Recent Updates
Recently added Catalysts
IFRX Negative Sentiment Score: 35/100

INFLARX N.V. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - SEPTEMBER 30, 2023 These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and it

Key Takeaway: InflaRx N.V. has published its unaudited condensed consolidated financial statements for the quarter ending September 30, 2023. The company reported total revenues of €60,803 but significant operating losses of €11,150,854. Accumulated deficit has risen to €270,197,663 amid high expenses in research and development. The financial situation presents a challenging outlook with increased cash usage in operations.

Market Sentiment Analysis

CONCERNS & RISKS

  • InflaRx reported a significant operating loss of €11,150,854 for the third quarter.
  • The company's accumulated deficit has increased to €270,197,663.
  • The financial statements show net cash used in operating activities amounting to €26,937,611.

Full Press Release Details

UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS - SEPTEMBER 30, 2023
These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals
Inc., Ann Arbor, Michigan, United States (together, the "Group"). The financial statements are presented in euros ( ).
InflaRx N.V. is a company limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.
Its registered office and principal place of business is in Germany, Jena, Winzerlaer Str. 2.
Index to Unaudited Condensed Consolidated Financial Statements
for the three and nine months ended September 30, 2023
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023 and 2022 3
Unaudited Condensed Consolidated Statements of Financial Position as of September 30, 2023 and December 31, 2022 4
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2023 and 2022 5
Notes to the Unaudited Condensed Consolidated Financial Statements 7
1. Summary of significant accounting policies and other disclosures 7
a) Reporting entity and the Group's structure 7
b) Basis of preparation 7
2. Revenues 8
3. Cost of Sales 9
4. Other income 9
5. Net financial result 10
6. Inventory 10
7. Other assets 11
8. Financial assets and financial liabilities 11
9. Other liabilities 12
10. Cash and cash equivalents 12
11. Equity 12
12. Share-based payments 12
a) Equity settled share-based payment arrangements 12
b) Share-based payment expense recognized 13
c) Share options exercised 13
13. Protective foundation 14
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023
For the three months ended September 30, For the nine months ended September 30
Note 2023 (unaudited) 2022 (unaudited) 2023 (unaudited) 2022 (unaudited)
(in , except for share data)
Revenues 2 60,803 - 60,803 -
Cost of Sales 3 (255,116 ) - (255,116 ) -
Gross profit (194,313 ) - (194,313 ) -
Sales and marketing expenses (1,562,473 ) - (1,838,524 ) -
Research and development expenses (7,305,541 ) (7,537,350 ) (32,957,044 ) (29,190,231 )
General and administrative expenses (2,897,732 ) (3,087,285 ) (10,047,091 ) (11,821,694 )
Other income 4 808,866 2,030,406 13,437,963 16,473,540
Other expenses 339 - (2,851 ) (844 )
Operating Result (11,150,854 ) (8,594,230 ) (31,601,861 ) (24,539,229 )
Finance income 5 1,189,826 199,758 2,732,873 310,121
Finance expenses 5 (4,897 ) (6,845 ) (15,476 ) (39,376 )
Foreign exchange result 5 2,292,938 882,370 1,923,274 3,173,883
Other financial result 5 221,577 (402,724 ) 223,818 (363,724 )
Income Taxes - - - -
Income (Loss) for the Period (7,451,410 ) (7,921,671 ) (26,737,373 ) (21,458,325 )
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
Exchange differences on translation of foreign currency 73,574 4,317,134 56,459 10,035,949
Total Comprehensive Income (Loss) (7,377,836 ) (3,604,538 ) (26,680,914 ) (11,422,376 )
Share Information (based on Income (Loss) for the Period)
Weighted average number of shares outstanding 58,883,272 44,203,763 53,598,594 44,203,763
Income (Loss) per share (basic/diluted) (0.13 ) (0.18 ) (0.50 ) (0.49 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Financial Position as of September 30, 2023 and December 31, 2022
Note September 30, 2023 (unaudited) December 31, 2022
(in )
ASSETS
Non-current assets
Property and equipment 298,344 328,920
Right-of-use assets 1,076,402 1,311,809
Intangible assets 66,734 138,905
Other assets 7 270,526 308,066
Financial assets 8 237,564 2,900,902
Total non-current assets 1,949,570 4,988,602
Current assets
Inventories 6 1,639,490 -
Current other assets 7 7,779,994 14,170,510
Current tax assets 3,398,481 1,432,087
Financial assets from government grants 8 1,164,217 732,971
Other financial assets 8 91,857,945 64,810,135
Cash and cash equivalents 10 21,695,607 16,265,355
Total current assets 127,535,734 97,411,058
TOTAL ASSETS 129,485,304 102,399,660
EQUITY AND LIABILITIES
Equity
Issued capital 11 7,065,993 5,364,452
