Full Press Release Details
REPORTS THIRD QUARTER 2023 FINANCIAL RESULTS
First Products in 1H 2024-
Call on Thursday, November 9, 2023 at 5:00 a.m. PT / 8:00 a.m. ET-
Calif., November 9, 2023 - Oncocyte Corporation (Nasdaq: OCX), a precision diagnostics company, today reported financial
results for the third quarter of 2023, ended September 30, 2023.
Quarter and Recent Highlights
Riggs, CEO of Oncocyte, commented, "Oncocyte received a positive coverage decision from CMS during the third quarter for the Company's
innovative VitaGraft Kidney. This is the test that was recently demonstrated to detect signs of transplant organ rejection a full 10
months earlier than standard of care methods. Going into next year we expect the startup of revenues from the VitaGraft Kidney test and
our RUO product, GraftAssure."
we reduced our cash burn to $3.6 million in the third quarter, the lowest level in several years and a reflection of the sharp reductions
in non-revenue related activities that we instituted earlier in the year. Going forward, we expect to maintain this lower level of cash
burn and remain below $5 million on a quarterly basis. With $14.2 million in cash, cash equivalents, and marketable securities, a declining
cash burn, and multiple products nearing commercialization, we believe that Oncocyte is well positioned for growth in 2024 and the years
beyond," concluded Mr. Riggs.
Quarter 2023 Financial Results
revenue for the third quarter of 2023 was approximately $0.4 million primarily due to increased revenue from Pharma Services. Cost of
revenue was approximately $0.2 million.
consolidated operating loss for the three months ended September 30, 2023, was $6.5 million compared to a net consolidated operating
loss of $1.7 million for the third quarter of 2022, which included a positive non-cash benefit of $6.1 million for change in fair value
of contingent consideration.
and Development expense for the third quarter was $2.2 million compared to $1.5 million in the third quarter of 2022, an increase of
48%, driven by continued focused investment in developing manufacturable versions of assays including DetermaIOTM, VitaGraft,
and Administrative expense for the third quarter was $2.5 million compared to $5.7 million in the year ago period, a decrease of 56%,
primarily due to decreased stock-based compensation and personnel expenses.
and Marketing expense for the third quarter was $0.7 million compared to $0.4 million in the comparable period of 2022, an increase of
76%. The increase was driven by a continued ramp in sales, marketing and commercialization activities related to the recent coverage
decision and expected upcoming launch of VitaGraft Kidney.
Oncocyte's complete financial results for the third quarter ended September 30, 2023, see the Company's Quarterly Form 10-Q
to be filed with the Securities and Exchange Commission on November 9, 2023.
and Conference Call Information
will host a conference call to discuss the third quarter 2023 financial results prior to market open on Thursday, November 9, 2023 at
5:00 a.m. Pacific Time / 8:00 a.m. Eastern Time. The live call may be accessed via telephone by dialing toll free (888) 550-5422 for
both domestic and international callers. Once dialed in, ask to be joined to the Oncocyte Corporation call.
live webinar of the call may be accessed by visiting the "Events & Presentation" section of the Company's website
is a precision diagnostics company. The Company's tests are designed to help provide clarity and confidence to physicians and their
patients. DetermaIO is a gene expression test that assesses the tumor microenvironment in order to predict response to immunotherapies.
VitaGraft is a blood-based solid organ transplantation monitoring test, and pipeline test DetermaCNI is a blood-based monitoring
tool for monitoring therapeutic efficacy. For more information, visit www.oncocyte.com
DetermaCNI , and VitaGraft are trademarks of Oncocyte Corporation.
