted | ( 0.58 | ) | ( 0.17 | ) | ( 0.91 | ) | ( 0.20 | ) |
*See Note 2.2 for details regarding the restatement as a result of a correction of deferred tax liabilities
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
Unaudited Interim Condensed Consolidated Statement of Comprehensive Loss of Immatics N.V.
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||
| Notes | 2025 | 2024 (as restated)* | 2025 | 2024 (as restated)* | |||||||||||||||
| (Euros in thousands) | (Euros in thousands) | ||||||||||||||||||
| Net loss | ( 70,348 | ) | ( 17,992 | ) | ( 110,204 | ) | ( 20,233 | ) | |||||||||||
| Other comprehensive income/(loss) | |||||||||||||||||||
| Items that may be reclassified subsequently to profit or loss | |||||||||||||||||||
| Currency translation differences from foreign operations | ( 5,833 | ) | 462 | ( 8,544 | ) | 798 | |||||||||||||
| Total comprehensive loss for the period | ( 76,181 | ) | ( 17,530 | ) | ( 118,748 | ) | ( 19,435 | ) |
*See Note 2.2 for details regarding the restatement as a result of a correction of deferred tax liabilities
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
Unaudited Interim Condensed Consolidated Statement of Financial Position of Immatics N.V.
| As of | ||||||||||
| Notes | June 30, 2025 | December 31, 2024 | ||||||||
| (Euros in thousands) | ||||||||||
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | 15 | 256,635 | 236,748 | |||||||
| Other financial assets | 15 | 221,551 | 367,704 | |||||||
| Accounts receivables | 15 | 1,962 | 5,857 | |||||||
| Other current assets | 8 | 23,788 | 19,246 | |||||||
| Total current assets | 503,936 | 629,555 | ||||||||
| Non-current assets | ||||||||||
| Property, plant and equipment | 9 | 46,306 | 50,380 | |||||||
| Intangible assets | 9 | 1,598 | 1,629 | |||||||
| Right-of-use assets | 9 | 14,462 | 13,332 | |||||||
| Other non-current assets | 8 | 1,000 | 1,250 | |||||||
| Total non-current assets | 63,366 | 66,591 | ||||||||
| Total assets | 567,302 | 696,146 | ||||||||
| Liabilities and shareholders' equity | ||||||||||
| Current liabilities | ||||||||||
| Provisions | 10 | 4,391 | - | |||||||
| Accounts payables | 11 | 18,701 | 20,693 | |||||||
| Deferred revenue | 4 | 24,389 | 35,908 | |||||||
| Liabilities for warrants | 15 | - | 1,730 | |||||||
| Lease liabilities | 15 | 3,004 | 2,851 | |||||||
| Other current liabilities | 12 | 6,762 | 6,805 | |||||||
| Total current liabilities | 57,247 | 67,987 | ||||||||
| Non-current liabilities | ||||||||||
| Deferred revenue | 4 | 27,561 | 34,161 | |||||||
| Lease liabilities | 15 | 14,112 | 13,352 | |||||||
| Deferred tax liability | 6 | 3,808 | 5,804 | |||||||
| Total non-current liabilities | 45,481 | 53,317 | ||||||||
| Shareholders' equity | ||||||||||
| Share capital | 13 | 1,216 | 1,216 | |||||||
| Share premium | 13 | 1,170,616 | 1,162,136 | |||||||
| Accumulated deficit | 13 | ( 699,745 | ) | ( 589,541 | ) | |||||
| Other reserves | 13 | ( 7,513 | ) | 1,031 | ||||||
| Total shareholders' equity | 464,574 | 574,842 | ||||||||
| Total liabilities and shareholders' equity | 567,302 | 696,146 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
Unaudited Interim Condensed Consolidated Statement of Cash Flows of Immatics N.V.
