Full Press Release Details
UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS - SEPTEMBER 30, 2023
These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals
Inc., Ann Arbor, Michigan, United States (together, the "Group"). The financial statements are presented in euros ( ).
InflaRx N.V. is a company limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.
Its registered office and principal place of business is in Germany, Jena, Winzerlaer Str. 2.
Index to Unaudited Condensed Consolidated Financial Statements
for the three and nine months ended September 30, 2023
| Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023 and 2022 | 3 | |||
| Unaudited Condensed Consolidated Statements of Financial Position as of September 30, 2023 and December 31, 2022 | 4 | |||
| Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2023 and 2022 | 5 | |||
| Notes to the Unaudited Condensed Consolidated Financial Statements | 7 | |||
| 1. | Summary of significant accounting policies and other disclosures | 7 | ||
| a) | Reporting entity and the Group's structure | 7 | ||
| b) | Basis of preparation | 7 | ||
| 2. | Revenues | 8 | ||
| 3. | Cost of Sales | 9 | ||
| 4. | Other income | 9 | ||
| 5. | Net financial result | 10 | ||
| 6. | Inventory | 10 | ||
| 7. | Other assets | 11 | ||
| 8. | Financial assets and financial liabilities | 11 | ||
| 9. | Other liabilities | 12 | ||
| 10. | Cash and cash equivalents | 12 | ||
| 11. | Equity | 12 | ||
| 12. | Share-based payments | 12 | ||
| a) | Equity settled share-based payment arrangements | 12 | ||
| b) | Share-based payment expense recognized | 13 | ||
| c) | Share options exercised | 13 | ||
| 13. | Protective foundation | 14 |
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023
| For the three months ended September 30, | For the nine months ended September 30 | |||||||||||||||||||
| Note | 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | ||||||||||||||||
| (in , except for share data) | ||||||||||||||||||||
| Revenues | 2 | 60,803 | - | 60,803 | - | |||||||||||||||
| Cost of Sales | 3 | (255,116 | ) | - | (255,116 | ) | - | |||||||||||||
| Gross profit | (194,313 | ) | - | (194,313 | ) | - | ||||||||||||||
| Sales and marketing expenses | (1,562,473 | ) | - | (1,838,524 | ) | - | ||||||||||||||
| Research and development expenses | (7,305,541 | ) | (7,537,350 | ) | (32,957,044 | ) | (29,190,231 | ) | ||||||||||||
| General and administrative expenses | (2,897,732 | ) | (3,087,285 | ) | (10,047,091 | ) | (11,821,694 | ) | ||||||||||||
| Other income | 4 | 808,866 | 2,030,406 | 13,437,963 | 16,473,540 | |||||||||||||||
| Other expenses | 339 | - | (2,851 | ) | (844 | ) | ||||||||||||||
| Operating Result | (11,150,854 | ) | (8,594,230 | ) | (31,601,861 | ) | (24,539,229 | ) | ||||||||||||
| Finance income | 5 | 1,189,826 | 199,758 | 2,732,873 | 310,121 | |||||||||||||||
| Finance expenses | 5 | (4,897 | ) | (6,845 | ) | (15,476 | ) | (39,376 | ) | |||||||||||
| Foreign exchange result | 5 | 2,292,938 | 882,370 | 1,923,274 | 3,173,883 | |||||||||||||||
| Other financial result | 5 | 221,577 | (402,724 | ) | 223,818 | (363,724 | ) | |||||||||||||
| Income Taxes | - | - | - | - | ||||||||||||||||
| Income (Loss) for the Period | (7,451,410 | ) | (7,921,671 | ) | (26,737,373 | ) | (21,458,325 | ) | ||||||||||||
| Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods: | ||||||||||||||||||||
| Exchange differences on translation of foreign currency | 73,574 | 4,317,134 | 56,459 | 10,035,949 | ||||||||||||||||
| Total Comprehensive Income (Loss) | (7,377,836 | ) | (3,604,538 | ) | (26,680,914 | ) | (11,422,376 | ) | ||||||||||||
| Share Information (based on Income (Loss) for the Period) | ||||||||||||||||||||
| Weighted average number of shares outstanding | 58,883,272 | 44,203,763 | 53,598,594 | 44,203,763 | ||||||||||||||||