statements that are not historical fact (including, but not limited to statements that contain words such as "will," "believes,"
"plans," "anticipates," "expects," "estimates," "may," and similar expressions)
are forward-looking statements. These statements include those pertaining to, among other things, expected revenues and commercial launch
of VitaGraft Kidney and GraftAssure in 2024, plans to maintain a cash burn of below $5 million on a quarterly basis, the belief that
Oncocyte is well positioned for growth in 2024 and the years beyond, and other statements about the future expectations, beliefs, goals,
plans, or prospects expressed by management. Forward-looking statements involve risks and uncertainties, including, without limitation,
the potential impact of COVID-19 on Oncocyte or its subsidiaries' financial and operational results, risks inherent in the development
and/or commercialization of diagnostic tests or products, uncertainty in the results of clinical trials, changes to regulatory oversight
and/or regulatory approvals, the capacity of Oncocyte's third-party supplied blood sample analytic system to provide consistent
and precise analytic results on a commercial scale, potential interruptions to supply chains, the need and ability to obtain future capital,
maintenance of intellectual property rights in all applicable jurisdictions, obligations to third parties with respect to licensed or
acquired technology and products, the need to obtain third party reimbursement for patients' use of any diagnostic tests. Oncocyte
or its subsidiaries commercialize in applicable jurisdictions, and risks inherent in strategic transactions such as the potential failure
to realize anticipated benefits, legal, regulatory or political changes in the applicable jurisdictions, accounting and quality controls,
potential greater than estimated allocations of resources to develop and commercialize technologies, or potential failure to maintain
any laboratory accreditation or certification. Actual results may differ materially from the results anticipated in these forward-looking
statements and accordingly such statements should be evaluated together with the many uncertainties that affect the business of Oncocyte,
particularly those mentioned in the "Risk Factors" and other cautionary statements found in Oncocyte's Securities and
Exchange Commission (SEC) filings, which are available from the SEC's website. You are cautioned not to place undue reliance on
forward-looking statements, which speak only as of the date on which they were made. Oncocyte undertakes no obligation to update such
statements to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.
CONSOLIDATED BALANCE SHEETS
thousands, except per share data)
| September 30, | December 31, | |||||||
| 2023 | 2022 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 13,783 | $ | 19,993 | ||||
| Accounts receivable, net of allowance for credit losses of $178 and $154, respectively | 1,882 | 2,012 | ||||||
| Marketable equity securities | 441 | 433 | ||||||
| Prepaid expenses and other current assets | 672 | 977 | ||||||
| Assets held for sale | 139 | - | ||||||
| Current assets of discontinuing operations | - | 2,121 | ||||||
| Total current assets | 16,917 | 25,536 | ||||||
| NONCURRENT ASSETS | ||||||||
| Right-of-use and financing lease assets, net | 1,757 | 2,088 | ||||||
| Machinery and equipment, net, and construction in progress | 4,076 | 8,763 | ||||||
| Intangible assets, net | 56,617 | 61,633 | ||||||
| Restricted cash | 1,700 | 1,700 | ||||||
| Other noncurrent assets | 520 | 371 | ||||||
| TOTAL ASSETS | $ | 81,587 | $ | 100,091 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Accounts payable | $ | 1,136 | $ | 1,253 | ||||
| Accrued compensation | 1,722 | 1,771 | ||||||
| Accrued royalties | 1,116 | 2,022 | ||||||
| Accrued expenses and other current liabilities | 826 | 1,817 | ||||||
| Accrued severance from acquisition | 2,314 | 2,314 | ||||||
| Accrued liabilities from acquisition | 109 | 109 | ||||||
| Right-of-use and financing lease liabilities, current | 720 | 815 | ||||||
| Current liabilities of discontinuing operations | 90 | 2,005 | ||||||
| Total current liabilities | 8,033 | 12,106 | ||||||
| NONCURRENT LIABILITIES | ||||||||
| Right-of-use and financing lease liabilities, noncurrent | 2,354 | 2,729 | ||||||
| Contingent consideration liabilities | 28,715 | 45,662 | ||||||
| TOTAL LIABILITIES | 39,102 | 60,497 | ||||||
| Commitments and contingencies | ||||||||