Share premium 334,211,338 282,552,633
Other capital reserves 39,597,055 36,635,564
Accumulated deficit (270,197,663 ) (243,460,290 )
Other components of equity 7,313,540 7,257,081
Total equity 117,990,262 88,349,440
Non-current liabilities
Lease liabilities 8 771,814 987,307
Other liabilities 36,877 36,877
Total non-current liabilities 808,691 1,024,184
Current liabilities
Trade and other payables 8 5,999,200 4,987,538
Liabilities from government grants 8 - 6,209,266
Lease liabilities 8 354,151 369,376
Employee benefits 1,285,355 1,312,248
Other liabilities 9 3,047,646 147,608
Total current liabilities 10,686,351 13,026,036
Total Liabilities 11,495,042 14,050,220
TOTAL EQUITY AND LIABILITIES 129,485,304 102,399,660
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2023 and 2022
(in , except for share data) Note Shares outstanding Issued capital Share premium Other capital reserves Accumulated deficit Other compo- nents of equity Total equity
Balance as of January 1, 2023 44,703,763 5,364,452 282,552,633 36,635,564 (243,460,290 ) 7,257,081 88,349,440
Loss for the period - - - - (26,737,373 ) - (26,737,373 )
Exchange differences on translation of foreign currency - - - - - 56,459 56,459
Total comprehensive loss - - - - (26,737,373 ) 56,459 (26,680,914 )
Issuance of common shares 10 14,059,252 1,687,110 54,796,819 - - - 56,483,929
Transaction costs 10 - - (3,360,626 ) - - - (3,360,626 )
Equity-settled share-based payments 11 - - - 2,961,491 - - 2,961,491
Share options exercised 11 120,257 14,431 222,512 - - - 236,943
Balance as of September 30, 2023* 58,883,272 7,065,993 334,211,338 39,597,055 (270,197,663 ) 7,313,540 117,990,262
Balance as of January 1, 2022 44,203,763 5,304,452 280,310,744 30,591,209 (213,975,679 ) 3,050,271 105,280,996
Loss for the period - - - - (21,458,325 ) - (21,458,325 )
Exchange differences on translation of foreign currency - - - - - 10,035,949 10,035,949
Total comprehensive loss - - - - (21,458,325 ) 10,035,949 (11,422,376 )
Equity-settled share-based payments 11 - - - 5,581,021 - - 5,581,021
Balance as of September 30, 2022* 44,203,763 5,304,452 280,310,744 36,172,229 (235,434,004 ) 13,086,220 99,439,640
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022
For the nine months ended September 30,
Note 2023 (unaudited) 2022 (unaudited)
(in )
Operating activities
Loss for the period (26,737,373 ) (21,458,325 )
Adjustments for:
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets 432,248 448,323
Net finance income 5 (4,864,488 ) (3,080,904 )
Share-based payment expense 11 2,961,491 5,581,021
Net foreign exchange differences 5 (82,574 ) 189,088
Changes in:
Financial assets from government grants 8 (431,246 ) (5,954,754 )
Other assets 4,468,239 3,087,177
Employee benefits (26,893 ) (221,982 )
Other liabilities 2,893,461 5,061
Liabilities from government grants received 8 (6,209,266 ) (6,849,415 )
Trade and other payables 1,011,662 (1,135,817 )
Inventories 6 (1,639,490 ) -
Interest received 5 1,302,391 903,647
Interest paid 5 (15,773 ) (38,978 )
Net cash used in operating activities (26,937,611 ) (28,525,857 )
Investing activities
Purchase of intangible assets, property and equipment (45,942 ) (17,908 )
Purchase of current financial assets (91,590,134 ) (47,031,216 )
Proceeds from the maturity of financial assets 71,113,455 64,600,049
Net cash from/(used in) investing activities (20,522,621 ) 17,550,925
Financing activities
Proceeds from issuance of common shares 10 56,483,929 -
Transaction costs from issuance of common shares 10 (3,360,626 ) -
Proceeds from exercise of share options 11 236,943 -
Repayment of lease liabilities (279,075 ) (273,092 )
Net cash from/(used in) financing activities 53,081,170 (273,092 )
Net increase/(decrease) in cash and cash equivalents 5,620,938 (11,248,024 )
Effect of exchange rate changes on cash and cash equivalents (190,686 ) 2,976,033
Cash and cash equivalents at beginning of period 16,265,355 26,249,995
Cash and cash equivalents at end of period 9 21,695,607 17,978,003
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Notes to the Unaudited Condensed Consolidated Financial Statements
InflaRx N.V. (the "Company" or "InflaRx") is a Dutch public company with limited liability (naamloze vennootschap) with its corporate seat in Amsterdam, the Netherlands, and
is registered in the Commercial Register of the Netherlands Chamber of Commerce Business Register under CCI number 68904312. The Company's registered office is at Winzerlaer Stra e 2 in 07745 Jena, Germany. Since November 10, 2017, InflaRx N.V.'s
ordinary shares have been listed on the Nasdaq Global Select Market under the symbol IFRX.
InflaRx is a biopharmaceutical company focused on applying its proprietary anti-C5a and C5aR technologies to discover, develop and commercialize first-in-class, potent and specific inhibitors of the complement
