Full Press Release Details
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Financial Statements for the Six Months Ended June 30, 2020 and 2021
| Page | ||||
| Consolidated Balance Sheet as of December 31, 2020 and Unaudited Interim Condensed Consolidated Balance Sheet as of June 30, 2021 | 1 | |||
| Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the Six Months Ended June 30, 2020 and 2021 | 2 | |||
| Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders Equity (Deficit) for the Six Months Ended June 30, 2020 and 2021 | 3 | |||
| Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2021 | 5 | |||
| Notes to the Unaudited Interim Condensed Consolidated Financial Statements | 7 |
Consolidated Balance Sheets as of December 31, 2020 and
Unaudited Interim Condensed Consolidated Balance Sheet as of June 30, 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
| As of December 31, | As of June 30, | |||||||||||||||
| 2020 | 2021 | |||||||||||||||
| Notes | RMB | RMB | US$ (Note 2.5) | |||||||||||||
| Assets | ||||||||||||||||
| Current assets | ||||||||||||||||
| Cash and cash equivalents | 4,758,778 | 4,341,960 | 672,484 | |||||||||||||
| Restricted cash | 2.7 | 8,095 | 1,254 | |||||||||||||
| Accounts receivable | 3, 14 | 130,498 | ||||||||||||||
| Contract assets | 3, 14 | 227,391 | 242,905 | 37,621 | ||||||||||||
| Short-term investments | 2.4, 2.9 | 31,530 | 422,345 | 65,413 | ||||||||||||
| Prepayments and other receivables | 4 | 195,467 | 200,422 | 31,040 | ||||||||||||
| Total current assets | 5,343,664 | 5,215,727 | 807,812 | |||||||||||||
| Property, equipment and software | 5 | 25,272 | 22,316 | 3,456 | ||||||||||||
| Operating lease right-of-use assets | 14,997 | 43,181 | 6,688 | |||||||||||||
| Intangible assets | 6 | 120,444 | 120,055 | 18,594 | ||||||||||||
| Goodwill | 7 | 162,574 | 162,574 | 25,180 | ||||||||||||
| Investment accounted for using the equity method | 8(a) | 664,832 | 578,030 | 89,525 | ||||||||||||
| Other non-current assets | 2,010 | 6,131 | 950 | |||||||||||||
| Total assets | 6,333,793 | 6,148,014 | 952,205 | |||||||||||||
| Liabilities and shareholders equity | ||||||||||||||||
| Current liabilities | ||||||||||||||||
| Accruals and other payables | 9 | 560,558 | 536,164 | 83,041 | ||||||||||||
| Operating lease liabilities, current | 8,058 | 9,896 | 1,533 | |||||||||||||
| Deferred subsidy income | 2.15 | 7,509 | 4,560 | 706 | ||||||||||||
| Total current liabilities | 576,125 | 550,620 | 85,280 | |||||||||||||
| Put right liabilities | 2.4, 8 | (b) | 116,006 | 100,254 | 15,527 | |||||||||||
| Operating lease liabilities, non-current | 5,542 | 31,245 | 4,839 | |||||||||||||
| Other non-current liabilities | 9 | 8,975 | 6,200 | 960 | ||||||||||||
| Total liabilities | 706,648 | 688,319 | 106,606 | |||||||||||||
| Commitments and contingencies | 18 | |||||||||||||||
| Shareholders equity | ||||||||||||||||
| Ordinary shares (US$0.0001 par value, 500,000,000 and 800,000,000 shares authorized as of December 31, 2020 and June 30, 2021, respectively; 164,888,519 and 177,014,055 shares issued and outstanding as of December 31, 2020 and June 30, 2021, respectively) | 10 | 114 | 122 | 19 | ||||||||||||
| Additional paid-in capital | 7,701,116 | 8,683,716 | 1,344,936 | |||||||||||||
| Accumulated other comprehensive loss | (50,793 | ) | (124,370 | ) | (19,262 | ) | ||||||||||
| Accumulated deficit | (2,023,292 | ) | (3,099,773 | ) | (480,094 | ) | ||||||||||
| Total shareholders equity | 5,627,145 | 5,459,695 | 845,599 | |||||||||||||
| Total liabilities and shareholders equity | 6,333,793 | 6,148,014 | 952,205 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss
For the Six Months Ended June 30, 2020 and 2021
| Six Months Ended June 30, | ||||||||||||||||
| 2020 | 2021 | |||||||||||||||
| Notes | RMB | RMB | US$ (Note 2.5) | |||||||||||||
| Revenues | ||||||||||||||||
