Recent Updates
Recently added Catalysts
IFRX Negative Sentiment Score: 35/100

INFLARX N.V. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - MARCH 31, 2023 These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wh

Key Takeaway: InflaRx N.V. released its unaudited condensed financial statements for the three months ending March 31, 2023. The company reported a substantial loss of €11,083,833 compared to a loss of €14,002,030 in the same period of 2022. Operating expenses increased notably, driven by a rise in research and development costs. Additionally, the company saw a significant decline in cash reserves, dropping from over €16 million at the start of the quarter to just over €2 million by its end.

Market Sentiment Analysis

CONCERNS & RISKS

  • InflaRx reported a significant loss of €11,083,833 for the first quarter of 2023.
  • Operating expenses increased from €14,859,366 in Q1 2022 to €18,340,462 in Q1 2023, reflecting rising costs.
  • Cash and cash equivalents have drastically decreased from €16,265,355 at the beginning of the period to €2,097,250.

Full Press Release Details

UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS - MARCH 31, 2023
These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany, and
InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together, the "Group"). The financial statements are presented in Euro ( ).
InflaRx N.V. is a company limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.
Its registered office and principal place of business is in Germany, Jena, Winzerlaer Str. 2.
Index to Unaudited Condensed Consolidated Financial Statements
for the three months ended March 31, 2023
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2023 and 2022 3
Unaudited Condensed Consolidated Statements of Financial Position as of March 31, 2023 and December 31, 2022 4
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the three months ended March 31, 2023 and 2022 5
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022 6
1. Summary of significant accounting policies and other disclosures 7
a) Reporting entity and the Group's structure 7
b) Basis of preparation 7
2. Other income 8
3. Net financial result 8
4. Other assets 9
5. Financial assets and financial liabilities 9
6. Cash and cash equivalents 10
7. Equity 10
8. Share-based payments 10
a) Equity settled share-based payment arrangements 10
b) Share-based payment expense recognized 10
9. Protective foundation 11
10. Subsequent events 12
InflaRx N.V. and subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2023 and 2022
For the three months ended March 31,
Note 2023 (unaudited) 2022 (unaudited)
(in , except for share data)
Operating expenses
Research and development expenses (14,731,908 ) (10,471,923 )
General and administrative expenses (3,608,554 ) (4,387,443 )
Total operating expenses (18,340,462 ) (14,859,366 )
Other income 2 7,746,189 1,593
Other expenses (566 ) (565 )
Operating result (10,594,839 ) (14,858,338 )
Finance income 3 456,036 27,962
Finance expenses 3 (5,528 ) (24,586 )
Foreign exchange result 3 (1,137,310 ) 727,933
Other financial result 3 197,808 125,000
Income taxes - -
Loss for the period (11,083,833 ) (14,002,030 )
Share information
Weighted average number of shares outstanding 44,771,703 44,203,763
Loss per share (basic/diluted) (0.25 ) (0.32 )
Loss for the period (11,083,833 ) (14,002,030 )
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
Exchange differences on translation of foreign currency (16,785 ) 1,309,875
Total comprehensive loss (11,100,618 ) (12,692,154 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Condensed Consolidated Statements of Financial Position as of March 31, 2023 and December 31, 2022
Note March 31, 2023 (unaudited) December 31, 2022
(in )
ASSETS
Non-current assets
Property and equipment 306,371 328,920
Right-of-use assets 1,214,865 1,311,809
Intangible assets 114,847 138,905
Other assets 4 297,021 308,066
Financial assets 5 7,969,071 2,900,902
Total non-current assets 9,902,175 4,988,602
Current assets
Current other assets 5 5,956,752 14,170,510
Income tax receivable 2,141,785 1,432,087
Financial assets from government grants 5 3,434,047 732,971
Other financial assets 5 62,779,179 64,810,135