activation factor known as C5a and its receptor C5aR. On April 4, 2023, the U.S. Food and Drug Administration issued an Emergency Use Authorization (EUA) for Gohibic (vilobelimab), for the treatment of COVID-19 in critically ill, invasively
mechanically ventilated hospitalized adults. These consolidated financial statements of InflaRx comprise the Company and its wholly-owned subsidiaries, InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United
States (together referred to as the "Group").
These interim condensed consolidated financial statements for the three- and nine-month reporting periods ended September 30, 2023, and 2022 have been prepared in accordance with IAS 34 Interim Financial Reporting.
These condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction with the financial statements in the Company's
annual report for the year ended December 31, 2022 on Form 20-F.
The interim condensed consolidated financial statements were authorized for issue by the board of directors of the Company (the "Board of Directors") on October 31, 2023.
The financial statements are presented in euros ( ). The euro is the functional currency of InflaRx N.V. and InflaRx GmbH. The functional currency of InflaRx Pharmaceuticals Inc. is the U.S. dollar. Effective January 1, 2023, the functional currency of InflaRx N.V. changed from the U.S. dollar to the euro due to a change in the Company's operational function and, in turn, a change in the primary currency of its
underlying transactions. This change in functional currency has been accounted for prospectively.
All financial information presented in euros have been rounded. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them or may deviate from
The accounting policies adopted are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended December 31, 2022, except for the adoption of new
standards effective as of January 1, 2023, as set out below. The Group has not adopted any other standard, interpretation or amendment that has been issued but is not yet effective early.
Accounting policies for the following IFRS standards have been applied starting in Q2 2023 for the first time, as no transactions in the scope of these IFRS standards had been previously recognized.
According to IAS 2, inventories are stated at the lower amount of their cost or at their net realizable value. Cost comprises direct materials and, where applicable, direct labor costs and those overhead costs that
have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the weighted average cost method. Net realizable value represents the estimated selling price less all estimated costs of completion
and costs to be incurred in marketing, selling and distribution. Recognizing inventories at net realizable value includes write down of inventories expected to be unsellable, not meeting quality
standards or at-risk of shelf-life expiry prior to sale.
At present, the Company exclusively uses distributors to sell its product to end customers (e.g., hospitals). The end customers (e.g. hospitals) have been determined to be the customer in these sales arrangements.
Revenue is therefore recognized when a performance obligation has been satisfied through the transfer of a promised good or service to a customer, that is, when the customer obtains control of that asset and is measured considering estimated return
liabilities and expected rebates or cash discounts. The following amendments were adopted effective January 1, 2023, and do not have a material impact on the consolidated financial statements of the Group:
The following standards issued will be adopted in a future period, and the potential impact, if any, they will have on the Group's consolidated financial statements is being assessed:
For the three months ended September 30, For the nine months ended September 30
2023 (unaudited) 2022 (unaudited) 2023 (unaudited) 2022 (unaudited)
(in )
Revenues 60,803 - 60,803 -
Total 60,803 - 60,803 -
In June 2023, the Group began the commercialization of Gohibic (vilobelimab) in the United States. In connection with the start of the commercialization, the Group entered into agreements with certain subsidiaries
of Cencora Inc. (formerly known as AmerisourceBergen Corp.) to act as the Group's U.S. distributor and make Gohibic (vilobelimab) available for order by U.S. hospital customers. Cencora provides cold
storage, cold-chain distribution services, inventory management and secondary labeling/packaging, among other services.
In Q3 2023, the Company realized revenues from the product sales for the first time since its inception. Revenues reported are sales to end customers (hospitals). Sales to distributors do not constitute revenue for
the Company under IFRS 15.
For the three months ended June 30, For the nine months ended June 30