| Income (Loss) per share (basic/diluted) | (0.13 | ) | (0.18 | ) | (0.50 | ) | (0.49 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Financial Position as of September 30, 2023 and December 31, 2022
| Note | September 30, 2023 (unaudited) | December 31, 2022 | ||||||||||
| (in ) | ||||||||||||
| ASSETS | ||||||||||||
| Non-current assets | ||||||||||||
| Property and equipment | 298,344 | 328,920 | ||||||||||
| Right-of-use assets | 1,076,402 | 1,311,809 | ||||||||||
| Intangible assets | 66,734 | 138,905 | ||||||||||
| Other assets | 7 | 270,526 | 308,066 | |||||||||
| Financial assets | 8 | 237,564 | 2,900,902 | |||||||||
| Total non-current assets | 1,949,570 | 4,988,602 | ||||||||||
| Current assets | ||||||||||||
| Inventories | 6 | 1,639,490 | - | |||||||||
| Current other assets | 7 | 7,779,994 | 14,170,510 | |||||||||
| Current tax assets | 3,398,481 | 1,432,087 | ||||||||||
| Financial assets from government grants | 8 | 1,164,217 | 732,971 | |||||||||
| Other financial assets | 8 | 91,857,945 | 64,810,135 | |||||||||
| Cash and cash equivalents | 10 | 21,695,607 | 16,265,355 | |||||||||
| Total current assets | 127,535,734 | 97,411,058 | ||||||||||
| TOTAL ASSETS | 129,485,304 | 102,399,660 | ||||||||||
| EQUITY AND LIABILITIES | ||||||||||||
| Equity | ||||||||||||
| Issued capital | 11 | 7,065,993 | 5,364,452 | |||||||||
| Share premium | 334,211,338 | 282,552,633 | ||||||||||
| Other capital reserves | 39,597,055 | 36,635,564 | ||||||||||
| Accumulated deficit | (270,197,663 | ) | (243,460,290 | ) | ||||||||
| Other components of equity | 7,313,540 | 7,257,081 | ||||||||||
| Total equity | 117,990,262 | 88,349,440 | ||||||||||
| Non-current liabilities | ||||||||||||
| Lease liabilities | 8 | 771,814 | 987,307 | |||||||||
| Other liabilities | 36,877 | 36,877 | ||||||||||
| Total non-current liabilities | 808,691 | 1,024,184 | ||||||||||
| Current liabilities | ||||||||||||
| Trade and other payables | 8 | 5,999,200 | 4,987,538 | |||||||||
| Liabilities from government grants | 8 | - | 6,209,266 | |||||||||
| Lease liabilities | 8 | 354,151 | 369,376 | |||||||||
| Employee benefits | 1,285,355 | 1,312,248 | ||||||||||
| Other liabilities | 9 | 3,047,646 | 147,608 | |||||||||
| Total current liabilities | 10,686,351 | 13,026,036 | ||||||||||
| Total Liabilities | 11,495,042 | 14,050,220 | ||||||||||
| TOTAL EQUITY AND LIABILITIES | 129,485,304 | 102,399,660 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2023 and 2022
| (in , except for share data) | Note | Shares outstanding | Issued capital | Share premium | Other capital reserves | Accumulated deficit | Other compo- nents of equity | Total equity | ||||||||||||||||||||||||
| Balance as of January 1, 2023 | 44,703,763 | 5,364,452 | 282,552,633 | 36,635,564 | (243,460,290 | ) | 7,257,081 | 88,349,440 | ||||||||||||||||||||||||
| Loss for the period | - | - | - | - | (26,737,373 | ) | - | (26,737,373 | ) | |||||||||||||||||||||||
| Exchange differences on translation of foreign currency | - | - | - | - | - | 56,459 | 56,459 | |||||||||||||||||||||||||
| Total comprehensive loss | - | - | - | - | (26,737,373 | ) | 56,459 | (26,680,914 | ) | |||||||||||||||||||||||
| Issuance of common shares | 10 | 14,059,252 | 1,687,110 | 54,796,819 | - | - | - | 56,483,929 | ||||||||||||||||||||||||
| Transaction costs | 10 | - | - | (3,360,626 | ) | - | - | - | (3,360,626 | ) | ||||||||||||||||||||||
| Equity-settled share-based payments | 11 | - | - | - | 2,961,491 | - | - | 2,961,491 | ||||||||||||||||||||||||
| Share options exercised | 11 | 120,257 | 14,431 | 222,512 | - | - | - | 236,943 | ||||||||||||||||||||||||
| Balance as of September 30, 2023* | 58,883,272 | 7,065,993 | 334,211,338 | 39,597,055 | (270,197,663 | ) | 7,313,540 | 117,990,262 | ||||||||||||||||||||||||