Cash and cash equivalents 6 2,097,250 16,265,355
Total current assets 76,409,014 97,411,058
TOTAL ASSETS 86,311,189 102,399,660
EQUITY AND LIABILITIES
Equity
Issued capital 7 5,373,000 5,364,452
Share premium 6 282,668,032 282,552,633
Other capital reserves 7 37,842,612 36,635,564
Accumulated deficit (254,544,123 ) (243,460,290 )
Other components of equity 7,240,295 7,257,081
Total equity 78,579,816 88,349,440
Non-current liabilities
Lease liabilities 896,331 987,307
Other liabilities 36,877 36,877
Total non-current liabilities 933,208 1,024,184
Current liabilities
Trade and other payables 5 4,616,092 4,987,538
Liabilities from government grants received 5 1,175,487 6,209,266
Lease liabilities 365,457 369,376
Employee benefits 477,535 1,312,248
Other liabilities 163,594 147,608
Total current liabilities 6,798,165 13,026,036
Total liabilities 7,731,373 14,050,220
TOTAL EQUITY AND LIABILITIES 86,311,189 102,399,660
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Condensed Consolidated Statements of Changes in Shareholders' Equity for the three months ended March 31, 2023 and 2022
Note Shares outstanding Issued capital Share premium Other capital reserves Accumulated deficit Other com- ponents of equity Total equity
Balance as of January 1, 2023 44,703,763 5,364,452 282,552,633 36,635,564 (243,460,290 ) 7,257,081 88,349,440
Loss for the period - - - - (11,083,833 ) - (11,083,833 )
Exchange differences on translation of foreign currency - - - - - (16,785 ) (16,785 )
Total comprehensive loss - - - - (11,083,833 ) (16,785 ) (11,100,618 )
Equity-settled share-based payments 7 - - - 1,207,048 - - 1,207,048
Share options exercised 71,234 8,548 115,399 - - - 123,947
Balance as of March 31, 2023* 44,774,997 5,373,000 282,668,032 37,842,612 (254,544,123 ) 7,240,295 78,579,816
Balance as of January 1, 2022 44,203,763 5,304,452 280,310,744 30,591,209 (213,975,679 ) 3,050,271 105,280,996
Loss for the period - - - - (14,002,030 ) - (14,002,030 )
Exchange differences on translation of foreign currency - - - - - 1,309,875 1,309,875
Total comprehensive loss - - - - (14,002,030 ) 1,309,875 (12,692,155 )
Equity-settled share-based payments 7 - - - 2,530,775 - - 2,530,775
Balance as of March 31, 2022* 44,203,763 5,304,452 280,310,744 33,121,984 (227,977,709 ) 4,360,146 95,119,617
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022
For the three months ended March 31,
Note 2023 (unaudited) 2022 (unaudited)
(in )
Operating activities
Loss for the period (11,083,833 ) (14,002,030 )
Adjustments for:
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets 147,969 153,321
Net finance income 3 488,994 (856,308 )
Share-based payment expense 8 1,207,048 2,530,775
Net foreign exchange differences 3 (106,793 ) 135,826
Changes in:
Financial assets from government grants 5 (2,701,076 ) -
Other assets 7,515,105 (1,405,328 )
Employee benefits (834,713 ) (732,876 )
Other liabilities 15,986 (6,844 )
Liabilities from government grants received 5 (5,033,779 ) -
Trade and other payables (371,445 ) 928,526
Interest received 3 245,971 420,916
Interest paid 3 (5,627 ) (24,641 )
Net cash used in operating activities (10,516,193 ) (12,858,662 )
Investing activities
Purchase of intangible assets, property and equipment (6,046 ) (7,828 )
Purchase of current financial assets (25,120,832 ) -
Proceeds from the maturity of financial assets 21,540,578 26,488,950
Net cash from/(used in) investing activities (3,586,300 ) 26,481,122
Financing activities
Proceeds from exercise of share options 8 123,947 -
Repayment of lease liabilities (93,744 ) (90,806 )
Net cash from/(used in) financing activities 30,202 (90,806 )
Net increase/(decrease) in cash and cash equivalents (14,072,291 ) 13,531,653
Effect of exchange rate changes on cash and cash equivalents (95,814 ) 314,639
Cash and cash equivalents at beginning of period 16,265,355 26,249,995
Cash and cash equivalents at end of period 6 2,097,250 40,096,286
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
to the Unaudited Condensed Consolidated Financial Statements
InflaRx N.V. (the "Company" or "InflaRx") is a Dutch public company with limited liability (naamloze vennootschap) with its corporate seat in Amsterdam, The Netherlands, and