| Six months ended June 30, | ||||||||
| 2025 | 2024 (as restated)* | |||||||
| (Euros in thousands) | ||||||||
| Cash flows from operating activities | ||||||||
| Net loss | ( 110,204 | ) | ( 20,233 | ) | ||||
| Taxes on income | ( 1,996 | ) | 660 | |||||
| Loss before tax | ( 112,200 | ) | ( 19,573 | ) | ||||
| Adjustments for: | ||||||||
| Interest income | ( 9,719 | ) | ( 12,660 | ) | ||||
| Depreciation and amortization | 6,166 | 6,116 | ||||||
| Interest expenses | 493 | 420 | ||||||
| Equity-settled share-based payment | 8,471 | 8,605 | ||||||
| Net foreign exchange differences and expected credit losses | 34,241 | ( 7,723 | ) | |||||
| Change in fair value of liabilities for warrants | ( 1,730 | ) | ( 395 | ) | ||||
| Gains from disposal of fixed assets | 40 | 1 | ||||||
| Changes in: | ||||||||
| Decrease in accounts receivables | 3,894 | 1,283 | ||||||
| (Increase)/decrease in other assets | ( 277 | ) | 766 | |||||
| Decrease in deferred revenue, accounts payables and other liabilities | ( 15,534 | ) | ( 48,493 | ) | ||||
| Interest received | 18,012 | 8,260 | ||||||
| Interest paid | ( 493 | ) | ( 420 | ) | ||||
| Income tax paid | ( 5,445 | ) | ( 2,012 | ) | ||||
| Income tax refunded | 820 | - | ||||||
| Net cash used in operating activities | ( 73,261 | ) | ( 65,825 | ) | ||||
| Cash flows from investing activities | ||||||||
| Payments for property, plant and equipment | ( 4,503 | ) | ( 11,797 | ) | ||||
| Payments for intangible assets | ( 190 | ) | ( 148 | ) | ||||
| Proceeds from disposal of property, plant and equipment | 47 | - | ||||||
| Payments for investments classified in Other financial assets | ( 280,651 | ) | ( 356,596 | ) | ||||
| Proceeds from maturity of investments classified in Other financial assets | 396,353 | 196,548 | ||||||
| Net cash provided by/(used in) investing activities | 111,056 | ( 171,993 | ) | |||||
| Cash flows from financing activities | ||||||||
| Net proceeds from issuance of shares to equity holders | 9 | 174,476 | ||||||
| Payments of lease liabilities | ( 1,473 | ) | ( 397 | ) | ||||
| Net cash provided by/(used in) financing activities | ( 1,464 | ) | 174,079 | |||||
| Net increase/(decrease) in cash and cash equivalents | 36,331 | ( 63,739 | ) | |||||
| Cash and cash equivalents at the beginning of the period | 236,748 | 218,472 | ||||||
| Effects of exchange rate changes and expected credit losses on cash and cash equivalents | ( 16,444 | ) | 3,410 | |||||
| Cash and cash equivalents at the end of the period | 256,635 | 158,143 |
*See Note 2.2 for details regarding the restatement as a result of a correction of deferred tax liabilities and income tax paid
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
Unaudited Interim Condensed Consolidated Statement of Changes in Shareholders' equity of Immatics N.V.
| (Euros in thousands) | Notes | Share capital | Share premium | Accumulated deficit | Other reserves | Total share- holders' equity | ||||||||||||||||
| Balance as of January 1, 2024 (as restated)* | 847 | 823,166 | ( 604,759 | ) | ( 1,636 | ) | 217,618 | |||||||||||||||
| Other comprehensive income | - | - | - | 798 | 798 | |||||||||||||||||
| Net loss (restated)* | - | - | ( 20,233 | ) | - | ( 20,233 | ) | |||||||||||||||
| Comprehensive income/(loss) for the period (as restated)* | - | - | ( 20,233 | ) | 798 | ( 19,435 | ) | |||||||||||||||
| Equity-settled share-based compensation | 7 | - | 8,605 | - | - | 8,605 | ||||||||||||||||
| Share options exercised | 13 | 1 | 1,036 | - | - | 1,037 | ||||||||||||||||
| Issue of share capital - net of transaction costs | 13 | 183 | 173,257 | - | - | 173,440 | ||||||||||||||||
| Balance as of June 30, 2024 (as restated)* | 1,031 | 1,006,064 | ( 624,992 | ) | ( 838 | ) | 381,265 | |||||||||||||||
| Balance as of January 1, 2025 | 1,216 | 1,162,136 | ( 589,541 | ) | 1,031 | 574,842 | ||||||||||||||||
| Other comprehensive loss | - | - | - | ( 8,544 | ) | ( 8,544 | ) | |||||||||||||||
| Net loss | - | - | ( 110,204 | ) | - | ( 110,204 | ) | |||||||||||||||
| Comprehensive loss for the period | - | - | ( 110,204 | ) | ( 8,544 | ) | ( 118,748 | ) | ||||||||||||||
| Equity-settled share-based compensation | 7 | - | 8,471 | - | - | 8,471 | ||||||||||||||||
| Share options exercised | 13 | - | 9 | - | - | 9 | ||||||||||||||||
| Balance as of June 30, 2025 | 1,216 | 1,170,616 | ( 699,745 | ) | ( 7,513 | ) | 464,574 |
*See Note 2.2 for details regarding the restatement as a result of a correction of deferred tax liabilities
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements of Immatics N.V.