| Balance as of January 1, 2022 | 44,203,763 | 5,304,452 | 280,310,744 | 30,591,209 | (213,975,679 | ) | 3,050,271 | 105,280,996 | ||||||||||||||||||||||||
| Loss for the period | - | - | - | - | (21,458,325 | ) | - | (21,458,325 | ) | |||||||||||||||||||||||
| Exchange differences on translation of foreign currency | - | - | - | - | - | 10,035,949 | 10,035,949 | |||||||||||||||||||||||||
| Total comprehensive loss | - | - | - | - | (21,458,325 | ) | 10,035,949 | (11,422,376 | ) | |||||||||||||||||||||||
| Equity-settled share-based payments | 11 | - | - | - | 5,581,021 | - | - | 5,581,021 | ||||||||||||||||||||||||
| Balance as of September 30, 2022* | 44,203,763 | 5,304,452 | 280,310,744 | 36,172,229 | (235,434,004 | ) | 13,086,220 | 99,439,640 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022
| For the nine months ended September 30, | ||||||||||||
| Note | 2023 (unaudited) | 2022 (unaudited) | ||||||||||
| (in ) | ||||||||||||
| Operating activities | ||||||||||||
| Loss for the period | (26,737,373 | ) | (21,458,325 | ) | ||||||||
| Adjustments for: | ||||||||||||
| Depreciation & amortization of property and equipment, right-of-use assets and intangible assets | 432,248 | 448,323 | ||||||||||
| Net finance income | 5 | (4,864,488 | ) | (3,080,904 | ) | |||||||
| Share-based payment expense | 11 | 2,961,491 | 5,581,021 | |||||||||
| Net foreign exchange differences | 5 | (82,574 | ) | 189,088 | ||||||||
| Changes in: | ||||||||||||
| Financial assets from government grants | 8 | (431,246 | ) | (5,954,754 | ) | |||||||
| Other assets | 4,468,239 | 3,087,177 | ||||||||||
| Employee benefits | (26,893 | ) | (221,982 | ) | ||||||||
| Other liabilities | 2,893,461 | 5,061 | ||||||||||
| Liabilities from government grants received | 8 | (6,209,266 | ) | (6,849,415 | ) | |||||||
| Trade and other payables | 1,011,662 | (1,135,817 | ) | |||||||||
| Inventories | 6 | (1,639,490 | ) | - | ||||||||
| Interest received | 5 | 1,302,391 | 903,647 | |||||||||
| Interest paid | 5 | (15,773 | ) | (38,978 | ) | |||||||
| Net cash used in operating activities | (26,937,611 | ) | (28,525,857 | ) | ||||||||
| Investing activities | ||||||||||||
| Purchase of intangible assets, property and equipment | (45,942 | ) | (17,908 | ) | ||||||||
| Purchase of current financial assets | (91,590,134 | ) | (47,031,216 | ) | ||||||||
| Proceeds from the maturity of financial assets | 71,113,455 | 64,600,049 | ||||||||||
| Net cash from/(used in) investing activities | (20,522,621 | ) | 17,550,925 | |||||||||
| Financing activities | ||||||||||||
| Proceeds from issuance of common shares | 10 | 56,483,929 | - | |||||||||
| Transaction costs from issuance of common shares | 10 | (3,360,626 | ) | - | ||||||||
| Proceeds from exercise of share options | 11 | 236,943 | - | |||||||||
| Repayment of lease liabilities | (279,075 | ) | (273,092 | ) | ||||||||
| Net cash from/(used in) financing activities | 53,081,170 | (273,092 | ) | |||||||||
| Net increase/(decrease) in cash and cash equivalents | 5,620,938 | (11,248,024 | ) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (190,686 | ) | 2,976,033 | |||||||||
| Cash and cash equivalents at beginning of period | 16,265,355 | 26,249,995 | ||||||||||
| Cash and cash equivalents at end of period | 9 | 21,695,607 | 17,978,003 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Notes to the Unaudited Condensed Consolidated Financial Statements
InflaRx N.V. (the "Company" or "InflaRx") is a Dutch public company with limited liability (naamloze vennootschap) with its corporate seat in Amsterdam, the Netherlands, and
is registered in the Commercial Register of the Netherlands Chamber of Commerce Business Register under CCI number 68904312. The Company's registered office is at Winzerlaer Stra e 2 in 07745 Jena, Germany. Since November 10, 2017, InflaRx N.V.'s
ordinary shares have been listed on the Nasdaq Global Select Market under the symbol IFRX.