| Licensing and collaboration revenue | 14 | 17,775 | 2,753 | |||||||||||||
| Expenses | ||||||||||||||||
| Research and development expenses | 2.18 | (442,291 | ) | (592,993 | ) | (91,843 | ) | |||||||||
| Administrative expenses | (171,384 | ) | (451,500 | ) | (69,928 | ) | ||||||||||
| Loss from operations | (613,675 | ) | (1,026,718 | ) | (159,018 | ) | ||||||||||
| Interest income | 18,955 | 9,409 | 1,457 | |||||||||||||
| Interest expense | (957 | ) | ||||||||||||||
| Other income, net | 15 | 12,824 | 51,904 | 8,039 | ||||||||||||
| Equity in loss of an affiliate | 8 | (114,200 | ) | (17,687 | ) | |||||||||||
| Loss before income tax expense | (582,853 | ) | (1,079,605 | ) | (167,209 | ) | ||||||||||
| Income tax benefit | 3,124 | 484 | ||||||||||||||
| Net loss attributable to I-MAB | (582,853 | ) | (1,076,481 | ) | (166,725 | ) | ||||||||||
| Net loss attributable to ordinary shareholders | (582,853 | ) | (1,076,481 | ) | (166,725 | ) | ||||||||||
| Net loss attributable to I-MAB | (582,853 | ) | (1,076,481 | ) | (166,725 | ) | ||||||||||
| Other comprehensive income (loss): | ||||||||||||||||
| Foreign currency translation adjustments, net of nil tax | 34,726 | (73,577 | ) | (11,396 | ) | |||||||||||
| Total comprehensive loss attributable to I-MAB | (548,127 | ) | (1,150,058 | ) | (178,121 | ) | ||||||||||
| Net loss attributable to ordinary shareholders | (582,853 | ) | (1,076,481 | ) | (166,725 | ) | ||||||||||
| Weighted-average number of ordinary shares used in calculating net loss per share - basic and diluted | 16 | 121,815,986 | 168,827,190 | 168,827,190 | ||||||||||||
| Net loss per share attributable to ordinary shareholders | ||||||||||||||||
| Basic and diluted | 16 | (4.78 | ) | (6.38 | ) | (0.99 | ) | |||||||||
| Net loss per ADS attributable to ordinary shareholders | ||||||||||||||||
| Basic and diluted | (10.99 | ) | (14.67 | ) | (2.28 | ) |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders Equity (Deficit)
For the Six Months Ended June 30, 2020 and 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
| Ordinary share (Note 10) | Additional paid-in capital | Accumulated other comprehensive income ( loss ) | Accumulated deficit | Total shareholders equity (deficit) | ||||||||||||||||||||
| (US$0.001 par value) | ||||||||||||||||||||||||
| Number of shares | Amount | |||||||||||||||||||||||
| RMB | RMB | RMB | RMB | RMB | ||||||||||||||||||||
| Balance as of December 31, 2019 | 8,363,719 | 6 | 389,379 | 70,127 | (2,494,207 | ) | (2,034,695 | ) | ||||||||||||||||
| Foreign currency translation adjustments | 34,726 | 34,726 | ||||||||||||||||||||||
| Net loss | (582,853 | ) | (582,853 | ) | ||||||||||||||||||||
| Share-based compensation of I-Mab | 138,744 | 138,744 | ||||||||||||||||||||||
| Capital contribution from stock option surrender (Note 13 (g)) | 91,051 | 91,051 | ||||||||||||||||||||||
| Conversion of preferred shares to ordinary shares upon the completion of initial public offering ( IPO ) | 99,760,129 | 69 | 3,104,108 | 3,104,177 | ||||||||||||||||||||
| Issuance of ordinary shares to Everest | 6,078,571 | 4 | 254,844 | 254,848 | ||||||||||||||||||||
| Issuance of ordinary shares upon IPO and over-allotment, net of issuance cost | 18,804,225 | 13 | 697,865 | 697,878 | ||||||||||||||||||||
| Balance as of June 30, 2020 | 133,006,644 | 92 | 4,675,991 | 104,853 | (3,077,060 | ) | 1,703,876 |
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders Equity (Deficit) (Continued)
For the Six Months Ended June 30, 2020 and 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
| Ordinary share (Note 10) | Treasury stock | Additional paid-in capital | Accumulated other comprehensive income (loss ) | Accumulated deficit | Total shareholders equity (deficit) | |||||||||||||||||||||||
| (US$0.001 par value) | ||||||||||||||||||||||||||||
| Number of shares | Amount | |||||||||||||||||||||||||||
