Recent Updates
Recently added Catalysts
IFRX

INFLARX N.V. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - MARCH 31, 2021 These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wh

Key Takeaway: UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - MARCH 31, 2021 These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany, and InflaRx Pharm

Full Press Release Details

UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS - MARCH 31, 2021
These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany, and
InflaRx Pharmaceutical Inc., Ann Arbor, Michigan, United States (together, the "Group"). The financial statements are presented in Euro ( ).
InflaRx N.V. is a company limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.
Its registered office and principal place of business is in Germany, Jena, Winzerlaer Str. 2.
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021
Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2021 and 2020 3
Unaudited Condensed Consolidated Statements of Financial Position as of March 31, 2021 and December 31, 2020 4
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the three months ended March 31, 2021 and 2020 5
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020 6
Notes to the Unaudited Condensed Consolidated Financial Statements 7
1. Summary of significant accounting policies and other disclosures 7
(a) Reporting entity and Group's structure 7
(b) Basis of preparation 7
(c) New and amended standards adopted by the Group 7
(d) Significant events of the quarter and changes in circumstances 8
2. Net Financial Result 8
3. Other assets 10
4. Financial assets and financial liabilities 10
5. Cash and cash equivalents 11
6. Equity 11
7. Share-based payments 12
(e) Equity settled share-based payment arrangements 12
(f) Share options exercised 13
(g) Share-based payment expense recognized 13
8. Protective foundation 13
9. Contractual Obligations and Commitments 14
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Operations and Comprehensive
Loss for the three months ended March 31, 2021 and 2020
For the three months ended March 31,
(in , except for share data) Note 2021 (unaudited) 2020 (unaudited)
Operating Expenses
Research and development expenses (4,906,885 ) (7,298,799 )
General and administrative expenses (3,022,338 ) (2,564,803 )
Total Operating Expenses (7,929,224 ) (9,863,601 )
Other income 5,462 94,960
Other expenses (565 ) (5,720 )
Operating Result (7,924,327 ) (9,774,362 )
Finance income 22,962 401,435
Finance expenses (3,684 ) (2,147 )
Foreign exchange result 1,731,671 1,141,677
Other financial result 2 48,000 -
Income Taxes - -
Loss for the Period (6,125,378 ) (8,233,397 )
Share Information
Weighted average number of shares outstanding 33,807,774 26,105,255
Loss per share (basic/diluted) (0.18 ) (0.32 )
Loss for the Period (6,125,378 ) (8,233,871 )
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
Exchange differences on translation of foreign currency 3,504,699 1,713,868
Total Comprehensive Loss (2,620,679 ) (6,519,529 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Financial Position as of March
31, 2021 and December 31, 2020
(in ) Note March 31, 2021 (unaudited) December 31, 2020
ASSETS
Non-current assets
Property and equipment 383,762 408,263
Right-of-use assets 457,513 546,694
Intangible assets 320,645 350,183
Other assets 3 358,767 353,522
Financial assets 4 272,443 272,268
Total non-current assets 1,793,130 1,930,930
Current assets
Current other assets 3 6,527,973 3,734,700
Current tax assets 1,360,125 1,419,490
Financial assets 4 58,834,268 55,162,033
Cash and cash equivalents 5 78,734,662 25,968,681
Total current assets 145,457,028 86,284,904
TOTAL ASSETS 147,250,158 88,215,834
EQUITY AND LIABILITIES
Equity
Issued capital 6 5,302,354 3,387,410
Share premium 6 280,261,994 220,289,876
Other capital reserves 7 27,980,274 26,259,004
Accumulated deficit (174,470,998 ) (168,345,620 )
Other components of equity (222,091 ) (3,726,791 )
Total equity 138,851,532 77,863,880
Non-current liabilities
Lease liabilities 137,586 220,525
Other liabilities 34,352 33,323
Total non-current liabilities 171,938 253,847
Current liabilities
Trade and other payables 4 7,107,880 8,258,133
Lease liabilities 330,969 338,516
Employee benefits 429,621 1,368,731
Other liabilities 358,217 117,727
Provisions - 15,000
Total current liabilities 8,226,687 10,098,107
Total Liabilities 8,398,626 10,351,954
TOTAL EQUITY AND LIABILITIES 147,250,158 88,215,834
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Shareholders'
Equity for the three months ended March 31, 2021 and 2020
(in , except for share data) Note Shares outstanding Issued capital Share premium Other capital reserves Accumulated deficit Other components of equity Total equity
Balance as of January 1, 2021 28,228,415 3,387,410 220,289,876 26,259,004 (168,345,620 ) (3,726,790 ) 77,863,880
