Recent Updates
Recently added Catalysts
IMAB

I-Mab INDEX TO CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements for the Six Months Ended

Key Takeaway: INDEX TO CONSOLIDATED FINANCIAL STATEMENTS Unaudited Interim Condensed Consolidated Financial Statements for the Six Months Ended June 30, 2020 and 2021 Page Consolidated Balance Sheet as of December 31, 2020 and Unaudited Interim Condensed Consolidated Balance Sheet as of J

Full Press Release Details

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements for the Six Months Ended June 30, 2020 and 2021
Page
Consolidated Balance Sheet as of December 31, 2020 and Unaudited Interim Condensed Consolidated Balance Sheet as of June 30, 2021 1
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the Six Months Ended June 30, 2020 and 2021 2
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders Equity (Deficit) for the Six Months Ended June 30, 2020 and 2021 3
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2021 5
Notes to the Unaudited Interim Condensed Consolidated Financial Statements 7
Consolidated Balance Sheets as of December 31, 2020 and
Unaudited Interim Condensed Consolidated Balance Sheet as of June 30, 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
As of December 31, As of June 30,
2020 2021
Notes RMB RMB US$ (Note 2.5)
Assets
Current assets
Cash and cash equivalents 4,758,778 4,341,960 672,484
Restricted cash 2.7 8,095 1,254
Accounts receivable 3, 14 130,498
Contract assets 3, 14 227,391 242,905 37,621
Short-term investments 2.4, 2.9 31,530 422,345 65,413
Prepayments and other receivables 4 195,467 200,422 31,040
Total current assets 5,343,664 5,215,727 807,812
Property, equipment and software 5 25,272 22,316 3,456
Operating lease right-of-use assets 14,997 43,181 6,688
Intangible assets 6 120,444 120,055 18,594
Goodwill 7 162,574 162,574 25,180
Investment accounted for using the equity method 8(a) 664,832 578,030 89,525
Other non-current assets 2,010 6,131 950
Total assets 6,333,793 6,148,014 952,205
Liabilities and shareholders equity
Current liabilities
Accruals and other payables 9 560,558 536,164 83,041
Operating lease liabilities, current 8,058 9,896 1,533
Deferred subsidy income 2.15 7,509 4,560 706
Total current liabilities 576,125 550,620 85,280
Put right liabilities 2.4, 8 (b) 116,006 100,254 15,527
Operating lease liabilities, non-current 5,542 31,245 4,839
Other non-current liabilities 9 8,975 6,200 960
Total liabilities 706,648 688,319 106,606
Commitments and contingencies 18
Shareholders equity
Ordinary shares (US$0.0001 par value, 500,000,000 and 800,000,000 shares authorized as of December 31, 2020 and June 30, 2021, respectively; 164,888,519 and 177,014,055 shares issued and outstanding as of December 31, 2020 and June 30, 2021, respectively) 10 114 122 19
Additional paid-in capital 7,701,116 8,683,716 1,344,936
Accumulated other comprehensive loss (50,793 ) (124,370 ) (19,262 )
Accumulated deficit (2,023,292 ) (3,099,773 ) (480,094 )
Total shareholders equity 5,627,145 5,459,695 845,599
Total liabilities and shareholders equity 6,333,793 6,148,014 952,205
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss
For the Six Months Ended June 30, 2020 and 2021
Six Months Ended June 30,
2020 2021
Notes RMB RMB US$ (Note 2.5)
Revenues
Licensing and collaboration revenue 14 17,775 2,753
Expenses
Research and development expenses 2.18 (442,291 ) (592,993 ) (91,843 )
Administrative expenses (171,384 ) (451,500 ) (69,928 )
Loss from operations (613,675 ) (1,026,718 ) (159,018 )
Interest income 18,955 9,409 1,457
Interest expense (957 )
Other income, net 15 12,824 51,904 8,039
Equity in loss of an affiliate 8 (114,200 ) (17,687 )
Loss before income tax expense (582,853 ) (1,079,605 ) (167,209 )
Income tax benefit 3,124 484
Net loss attributable to I-MAB (582,853 ) (1,076,481 ) (166,725 )
Net loss attributable to ordinary shareholders (582,853 ) (1,076,481 ) (166,725 )
Net loss attributable to I-MAB (582,853 ) (1,076,481 ) (166,725 )
Other comprehensive income (loss):
Foreign currency translation adjustments, net of nil tax 34,726 (73,577 ) (11,396 )
Total comprehensive loss attributable to I-MAB (548,127 ) (1,150,058 ) (178,121 )
Net loss attributable to ordinary shareholders (582,853 ) (1,076,481 ) (166,725 )
Weighted-average number of ordinary shares used in calculating net loss per share - basic and diluted 16 121,815,986 168,827,190 168,827,190
Net loss per share attributable to ordinary shareholders
Basic and diluted 16 (4.78 ) (6.38 ) (0.99 )