| RMB | RMB | RMB | RMB | RMB | RMB | |||||||||||||||||||||||
| Balance as of December 31, 2020 | 164,888,519 | 114 | 7,701,116 | (50,793 | ) | (2,023,292 | ) | 5,627,145 | ||||||||||||||||||||
| Foreign currency translation adjustments | (73,577 | ) | (73,577 | ) | ||||||||||||||||||||||||
| Net loss | (1,076,481 | ) | (1,076,481 | ) | ||||||||||||||||||||||||
| Share-based compensation of I-Mab | 334,723 | 334,723 | ||||||||||||||||||||||||||
| Exercise of stock options | 3,735,578 | 3 | 24,217 | 24,220 | ||||||||||||||||||||||||
| Issuance of ordinary shares for restricted share units (Note 13 (d)) | 3,706,767 | 2 | 3,112 | 3,114 | ||||||||||||||||||||||||
| Exercise of warrants | 4,683,191 | 3 | 589,390 | 589,393 | ||||||||||||||||||||||||
| Proportionate share of share-based compensation expenses recorded in an equity method affiliate (Note 8(a)) | 31,158 | 31,158 | ||||||||||||||||||||||||||
| Balance as of June 30, 2021 | 177,014,055 | 122 | 8,683,716 | (124,370 | ) | (3,099,773 | ) | 5,459,695 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial
Unaudited Interim Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2020 and 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
| Six Months Ended June 30, | ||||||||||||
| 2020 | 2021 | |||||||||||
| RMB | RMB | US$ (Note 2.5) | ||||||||||
| Cash flows from operating activities | ||||||||||||
| Net loss | (582,853 | ) | (1,076,481 | ) | (166,725 | ) | ||||||
| Adjustments to reconcile net loss to net cash used in operating activities | ||||||||||||
| Depreciation of property, equipment and software | 5,092 | 6,729 | 1,042 | |||||||||
| Amortization of intangible assets | 389 | 60 | ||||||||||
| Loss on disposal of property, equipment and software | 8 | 279 | 43 | |||||||||
| Fair value change of put right liabilities | (14,618 | ) | (2,264 | ) | ||||||||
| Equity in loss of an affiliate | 114,200 | 17,687 | ||||||||||
| Share-based compensation | 229,795 | 334,723 | 51,842 | |||||||||
| Amortization of right-of use assets and interest of lease liabilities | 4,063 | 6,817 | 1,056 | |||||||||
| Fair value change of short-term investments | (415 | ) | (13,494 | ) | (2,090 | ) | ||||||
| Changes in operating assets and liabilities | ||||||||||||
| Accounts receivable | 130,498 | 20,212 | ||||||||||
| Contract assets | (15,514 | ) | (2,403 | ) | ||||||||
| Prepayments and other receivables | 4,906 | (8,115 | ) | (1,257 | ) | |||||||
| Accruals and other payables | (19,590 | ) | 104,486 | 16,183 | ||||||||
| Other non-current liabilities | 9,424 | (2,775 | ) | (430 | ) | |||||||
| Deferred subsidy income | 3,840 | (2,949 | ) | (457 | ) | |||||||
| Lease liabilities | (4,063 | ) | (6,817 | ) | (1,056 | ) | ||||||
| Net cash used in operating activities | (349,793 | ) | (442,642 | ) | (68,557 | ) | ||||||
| Cash flows from investing activities | ||||||||||||
| Purchase of property, equipment and software | (135 | ) | (4,061 | ) | (629 | ) | ||||||
| Proceeds from disposal of short-term investments | 143,511 | 3,676,642 | 569,439 | |||||||||
| Purchase of short-term investments | (113,022 | ) | (4,053,963 | ) | (627,879 | ) | ||||||
| Net cash generated from (used in) investing activities | 30,354 | (381,382 | ) | (59,069 | ) |
Unaudited Interim Condensed Consolidated Statements of Cash Flows (Continued)
For the Six Months Ended June 30, 2020 and 2021
(All amounts in thousands, except for share and per share data, unless otherwise noted)
| Six Months Ended June 30, | ||||||||||||
| 2020 | 2021 | |||||||||||
| RMB | RMB | US$ (Note 2.5) | ||||||||||
| Cash flows from financing activities | ||||||||||||
| Proceeds from IPO and over-allotment, net of payment of issuance cost | 703,798 | |||||||||||
| Payments of the issuance cost in relation to private placement | (128,786 | ) | (19,946 | ) | ||||||||
| Payments of cost in relation to planned dual listing | (1,698 | ) | (263 | ) | ||||||||