InflaRx is a biopharmaceutical company focused on applying its proprietary anti-C5a and C5aR technologies to discover, develop and commercialize first-in-class, potent and specific inhibitors of the complement
activation factor known as C5a and its receptor C5aR. On April 4, 2023, the U.S. Food and Drug Administration issued an Emergency Use Authorization (EUA) for Gohibic (vilobelimab), for the treatment of COVID-19 in critically ill, invasively
mechanically ventilated hospitalized adults. These consolidated financial statements of InflaRx comprise the Company and its wholly-owned subsidiaries, InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United
States (together referred to as the "Group").
These interim condensed consolidated financial statements for the three- and nine-month reporting periods ended September 30, 2023, and 2022 have been prepared in accordance with IAS 34 Interim Financial Reporting.
These condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction with the financial statements in the Company's
annual report for the year ended December 31, 2022 on Form 20-F.
The interim condensed consolidated financial statements were authorized for issue by the board of directors of the Company (the "Board of Directors") on October 31, 2023.
The financial statements are presented in euros ( ). The euro is the functional currency of InflaRx N.V. and InflaRx GmbH. The functional currency of InflaRx Pharmaceuticals Inc. is the U.S. dollar. Effective January 1, 2023, the functional currency of InflaRx N.V. changed from the U.S. dollar to the euro due to a change in the Company's operational function and, in turn, a change in the primary currency of its
underlying transactions. This change in functional currency has been accounted for prospectively.
All financial information presented in euros have been rounded. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them or may deviate from
The accounting policies adopted are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended December 31, 2022, except for the adoption of new
standards effective as of January 1, 2023, as set out below. The Group has not adopted any other standard, interpretation or amendment that has been issued but is not yet effective early.
Accounting policies for the following IFRS standards have been applied starting in Q2 2023 for the first time, as no transactions in the scope of these IFRS standards had been previously recognized.
According to IAS 2, inventories are stated at the lower amount of their cost or at their net realizable value. Cost comprises direct materials and, where applicable, direct labor costs and those overhead costs that
have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the weighted average cost method. Net realizable value represents the estimated selling price less all estimated costs of completion
and costs to be incurred in marketing, selling and distribution. Recognizing inventories at net realizable value includes write down of inventories expected to be unsellable, not meeting quality
standards or at-risk of shelf-life expiry prior to sale.
At present, the Company exclusively uses distributors to sell its product to end customers (e.g., hospitals). The end customers (e.g. hospitals) have been determined to be the customer in these sales arrangements.
Revenue is therefore recognized when a performance obligation has been satisfied through the transfer of a promised good or service to a customer, that is, when the customer obtains control of that asset and is measured considering estimated return
liabilities and expected rebates or cash discounts. The following amendments were adopted effective January 1, 2023, and do not have a material impact on the consolidated financial statements of the Group:
The following standards issued will be adopted in a future period, and the potential impact, if any, they will have on the Group's consolidated financial statements is being assessed:
| For the three months ended September 30, | For the nine months ended September 30 | |||||||||||||||
| 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | |||||||||||||
| (in ) | ||||||||||||||||
| Revenues | 60,803 | - | 60,803 | - | ||||||||||||
| Total | 60,803 | - | 60,803 | - |
In June 2023, the Group began the commercialization of Gohibic (vilobelimab) in the United States. In connection with the start of the commercialization, the Group entered into agreements with certain subsidiaries
of Cencora Inc. (formerly known as AmerisourceBergen Corp.) to act as the Group's U.S. distributor and make Gohibic (vilobelimab) available for order by U.S. hospital customers. Cencora provides cold
storage, cold-chain distribution services, inventory management and secondary labeling/packaging, among other services.
In Q3 2023, the Company realized revenues from the product sales for the first time since its inception. Revenues reported are sales to end customers (hospitals). Sales to distributors do not constitute revenue for
the Company under IFRS 15.
| For the three months ended June 30, | For the nine months ended June 30 | |||||||||||||||
| 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | |||||||||||||
| (in ) | ||||||||||||||||
| Cost of Sales | (255,116 | ) | - | (255,116 | ) | - | ||||||||||
| Total | (255,116 | ) | - | (255,116 | ) | - |
Cost of sales recognized during the three and nine months ended September 30, 2023, are related to Gohibic (vilobelimab) revenues in the United States. Costs of sales for products sold in these periods do not
include costs of materials, as the associated costs of these materials were incurred in prior periods, before granting of an EUA for Gohibic (vilobelimab). These materials were recorded as research and development expenses in the period they were
The cost of sales during the three and nine month ended September 30, 2023 mainly consists of write-downs of inventories that will expire prior to their expected sale. Early product batches capitalized in inventory
were produced with material which had been manufactured in previous years.