1. Group information
Immatics N.V., together with its German subsidiary Immatics Biotechnologies GmbH ("Immatics GmbH") and its U.S. subsidiary, Immatics US Inc., ("Immatics" or "the Group") is a biotechnology group active in precision targeting of PRAME and is primarily engaged in the research and development of PRAME-directed immunotherapies for the treatment of cancer.
Immatics N.V. is registered with the commercial register at the Netherlands Chamber of Commerce under RSIN 861058926 with a corporate seat in Amsterdam and is located at Paul-Ehrlich Str. 15 in 72076 T bingen, Germany.
These unaudited interim condensed consolidated financial statements of the Group for the three and six month period ended June 30, 2025, were authorized for issue by the Audit Committee of Immatics N.V. on August 13, 2025.
2. Material accounting policies
2.1 Basis of presentation
The unaudited interim condensed consolidated financial statements of the Group as of June 30, 2025 and for the three and six months ended June 30, 2025 and 2024 have been prepared on a going concern basis in accordance with International Accounting Standard 34 ("Interim Financial Reporting"), as issued by the International Accounting Standards Board ("IASB").
In accordance with IAS 34, the unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended December 31, 2024, which have been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board ("IASB"), taking into account the recommendations of the IFRS Interpretations Committee ("IFRIC Interpretations"). In the Group's annual financial statements for the year ended December 31, 2024, the Group restated their previously issued unaudited interim condensed consolidated financial statements related to accounting of deferred tax assets and deferred tax liabilities (refer to "2.3 Restatement of previously issued interim financial statements (unaudited)"). In these notes to the unaudited condensed consolidated financial statements, information is provided primarily on the items for which there have been significant changes compared with the consolidated financial statements of the Group for the year ended December 31, 2024.
The unaudited interim condensed consolidated financial statements are presented in Euros, which is the functional and reporting currency of the parent, Immatics N.V. Assets and liabilities of foreign operations are translated into Euros at the rate of exchange prevailing at the reporting date. The unaudited interim condensed consolidated statement of loss is translated at average exchange rates. The currency translation differences are recognized in other comprehensive income.
The following exchange rates from the European Central Bank are used for the unaudited interim condensed consolidated financial statements of the Group as of June 30, 2025 and for the three and six months ended June 30, 2025:
| Euros per U.S. Dollar | ||||||
| 2025 | 2024 | |||||
| Spot rate as of June 30, | 0.8532 | 0.9341 | ||||
| Spot rate as of March 31, | 0.9246 | 0.9250 | ||||
| Spot rate as of December 31, | - | 0.9626 | ||||
| Average rate three months ended June 30, | 0.8820 | 0.9288 | ||||
| Average rate six months ended June 30, | 0.9152 | 0.9248 | ||||
| Average rate three months ended March 31, | 0.9503 | 0.9210 |
The accounting policies adopted in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended December 31, 2024. The new and amended standards and interpretations applicable for the first time as of January 1, 2025, as disclosed in the notes to the consolidated financial statements for the year ended December 31, 2024, had no impact on the unaudited interim condensed consolidated financial statements of the Group for the three and six months ended June 30, 2025.