Loss for the period - - - - (6,125,378 ) - (6,125,378 )
Exchange differences on translation of foreign currency - - - - - 3,504,699 3,504,699
Total comprehensive loss - - - - (6,125,378 ) 3,504,699 (2,620,679 )
Issuance of common shares and warrants 6 15,610,022 1,873,203 63,269,346 - - - 65,142,549
Transaction costs 6 - - (4,219,222 ) - - - (4,219,222 )
Equity-settled share-based payments 7 - - - 1,721,270 - - 1,721,270
Share options exercised 7 347,842 41,741 921,994 - - - 963,735
Balance as of March 31, 2021* 44,186,279 5,302,354 280,261,994 27,980,274 (174,470,998 ) (222,091 ) 138,851,532
Balance as of January 1, 2020 26,105,255 3,132,631 211,006,606 25,142,213 (134,362,006 ) 2,227,228 107,146,673
Loss for the period - - - - (8,233,397 ) - (8,233,397 )
Exchange differences on translation of foreign currency - - - - - 1,713,868 1,713,868
Total comprehensive loss - - - - (8,233,397 ) 1,713,868 (6,519,529 )
Equity-settled share-based payments 7 - - - 901,033 - - 901,033
Balance as of March 31, 2020* 26,105,255 3,132,631 211,006,606 26,043,246 (142,595,403 ) 3,941,097 101,528,177
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows for the three
months ended March 31, 2021 and 2020
(in ) Note For the three months ended March 31, 2021 (unaudited) For the three months ended March 31, 2020 (unaudited)
Operating activities
Loss for the period (6,125,378 ) (8,233,397 )
Adjustments for:
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets 168,343 182,356
Net finance income 2 (1,798,949 ) (399,288 )
Share-based payment expense 7 1,721,270 901,033
Net foreign exchange differences 193,847 (1,141,678 )
Other non-cash adjustments - (129,122 )
Changes in:
Other assets (2,739,152 ) 188,476
Employee benefits (952,820 ) (428,526 )
Other liabilities 240,229 1,953
Trade and other payables (1,150,252 ) (1,922,724 )
Interest received 33,189 462,342
Interest paid (3,780 ) (2,246 )
Net cash used in operating activities (10,413,453 ) (10,520,819 )
Investing activities
Purchase of intangible assets, property and equipment (17,062 ) (27,686 )
Purchase of current financial assets (14,985,026 ) (23,412,469 )
Proceeds from the maturity of financial assets 13,952,522 20,724,386
Net cash used in investing activities (1,049,566 ) (2,715,769 )
Financing activities
Proceeds from issuance of common shares 6 65,142,549 -
Transaction costs from issuance of common shares 6 (4,219,222 ) -
Proceeds from exercise of share options 7 963,735 -
Repayment of lease liabilities (90,716 ) (88,339 )
Net cash from/(used in) financing activities 61,796,346 (88,339 )
Net increase/(decrease) in cash and cash equivalents 50,333,328 (13,324,927 )
Effect of exchange rate changes on cash and cash equivalents 2,432,654 1,277,255
Cash and cash equivalents at beginning of period 25,968,681 33,131,280
Cash and cash equivalents at end of period 5 78,734,662 21,083,608
The accompanying notes are an integral part of these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Notes to the Unaudited Condensed Consolidated Financial Statements
InflaRx N.V. is a Dutch public company with limited liability (naamloze vennootschap) with its corporate seat in Amsterdam, The Netherlands, and is registered in the Commercial Register of The Netherlands Chamber of
Commerce Business Register under CCI number 68904312. The Company's registered office is at Winzerlaer Stra e 2 in 07745 Jena, Germany. Since November 10, 2017, InflaRx N.V.'s common shares have been listed on The NASDAQ Global Select Market under
InflaRx is a clinical-stage biopharmaceutical Group focused on applying its proprietary anti-C5a technology to discover and develop first-in-class, potent and specific inhibitors of the complement activation factor
These consolidated financial statements of InflaRx comprise the Company and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany and InflaRx Pharmaceutical Inc., Ann Arbor, Michigan, United States (together
referred to as "the Group").
InflaRx GmbH is a clinical-stage biopharmaceutical company founded in 2008. In 2017, InflaRx N.V. became the sole shareholder of InflaRx GmbH through the contribution of the subsidiary's shares to InflaRx N.V. by its
existing shareholders in exchange of new shares issued by InflaRx N.V.
These interim condensed consolidated financial statements for the three-month reporting periods ended March 31, 2021 and 2020 have been prepared in accordance with IAS 34 Interim Financial Reporting. These condensed
consolidated financial statements do not include all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction with the financial statements in our annual report for the year
ended December 31, 2020 on Form 20-F.
The interim condensed consolidated financial statements were authorized for issue by the board of directors on May 11, 2021.