| For the three months ended September 30, | For the nine months ended September 30 | |||||||||||||||
| 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | |||||||||||||
| (in ) | ||||||||||||||||
| Other income | ||||||||||||||||
| Income from government grants | 772,604 | 2,019,684 | 13,382,393 | 16,435,051 | ||||||||||||
| Other | 36,262 | 10,722 | 55,570 | 38,489 | ||||||||||||
| Total | 808,866 | 2,030,406 | 13,437,963 | 16,473,540 |
Other income for the three months ended September 30, 2023 amounted to 0.8 million (PY: 2.0 million) and for the nine months ended September 30, 2023 amounted to 13.4 million (PY: 16.5 million), which is
primarily attributable to income recognized from grant payments received from the German federal government for the development of vilobelimab as treatment for critically ill COVID patients, including expenses related to clinical development and
manufacturing process development. The decrease in income from government grants is primarily due to the end of the grant period on June 30, 2023.
| For the three months ended September 30, | For the nine months ended September 30 | |||||||||||||||
| 2023 (unaudited) | 2022 (unaudited) | 2023 (unaudited) | 2022 (unaudited) | |||||||||||||
| (in ) | ||||||||||||||||
| Interest income | 1,189,826 | 199,758 | 2,732,873 | 310,121 | ||||||||||||
| Interest expenses | (327 | ) | (878 | ) | (1,108 | ) | (22,980 | ) | ||||||||
| Interest on lease liabilities | (4,570 | ) | (5,967 | ) | (14,368 | ) | (16,396 | ) | ||||||||
| Finance Result | 1,184,929 | 192,913 | 2,717,397 | 270,745 | ||||||||||||
| Foreign exchange income | 4,007,995 | 1,634,121 | 6,389,514 | 5,691,750 | ||||||||||||
| Foreign exchange expense | (1,715,057 | ) | (751,751 | ) | (4,466,240 | ) | (2,517,867 | ) | ||||||||
| Foreign exchange result | 2,292,938 | 882,370 | 1,923,274 | 3,173,883 | ||||||||||||
| Other financial result | 221,577 | (402,724 | ) | 223,818 | (363,724 | ) | ||||||||||
| Net financial result | 3,699,444 | 672,559 | 4,864,488 | 3,080,904 |
Net financial result increased by 3.0 million to a gain of 3.7 million for the three months ended September 30, 2023 from 0.7 million for the three months ended September 30, 2022. This increase is mainly
attributable to an increase of interest income on marketable securities by 1.0 and an increase of foreign exchange gains of 2.4 million. Other financial result consists of an adjustment for expected credit losses on marketable securities.
Net financial result increased by 1.8 million to 4.9 million for the nine months ended September 30, 2023, from 3.1 million for the nine months ended September 30, 2022. This increase was mainly attributable to
higher interest income which increased by 2.4 million, partly compensated by the decrease in foreign exchange result of 1.2 million.
| As of September 30, 2023 (unaudited) | As of December 31, 2022 | |||||||
| (in ) | ||||||||
| Raw material and supplies | 1,115,243 | - | ||||||
| Unfinished goods | 261,124 | - | ||||||
| Finished goods | 263,123 | - | ||||||
| Total | 1,639,490 | - |
The Company initially valued inventories at manufacturing cost in its consolidated statement of financial position. The manufacturing cost for the initial commercial product batches do not include costs relating to
production of active ingredient or formulated product before the granting of an EUA for Gohibic (vilobelimab), since those were expensed in previous reporting periods as research and development expenses in the period incurred.
Subsequent measurement of inventories reflect their realizable value. In the three and nine months ended September 30, 2023, inventory write-downs of 0.3 million were recognized due to the expected expiry of their
shelf-life and are included in cost of sales.
| As of September 30, 2023 (unaudited) | As of December 31, 2022 | |||||||
| (in ) | ||||||||
| Non-current other assets | ||||||||
| Prepaid expenses | 270,526 | 308,066 | ||||||
| Total | 270,526 | 308,066 | ||||||
| Current other assets | ||||||||
| Prepayments on research & development projects | 3,414,177 | 9,776,505 | ||||||
| Prepayments on commercial production | 3,636,868 | - | ||||||
| Prepaid expenses | 703,898 | 1,841,935 | ||||||
| Others | 25,052 | 2,552,071 | ||||||
| Total | 7,779,995 | 14,170,511 | ||||||
| Total other assets | 8,050,521 | 14,478,577 |
As of September 30, 2023, prepayments on research & development projects amounted to 3.4 million compared to 9.8 million as of December 31, 2022, and consist of prepayments on clinical and R&D material
production contracts. The decrease in prepayments results from manufacturing development activities, which were partly completed in the nine months ended September 30, 2023.