2023 (unaudited) 2022 (unaudited) 2023 (unaudited) 2022 (unaudited)
(in )
Cost of Sales (255,116 ) - (255,116 ) -
Total (255,116 ) - (255,116 ) -
Cost of sales recognized during the three and nine months ended September 30, 2023, are related to Gohibic (vilobelimab) revenues in the United States. Costs of sales for products sold in these periods do not
include costs of materials, as the associated costs of these materials were incurred in prior periods, before granting of an EUA for Gohibic (vilobelimab). These materials were recorded as research and development expenses in the period they were
The cost of sales during the three and nine month ended September 30, 2023 mainly consists of write-downs of inventories that will expire prior to their expected sale. Early product batches capitalized in inventory
were produced with material which had been manufactured in previous years.
For the three months ended September 30, For the nine months ended September 30
2023 (unaudited) 2022 (unaudited) 2023 (unaudited) 2022 (unaudited)
(in )
Other income
Income from government grants 772,604 2,019,684 13,382,393 16,435,051
Other 36,262 10,722 55,570 38,489
Total 808,866 2,030,406 13,437,963 16,473,540
Other income for the three months ended September 30, 2023 amounted to 0.8 million (PY: 2.0 million) and for the nine months ended September 30, 2023 amounted to 13.4 million (PY: 16.5 million), which is
primarily attributable to income recognized from grant payments received from the German federal government for the development of vilobelimab as treatment for critically ill COVID patients, including expenses related to clinical development and
manufacturing process development. The decrease in income from government grants is primarily due to the end of the grant period on June 30, 2023.
For the three months ended September 30, For the nine months ended September 30
2023 (unaudited) 2022 (unaudited) 2023 (unaudited) 2022 (unaudited)
(in )
Interest income 1,189,826 199,758 2,732,873 310,121
Interest expenses (327 ) (878 ) (1,108 ) (22,980 )
Interest on lease liabilities (4,570 ) (5,967 ) (14,368 ) (16,396 )
Finance Result 1,184,929 192,913 2,717,397 270,745
Foreign exchange income 4,007,995 1,634,121 6,389,514 5,691,750
Foreign exchange expense (1,715,057 ) (751,751 ) (4,466,240 ) (2,517,867 )
Foreign exchange result 2,292,938 882,370 1,923,274 3,173,883
Other financial result 221,577 (402,724 ) 223,818 (363,724 )
Net financial result 3,699,444 672,559 4,864,488 3,080,904
Net financial result increased by 3.0 million to a gain of 3.7 million for the three months ended September 30, 2023 from 0.7 million for the three months ended September 30, 2022. This increase is mainly
attributable to an increase of interest income on marketable securities by 1.0 and an increase of foreign exchange gains of 2.4 million. Other financial result consists of an adjustment for expected credit losses on marketable securities.
Net financial result increased by 1.8 million to 4.9 million for the nine months ended September 30, 2023, from 3.1 million for the nine months ended September 30, 2022. This increase was mainly attributable to
higher interest income which increased by 2.4 million, partly compensated by the decrease in foreign exchange result of 1.2 million.
As of September 30, 2023 (unaudited) As of December 31, 2022
(in )
Raw material and supplies 1,115,243 -
Unfinished goods 261,124 -
Finished goods 263,123 -
Total 1,639,490 -
The Company initially valued inventories at manufacturing cost in its consolidated statement of financial position. The manufacturing cost for the initial commercial product batches do not include costs relating to
production of active ingredient or formulated product before the granting of an EUA for Gohibic (vilobelimab), since those were expensed in previous reporting periods as research and development expenses in the period incurred.
Subsequent measurement of inventories reflect their realizable value. In the three and nine months ended September 30, 2023, inventory write-downs of 0.3 million were recognized due to the expected expiry of their
shelf-life and are included in cost of sales.
As of September 30, 2023 (unaudited) As of December 31, 2022
(in )
Non-current other assets
Prepaid expenses 270,526 308,066
Total 270,526 308,066
Current other assets
Prepayments on research & development projects 3,414,177 9,776,505
Prepayments on commercial production 3,636,868 -
Prepaid expenses 703,898 1,841,935
Others 25,052 2,552,071
Total 7,779,995 14,170,511
Total other assets 8,050,521 14,478,577
As of September 30, 2023, prepayments on research & development projects amounted to 3.4 million compared to 9.8 million as of December 31, 2022, and consist of prepayments on clinical and R&D material