Net loss per ADS attributable to ordinary shareholders
Basic and diluted (10.99 ) (14.67 ) (2.28 )
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders Equity (Deficit)
For the Six Months Ended June 30, 2020 and 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
Ordinary share (Note 10) Additional paid-in capital Accumulated other comprehensive income ( loss ) Accumulated deficit Total shareholders equity (deficit)
(US$0.001 par value)
Number of shares Amount
RMB RMB RMB RMB RMB
Balance as of December 31, 2019 8,363,719 6 389,379 70,127 (2,494,207 ) (2,034,695 )
Foreign currency translation adjustments 34,726 34,726
Net loss (582,853 ) (582,853 )
Share-based compensation of I-Mab 138,744 138,744
Capital contribution from stock option surrender (Note 13 (g)) 91,051 91,051
Conversion of preferred shares to ordinary shares upon the completion of initial public offering ( IPO ) 99,760,129 69 3,104,108 3,104,177
Issuance of ordinary shares to Everest 6,078,571 4 254,844 254,848
Issuance of ordinary shares upon IPO and over-allotment, net of issuance cost 18,804,225 13 697,865 697,878
Balance as of June 30, 2020 133,006,644 92 4,675,991 104,853 (3,077,060 ) 1,703,876
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders Equity (Deficit) (Continued)
For the Six Months Ended June 30, 2020 and 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
Ordinary share (Note 10) Treasury stock Additional paid-in capital Accumulated other comprehensive income (loss ) Accumulated deficit Total shareholders equity (deficit)
(US$0.001 par value)
Number of shares Amount
RMB RMB RMB RMB RMB RMB
Balance as of December 31, 2020 164,888,519 114 7,701,116 (50,793 ) (2,023,292 ) 5,627,145
Foreign currency translation adjustments (73,577 ) (73,577 )
Net loss (1,076,481 ) (1,076,481 )
Share-based compensation of I-Mab 334,723 334,723
Exercise of stock options 3,735,578 3 24,217 24,220
Issuance of ordinary shares for restricted share units (Note 13 (d)) 3,706,767 2 3,112 3,114
Exercise of warrants 4,683,191 3 589,390 589,393
Proportionate share of share-based compensation expenses recorded in an equity method affiliate (Note 8(a)) 31,158 31,158
Balance as of June 30, 2021 177,014,055 122 8,683,716 (124,370 ) (3,099,773 ) 5,459,695
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial
Unaudited Interim Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2020 and 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
Six Months Ended June 30,
2020 2021
RMB RMB US$ (Note 2.5)
Cash flows from operating activities
Net loss (582,853 ) (1,076,481 ) (166,725 )
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation of property, equipment and software 5,092 6,729 1,042
Amortization of intangible assets 389 60
Loss on disposal of property, equipment and software 8 279 43
Fair value change of put right liabilities (14,618 ) (2,264 )
Equity in loss of an affiliate 114,200 17,687
Share-based compensation 229,795 334,723 51,842
Amortization of right-of use assets and interest of lease liabilities 4,063 6,817 1,056
Fair value change of short-term investments (415 ) (13,494 ) (2,090 )
Changes in operating assets and liabilities
Accounts receivable 130,498 20,212
Contract assets (15,514 ) (2,403 )
Prepayments and other receivables 4,906 (8,115 ) (1,257 )
Accruals and other payables (19,590 ) 104,486 16,183
Other non-current liabilities 9,424 (2,775 ) (430 )
Deferred subsidy income 3,840 (2,949 ) (457 )
Lease liabilities (4,063 ) (6,817 ) (1,056 )
Net cash used in operating activities (349,793 ) (442,642 ) (68,557 )
Cash flows from investing activities
Purchase of property, equipment and software (135 ) (4,061 ) (629 )
Proceeds from disposal of short-term investments 143,511 3,676,642 569,439
Purchase of short-term investments (113,022 ) (4,053,963 ) (627,879 )
Net cash generated from (used in) investing activities 30,354 (381,382 ) (59,069 )
Unaudited Interim Condensed Consolidated Statements of Cash Flows (Continued)
For the Six Months Ended June 30, 2020 and 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
Six Months Ended June 30,
2020 2021
RMB RMB US$ (Note 2.5)
Cash flows from financing activities
Proceeds from IPO and over-allotment, net of payment of issuance cost 703,798
Payments of the issuance cost in relation to private placement (128,786 ) (19,946 )
Payments of cost in relation to planned dual listing (1,698 ) (263 )
Proceeds from exercise of warrants 589,393 91,285
Proceeds from exercise of stock options 24,220 3,751
Proceeds from issuance of ordinary shares for restricted share units 3,114 482