As of September 30, 2023, prepayments on commercial production amounted to 3.6 million and consist of prepayments to our Contract Manufacturing Organization for the manufacturing of additional commercial material.
These prepayments are not refundable.
Prepaid expenses mainly consist of prepaid clinical trial and transportation insurance expense.
The reduction of the amounts in the category "others" primarily relate to credit notes issued by contract research organizations to the Company, which were outstanding as of December 31, 2022 and received in 2023.
Set out below is an overview of financial assets and liabilities, other than cash and cash equivalents, held by the Group as of September 30, 2023 and December 31, 2022:
| As of September 30, 2023 (unaudited) | As of December 31, 2022 | |||||||
| (in ) | ||||||||
| Financial assets at amortized cost | ||||||||
| Non-current financial assets | 237,564 | 2,900,902 | ||||||
| Financial assets from government grants | 1,164,217 | 732,971 | ||||||
| Other current financial assets | 91,857,945 | 64,791,088 | ||||||
| Financial liabilities at amortized cost | ||||||||
| Liabilities from government grants | - | 6,209,266 | ||||||
| Trade and other payables | 5,999,200 | 4,987,538 |
As of September 30, 2023, the fair value of current and non-current financial assets (primarily quoted debt securities) amounted to 91.5 million (Level 1). The Group's debt instruments at amortized cost consist
solely of quoted securities that are graded highly by credit rating agencies such as S&P Global and, therefore, are considered low credit risk investments.
As of September 30, 2023, financial assets from government grants amounted to 1.2 million. The grant period expired on June 30, 2023. The amount of 1.2 million represents the Company's current judgement before
reconciliation of remaining activities and outstanding payments. The amount is expected to be received before the end of the year 2023 as a final payment to the Company once all residual activities under the grant have been completed, all our
reporting obligations including reports to government agencies have been submitted and all formal aspects for the completion of the grant are fulfilled.
As of September 30, 2023, due to the expiration of the grant period, there were no liabilities from government grants.
| As of September 30, 2023 (unaudited) | As of December 31, 2022 | |||||||
| (in ) | ||||||||
| Liabilities from commercial partner | 2,875,722 | - | ||||||
| Miscellaneous other liabilities | 171,924 | 147,608 | ||||||
| Total | 3,047,646 | 147,608 |
In September 2023, the Company received 2.9 million for Gohibic (vilobelimab) product shipments from a subsidiary of Cencora which acts as a U.S. distributor for the company. The majority of this product will
remain in stock at the distributor awaiting sale to customers. In accordance with IFRS 15, InflaRx recognizes revenue when control of the products is transferred to the end customer (hospital). Therefore, InflaRx recognized a liability in
liabilities from commercial partners in the amount of 2.9 million. For each unit sold to the end customer, this liability is reduced with a corresponding amount recognized in revenue.
| As of September 30, 2023 (unaudited) | As of December 31, 2022 | |||||||
| (in ) | ||||||||
| Short-term deposits | ||||||||
| Deposits held in U.S. dollars | 3,637,579 | 3,422 | ||||||
| Deposits held in euros | 4,450,000 | - | ||||||
| Total | 8,087,579 | 3,422 | ||||||
| Cash at banks | ||||||||
| Cash held in U.S. dollars | 10,030,927 | 8,645,014 | ||||||
| Cash held in euros | 3,577,101 | 7,616,918 | ||||||
| Total | 13,608,027 | 16,261,932 | ||||||
| Total cash and cash equivalents | 21,695,606 | 6,265,354 |
In April 2023, the Company issued 3,235,723 ordinary shares under its at-the-market (ATM) program resulting in $15.7 million (or 14.4 million) in net proceeds. The ATM program expired in July 2023 and no more
shares are issuable under this program.
Through an underwritten public offering in April 2023, the Company sold and issued an aggregate of 10,823,529 ordinary shares, of which 1,411,764 were sold pursuant to the exercise of an overallotment option by the