In April 2024, IFRS 18, "Presentation and Disclosure in Financial Statements" was issued to achieve comparability of the financial performance of similar entities. The standard, which replaces IAS 1 "Presentation of Financial Statements", impacts the
presentation of primary financial statements and notes, including the statement of earnings where companies will be required to present separate categories of income and expense for operating, investing, and financing activities with prescribed subtotals for each new category. The standard will also require management-defined performance measures to be explained and included in a separate note within the consolidated financial statements. The standard is effective for annual reporting periods beginning on or after January 1, 2027, including interim financial statements, and requires retrospective application. The Company is currently assessing the impact of the new standard.
Estimates and assumptions have to be made in the unaudited interim consolidated financial statements as of June 30, 2025. These have an impact on the amounts and disclosures of the recognized assets and liabilities, income and expenses, and contingent liabilities. The estimates and judgments are essentially unchanged from the circumstances described in the consolidated financial statements of the Group for the year ended December 31, 2024. New developments may result in amounts deviating from the original estimates. These possible developments are outside the sphere of influence of the management.
2.2 Restatement of previously issued interim financial statements
During the preparation of the consolidated financial statements for the year ended December 31, 2024, the Group identified and corrected a misstatement related to the recognition of deferred tax assets related to tax losses carried forward. The Group did not take into account the limitations of German tax law to recover tax losses carried forward. Therefore, the Group overstated income tax expenses from changes in deferred tax liabilities during the three and six months ended June 30, 2024. The Company restated the financial statements in conjunction with the issuance of its annual report for the period ended December 31, 2024. The impact of this restatement has been reflected in the tables below. Corresponding corrections were made in the Consolidated Statement of Changes in Shareholder's Equity and Consolidated Statement of Comprehensive Income/(Loss).
In addition the company adjusted the presentation of 'Income tax paid' by disclosing this amount separately in the statement of cashflow with an offset to (Increase)/decrease in other assets'. This adjustment has no impact on 'Net cash provided by/(used in) operating activities'.
This correction of the deferred liabilities resulted in the following impact to the Unaudited Interim Condensed Consolidated Statement of Loss:
| Three months ended June 30, 2024 | Six months ended June 30, 2024 | ||||||||||||||||||||||
| As previously reported | Adjustment | As restated | As previously reported | Adjustment | As restated | ||||||||||||||||||
| (Euros in thousands) | (Euros in thousands) | ||||||||||||||||||||||
| Loss before taxes | ( 17,852 | ) | - | ( 17,852 | ) | ( 19,573 | ) | - | ( 19,573 | ) | |||||||||||||
| Taxes on income | ( 170 | ) | 30 | ( 140 | ) | ( 1,503 | ) | 843 | ( 660 | ) | |||||||||||||
| Net loss | ( 18,022 | ) | 30 | ( 17,992 | ) | ( 21,076 | ) | 843 | ( 20,233 | ) | |||||||||||||
| Attributable to: | |||||||||||||||||||||||
| Equity holders of the parent | ( 18,022 | ) | 30 | ( 17,992 | ) | ( 21,076 | ) | 843 | ( 20,233 | ) | |||||||||||||
| Net loss | ( 18,022 | ) | 30 | ( 17,992 | ) | ( 21,076 | ) | 843 | ( 20,233 | ) | |||||||||||||
| Net loss per share | |||||||||||||||||||||||
| Basic | ( 0.17 | ) | - | ( 0.17 | ) | ( 0.21 | ) | 0.01 | ( 0.20 | ) | |||||||||||||
| Diluted | ( 0.17 | ) | - | ( 0.17 | ) | ( 0.21 | ) | 0.01 | ( 0.20 | ) | |||||||||||||
| Weighted average shares outstanding | |||||||||||||||||||||||
| Basic | 103,071,657 | - | 103,071,657 | 100,917,905 | - | 100,917,905 | |||||||||||||||||
| Diluted | 103,071,657 | - | 103,071,657 | 100,917,905 | - | 100,917,905 |
This correction of the deferred liabilities and income tax paid resulted in the following impact to the Unaudited Interim Condensed Consolidated Statement of Cash Flows:
| Six months ended June 30, 2024 | |||||||||||
| As previously reported | Adjustment | As restated | |||||||||
| (Euros in thousands) | |||||||||||
| Net loss | ( 21,076 | ) | 843 | ( 20,233 | ) | ||||||
| Taxes on income | 1,503 | ( 843 | ) | 660 | |||||||
| Loss before taxation | ( 19,573 | ) | - | ( 19,573 | ) | ||||||
| (Increase)/decrease in other assets | ( 1,246 | ) | 2,012 | 766 | |||||||
| Income tax paid | - | ( 2,012 | ) | ( 2,012 | ) | ||||||
| Net cash used in operating activities | ( 65,825 | ) | - | ( 65,825 | ) | ||||||
| Net cash used in investing activities | ( 171,993 | ) | - | ( 171,993 | ) | ||||||
| Net cash provided by financing activities | 174,079 | - | 174,079 | ||||||||
| Net decrease in cash and cash equivalents | ( 63,739 | ) | - | ( 63,739 | ) | ||||||
| Cash and cash equivalents at beginning of period | 218,472 | - | 218,472 | ||||||||
| Effects of exchange rate changes and expected credit losses on cash and cash equivalents | 3,410 | - | 3,410 | ||||||||
| Cash and cash equivalents at end of period | 158,143 | - | 158,143 |
The revision of the presentation of income tax paid in the Condensed Consolidated Statement of Cash Flows for the year ended December 31, 2024 resulted in an increase in Income tax paid' of 13.1 million and a corresponding decrease in (Increase)/decrease in other assets' of 2.8 million and in Increase/(decrease) in deferred revenue, accounts payables and other liabilities' of 10.3 million. Net cash provided by/(used in) operating activities remains unchanged.
3. Segment information
The Group manages its operations as a single segment for the purpose of assessing performance and making operating decisions. The Group's focus is on the research and development of PRAME-directed immunotherapies for the treatment of cancer. The Chief Executive Officer is the chief operating decision maker who regularly reviews the consolidated operating results and makes decisions about the allocation of the Group's resources.
4. Revenue from collaboration agreements
The Group currently earns revenue through strategic collaboration agreements with third party pharmaceutical and biotechnology companies. As of June 30, 2025, the Group had two revenue-generating strategic collaboration agreements in place, one with Bristol-Myers-Squibb ("BMS") and one agreement with ModernaTX, Inc. ("Moderna"), which both are in pre-clinical stage.
Under IFRS 15, the Group applies significant judgement when evaluating whether the obligations under the collaboration agreements represent one or more combined performance obligations, the determination of the transaction price and the allocation of the transaction price to identified performance obligations.
Revenue from collaboration agreements was realized with the following partners:
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (Euros in thousands) | (Euros in thousands) | |||||||||||||||
| Revenue from collaboration agreements: | ||||||||||||||||
| Moderna, United States | 3,795 | 8,720 | 18,197 | 18,303 | ||||||||||||
| BMS, United States | 942 | 10,035 | 5,121 | 15,770 | ||||||||||||
| Genmab, Denmark | - | - | - | 14,951 | ||||||||||||
| Total | 4,737 | 18,755 | 23,318 | 49,024 |
As of June 30, 2025, the Group has not received nor recognized any material milestone revenue under the collaboration agreements, due to the scientific uncertainty of achieving the milestones or the successful commercialization of a product. The Group plans to recognize the remaining deferred revenue balance into revenue as it performs the related performance obligations under each contract.
The revenue for the three and six months ended June 30, 2025 from the remaining collaboration agreements with BMS and Moderna is recognized over time on a cost-to-cost basis. During the three months ended June 30, 2025, 3.8 million revenue was recognized for the Moderna collaboration agreement. For the collaboration agreement with BMS revenue of 0.9 million was recognized during the three months ended June 30, 2025. The collaboration with Genmab A/S, Copenhagen/Denmark ("Genmab") was terminated in March 2024 resulting in the recognition of the remaining deferred revenue of 14.9 million. Therefore, during the three and six months ended June 30, 2025 no revenue was recognized under the Genmab collaboration agreement.