is registered in the Commercial Register of The Netherlands Chamber of Commerce Business Register under CCI number 68904312. The Company's registered office is at Winzerlaer Stra e 2 in 07745 Jena, Germany. Since November 10, 2017, InflaRx N.V.'s
ordinary shares have been listed on the Nasdaq Global Select Market under the symbol IFRX.
InflaRx is a biopharmaceutical group focused on applying its proprietary anti-C5a and C5aR technologies to discover and develop first-in-class, potent and specific inhibitors of the complement activation factor
known as C5a. On April 4, 2023, the US Food and Drug Administration (FDA) issued an EUA for the emergency use of the Company's monoclonal anti-C5a antibody vilobelimab, under the brand name Gohibic, for the treatment of COVID-19 in hospitalized
adults; refer to Note 11 for additional information regarding this event.
These consolidated financial statements of InflaRx comprise the Company and its wholly-owned subsidiaries, InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together
referred to as the "Group").
These interim condensed consolidated financial statements for the three-month reporting periods ended March 31, 2023, and 2022 have been prepared in accordance with IAS 34 Interim Financial Reporting. These
condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction with the financial statements in our annual report for
the year ended December 31, 2022 on Form 20-F.
The interim condensed consolidated financial statements were authorized for issue by the board of directors of the Company (the "Board of Directors") on May 10, 2023.
The financial statements are presented in Euro ( ). The Euro is the functional currency of InflaRx N.V. and InflaRx GmbH. The functional currency of InflaRx Pharmaceuticals Inc. is the U.S. dollar. Effective January 1, 2023, the functional currency of InflaRx N.V. changed from the U.S. dollar to the Euro due to a change in the Company's operational function and, in turn, a change in the primary currency of its
underlying transactions. A change in functional currency is accounted for prospectively.
All financial information presented in Euro has been rounded. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them or may deviate from
The accounting policies adopted are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended December 31, 2022, except for the adoption of new
standards effective as of January 1, 2023 as set out below. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
The following amendments were adopted effective January 1, 2023, and do not have a material impact on the consolidated financial statements of the Group:
The following standards issued will be adopted in a future period, and the potential impact, if any, they will have on the Group's consolidated financial statements is being assessed:
Other income was 7.7 million, which is primarily attributable to income recognized from grant payments received from the German federal government for the development of vilobelimab in
severe COVID-cases, including our expenses related to the clinical development and manufacturing process development.
For the three months ended March 31,
2023 (unaudited) 2022 (unaudited)
(in )
Other income from government grants 7,734,855 -
Further other income 11,334 1,593
Total 7,746,189 1,593
The net financial result comprises the following items for the three months ended March 31:
For the three months ended March 31,
2023 (unaudited) 2022 (unaudited)
(in )
Finance income
Interest income 456,036 27,962
Finance expenses
Interest expenses (5,108 ) (19,859 )
Interest on lease liabilities (420 ) (4,727 )
Total 450,508 3,376
Interest income results from marketable securities and short-term deposits held by the Company and its subsidiary InflaRx GmbH.
For the three months ended March 31,
2023 (unaudited) 2022 (unaudited)
(in )
Foreign exchange result
Foreign exchange income 290,525 1,110,408
Foreign exchange expense (1,427,835 ) (382,475 )
Total (1,137,310 ) 727,933
Foreign exchange income and expense is mainly derived from the translation of the U.S. Dollar cash, cash equivalents and securities held by InflaRx GmbH and InflaRx N.V..
For the three months ended March 31,
2023 (unaudited) 2022 (unaudited)
(in )
Other financial result 197,808 125,000