Repayment of bank borrowings (50,000 )
Net cash generated from financing activities 653,798 486,243 75,309
Effect of exchange rate changes on cash and cash equivalents and restricted cash 32,389 (70,942 ) (10,986 )
Net increase (decrease) in cash and cash equivalents and restricted cash 366,748 (408,723 ) (63,303 )
Cash, cash equivalents, and restricted cash, beginning of year 1,193,283 4,758,778 737,041
Cash, cash equivalents, and restricted cash, end of the year 1,560,031 4,350,055 673,738
Additional ASC 842 supplemental disclosures
Cash paid for fixed operating lease costs included in the measurement of lease obligations in operating activities 4,462 6,817 1,056
Right-of-use assets obtained in exchange for operating lease obligations 5,261 34,057 5,275
Other supplemental cash flow disclosures
Interest paid 957
Non-cash activities
Accrued initial public offering costs payable 5,094
Accrued planned dual listing costs payable 1,916 297
Ordinary shares issued to Everest 254,848
Conversion of preferred shares to ordinary shares 3,104,177
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
1. PRINCIPAL ACTIVITIES AND ORGANIZATION
I-Mab (the Company ) was incorporated in the Cayman Islands on June 30, 2016 as an exempted company with limited liability under the Companies Act of the Cayman Islands. The Company and its
subsidiaries (together the Group ) are principally engaged in discovering and developing transformational biologics in the fields of immuno-oncology and immuno-inflammation diseases in the People s Republic of China (the
PRC ) and other countries and regions.
On January 17, 2020, the Company consummated its IPO on the Nasdaq Global Market, where 7,407,400
American Depositary Shares ( ADSs ) were issued at the price of US$14.00 per ADS for total gross proceeds of US$103.7 million. On February 10, 2020, the underwriters of the IPO have exercised their over-allotment option to
purchase an additional 768,350 ADSs of the Company at the IPO price of US$14.00 per ADS. After giving effect to the exercise of the over-allotment option, the Company has issued and sold a total of 8,175,750 ADSs in the IPO, for total gross proceeds
of US$114.5 million. Each ten ADSs represents twenty-three ordinary shares of the Company.
As of June 30, 2021, the Company s
principal subsidiaries are as follows:
Subsidiaries Place of incorporation Date of incorporation or acquisition Percentage of direct or indirect ownership by the Company Principal activities
I-Mab Biopharma Hong Kong Limited ( I-Mab Hong Kong ) Hong Kong July 8, 2016 100 % Investment holding
I-Mab Shanghai PRC August 24, 2016 100 % Research and development of innovative medicines
I-Mab Bio-tech (Tianjin) Co., Ltd. ( I-Mab Tianjin ) PRC July 15, 2017 100 % Research and development of innovative medicines
I-Mab Biopharma US Ltd. U.S. February 28, 2018 100 % Research and development of innovative medicines
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
2. PRINCIPAL ACCOUNTING POLICIES
2.1 Basis of presentation
unaudited interim condensed consolidated financial statements of the Group have been prepared in accordance with the accounting principles generally accepted in the United States of America ( U.S. GAAP ) for interim financial information.
Accordingly, they do not include all of the information and footnotes normally included in the annual financial statements prepared in accordance with U.S. GAAP. Certain information and footnote disclosures normally included in the annual financial
statements prepared in accordance with U.S. GAAP have been condensed or omitted consistent with Article 10 of Regulation S-X. In the opinion of management, the Group s unaudited interim condensed
consolidated financial statements and accompanying notes include all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of the Group s financial position as of June 30, 2021, and results of
operations and cash flows for the six months ended June 30, 2020 and 2021. Interim results of operations are not necessarily indicative of the results for the full year or for any future period. These unaudited interim condensed consolidated
financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2020, and related notes included in the Group s audited consolidated financial statements. The
financial information as of June 30, 2021 presented in the unaudited interim condensed consolidated financial statements is derived from the audited consolidated financial statements as of December 31, 2020.