The financial statements are presented in Euro ( ). Euro is the functional currency of InflaRx GmbH. The functional currency of InflaRx N.V. and InflaRx Pharmaceutical Inc. is U.S. Dollars. All financial information
presented in Euro has been rounded. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them or may deviate from other tables.
The accounting policies adopted are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended December 31, 2020, except for the adoption of new
standards effective as of January 1, 2021 as set out below. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
The below listed amendments and interpretations were adopted effective January 1, 2021, but did not have a material impact on the consolidated financial statements of the Group:
The following standards issued will be adopted in a future period and the potential impact, if any, they will have on the Group's consolidated financial statements is being assessed:
The COVID-19 pandemic, which began in December 2019 has spread worldwide and continues to cause many governments to maintain measures to slow the spread of the outbreak through quarantines, travel restrictions, closure
of borders and requiring maintenance of physical distance between individuals.
During the first quarter of 2021, the Company`s employees have continued to be able to work from their home offices or return to the Company's offices. Our service providers also continued at regular operational levels
and the recruitment of patients and new clinical trial sites likewise continued in the first quarter of 2021 through the date of issuance of these interim financial statements.
On June 17, 2020, the Company announced interim results from the first 30 patients treated in the adaptive randomized Phase II/III trial in patients with severe COVID-19 induced pneumonia. On September 14, 2020, we
announced the initiation of the Phase III part of the study with the first clinical site open for enrollment in the Netherlands. So far, 178 patients have been included in the study. An interim analysis is planned after enrollment of 180 patients,
with a potential for an early stop for efficacy or futility.
The net financial result is comprised of the following items for the three months ended March 31:
For the three months ended March 31,
(in ) 2021 (unaudited) 2020 (unaudited)
Finance income
Interest income 22,962 401,435
Finance expenses
Interest expenses (2,580 ) -
Interest on lease liabilities (1,104 ) (2,147 )
Total 19,278 399,288
Interest income results from marketable securities and short-term deposits in U.S. Dollars held by the Company and its subsidiary InflaRx GmbH.
For the three months ended March 31,
(in ) 2021 (unaudited) 2020 (unaudited)
Foreign exchange result
Foreign exchange income 2,457,039 1,257,557
Foreign exchange expense (725,368 ) (115,879 )
Total 1,731,671 1,141,678
Foreign exchange income and expense is mainly derived from the translation of the U.S. Dollar cash, cash equivalents and securities held by InflaRx GmbH.
For the three months ended March 31,
(in ) 2021 (unaudited) 2020 (unaudited)
Other financial result 48,000 -
Other financial result for the three months ended March 31, 2021 includes a 48 thousand gain from a reduction in the allowance for expected credit loss on marketable securities (2020: nil).
(in ) As of March 31, 2021 (unaudited) As of December 31, 2020
Non-current other assets
Prepaid expense 358,767 353,522
Total 358,767 353,522
Current other assets
Prepayments on research & development projects 5,085,261 2,340,643
Current tax assets 1,360,125 1,419,490
Prepaid expense 1,442,712 1,295,682
Other - 98,374
Total 7,888,098 5,154,190
Prepaid expense mainly consists of prepaid insurance expense.
Prepayments on research & development projects consists of prepayments on clinical and production contracts. Mainly due to our COVID-19 trial and the payments made under the related CRO contract, prepayments have
increased as of March 31, 2021 compared to December 31, 2020.
Current tax assets as of March 31, 2021 include VAT of 0.2 million and tax reclaims because of dividend tax withheld of 1.1 million. Such tax is withheld by our banks from securities interest payments, and the
Company is reimbursed after filing a tax return.
Set out below is an overview of financial assets and liabilities, other than cash and cash equivalents, held by the Group as of March 31, 2021 and December 31, 2020:
(in ) As of March 31, 2021 (unaudited) As of December 31, 2020
Financial assets at amortized cost
Non-current financial assets 272,443 272,268
Current financial assets 58,834,268 55,162,033
Financial liabilities at amortized cost
Trade and other payables 7,107,880 8,258,133
Interest bearing loans and borrowings
Non-current lease liabilities 137,586 220,525
Current lease liabilities 330,969 338,516
As of March 31, 2021, the fair value of current and non-current financial assets (primarily quoted debt securities) amounted to 59,065 thousand (Level 1). The Group's debt instruments at amortized cost consist solely
of quoted securities that are graded in the top investment category (AAA) by credit rating agencies such as S&P Global and, therefore, are considered low credit risk investments.