Other financial result is due to the expected credit loss allowance, which is deducted from the Company's current and non-current financial assets.
As of March 31, 2023 (unaudited) As of December 31, 2022
(in )
Non-current other assets
Prepaid expense 297,021 308,066
Total 297,021 308,066
Current other assets
Prepayments on research & development projects 4,438,122 9,776,505
Prepaid expense 1,516,723 1,841,935
Others 1,906 2,552,071
Total 5,956,751 14,170,511
Total other assets 6,253,772 14,478,577
Prepaid expense mainly consists of prepaid insurance expense.
As of March 31, 2023, prepayments on research & development projects amounted to 4.4 million compared to 9.8 million as of December 31, 2022, and consist
of prepayments on clinical and R&D material production contracts.
Amounts in the category "Others" primarily relate to credit notes issued to the Company by CROs.
Set out below is an overview of financial assets and liabilities, other than cash and cash equivalents, held by the Group as of March 31, 2023 and December 31, 2022:
As of March 31, 2023 (unaudited) As of December 31, 2022
(in )
Financial assets at amortized cost
Non-current financial assets 7,969,071 2,900,902
Financial assets from government grants 3,434,048 732,971
Other current financial assets 62,779,179 64,791,088
Financial liabilities at amortized cost
Liabilities from government grants 1,175,487 6,209,266
Trade and other payables 4,616,092 4,987,538
As of March 31, 2023, the fair value of current and non-current financial assets (primarily quoted debt securities) amounted to 73.6 million (Level 1). The
Group's debt instruments at amortized cost consist solely of quoted securities that are graded highly by credit rating agencies such as S&P Global and, therefore, are considered low credit risk investments.
As of March 31, 2023, liabilities from government grants amounted to 1.2 million. Liabilities from government grants partly comprised funds received for advance payments to third
parties. If goods or services from such third parties have not been received, corresponding amounts are not recognized as other income. The Company's right to retain these funds is contingent on meeting all grant conditions.
As of March 31, 2023 (unaudited) As of December 31, 2022
(in )
Short-term deposits
Deposits held in U.S. dollars 3,357 3,422
Total 3,357 3,422
Cash at banks
Cash held in U.S. dollars 1,691,815 8,645,014
Cash held in Euro 402,078 7,616,918
Total 2,093,893 16,261,932
Total cash and cash equivalents 2,097,250 16,265,354
During the three months ended March 31, 2023, the Company issued no shares under its at-the-market offering program (ATM). Refer to Subsequent events for additional information regarding
issuances under the ATM following March 31, 2023.
During its historical financing rounds prior to 2016, InflaRx GmbH granted options under the 2012 Stock Option Plan. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. in
Number of share options 2023 2022
Outstanding as of January 1, 148,433 148,433
Exercised during the three months ended March 31 - -
Outstanding as of March 31, 148,433 148,433
thereof vested 148,433 148,433
Under the terms and conditions of the share option plan 2016 InflaRx GmbH granted rights to subscribe for InflaRx GmbH's ordinary shares to directors, senior management, and key
employees. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. in November 2017:
Number of share options 2023 2022
Outstanding as of January 1, 888,632 888,632
Exercised during the three months ended March 31 - -
Outstanding as of March 31, 888,632 888,632
thereof vested 888,632 888,632
Number of share options 2023 2022
Outstanding as of January 1, 4,985,523 3,170,046
Granted during the three months ended March 31, 1,506,750 1,561,666
Exercised during the three months ended March 31, 56.304 -
Forfeited during the three months ended March 31, - (18,334 )
Outstanding as of March 31, 6,435,969 4,713,378
thereof vested 4,474,219 2,846,155
The number of share options granted during the three months ended March 31, 2023 under the LTIP was as follows:
Share options granted 2023 Number Fair value per option FX rate as of grant date Fair value per option Share price at grant date / Exercise price Expecte d volatility Expec ted life (midp oint based) Risk-free rate (interpolated, U.S. sovereign strips curve)