| Proceeds from exercise of warrants | 589,393 | 91,285 | ||||||||||
| Proceeds from exercise of stock options | 24,220 | 3,751 | ||||||||||
| Proceeds from issuance of ordinary shares for restricted share units | 3,114 | 482 | ||||||||||
| Repayment of bank borrowings | (50,000 | ) | ||||||||||
| Net cash generated from financing activities | 653,798 | 486,243 | 75,309 | |||||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | 32,389 | (70,942 | ) | (10,986 | ) | |||||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | 366,748 | (408,723 | ) | (63,303 | ) | |||||||
| Cash, cash equivalents, and restricted cash, beginning of year | 1,193,283 | 4,758,778 | 737,041 | |||||||||
| Cash, cash equivalents, and restricted cash, end of the year | 1,560,031 | 4,350,055 | 673,738 | |||||||||
| Additional ASC 842 supplemental disclosures | ||||||||||||
| Cash paid for fixed operating lease costs included in the measurement of lease obligations in operating activities | 4,462 | 6,817 | 1,056 | |||||||||
| Right-of-use assets obtained in exchange for operating lease obligations | 5,261 | 34,057 | 5,275 | |||||||||
| Other supplemental cash flow disclosures | ||||||||||||
| Interest paid | 957 | |||||||||||
| Non-cash activities | ||||||||||||
| Accrued initial public offering costs payable | 5,094 | |||||||||||
| Accrued planned dual listing costs payable | 1,916 | 297 | ||||||||||
| Ordinary shares issued to Everest | 254,848 | |||||||||||
| Conversion of preferred shares to ordinary shares | 3,104,177 |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
1. PRINCIPAL ACTIVITIES AND ORGANIZATION
I-Mab (the Company ) was incorporated in the Cayman Islands on June 30, 2016 as an exempted company with limited liability under the Companies Act of the Cayman Islands. The Company and its
subsidiaries (together the Group ) are principally engaged in discovering and developing transformational biologics in the fields of immuno-oncology and immuno-inflammation diseases in the People s Republic of China (the
PRC ) and other countries and regions.
On January 17, 2020, the Company consummated its IPO on the Nasdaq Global Market, where 7,407,400
American Depositary Shares ( ADSs ) were issued at the price of US$14.00 per ADS for total gross proceeds of US$103.7 million. On February 10, 2020, the underwriters of the IPO have exercised their over-allotment option to
purchase an additional 768,350 ADSs of the Company at the IPO price of US$14.00 per ADS. After giving effect to the exercise of the over-allotment option, the Company has issued and sold a total of 8,175,750 ADSs in the IPO, for total gross proceeds
of US$114.5 million. Each ten ADSs represents twenty-three ordinary shares of the Company.
As of June 30, 2021, the Company s
principal subsidiaries are as follows:
| Subsidiaries | Place of incorporation | Date of incorporation or acquisition | Percentage of direct or indirect ownership by the Company | Principal activities | ||||||||||||
| I-Mab Biopharma Hong Kong Limited ( I-Mab Hong Kong ) | Hong Kong | July 8, 2016 | 100 | % | Investment holding | |||||||||||
| I-Mab Shanghai | PRC | August 24, 2016 | 100 | % | Research and development of innovative medicines | |||||||||||
| I-Mab Bio-tech (Tianjin) Co., Ltd. ( I-Mab Tianjin ) | PRC | July 15, 2017 | 100 | % | Research and development of innovative medicines | |||||||||||
| I-Mab Biopharma US Ltd. | U.S. | February 28, 2018 | 100 | % | Research and development of innovative medicines |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
2. PRINCIPAL ACCOUNTING POLICIES
2.1 Basis of presentation
unaudited interim condensed consolidated financial statements of the Group have been prepared in accordance with the accounting principles generally accepted in the United States of America ( U.S. GAAP ) for interim financial information.