production contracts. The decrease in prepayments results from manufacturing development activities, which were partly completed in the nine months ended September 30, 2023.
As of September 30, 2023, prepayments on commercial production amounted to 3.6 million and consist of prepayments to our Contract Manufacturing Organization for the manufacturing of additional commercial material.
These prepayments are not refundable.
Prepaid expenses mainly consist of prepaid clinical trial and transportation insurance expense.
The reduction of the amounts in the category "others" primarily relate to credit notes issued by contract research organizations to the Company, which were outstanding as of December 31, 2022 and received in 2023.
Set out below is an overview of financial assets and liabilities, other than cash and cash equivalents, held by the Group as of September 30, 2023 and December 31, 2022:
As of September 30, 2023 (unaudited) As of December 31, 2022
(in )
Financial assets at amortized cost
Non-current financial assets 237,564 2,900,902
Financial assets from government grants 1,164,217 732,971
Other current financial assets 91,857,945 64,791,088
Financial liabilities at amortized cost
Liabilities from government grants - 6,209,266
Trade and other payables 5,999,200 4,987,538
As of September 30, 2023, the fair value of current and non-current financial assets (primarily quoted debt securities) amounted to 91.5 million (Level 1). The Group's debt instruments at amortized cost consist
solely of quoted securities that are graded highly by credit rating agencies such as S&P Global and, therefore, are considered low credit risk investments.
As of September 30, 2023, financial assets from government grants amounted to 1.2 million. The grant period expired on June 30, 2023. The amount of 1.2 million represents the Company's current judgement before
reconciliation of remaining activities and outstanding payments. The amount is expected to be received before the end of the year 2023 as a final payment to the Company once all residual activities under the grant have been completed, all our
reporting obligations including reports to government agencies have been submitted and all formal aspects for the completion of the grant are fulfilled.
As of September 30, 2023, due to the expiration of the grant period, there were no liabilities from government grants.
As of September 30, 2023 (unaudited) As of December 31, 2022
(in )
Liabilities from commercial partner 2,875,722 -
Miscellaneous other liabilities 171,924 147,608
Total 3,047,646 147,608
In September 2023, the Company received 2.9 million for Gohibic (vilobelimab) product shipments from a subsidiary of Cencora which acts as a U.S. distributor for the company. The majority of this product will
remain in stock at the distributor awaiting sale to customers. In accordance with IFRS 15, InflaRx recognizes revenue when control of the products is transferred to the end customer (hospital). Therefore, InflaRx recognized a liability in
liabilities from commercial partners in the amount of 2.9 million. For each unit sold to the end customer, this liability is reduced with a corresponding amount recognized in revenue.
As of September 30, 2023 (unaudited) As of December 31, 2022
(in )
Short-term deposits
Deposits held in U.S. dollars 3,637,579 3,422
Deposits held in euros 4,450,000 -
Total 8,087,579 3,422
Cash at banks
Cash held in U.S. dollars 10,030,927 8,645,014
Cash held in euros 3,577,101 7,616,918
Total 13,608,027 16,261,932
Total cash and cash equivalents 21,695,606 6,265,354
In April 2023, the Company issued 3,235,723 ordinary shares under its at-the-market (ATM) program resulting in $15.7 million (or 14.4 million) in net proceeds. The ATM program expired in July 2023 and no more
shares are issuable under this program.
Through an underwritten public offering in April 2023, the Company sold and issued an aggregate of 10,823,529 ordinary shares, of which 1,411,764 were sold pursuant to the exercise of an overallotment option by the

Frequently Asked Questions

What are the key financial results for InflaRx N.V. as of September 30, 2023?

InflaRx N.V. reported revenues of €60,803 and a net loss of €26,737,373.

Where is InflaRx N.V. incorporated?

InflaRx N.V. is incorporated and domiciled in Amsterdam, The Netherlands.

What are the total assets of InflaRx N.V. as of September 30, 2023?

Total assets for InflaRx N.V. amounted to €129,485,304 as of September 30, 2023.

How much cash and cash equivalents did InflaRx N.V. have at the end of the period?

At the end of the period, InflaRx N.V. held €21,695,607 in cash and cash equivalents.

What was the operating result for InflaRx N.V. for the nine months ended September 30, 2023?

The operating result for the nine months ended September 30, 2023, was a loss of €31,601,861.

Last updated: Nov 1, 2023