Deferred revenue related to the collaboration agreements consists of the following:
| As of | ||||||||
| June 30,2025 | December 31, 2024 | |||||||
| (Euros in thousands) | ||||||||
| Current | 24,389 | 35,908 | ||||||
| Non-current | 27,561 | 34,161 | ||||||
| Total | 51,950 | 70,069 |
Deferred revenues are contract liabilities within the scope of IFRS 15.
Financial income and financial expenses consist of the following:
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (Euros in thousands) | (Euros in thousands) | |||||||||||||||
| Change in fair value of liabilities of warrants | 133 | ( 648 | ) | 1,730 | 395 | |||||||||||
| Interest income | 4,256 | 6,366 | 9,719 | 12,659 | ||||||||||||
| Foreign currency gains | 116 | 2,763 | 167 | 7,851 | ||||||||||||
| Gains on other financial instruments | 49 | 536 | 799 | 70 | ||||||||||||
| Other financial income | 4,421 | 9,665 | 10,685 | 20,580 | ||||||||||||
| Interest expenses | ( 244 | ) | ( 226 | ) | ( 493 | ) | ( 420 | ) | ||||||||
| Foreign currency losses | ( 22,532 | ) | ( 79 | ) | ( 35,620 | ) | ( 95 | ) | ||||||||
| Other financial expenses | ( 22,776 | ) | ( 305 | ) | ( 36,113 | ) | ( 515 | ) | ||||||||
| Financial result | ( 18,222 | ) | 8,712 | ( 23,698 | ) | 20,460 |
The fair value of the warrants decreased from 0.24 ($0.25) per warrant as of December 31, 2024 to 0.02 ($0.02) as of March 31, 2025 and decreased to 0.00 ($0.00) as of June 30, 2025. The result is a decrease in fair value of liabilities for warrants of 0.1 million and a corresponding income for the three months ended June 30, 2025 and a decrease in fair value of liabilities for warrants of 1.7 million and a corresponding income for the six months ended June 30, 2025.
The fair value of the warrants decreased from 2.64 ($2.92) per warrant as of December 31, 2023 to 2.50 ($2.70) as of March 31, 2024 and increased to 2.59 ($2.77) as of June 30, 2024. The result is an increase in fair value of liabilities for warrants of 0.6 million and a corresponding expense for the three months ended June 30, 2024 and a decrease in fair value of liabilities for warrants of 0.4 million for the six months ended June 30, 2024.
The Company's public warrants expired on July 1, 2025, resulting in the derecognition of the Liabilities for warrants in the Statement of Financial Position on July 1, 2025 without impact on the Statement of Profit and Loss as the fair value of the warrants was 0.0 as of June 30, 2025. The warrants have not been exercised during their lifetime.
Interest income mainly results from short-term deposits as well as cash balances. Interest expenses mainly result from leases.
Foreign currency gains and losses primarily consist of revaluation effects from exchange rate fluctuations on USD-denominated cash and cash equivalents, and short-term deposits held by Immatics N.V. and Immatics GmbH.
Losses and gains on financial instruments include expected credit losses on cash and cash equivalents and other financial assets for the three and six months ended June 30, 2025 and 2024.
The following table illustrates the current and deferred taxes for the periods indicated:
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2025 | 2024 (as restated)* | 2025 | 2024 (as restated)* | |||||||||||||
| (Euros in thousands) | (Euros in thousands) | |||||||||||||||
| Current income tax | - | ( 170 | ) | - | ( 1,503 | ) | ||||||||||
| Deferred income tax | 1,001 | 30 | 1,996 | 843 | ||||||||||||
| Taxes on income | 1,001 | ( 140 | ) | 1,996 | ( 660 | ) |
*See Note 2.2 for details regarding the restatement as a result of a correction of deferred tax liabilities
During the three and six months ended June 30, 2025, Immatics N.V., Immatics GmbH and Immatics US Inc. generated a net loss within the Group. Correspondingly the Group did not recognize a current income tax expense for the three and six months ended June 30, 2025.
During the three and six months ended June 30, 2025, the deferred tax liability decreased by 1.0 million and 2.0 million, respectively, due to a decrease in temporary differences and correspondingly the Group recognized a deferred income tax benefit.