Accordingly, they do not include all of the information and footnotes normally included in the annual financial statements prepared in accordance with U.S. GAAP. Certain information and footnote disclosures normally included in the annual financial
statements prepared in accordance with U.S. GAAP have been condensed or omitted consistent with Article 10 of Regulation S-X. In the opinion of management, the Group s unaudited interim condensed
consolidated financial statements and accompanying notes include all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of the Group s financial position as of June 30, 2021, and results of
operations and cash flows for the six months ended June 30, 2020 and 2021. Interim results of operations are not necessarily indicative of the results for the full year or for any future period. These unaudited interim condensed consolidated
financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2020, and related notes included in the Group s audited consolidated financial statements. The
financial information as of June 30, 2021 presented in the unaudited interim condensed consolidated financial statements is derived from the audited consolidated financial statements as of December 31, 2020.
Significant accounting policies followed by the Group in the preparation of the accompanying consolidated financial statements are summarized below.
2.2 Basis of consolidation
consolidated financial statements reflect the accounts of the Company and all of its subsidiaries in which a controlling interest is maintained. All inter-company balances and transactions have been eliminated in consolidation.
The Group consolidates entities in which it has a controlling financial interest based on either the variable interest entity (VIE) or voting interest model.
The Group is required to first apply the VIE model to determine whether it holds a variable interest in an entity, and if so, whether the entity is a VIE. If the Group determines it does not hold a variable interest in a VIE, it then applies the
voting interest model. Under the voting interest model, the Group consolidates an entity when it holds a majority voting interest in an entity.
Company accounts for investments in which it has significant influence but not a controlling financial interest using the equity method of accounting (see Note 8).
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
2. PRINCIPAL ACCOUNTING POLICIES (CONTINUED)
2.2 Basis of consolidation (continued)
An entity is considered to be a VIE if any of the following conditions exist: (a) the total equity investment at risk is not sufficient to permit the
entity to finance its activities without additional subordinated financial support, (b) the holders of the equity investment at risk, as a group, lack either the direct or indirect ability through voting rights or similar rights to make
decisions that have a significant effect on the success of the entity or the obligation to absorb the entity s expected losses or right to receive the entity s expected residual returns, or (c) the voting rights of some equity
investors are disproportionate to their obligation to absorb losses of the entity, their rights to receive returns from an entity, or both and substantially all of the entity s activities either involve or are conducted on behalf of an investor
with disproportionately few voting rights.
Under the VIE model, limited partnerships are considered VIE unless the limited partners hold substantive kick-out or participating rights over the general partner. The Group consolidates entities that are VIEs when the Group determines it is the primary beneficiary. Generally, the primary beneficiary of a VIE is a
reporting entity that has (a) the power to direct the activities that most significantly affect the VIE s economic performance, and (b) the obligation to absorb losses of, or the right to receive benefits from, the VIE that could
potentially be significant to the VIE.
As of December 30, 2020 and June 30, 2021, the Group determined that the one entity subject to the
consolidation guidance is a VIE for which the Group is not the primary beneficiary.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
2. PRINCIPAL ACCOUNTING POLICIES (CONTINUED)
2.3 Use of estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are
used when accounting for amounts recorded in connection with acquisitions, including initial fair value determinations of assets and liabilities and other intangible assets as well as subsequent fair value measurements. Additionally, estimates are
used in determining items such as fair value measurements of wealth management products, warrants and put right liabilities, impairment of accounts receivables, contract assets, other receivables, long-lived assets, intangible assets and goodwill,
useful lives of property, equipment and software, recognition of right-of-use assets and lease liabilities, variable consideration in collaboration revenue arrangements,
determination of the standalone selling price of each performance obligation in the Company s revenue arrangements, valuation of share-based compensation arrangements and deferred tax assets valuation allowances. Management bases the estimates
on historical experience, known trends and various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from
2.4 Fair value measurements
Financial assets and liabilities of the Group primarily comprise of cash and cash equivalents, restricted cash, short-term investments, accounts receivable,
contract assets, other receivables, short-term borrowings, accruals and other payables and put right liabilities. As of December 31, 2020 and June 30, 2021, except for short-term investments and put right liabilities, the carrying values
of these financial assets and liabilities approximated their fair values because of their generally short maturities. The Group reports short-term investments and put right liabilities at fair value at each balance sheet date and changes in fair
value are reflected in the consolidated statements of comprehensive loss.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(All amounts in thousands, except for share and per share data, unless otherwise noted)
2. PRINCIPAL ACCOUNTING POLICIES (CONTINUED)
2.4 Fair value measurements (continued)
The Group measures its financial assets and liabilities using inputs from the following three levels of the
fair value hierarchy. The three levels are as follows:
Level 1 inputs are unadjusted quoted prices in active markets for identical assets that the
management has the ability to access at the measurement date.
Level 2 inputs include quoted prices for similar assets in active markets, quoted