| Series A Redeemable Convertible Preferred Stock, no par value; stated value $1,000 per share; 5 and 6 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively; aggregate liquidation preference of $5,217 and $6,091 as of September 30, 2023 and December 31, 2022, respectively | 4,923 | 5,302 | ||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Preferred stock, no par value, 5,000 shares authorized; no shares issued and outstanding | - | - | ||||||
| Common stock, no par value, 230,000 shares authorized; 8,261 and 5,932 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively | 309,995 | 294,929 | ||||||
| Accumulated other comprehensive income | 32 | 39 | ||||||
| Accumulated deficit | (272,465 | ) | (260,676 | ) | ||||
| Total shareholders' equity | 37,562 | 34,292 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 81,587 | $ | 100,091 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
thousands, except per share data)
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| Net revenue | $ | 429 | $ | 67 | $ | 1,189 | $ | 684 | ||||||||
| Cost of revenues | 159 | 314 | 593 | 602 | ||||||||||||
| Cost of revenues - amortization of acquired intangibles | 22 | 22 | 66 | 73 | ||||||||||||
| Gross profit | 248 | (269 | ) | 530 | 9 | |||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 2,185 | 1,472 | 6,747 | 5,923 | ||||||||||||
| Sales and marketing | 713 | 405 | 2,213 | 798 | ||||||||||||
| General and administrative | 2,487 | 5,702 | 9,430 | 16,794 | ||||||||||||
| Change in fair value of contingent consideration | (435 | ) | (6,142 | ) | (16,947 | ) | (17,157 | ) | ||||||||
| Impairment losses | 1,811 | - | 6,761 | - | ||||||||||||
| Loss on disposal and held for sale assets | - | - | 1,283 | - | ||||||||||||
| Total operating expenses | 6,761 | 1,437 | 9,487 | 6,358 | ||||||||||||
| Loss from operations | (6,513 | ) | (1,706 | ) | (8,957 | ) | (6,349 | ) | ||||||||
| Other income (expenses): | ||||||||||||||||
| Interest income (expense), net | 117 | (14 | ) | 108 | (65 | ) | ||||||||||
| Unrealized (loss) gain on marketable equity securities | (89 | ) | (160 | ) | 8 | (485 | ) | |||||||||
| Other (expenses) income, net | (4 | ) | 62 | (22 | ) | 304 | ||||||||||
| Total other income (expenses) | 24 | (112 | ) | 94 | (246 | ) | ||||||||||
| Loss from continuing operations | (6,489 | ) | (1,818 | ) | (8,863 | ) | (6,595 | ) | ||||||||
| Loss from discontinuing operations | - | (7,515 | ) | (2,926 | ) | (21,329 | ) | |||||||||
| Net loss | $ | (6,489 | ) | $ | (9,333 | ) | $ | (11,789 | ) | $ | (27,924 | ) | ||||
| Less: dividends and accretion of Series A redeemable convertible preferred stock | (198 | ) | (294 | ) | (739 | ) | (294 | ) | ||||||||
| Net loss attributable to common stockholders | $ | (6,687 | ) | $ | (9,627 | ) | $ | (12,528 | ) | $ | (28,218 | ) | ||||
| Net loss from continuing operations per share: basic and diluted | $ | (0.79 | ) | $ | (0.31 | ) | $ | (1.19 | ) | $ | (1.22 | ) | ||||
| Net loss from discontinuing operations per share: basic and diluted | $ | - | $ | (1.27 | ) | $ | (0.39 | ) | $ | (3.94 | ) | |||||
| Net loss attributable to common stockholders per share: basic and diluted | $ | (0.81 | ) | $ | (1.62 | ) | $ | (1.68 | ) | $ | (5.22 | ) | ||||
| Weighted average shares outstanding: basic and diluted | 8,256 | 5,931 | 7,446 | 5,408 |
of Non-GAAP Financial Measure
Adjusted Loss from Operations
In addition to financial results determined in accordance with U.S. generally accepted accounting principles (GAAP), this press release
also includes a non-GAAP financial measure (as defined under SEC Regulation G). We believe the adjusted amounts are more representative
of our ongoing performance. The following is a reconciliation of the non-GAAP measure to the most directly comparable GAAP measure:
| For the Three Months Ended | ||||||||||||
| September 30, | June 30, | September 30, | ||||||||||
| 2023 | 2023 | 2022 | ||||||||||
| (unaudited) | (unaudited) | (unaudited) | ||||||||||
| (In thousands) | ||||||||||||
| Consolidated GAAP loss from operations | $ | (6,513 | ) | $ | (8,294 | ) | $ | (1,706 | ) | |||
| Stock-based compensation expense | 608 | 834 | 3,181 | |||||||||
| Change in fair value of contingent consideration | (435 | ) | 1,795 | (6,142 | ) | |||||||
| Severance charge | (7 | ) | 604 | 1,046 | ||||||||
| Depreciation and amortization expense | 426 | 457 | 1,367 | |||||||||
| Impairment losses | 1,811 | - | - | |||||||||
| Consolidated Non-GAAP loss from operations, as adjusted | $ | (4,110 | ) | $ | (4,604 | ) | $ | (2,254 | ) |