Immatics received an income tax refund of 0.8 million during the three months ended June 30, 2025 from income tax prepayments made in prior periods.
During the three and six months ended June 30, 2024, Immatics N.V. and Immatics US Inc. generated a net loss within the Group. Immatics GmbH generated a net income for the three months ended June 30, 2024 due to the recognition of revenue from the collaboration agreements with BMS and Moderna and correspondingly the Group recognized an income tax expense of 0.2 million and an equivalent current tax liability. For the six months ended June 30, 2024, Immatics GmbH generated a net income due to the recognition of the remaining upfront payment of 14.9 million within revenue, in connection with the termination of the collaboration with Genmab and revenue from collaboration agreements, correspondingly the Group recognized an income tax expense of 1.5 million and an equivalent current tax liability.
The income tax expense is calculated based on taxable income of Immatics GmbH for the three and six months ended June 30, 2024. The Group applied the estimated effective tax rate for the financial year 2024 to the taxable income for the three and six months ended June 30, 2024. The Group took into account the tax losses carried forward that can be used to offset the taxable income generated in the three and six months ended June 30, 2024 for the purpose of income tax calculation. In accordance with 10d para 2 EStG (German income tax code), 70% (corporate tax) / 60% (trade tax) of an income of a given year can be offset with tax losses carried forward. Accordingly, 30% / 40% of the income before tax of Immatics GmbH is subject to income tax.
As the profit generated by Immatics GmbH during the three and six months ended June 30, 2024 is considered as a one-time profit, deferred tax assets on tax losses carried forward are recognized only to the extent that they offset deferred tax liabilities for temporary differences, taking into account the limitations in accordance with 10d para 2 EStG (German income tax code). The current assessment regarding the usability of deferred tax assets may change, depending on the Group's taxable income in future years, which could result in the recognition of deferred tax assets.
Due to the limitations on ability to offset deferred tax liabilities with tax losses carried forward in accordance with 10d para 2 EStG, Immatics N.V. and Immatics GmbH need to account for all deferred tax liabilities for taxable temporary differences whereas deferred tax assets on losses carried forward can only be recognized to a certain percentage.
During the three and six months ended June 30, 2025 and 2024, the Group's German operations were subject to a statutory tax rate of 30.2%, and the Group's U.S. operations were subject to a federal corporate income tax rate of 21%.
Due to changes in ownership in prior periods, there are certain limitations on tax losses carried forward for net operating losses incurred by Immatics US, Inc., under Section 382 of the U.S. Internal Revenue Code.
7. Share-based payments
Immatics N.V. has four share-based payment plans. In June 2020, Immatics N.V. established an initial equity incentive plan ("2020 Equity Plan"). This plan was complemented by the Company's 2022 stock option and incentive plan ("2022 Equity Plan") which was approved by the Immatics shareholders at the Annual General Meeting on June 13, 2022. At the Annual General Meeting on June 20, 2024, Immatics shareholders approved the Company's 2024 stock option and incentive plan ("2024 Equity Plan"). At the Annual General Meeting on June 18, 2025, Immatics shareholders approved the Company's 2025 stock option and incentive plan ("2025 Equity Plan"). The 2025 Equity Plan allows the company to grant additional options.
Under the 2020 Equity Plan, the 2022 Equity Plan and the 2024 Equity Plan, directors, management and employees have been granted different types of options, all of which are equity-settled transactions.
Under the plans, the Company has the settlement choice for all options granted and has no present obligation to settle in cash, therefore, all options are treated as equity-settled transactions.
Granted options shall accelerate and become vested and exercisable in full immediately prior to and subject to the consummation of a sale event, which was not deemed probable as of June 30, 2025 and 2024, respectively.
Under the 2020 Equity Plan, the 2022 Equity Plan and the 2024 Equity Plan, Immatics issues employee stock options with a service requirement ("Service Options") to acquire shares of Immatics N.V. The service-based options for employees including management will vest on a four-year time-based vesting schedule. Under the 2022 Equity Plan and the 2024 Equity Plan, annual service options for members of the Board of Directors will vest entirely after one year. Service Options are granted on a recurring basis. The Company granted Service Options, which were accounted for using the respective grant date fair value.