(in ) As of March 31, 2021 (unaudited) As of December 31, 2020
Short-term deposits
Deposits held in U.S. Dollars 70,775,597 22,616,767
Deposits held in Euro - 1,800,000
Total 70,775,597 24,416,767
Cash at banks
Cash held in U.S. Dollars 6,880,249 1,189,126
Cash held in Euro 1,078,816 362,788
Total 7,959,065 1,551,914
Total cash and cash equivalents 78,734,662 25,968,681
On July 8, 2020, the Company filed a Form F-3 (Registration Statement) with the United States Securities and Exchange Commission (SEC) with respect to the offer and sale of securities of the
Company. The Company also filed with the SEC a prospectus supplement (Prospectus Supplement) relating to an at-the-market program providing for the sale of up to $50,000,000 of its common shares over time pursuant a Sales Agreement with SVB Leerink
During the three months ended March 31, 2021, the Company issued 610,022 common shares under its at-the-market program resulting in 2.8 million in net proceeds. Following these and previous issuances under this
program, the remaining value authorized for sale under the Sales Agreement amounts to $35.2 million.
On February 25, 2021, the Company sold an aggregate of 15,000,000 common shares through a public offering. The common shares were sold at a price of $5.00 per share and have a nominal value of 0.12 per share. For each
common share purchased, an investor also received a warrant to purchase a common share at an exercise price of $5.80. The warrants are exercisable immediately and have a term of up to one year. The shares and warrants were issued and the
transaction closed on March 1, 2021 with gross offering proceeds to the Group from this offering being $75.0 million ( 62.2 million), before deducting $4.5 million ( 3.7 million) in underwriting discounts and other offering expenses of $0.4 million
( 0.3 million). As of the date that these interim condensed consolidated financial statements were authorized for issue, no warrants had been exercised.
During its historical financing rounds prior to 2016 InflaRx GmbH granted options under the 2012 Stock Option Plan. Those InflaRx GmbH options were converted into options for common shares of InflaRx N.V. in November
Number of share options 2021 2020
Outstanding as of January 1, 148,433 148,433
Exercised during the three months ended March 31 - -
Outstanding as of March 31, 148,433 148,433
thereof vested 148,433 148,433
Under the terms and conditions of the share option plan 2016 InflaRx GmbH granted rights to subscribe for InflaRx GmbH's common shares to directors, senior management, and key employees.
Those InflaRx GmbH options were converted into options for common shares of InflaRx N.V. in November 2017:
Number of share options 2021 2020
Outstanding as of January 1, 1,094,852 1,181,484
Exercised during the three months ended March 31 (202,020 ) -
Outstanding as of March 31, 892,832 1,181,484
thereof vested 892,832 1,181,484
In conjunction with the closing of its initial public offering, InflaRx N.V. established a new incentive plan (the "2017 Long-Term Incentive Plan"). The initial maximum number of common shares available for issuance
under equity incentive awards granted pursuant to the 2017 Long-Term Incentive Plan amounts to 2,341,097 common shares.
Number of share options 2021 2020
Outstanding as of January 1, 2,146,478 2,181,105
Granted during the three months ended March 31 870,928 -
Exercised during the three months ended March 31 (145,822 ) -
Forfeited during the three months ended March 31 - -
Outstanding as of March 31, 2,871,584 2,181,105
thereof vested 1,731,506 697,482
The number of share options granted during the three months ended March 31, 2021 under the plan was as follows:
Share options granted Number Fair value per option FX rate as of grant date Fair value per option Share price at grant date / Exercise price Expected volatility Expected life (midpoint based) Risk-free rate (interpolated, U.S. sovereign strips curve)
2021
January 4 839,260 $ 4.53 0.8133 3.68 $ 5.14 1.35 5.31 0.5 %
January 4 31,668 $ 4.57 0.8133 3.72 $ 5.14 1.35 5.50 0.5 %
870,928
Of the 870,928 options granted in the three months ended March 31, 2021, 795,000 were granted to members of the executive management or Board of Directors
Expected dividends are nil for all share options listed above.
The annual general meeting on July 16, 2020, approved an amendment to the 2017 Long-Term Incentive Plan (LTIP) with effect from January 1, 2021:
In the three months ended March 31, 2021, 347,842 shares were issued upon the exercise of share options, resulting in proceeds to the Company in the amount of 964 thousand. Of the share options exercised, 202,020 were
granted under the 2016 Share Option Plan and 145,822 were granted under the 2017 Long-Term Incentive Plan.
In the three months ending March 31, 2020, no options under the 2012 Stock Option Plan were exercised.
For the three months ended March 31, 2021, the Company has recognized 1,721 thousand (2020: 901 thousand) of share-based payment expense/(benefit) in the statements of operations and comprehensive loss.
None of the share-based payments awards were dilutive in determining earnings per share due to the Group's loss position.
According to the articles of association of the Company, up to 55,000,000 common shares and up to 55,000,000 preferred shares with a nominal value of 0.12 per share are authorized to be issued. All shares are
Last updated: May 12, 2021