January 24 1,454,250 $ 2.11 0.9008 1.90 $ 2.37 1.35 5.30 3.571 %
January 24 52,500 $ 2.13 0.9008 1.92 $ 2.37 1.35 5.50 3.565 %
1,506,750
Of the 1,506,750 options granted in the three months ended March 31, 2023, 1,223,500 were granted to members of the Executive Management or Board of Directors.
Expected dividends are nil for all share options listed above.
For the three months ended March 31, 2023, the Company has recognized 1.2 million (ended March 31, 2022: 2.5 million) of share-based payment expense/(benefit) in the statements of operations and comprehensive
None of the share-based payments awards were dilutive in determining earnings per share due to the Group's loss position.
In the three months ended March 31, 2023, 56,304 shares were issued upon the exercise of share options, resulting in proceeds to the Company in the amount of 98 thousand. All of the share options exercised, in the
three months ended March 31 were granted under the 2017 Long-Term Incentive Plan.
According to the Articles of Association of the Company, up to 110,000,000 ordinary shares and up to 110,000,000 preferred shares with a nominal value of 0.12 per share are authorized to be issued. All shares are
registered shares. No share certificates shall be issued.
In order to deter acquisition bids, the Company`s shareholders approved at the general meeting of shareholders the right of an independent foundation under Dutch law, or protective foundation, to exercise a call
option pursuant to the call option agreement, upon which preferred shares will be issued by the Company to the protective foundation of up to 100% of the Company's issued capital held by others than the protective foundation, minus one share. The
protective foundation is expected to enter into a finance arrangement with a bank, or subject to applicable restrictions under Dutch law, the protective foundation may request us to provide, or cause the Company's subsidiaries to provide,
sufficient funding to the protective foundation to enable it to satisfy its payment obligation under the call option agreement.
These preferred shares will have both a liquidation and dividend preference over the Company`s ordinary shares and will accrue cash dividends at a pre-determined rate. The protective foundation would be expected to
require us to cancel its preferred shares once the perceived threat to the Company and its stakeholders has been removed or sufficiently mitigated or neutralized. We believe that the call option does not represent a significant fair value based on
a Level 3 valuation, since the preference shares are restricted in use and can be canceled by us.
In the three months ended March 31, 2023, the Company expensed 15 thousand (2022: 15 thousand) of ongoing costs to reimburse expenses incurred by the protective foundation.
Emergency Use Authorization (EUA)
On April 4, 2023, the FDA issued an EUA for the emergency use of the Company's monoclonal anti-C5a antibody vilobelimab, under the brand name Gohibic, for the treatment of COVID-19 in hospitalized adults when
initiated within 48 hours of receiving invasive mechanical ventilation (IMV) or extracorporeal membrane oxygenation (ECMO).
Gohibic (vilobelimab) has not been FDA-approved for any indication, including for the treatment of COVID-19, but has been authorized for emergency use by FDA.
The emergency use of Gohibic is only authorized for the duration of the declaration that circumstances exist justifying the authorization of the emergency use of drugs and biological products during the COVID-19

Frequently Asked Questions

What is the date of the financial statements?

The financial statements are dated March 31, 2023.

What was the loss for the period in Q1 2023?

The loss for the period in Q1 2023 was €11,083,833.

How much cash and cash equivalents did InflaRx have at the end of Q1 2023?

InflaRx had €2,097,250 in cash and cash equivalents at the end of Q1 2023.

Where is InflaRx N.V. incorporated?

InflaRx N.V. is incorporated in Amsterdam, The Netherlands.

What was the total equity as of March 31, 2023?

Total equity as of March 31, 2023, was €78,579,816.

Last updated: May 11, 2023