Immatics applied a Black-Scholes pricing model to estimate the fair value of the Service Options, with a weighted average fair value of $3.94 per Service Option granted during the six months ended June 30, 2025 and used the following weighted average assumptions:
| Three months ended June 30, 2025 | Six months ended June 30, 2025 | |||||||
| Exercise price in USD | $ | 5.19 | $ | 5.42 | ||||
| Underlying share price in USD | $ | 5.19 | $ | 5.42 | ||||
| Volatility | 84.58 | % | 83.12 | % | ||||
| Time period (years) | 5.61 | 5.96 | ||||||
| Risk-free rate | 3.89 | % | 4.21 | % | ||||
| Dividend yield | 0.00 | % | 0.00 | % |
Service Options outstanding as of June 30, 2025:
| 2025 | ||||||||
| Weighted average exercise price in USD | Number | |||||||
| Service Options outstanding on January 1, | 9.94 | 10,089,474 | ||||||
| Service Options granted in 2025 | 5.42 | 1,421,900 | ||||||
| Service Options forfeited | 11.19 | 42,572 | ||||||
| Service Options exercised | - | - | ||||||
| Service Options expired | 10.34 | 85,528 | ||||||
| Service Options outstanding on June 30, | 9.37 | 11,383,274 | ||||||
| Service Options exercisable on June 30, | 10.21 | 5,972,199 | ||||||
| Weighted average remaining contract life (years) | 7.26 |
Performance-Based Options ("PSUs")
In addition, at the initial listing on Nasdaq, certain executive officers and key personnel of the Group received under the 2020 Equity Plan performance-based options ("PSUs"), vesting based on both the achievement of market capitalization milestones and satisfaction of a four-year time-based vesting schedule. The PSUs are split into three equal tranches. The performance criteria for each of the three respective tranches requires Immatics to achieve a market capitalization of at least $1.5 billion, $2 billion and $3 billion, respectively.
The Company did not grant PSUs during the three and six months ended June 30, 2025.
PSUs outstanding as of June 30, 2025:
| 2025 | ||||||||
| Weighted average exercise price in USD | Number | |||||||
| PSUs outstanding on January 1, | 10.09 | 3,680,000 | ||||||
| PSUs granted in 2025 | - | - | ||||||
| PSUs forfeited | - | - | ||||||
| PSUs outstanding on June 30, | 10.09 | 3,680,000 | ||||||
| PSUs exercisable on June 30, | - | - | ||||||
| Weighted average remaining contract life (years) | 5.10 |
The Group recognized total employee-related share-based compensation expenses from all plans, during the three and six months ended June 30, 2025 and 2024 as set out below:
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (Euros in thousands) | ||||||||||||||||
| Research and development expenses | ( 2,066 | ) | ( 2,595 | ) | ( 4,220 | ) | ( 4,863 | ) | ||||||||
| General and administrative expenses | ( 2,075 | ) | ( 1,713 | ) | ( 4,251 | ) | ( 3,742 | ) | ||||||||
| Total share-based compensation | ( 4,141 | ) | ( 4,308 | ) | ( 8,471 | ) | ( 8,605 | ) |
Additional outstanding awards fully vested
Immatics GmbH previously issued share-based awards to employees under former Equity plans. As part of the initial listing on Nasdaq, all outstanding awards were replaced by a combination of cash payments and share-based awards under the 2020 Equity Plan in Immatics N.V. These awards are fully vested and no additional expense is recognized.
Matching Stock Options outstanding as of June 30, 2025:
| 2025 | ||||||||
| Weighted average exercise price in USD | Number | |||||||
| Matching Stock Options outstanding on January 1, | 10.00 | 1,315,798 | ||||||
| Matching Stock Options forfeited | 10.00 | 4,950 | ||||||
| Matching Stock Options exercised | - | - | ||||||
| Matching Stock Options expired | 10.00 | 7,910 | ||||||
| Matching Stock Options outstanding on June 30, | 10.00 | 1,302,938 | ||||||
| Matching Stock Options exercisable on June 30, | 10.00 | 1,302,938 | ||||||
| Weighted average remaining contract life (years) | 5.00 |