Significant accounting policies followed by the Group in the preparation of the accompanying consolidated financial statements are summarized below.
2.2 Basis of consolidation
consolidated financial statements reflect the accounts of the Company and all of its subsidiaries in which a controlling interest is maintained. All inter-company balances and transactions have been eliminated in consolidation.
The Group consolidates entities in which it has a controlling financial interest based on either the variable interest entity (VIE) or voting interest model.
The Group is required to first apply the VIE model to determine whether it holds a variable interest in an entity, and if so, whether the entity is a VIE. If the Group determines it does not hold a variable interest in a VIE, it then applies the
voting interest model. Under the voting interest model, the Group consolidates an entity when it holds a majority voting interest in an entity.
Company accounts for investments in which it has significant influence but not a controlling financial interest using the equity method of accounting (see Note 8).
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
2. PRINCIPAL ACCOUNTING POLICIES (CONTINUED)
2.2 Basis of consolidation (continued)
An entity is considered to be a VIE if any of the following conditions exist: (a) the total equity investment at risk is not sufficient to permit the
entity to finance its activities without additional subordinated financial support, (b) the holders of the equity investment at risk, as a group, lack either the direct or indirect ability through voting rights or similar rights to make
decisions that have a significant effect on the success of the entity or the obligation to absorb the entity s expected losses or right to receive the entity s expected residual returns, or (c) the voting rights of some equity
investors are disproportionate to their obligation to absorb losses of the entity, their rights to receive returns from an entity, or both and substantially all of the entity s activities either involve or are conducted on behalf of an investor
with disproportionately few voting rights.
Under the VIE model, limited partnerships are considered VIE unless the limited partners hold substantive kick-out or participating rights over the general partner. The Group consolidates entities that are VIEs when the Group determines it is the primary beneficiary. Generally, the primary beneficiary of a VIE is a
reporting entity that has (a) the power to direct the activities that most significantly affect the VIE s economic performance, and (b) the obligation to absorb losses of, or the right to receive benefits from, the VIE that could
potentially be significant to the VIE.
As of December 30, 2020 and June 30, 2021, the Group determined that the one entity subject to the
consolidation guidance is a VIE for which the Group is not the primary beneficiary.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
2. PRINCIPAL ACCOUNTING POLICIES (CONTINUED)
2.3 Use of estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are
used when accounting for amounts recorded in connection with acquisitions, including initial fair value determinations of assets and liabilities and other intangible assets as well as subsequent fair value measurements. Additionally, estimates are
used in determining items such as fair value measurements of wealth management products, warrants and put right liabilities, impairment of accounts receivables, contract assets, other receivables, long-lived assets, intangible assets and goodwill,
useful lives of property, equipment and software, recognition of right-of-use assets and lease liabilities, variable consideration in collaboration revenue arrangements,
determination of the standalone selling price of each performance obligation in the Company s revenue arrangements, valuation of share-based compensation arrangements and deferred tax assets valuation allowances. Management bases the estimates
on historical experience, known trends and various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from
2.4 Fair value measurements
Financial assets and liabilities of the Group primarily comprise of cash and cash equivalents, restricted cash, short-term investments, accounts receivable,
contract assets, other receivables, short-term borrowings, accruals and other payables and put right liabilities. As of December 31, 2020 and June 30, 2021, except for short-term investments and put right liabilities, the carrying values
of these financial assets and liabilities approximated their fair values because of their generally short maturities. The Group reports short-term investments and put right liabilities at fair value at each balance sheet date and changes in fair
value are reflected in the consolidated statements of comprehensive loss.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
2. PRINCIPAL ACCOUNTING POLICIES (CONTINUED)
2.4 Fair value measurements (continued)
The Group measures its financial assets and liabilities using inputs from the following three levels of the
fair value hierarchy. The three levels are as follows:
Level 1 inputs are unadjusted quoted prices in active markets for identical assets that the
management has the ability to access at the measurement date.
Level 2 inputs include quoted prices for similar assets in active markets, quoted
Last updated: Nov 12, 2021